TIPS MUSIC LIMITED

Web: tips.in NSE: TIPSMUSIC BSE: 532375 SECTOR: Media Entertainment & Publication - Entertainment | Add Note | View Notes

654 2(0%)

Volume

2L as on 23, Jun

Open

790

High

797

Low

782

652

VWAP

651

52 Week High

741

52 Week Low

481

Viand Research Rating

Quality Score

51/100

Growth Score

64/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

8,356

No. of Shares

12.8

P/E

63.06

P/B

48.17

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

76.4

ROCE

Profit Growth

Listing Date

Promoter Holding

64.15%

FII Holding

7.99%

DII Holding

5.36%

Price Chart

Price Performance

1 Week1%

1 Month5%

3 Months31%

6 Months26%

1 Year26%

YTD26%

Moving Average

5 Day SMA647

10 Day SMA643

20 Day SMA655

30 Day SMA653

50 Day SMA640

61 Day SMA618

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	680	657	672	692
Resistance 2	672	655	666	678
Resistance 1	662	654	662	674
Pivot Point	655	652	655	661
Support 1	645	650	648	656
Support 2	637	649	644	643
Support 3	627	647	637	638

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PFOCUS	23,052	296	9%	12%	22%	22%	0	209.8	2.74	301
2	SUNTV	18,559	471	0%	8%	26%	17%	0	209.8	0.01	1441
3	NAZARA	13,513	365	4%	1%	22%	22%	0	209.8	0.06	82
4	PVRINOX	12,006	1223	1%	9%	23%	10%	0	209.8	0.92	333
5	SAREGAMA	9,618	499	1%	4%	50%	1%	0	209.8	0.04	206
6	ZEEL	8,722	91	12%	7%	9%	20%	0	209.8	0.02	271
7	TIPSMUSIC	8,356	654	1%	5%	26%	26%	0	209.8	0.02	217
8	NETWORK18	4,315	28	2%	4%	1%	38%	0	209.8	0.67	155
9	DBCORP	3,490	196	1%	2%	4%	4%	0	209.8	0.11	332
10	NAVNETEDUL	2,918	132	0%	2%	1%	1%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 64.15%	(0.01) 64.15%	(0.01) 64.15%	(0.01) 64.15%	(0.01) 64.15%	(0.01) 64.15%	(0.01) 64.15%	(0.01) 64.15%	(0.31) 64.16%	(-5.11) 63.86%	(-6.11) 68.92%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 74.98%	(0.01) 74.98%	(0.01) 74.98%	(0.01) 74.98%	(0.01) 74.98%
FIIs	(0.51) 7.99%	(0.11) 7.48%	(-0.81) 7.34%	(0.11) 8.16%	(-0.11) 8.11%	(0.81) 8.23%	(2.61) 7.42%	(2.51) 4.84%	(0.31) 2.39%	(1.21) 2.09%	(0.41) 0.85%	(0.41) 0.42%	(0.01) 0.06%	(-0.11) 0.05%	(0.01) 0.10%	(-0.61) 0.06%	(-0.41) 0.64%	(0.01) 1.01%	(0.01) 1.04%
DIIs	(0.41) 5.36%	(0.01) 4.94%	(-0.11) 4.97%	(1.01) 5.03%	(0.61) 4.08%	(-0.81) 3.52%	(-0.81) 4.27%	(-1.71) 5.02%	(-1.51) 6.72%	(7.31) 8.17%	(0.31) 0.91%	(0.61) 0.57%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.03%	(0.01) 0.00%
Public	22.49%	23.42%	23.54%	22.66%	23.66%	24.10%	24.15%	25.98%	26.74%	25.88%	29.32%	24.02%	24.95%	24.95%	24.93%	24.96%	24.38%	23.98%	23.98%
No. of Shareholders	62,003	62,106	64,762	69,564	70,726	68,869	73,580	60,557	53,404	57,209	37,288	29,974	25,886	25,982	45,101	20,045	21,106	19,698	13,834

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	107	104	94	89	88	78	78	81	74	63	65	61	53	52	51	50	34	34	44	29
Sales Growth % (YoY)	20.9%	32.4%	21.4%	10.7%	19.1%	24.1%	19.8%	32.4%	40.5%	21.6%	27.2%	22.8%	53.7%	52.5%	15.3%	70.2%	21.7%	23.4%	40.6%	76.8%
Sales Growth % (QoQ)	2.9%	10.6%	5.6%	1.1%	12.8%	-	-3.7%	9.5%	17.5%	-3.1%	6.6%	15.1%	1.9%	2%	2%	47.1%	-	-22.7%	51.7%	-
Expenses	53	27	20	21	32	41	22	21	20	33	21	11	18	26	25	22	12	14	16	11
Operating Profit	54	77	75	68	57	37	56	59	54	30	43	50	35	26	26	27	22	20	28	18
OPM %	50	74	79	76	64	48	72	74	74	48	67	82	67	51	51	55	66	60	63	61
Other Income	6	4	5	5	6	5	4	6	5	5	3	4	2	2	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	0	0	0	1	0	0	0	0	0	0	0
Profit before tax	58	80	79	72	62	41	59	64	58	35	46	53	36	28	27	28	23	21	28	18
Tax %	25	26	25	26	26	26	25	25	25	26	25	25	25	34	25	25	25	25	24	39
Net Profit	44	59	59	53	46	31	44	48	44	26	35	40	27	18	20	21	17	16	22	11
Net Profit Growth % (QoQ)	-25.4%	-	11.3%	15.2%	48.4%	-29.5%	-8.3%	9.1%	69.2%	-25.7%	-12.5%	48.1%	50%	-10%	-4.8%	23.5%	6.2%	-27.3%	100%	-
Net Profit Growth % (YoY)	-4.3%	90.3%	34.1%	10.4%	4.5%	19.2%	25.7%	20%	63%	44.4%	75%	90.5%	58.8%	12.5%	-9.1%	90.9%	-	-	-	-
TTM Net Profit	215	217	189	174	169	167	162	153	145	128	120	105	86	76	74	76	66	49	33	0
EPS in Rs	3.42	4.62	4.59	4.16	3.59	2.39	3.46	3.77	3.41	2.01	2.7	3.09	2.11	1.43	1.56	1.61	1.32	1.23	1.66	0.87

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	376	311	242	187	136	91	91	203	47	47	68	102	104	138
Sales Growth %	20.9%	28.6%	29.3%	37.8%	49.8%	-0.5%	-55.2%	328%	1%	-31.3%	-33.1%	-1.3%	-24.8%	90.6%
Expenses	100	104	83	85	49	35	93	197	38	50	53	87	108	118
Operating Profit	276	207	158	102	86	55	-2	6	10	-3	15	15	-5	20
OPM %	73	67	66	55	64	61	-2	3	20	-7	22	15	-5	14
Other Income	19	19	14	5	3	5	18	4	2	19	3	1	2	1
Interest	0	0	0	0	0	0	0	2	7	10	13	12	11	5
Depreciation	2	2	2	1	1	1	1	1	1	1	2	2	2	2
Profit before tax	292	223	171	106	89	59	14	7	4	4	4	3	-16	15
Tax %	26	25	25	28	27	27	21	61	22	31	20	18	5	20
Net Profit	217	167	127	77	65	43	11	3	3	3	3	3	-16	12
Net Profit Growth %	29.9%	31.5%	64.9%	18.5%	51.2%	290.9%	266.7%	-	-	-	-	118.8%	-233.3%	-
EPS in Rs	16.96	13.03	9.9	5.96	4.98	3.35	0.79	0.2	0.22	0.21	0.2	0.18	-1.06	0.76
Dividend Payout %	77	54	61	8	4	4	19	50	46	48	50	57	-9	28

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	197	120	233	81	29	43	31	25	43	33	30	37	-16	-55
Cash from Investing Activity	-63	11	-111	-48	-36	-14	-5	9	0	0	1	3	0	-3
Cash from Financing Activity	-168	-139	-85	-43	-3	-25	-9	-31	-39	-34	-40	-42	19	46
Net Cash Flow	-34	-8	37	-11	-9	5	17	3	5	-1	-9	-2	3	-12

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	13	13	13	13	13	13	13	13	14	14	14	14	15	15	15	15
Reserves	247	245	197	186	167	123	89	88	66	56	55	54	55	55	54	72
Borrowings	5	3	3	4	5	4	0	0	2	8	36	64	89	106	133	99
Other Liabilities	97	110	126	122	154	53	44	49	8	15	97	3	15	4	38	29
Total Liabilities	362	370	339	325	339	193	147	150	90	95	202	135	174	180	240	216
Fixed Assets	14	6	7	7	8	5	7	15	15	15	23	25	26	28	30	31
CWIP	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	150	164	95	98	91	13	5	18	6	0	0	0	0	0	0	0
Other Assets	198	199	237	219	240	174	135	117	70	79	179	111	148	153	211	184
Total Assets	362	370	339	325	339	193	147	150	90	95	202	135	174	180	240	216

Delivery

Delivery Data: TIPSMUSIC

#	Date	612 21% 741	Value (Cr)	Q/T 25	Del 38	Del 35
1	4-Sep	650	9	8	50	5
2	3-Sep	652	20	15	46	9
3	2-Sep	631	14	11	57	8
4	1-Sep	644	11	13	53	6
5	31-Aug	644	8	9	60	5
6	28-Aug	648	12	17	56	7
7	27-Aug	660	16	15	58	9
8	26-Aug	650	6	13	51	3
9	25-Aug	646	10	17	55	5
10	24-Aug	644	10	17	57	6
11	21-Aug	651	11	8	57	6
12	20-Aug	651	11	11	49	5
13	19-Aug	652	10	11	52	5
14	18-Aug	656	13	14	54	7
15	17-Aug	656	12	18	67	8
16	14-Aug	671	10	10	51	5
17	13-Aug	672	15	15	52	8
18	12-Aug	674	12	17	56	6
19	11-Aug	669	14	17	53	8
20	10-Aug	666	18	20	43	8
21	7-Aug	645	11	15	57	6
22	6-Aug	654	20	21	48	10
23	5-Aug	672	39	20	30	12
24	4-Aug	669	14	22	53	7
25	3-Aug	689	19	19	39	7
26	31-Jul	668	14	19	42	6
27	30-Jul	665	19	19	50	9
28	29-Jul	685	25	22	23	6
29	28-Jul	692	16	22	43	7
30	27-Jul	713	42	37	30	13
31	24-Jul	699	237	40	12	28
32	23-Jul	677	694	43	10	66
33	22-Jul	623	186	25	33	61
34	21-Jul	712	26	25	46	12
35	20-Jul	711	240	29	16	38
36	17-Jul	669	12	18	34	4
37	16-Jul	674	21	20	50	11
38	15-Jul	666	54	21	44	24
39	14-Jul	704	11	17	39	4
40	13-Jul	714	14	17	53	7
41	10-Jul	712	22	16	46	10
42	9-Jul	711	69	24	56	38
43	8-Jul	668	12	16	43	5
44	7-Jul	681	9	17	42	4
45	6-Jul	689	16	19	54	9
46	3-Jul	685	9	13	51	5
47	2-Jul	677	38	22	34	13
48	1-Jul	658	25	16	32	8
49	30-Jun	627	16	25	60	9
50	29-Jun	624	9	14	56	5

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	8,356c	81c	0.96
03-Sep	8,437c	242c	2.95
01-Sep	8,195c	45c	0.55
31-Aug	8,241c	24c	0.29
27-Aug	8,264c	86c	1.03
26-Aug	8,350c	123c	1.49
25-Aug	8,227c	82c	0.98
24-Aug	8,309c	75c	0.89
21-Aug	8,384c	49c	0.59
19-Aug	8,335c	45c	0.53
18-Aug	8,379c	64L	0.01
17-Aug	8,380c	185c	2.16
14-Aug	8,565c	158c	1.81
13-Aug	8,723c	99c	1.15
12-Aug	8,624c	65c	0.76
11-Aug	8,558c	27c	0.31
10-Aug	8,532c	299c	3.63
07-Aug	8,232c	55c	0.66
06-Aug	8,287c	241c	2.83
04-Aug	8,528c	3c	0.04
31-Jul	8,525c	27c	0.32
30-Jul	8,498c	311c	3.53
29-Jul	8,809c	165c	1.84
28-Jul	8,974c	90c	0.99
27-Jul	9,063c	0	0

Stock Checklist

Price is above from 52 week high low average: 66%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 57 fund scheme(s) across 12 fund house(s) as of Aug26 · Total value ₹699 Cr · 7 increasing / 38 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
UTI Mutual Fund	14	0.67%	-0.06%	345.1
Bank of India Mutual Fund	7	2.65%	-0.21%	127.2
Canara Robeco Mutual Fund	2	0.15%	-0.01%	79.7
Sundaram Mutual Fund	2	1.99%	-0.93%	66.2
Helios Mutual Fund	4	0.79%	-0.24%	48.1
Motilal Oswal Mutual Fund	4	0.33%	-0.03%	16.3
WhiteOak Capital Mutual Fund	2	1.41%	-0.09%	11.3
Shriram Mutual Fund	10	0.44%	-0.07%	3.6
Groww Mutual Fund	4	0.10%	+0.46%	0.9
Angel One Mutual Fund	4	0.10%	+0.23%	0.2
Mirae Asset Mutual Fund	2	0.02%	-	0
Bandhan Mutual Fund	2	0.02%	-	0

TIPS MUSIC LIMITED

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements