TIPS MUSIC LIMITED

Web: tips.in NSE: TIPSMUSIC BSE: 532375 SECTOR: Media Entertainment & Publication - Entertainment | Add Note | View Notes

715 8(-1%)

Near 52W High of 785

Volume

5L as on 18, Sep

Open

790

High

797

Low

782

723

VWAP

656

52 Week High

785

52 Week Low

481

Viand Research Rating

Quality Score

73/100

Growth Score

55/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

9,092

No. of Shares

12.7

P/E

63.06

P/B

48.17

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

76.4

ROCE

Profit Growth

Listing Date

Rank/Sector Rank

#675/#6

Promoter Holding

64.32%

FII Holding

7.86%

DII Holding

5.66%

Price Chart

Price Performance

1 Week1%

1 Month0%

3 Months2%

6 Months24%

1 Year28%

YTD28%

Moving Average

5 Day SMA658

10 Day SMA654

20 Day SMA650

30 Day SMA654

50 Day SMA666

61 Day SMA665

80 Day SMA663

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	675	660	669	675
Resistance 2	669	659	665	669
Resistance 1	663	658	662	663
Pivot Point	657	657	657	657
Support 1	651	655	653	650
Support 2	645	654	650	645
Support 3	639	653	645	638

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNTV	22,855	580	9%	18%	8%	3%	0	209.8	0.01	1441
2	PFOCUS	20,673	265	11%	20%	1%	1%	0	209.8	0.03	-3
3	NAZARA	14,268	385	0%	4%	45%	51%	0	209.8	0.06	82
4	PVRINOX	13,781	1403	0%	7%	40%	21%	0	209.8	0.92	333
5	SAREGAMA	9,429	489	3%	4%	40%	6%	0	209.8	0.04	206
6	TIPSMUSIC	9,092	715	1%	0%	24%	28%	0	209.8	0.01	217
7	ZEEL	6,287	65	9%	15%	28%	38%	0	209.8	0.02	120
8	NETWORK18	3,624	24	1%	5%	15%	51%	0	209.8	0.67	155
9	NAVNETEDUL	2,653	120	1%	5%	4%	9%	0	209.8	0.05	369
10	DBCORP	2,620	147	4%	12%	13%	13%	0	209.8	0.09	332
Load More

Shareholding Pattern (%)

	Sep 2026	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.21) 64.32%	(0.01) 64.15%	(0.01) 64.15%	(0.01) 64.15%	(0.01) 64.15%	(0.01) 64.15%	(0.01) 64.15%	(0.01) 64.15%	(0.01) 64.15%	(0.31) 64.16%	(-5.11) 63.86%	(-6.11) 68.92%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 74.98%	(0.01) 74.98%	(0.01) 74.98%	(0.01) 74.98%	(0.01) 74.98%
FIIs	(-0.11) 7.86%	(0.51) 7.99%	(0.11) 7.48%	(-0.81) 7.34%	(0.11) 8.16%	(-0.11) 8.11%	(0.81) 8.23%	(2.61) 7.42%	(2.51) 4.84%	(0.31) 2.39%	(1.21) 2.09%	(0.41) 0.85%	(0.41) 0.42%	(0.01) 0.06%	(-0.11) 0.05%	(0.01) 0.10%	(-0.61) 0.06%	(-0.41) 0.64%	(0.01) 1.01%	(0.01) 1.04%
DIIs	(0.31) 5.66%	(0.41) 5.36%	(0.01) 4.94%	(-0.11) 4.97%	(1.01) 5.03%	(0.61) 4.08%	(-0.81) 3.52%	(-0.81) 4.27%	(-1.71) 5.02%	(-1.51) 6.72%	(7.31) 8.17%	(0.31) 0.91%	(0.61) 0.57%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.03%	(0.01) 0.00%
Public	22.14%	22.49%	23.42%	23.54%	22.66%	23.66%	24.10%	24.15%	25.98%	26.74%	25.88%	29.32%	24.02%	24.95%	24.95%	24.93%	24.96%	24.38%	23.98%	23.98%
No. of Shareholders	64,406	62,003	62,106	64,762	69,564	70,726	68,869	73,580	60,557	53,404	57,209	37,288	29,974	25,886	25,982	45,101	20,045	21,106	19,698	13,834

Quarterly Results

	Sep 2026	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	120	107	104	94	89	88	78	78	81	74	63	65	61	53	52	51	50	34	34	44	29
Sales Growth % (YoY)	34.6%	20.9%	32.4%	21.4%	10.7%	19.1%	24.1%	19.8%	32.4%	40.5%	21.6%	27.2%	22.8%	53.7%	52.5%	15.3%	70.2%	21.7%	23.4%	40.6%	76.8%
Sales Growth % (QoQ)	12.1%	2.9%	10.6%	5.6%	1.1%	12.8%	-	-3.7%	9.5%	17.5%	-3.1%	6.6%	15.1%	1.9%	2%	2%	47.1%	-	-22.7%	51.7%	-
Expenses	35	53	27	20	21	32	41	22	21	20	33	21	11	18	26	25	22	12	14	16	11
Operating Profit	85	54	77	75	68	57	37	56	59	54	30	43	50	35	26	26	27	22	20	28	18
OPM %	71	50	74	79	76	64	48	72	74	74	48	67	82	67	51	51	55	66	60	63	61
Other Income	4	6	4	5	5	6	5	4	6	5	5	3	4	2	2	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	0	0	0	1	0	0	0	0	0	0	0
Profit before tax	88	58	80	79	72	62	41	59	64	58	35	46	53	36	28	27	28	23	21	28	18
Tax %	25	25	26	25	26	26	26	25	25	25	26	25	25	25	34	25	25	25	25	24	39
Net Profit	66	44	59	59	53	46	31	44	48	44	26	35	40	27	18	20	21	17	16	22	11
Net Profit Growth % (QoQ)	50%	-25.4%	-	11.3%	15.2%	48.4%	-29.5%	-8.3%	9.1%	69.2%	-25.7%	-12.5%	48.1%	50%	-10%	-4.8%	23.5%	6.2%	-27.3%	100%	-
Net Profit Growth % (YoY)	24.5%	-4.3%	90.3%	34.1%	10.4%	4.5%	19.2%	25.7%	20%	63%	44.4%	75%	90.5%	58.8%	12.5%	-9.1%	90.9%	-	-	-	-
TTM Net Profit	228	215	217	189	174	169	167	162	153	145	128	120	105	86	76	74	76	66	49	33	0
EPS in Rs	5.14	3.42	4.62	4.59	4.16	3.59	2.39	3.46	3.77	3.41	2.01	2.7	3.09	2.11	1.43	1.56	1.61	1.32	1.23	1.66	0.87

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	376	311	242	187	136	91	91	203	47	47	68	102	104	138
Sales Growth %	20.9%	28.6%	29.3%	37.8%	49.8%	-0.5%	-55.2%	328%	1%	-31.3%	-33.1%	-1.3%	-24.8%	90.6%
Expenses	100	104	83	85	49	35	93	197	38	50	53	87	108	118
Operating Profit	276	207	158	102	86	55	-2	6	10	-3	15	15	-5	20
OPM %	73	67	66	55	64	61	-2.2	3.1	20	-7	22	15	-5	14
Other Income	19	19	14	5	3	5	18	4	2	19	3	1	2	1
Interest	0	0	0	0	0	0	0	2	7	10	13	12	11	5
Depreciation	2	2	2	1	1	1	1	1	1	1	2	2	2	2
Profit before tax	292	223	171	106	89	59	14	7	4	4	4	3	-16	15
Tax %	26	25	25	28	27	27	21	61	22	31	20	18	5	20
Net Profit	217	167	127	77	65	43	11	3	3	3	3	3	-16	12
Net Profit Growth %	29.9%	31.5%	64.9%	18.5%	51.2%	290.9%	266.7%	-	-	-	-	118.8%	-233.3%	-
EPS in Rs	16.96	13.03	9.9	5.96	4.98	3.35	0.79	0.2	0.22	0.21	0.2	0.18	-1.06	0.76
Dividend Payout %	77	54	61	8	4	4	19	50	46	48	50	57	-9	28

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	197	120	233	81	29	43	31	25	43	33	30	37	-16	-55
Cash from Investing Activity	-63	11	-111	-48	-36	-14	-5	9	0	0	1	3	0	-3
Cash from Financing Activity	-168	-139	-85	-43	-3	-25	-9	-31	-39	-34	-40	-42	19	46
Net Cash Flow	-34	-8	37	-11	-9	5	17	3	5	-1	-9	-2	3	-12

Balance Sheet

	Sep 2026	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	13	13	13	13	13	13	13	13	13	14	14	14	14	15	15	15	15
Reserves	312	247	245	197	186	167	123	89	88	66	56	55	54	55	55	54	72
Borrowings	4	5	3	3	4	5	4	0	0	2	8	36	64	89	106	133	99
Other Liabilities	82	97	110	126	122	154	53	44	49	8	15	97	3	15	4	38	29
Total Liabilities	410	362	370	339	325	339	193	147	150	90	95	202	135	174	180	240	216
Fixed Assets	13	14	6	7	7	8	5	7	15	15	15	23	25	26	28	30	31
CWIP	0	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	211	150	164	95	98	91	13	5	18	6	0	0	0	0	0	0	0
Other Assets	186	198	199	237	219	240	174	135	117	70	79	179	111	148	153	211	184
Total Assets	410	362	370	339	325	339	193	147	150	90	95	202	135	174	180	240	216

Delivery

Delivery Data: TIPSMUSIC

#	Date	616 27% 785	Value (Cr)	Q/T 19	Del 43	Del 35
1	23-Oct	717	24	13	41	10
2	22-Oct	723	51	18	33	17
3	21-Oct	748	54	19	34	19
4	19-Oct	772	232	30	18	42
5	16-Oct	747	328	28	20	66
6	15-Oct	684	141	21	21	30
7	14-Oct	718	43	19	43	18
8	13-Oct	707	43	24	41	18
9	12-Oct	682	98	21	30	30
10	9-Oct	636	9	14	56	5
11	8-Oct	618	20	16	57	12
12	7-Oct	640	15	19	67	10
13	6-Oct	653	16	21	55	9
14	5-Oct	639	10	10	52	5
15	1-Oct	644	16	11	45	7
16	30-Sep	658	12	21	53	6
17	29-Sep	647	18	19	47	8
18	28-Sep	657	13	20	52	7
19	25-Sep	669	16	18	47	8
20	24-Sep	662	18	24	53	9
21	23-Sep	670	22	23	46	10
22	22-Sep	662	11	17	55	6
23	21-Sep	660	13	15	54	7
24	18-Sep	658	33	23	60	20
25	17-Sep	657	14	23	57	8
26	16-Sep	655	14	17	53	8
27	15-Sep	659	14	19	58	8
28	11-Sep	662	17	19	41	7
29	10-Sep	658	35	15	49	17
30	9-Sep	651	11	14	44	5
31	8-Sep	645	20	14	45	9
32	7-Sep	644	10	12	59	6
33	4-Sep	650	9	8	50	5
34	3-Sep	652	20	15	46	9
35	2-Sep	631	14	11	57	8
36	1-Sep	644	11	13	53	6
37	31-Aug	644	8	9	60	5
38	28-Aug	648	12	17	56	7
39	27-Aug	660	16	15	58	9
40	26-Aug	650	6	13	51	3
41	25-Aug	646	10	17	55	5
42	24-Aug	644	10	17	57	6
43	21-Aug	651	11	8	57	6
44	20-Aug	651	11	11	49	5
45	19-Aug	652	10	11	52	5
46	18-Aug	656	13	14	54	7
47	17-Aug	656	12	18	67	8

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Oct	9,092c	124c	1.35
22-Oct	9,216c	219c	2.32
21-Oct	9,436c	342c	3.50
19-Oct	9,778c	202c	2.11
17-Oct	9,576c	0	0
16-Oct	9,576c	842c	9.64
15-Oct	8,734c	271c	3.01
14-Oct	9,005c	3c	0.03
13-Oct	9,008c	300c	3.45
12-Oct	8,707c	697c	8.70
09-Oct	8,011c	118c	1.49
08-Oct	7,893c	443c	5.31
05-Oct	8,335c	61c	0.73
01-Oct	8,275c	143c	1.69
29-Sep	8,417c	83c	0.99
28-Sep	8,335c	179c	2.10
25-Sep	8,514c	75c	0.88
24-Sep	8,589c	103c	1.21
22-Sep	8,486c	21c	0.25
17-Sep	8,465c	13c	0.15
10-Sep	8,478c	0	0

Stock Checklist

Price is above from 52 week high low average: 77%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 65 fund scheme(s) across 13 fund house(s) as of Oct26 · Total value ₹734 Cr · 31 increasing / 10 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
UTI Mutual Fund	14	0.59%	+0.02%	316.4
Bank of India Mutual Fund	7	2.56%	+0.11%	125.2
Canara Robeco Mutual Fund	2	0.18%	+0.01%	89.6
Helios Mutual Fund	6	0.91%	+0.10%	81.3
Sundaram Mutual Fund	2	1.90%	+0.07%	65.2
Groww Mutual Fund	6	0.78%	+0.74%	21.9
Motilal Oswal Mutual Fund	4	0.33%	+0.03%	16.4
The Wealth Company Mutual Fund	4	1.30%	-0.22%	9.1
WhiteOak Capital Mutual Fund	2	0.52%	+0.02%	4.9
Shriram Mutual Fund	10	0.49%	+0.04%	3.8
Angel One Mutual Fund	4	0.11%	-	0.2
Mirae Asset Mutual Fund	2	0.02%	+0.01%	0
Bandhan Mutual Fund	2	0.02%	-	0

TIPS MUSIC LIMITED

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements