Shemaroo Entertainment Limited

Web: shemarooent.com NSE: SHEMAROO BSE: 538685 SECTOR: Media Entertainment & Publication - Entertainment

132 6(-5%)

Volume

32k as on 23, Jun

Open

168

High

168

Low

164

138

VWAP

135

52 Week High

161

52 Week Low

Viand Research Rating

Quality Score

0/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

379

No. of Shares

2.87

P/E

-7.8

P/B

0.82

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-10.47

ROCE

Profit Growth

Listing Date

01-Oct-14

Promoter Holding

67.23%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week9%

1 Month28%

3 Months41%

6 Months35%

1 Year35%

YTD35%

Moving Average

5 Day SMA133

10 Day SMA125

20 Day SMA116

30 Day SMA111

50 Day SMA108

61 Day SMA104

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	149	140	144	146
Resistance 2	144	139	141	143
Resistance 1	141	139	140	138
Pivot Point	137	138	137	135
Support 1	134	137	134	131
Support 2	129	137	132	128
Support 3	126	136	129	123

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNTV	19,281	489	1%	6%	11%	17%	0	209.8	0.01	1441
2	NAZARA	11,262	304	4%	1%	22%	22%	0	209.8	0.06	82
3	ZEEL	9,932	103	3%	9%	24%	18%	0	209.8	0.02	271
4	PVRINOX	9,899	1008	2%	1%	4%	3%	0	209.8	0.92	333
5	SAREGAMA	9,426	489	0%	3%	48%	1%	0	209.8	0.04	206
6	TIPSMUSIC	8,629	675	1%	5%	26%	26%	0	209.8	0.02	217
7	NETWORK18	4,331	28	2%	4%	1%	38%	0	209.8	0.67	155
8	DBCORP	3,740	210	1%	2%	4%	4%	0	209.8	0.11	332
9	NAVNETEDUL	3,139	142	0%	2%	1%	1%	0	209.8	0.05	369
10	HATHWAY	1,890	11	5%	16%	16%	16%	0	209.8	0	82
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(1.71) 67.23%	(0.01) 65.54%	(0.01) 65.54%	(0.01) 65.54%	(0.01) 65.54%	(0.01) 65.56%	(-0.11) 65.61%	(-0.11) 65.68%	(-0.11) 65.78%	(0.01) 65.88%	(0.01) 65.88%	(0.01) 65.88%	(0.01) 65.88%	(0.01) 65.88%	(0.01) 65.88%	(0.01) 65.88%	(0.01) 65.88%	(0.01) 65.88%	(0.01) 65.88%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.03%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.03%	(-0.11) 0.00%	(0.01) 0.09%	(-0.11) 0.09%	(0.01) 0.18%	(0.01) 0.18%	(0.01) 0.21%	(0.01) 0.23%	(-3.11) 0.25%	(-0.61) 3.32%	(0.01) 3.95%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.11) 0.14%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	32.76%	34.45%	34.46%	34.44%	34.42%	34.43%	34.38%	34.33%	34.18%	33.98%	34.03%	34.03%	33.93%	33.93%	33.91%	33.89%	33.87%	30.80%	30.18%
No. of Shareholders	14,593	14,937	15,442	15,464	15,929	16,109	16,454	17,122	18,128	14,248	13,859	13,828	14,368	14,726	14,179	13,726	14,032	13,949	14,187

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	139	161	143	140	204	164	162	154	199	156	199	154	164	150	147	96	93.59	90	123	75
Sales Growth % (YoY)	-31.7%	-2.2%	-11.5%	-9.6%	2.7%	5.4%	-18.5%	0.6%	20.9%	4.3%	35.7%	59.9%	75.8%	66.3%	19%	28.4%	20.6%	2.2%	107.8%	-13.3%
Sales Growth % (QoQ)	-13.7%	12.6%	2.1%	-31.4%	24.4%	1.2%	5.2%	-22.6%	27.6%	-21.6%	29.2%	-6.1%	9.3%	2%	53.1%	2.6%	4%	-26.8%	64%	-
Expenses	227	228	198	195	202	207	189	168	206	174	182	146	148	140	134	88	84.88	80	113	68
Operating Profit	-87	-67	-55	-55	2	-42	-26	-13	-8	-18	17	8	17	9	13	8	8.71	10	10	7
OPM %	-63	-42	-38	-40	1	-26	-16	-9	-4	-11	9	5	10	6	9	8	9.31	11	8	10
Other Income	1	1	0	4	4	3	1	1	1	2	1	1	0	1	1	2	1.23	0	0	0
Interest	8	8	7	8	10	10	8	9	9	9	9	9	8	8	7	7	6.05	6	6	7
Depreciation	1	1	2	2	2	2	2	2	1	1	1	1	1	1	1	1	1.5	2	2	2
Profit before tax	-95	-76	-63	-61	-5	-51	-36	-23	-17	-26	7	-2	7	1	5	2	2.39	2	2	-1
Tax %	-24	-27	-28	-25	0	-28	-28	-25	-18	15	27	-32	38	-11	28	74	26.36	8	-30	-2
Net Profit	-72	-55	-46	-46	-5	-37	-26	-17	-14	-30	5	-1	5	1	3	0	1.75	2	3	-1
Net Profit Growth % (QoQ)	-30.9%	-19.6%	-	-820%	86.5%	-42.3%	-52.9%	-21.4%	53.3%	-700%	600%	-120%	400%	-66.7%	100%	-100%	-12.5%	-33.3%	400%	-
Net Profit Growth % (YoY)	-1340%	-48.6%	-76.9%	-170.6%	64.3%	-23.3%	-620%	-1600%	-380%	-3100%	66.7%	100%	185.7%	-50%	-	100%	-	-	-	-
TTM Net Profit	-219	-152	-134	-114	-85	-94	-87	-56	-40	-21	10	8	9	5.75	6.75	6.75	5.75	4	2	0
EPS in Rs	-25.1	-20.29	-16.57	-16.77	-1.87	-13.32	-9.61	-6.33	-5.24	-11.01	1.8	-0.49	1.78	0.32	1.24	0.09	0.75	0.68	1	-0.5

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	583	685	707	557	381	311	513	568	489	426	375	323	265	215
Sales Growth %	-14.9%	-3.1%	27%	46%	22.6%	-39.4%	-9.6%	16.1%	14.9%	13.5%	16%	22.2%	23.2%	18%
Expenses	848	765	707	509	344	299	436	410	346	298	267	236	200	157
Operating Profit	-265	-80	0	47	37	13	77	158	142	128	108	88	65	57
OPM %	-45	-12	0	9	10	4	15	28	29	30	29	27	25	27
Other Income	6	8	5	3	1	1	-3	2	1	3	2	1	1	1
Interest	30	37	36	31	26	28	24	26	31	32	23	22	19	18
Depreciation	6	6	6	5	7	7	8	6	5	4	4	4	3	3
Profit before tax	-295	-114	-37	15	5	-22	42	128	108	94	83	63	43	37
Tax %	-26	-26	7	36	2	-1	27	36	34	36	37	35	38	34
Net Profit	-218	-84	-40	10	5	-22	30	82	71	59	51	41	27	23
Net Profit Growth %	-159.5%	-110%	-500%	100%	122.7%	-173.3%	-63.4%	15.5%	20.3%	15.7%	24.4%	51.9%	17.4%	-
EPS in Rs	-76.09	-31.1	-14.94	3.44	1.94	-7.9	11.09	30.52	26.18	22.72	19.19	15.05	13.68	11.81
Dividend Payout %	0	0	0	0	0	0	0	5	6	6	7	8	4	4

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	24	75	26	-17	44	10	-8	32	133	-58	-49	-30	-19	-1
Cash from Investing Activity	-4	-1	-7	-19	-2	-1	-6	-3	-14	-4	-4	-9	-1	-1
Cash from Financing Activity	-18	-73	-19	36	-41	-9	13	-29	-119	62	53	41	20	-3
Net Cash Flow	2	1	-1	-1	1	0	0	0	-1	0	-1	2	0	-5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	29	27	27	27	27	27	27	27	27	27	27	27	27	27	20	20
Reserves	241	354	444	486	526	565	555	549	570	545	466	399	338	290	155	129
Borrowings	302	297	304	337	340	321	254	269	251	202	201	296	212	137	183	122
Other Liabilities	114	107	90	122	128	126	53	31	54	56	37	58	35	34	55	25
Total Liabilities	686	786	866	972	1022	1038	889	877	902	830	731	780	613	488	412	295
Fixed Assets	41	43	41	43	44	36	22	27	34	32	33	35	30	30	34	35
CWIP	0	0	0	0	0	1	0	0	0	0	0	0	1	0	0	0
Investments	0	0	0	3	3	3	3	3	3	6	7	7	8	17	9	9
Other Assets	644	743	825	927	975	999	864	847	865	792	691	738	574	442	369	251
Total Assets	686	786	866	972	1022	1038	889	877	902	830	731	780	613	488	412	295

Delivery

#	Date	94 53% 143	Value (Cr)	Q/T 122	Del 66	Del 1
1	23-Jun	132	0	48	67	0
2	22-Jun	138	0	60	59	0
3	19-Jun	131	0	40	61	0
4	18-Jun	137	2	72	42	1
5	17-Jun	130	2	73	48	1
6	16-Jun	121	0	73	67	0
7	15-Jun	118	0	50	64	0
8	12-Jun	119	1	74	62	0
9	11-Jun	115	0	107	85	0
10	10-Jun	114	0	136	74	0
11	9-Jun	110	0	85	61	0
12	8-Jun	109	0	52	78	0
13	5-Jun	113	0	49	76	0
14	4-Jun	113	1	219	90	1
15	3-Jun	112	1	164	88	0
16	2-Jun	105	0	52	71	0
17	1-Jun	102	0	90	67	0
18	29-May	104	0	166	89	0
19	27-May	105	0	83	89	0
20	26-May	103	0	60	65	0
21	25-May	103	0	57	68	0
22	22-May	103	4	125	47	2
23	21-May	96	0	61	61	0
24	20-May	95	0	27	56	0
25	19-May	95	0	34	71	0
26	18-May	98	0	50	86	0
27	15-May	101	0	57	47	0
28	14-May	99	0	25	85	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jun	379c	19c	4.78
22-Jun	398c	24c	6.46
19-Jun	374c	5c	1.25
17-Jun	369c	25c	7.31
16-Jun	344c	14L	0.04
15-Jun	344c	5c	1.53
12-Jun	339c	9c	2.61
11-Jun	330c	3c	0.88
10-Jun	328c	0	0

Stock Checklist

Price is above from 52 week high low average: 34%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView