PVR INOX Limited

Web: pvrcinemas.com NSE: PVRINOX BSE: 532689 SECTOR: Media Entertainment & Publication - Entertainment

1008 15(2%)

Near 52W Low of 907

Volume

99k as on 22, Jul

Open

977

High

1,345

Low

1,331

993

VWAP

996

52 Week High

1,250

52 Week Low

907

Viand Research Rating

Quality Score

59/100

Growth Score

50/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

9,899

No. of Shares

9.82

P/E

-50.02

P/B

2.17

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-4.33

ROCE

Profit Growth

Listing Date

04-Jan-06

Promoter Holding

27.53%

FII Holding

17.86%

DII Holding

36.43%

Price Chart

Price Performance

1 Week2%

1 Month1%

3 Months0%

6 Months4%

1 Year3%

YTD3%

Moving Average

5 Day SMA1,003

10 Day SMA1,005

20 Day SMA995

30 Day SMA982

50 Day SMA984

61 Day SMA997

80 Day SMA986

200 Day SMA1,029

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,040	1,008	1,031	1,039
Resistance 2	1,031	1,006	1,021	1,030
Resistance 1	1,016	1,003	1,016	1,015
Pivot Point	1,006	1,001	1,006	1,006
Support 1	991	999	997	990
Support 2	982	997	991	981
Support 3	967	994	982	966

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNTV	19,281	489	1%	6%	11%	17%	0	209.8	0.01	1441
2	NAZARA	11,262	304	4%	1%	22%	22%	0	209.8	0.06	82
3	ZEEL	9,932	103	3%	9%	24%	18%	0	209.8	0.02	271
4	PVRINOX	9,899	1008	2%	1%	4%	3%	0	209.8	0.92	333
5	SAREGAMA	9,426	489	0%	3%	48%	1%	0	209.8	0.04	206
6	TIPSMUSIC	8,629	675	1%	5%	26%	26%	0	209.8	0.02	217
7	NETWORK18	4,331	28	2%	4%	1%	38%	0	209.8	0.67	155
8	DBCORP	3,740	210	1%	2%	4%	4%	0	209.8	0.11	332
9	NAVNETEDUL	3,139	142	0%	2%	1%	1%	0	209.8	0.05	369
10	HATHWAY	1,890	11	5%	16%	16%	16%	0	209.8	0	82
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 27.53%	(0.01) 27.53%	(0.01) 27.53%	(0.01) 27.53%	(0.01) 27.53%	(0.01) 27.49%	(-0.41) 27.49%	(0.01) 27.84%	(0.01) 27.84%	(0.01) 27.84%	(0.21) 27.84%	(0.21) 27.62%	(10.51) 27.46%	(0.01) 16.94%	(0.01) 16.97%	(0.01) 16.99%	(0.01) 17.01%	(0.01) 17.02%	(0.01) 17.04%
FIIs	(-3.31) 17.86%	(-0.61) 21.16%	(2.11) 21.80%	(-0.71) 19.71%	(1.21) 20.39%	(-1.51) 19.21%	(2.61) 20.69%	(1.31) 18.07%	(-5.01) 16.80%	(-1.41) 21.83%	(-3.61) 23.26%	(-4.41) 26.83%	(-10.81) 31.20%	(5.61) 42.00%	(-0.21) 36.40%	(3.31) 36.56%	(1.41) 33.31%	(-5.91) 31.91%	(0.01) 37.83%
DIIs	(1.91) 36.43%	(-0.81) 34.51%	(-1.21) 35.35%	(0.21) 36.52%	(-3.71) 36.30%	(0.21) 40.03%	(1.11) 39.85%	(-1.41) 38.78%	(1.01) 40.21%	(2.01) 39.22%	(4.01) 37.19%	(3.01) 33.15%	(5.21) 30.20%	(-2.01) 24.99%	(0.81) 27.02%	(-1.31) 26.19%	(-0.81) 27.45%	(2.31) 28.28%	(0.01) 26.00%
Public	18.19%	16.80%	15.32%	16.25%	15.78%	13.28%	11.97%	15.29%	15.14%	11.10%	11.72%	12.42%	11.14%	16.08%	19.61%	20.26%	22.23%	22.79%	19.13%
No. of Shareholders	238,892	241,371	249,222	264,090	267,019	248,692	234,795	263,443	249,669	202,024	195,705	211,231	198,017	134,910	147,346	139,828	153,843	196,438	168,064

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1547	1850	1823	1469	1230	1717	1622	1191	1256	1546	2000	1305	1143	940	686	981	536	614	120	59
Sales Growth % (YoY)	25.8%	7.7%	12.4%	23.4%	-2.1%	11.1%	-18.9%	-8.8%	9.9%	64.5%	191.5%	33%	113.2%	53.1%	470.2%	1552.5%	195.5%	1252.8%	197.4%	367.6%
Sales Growth % (QoQ)	-16.4%	1.5%	24.1%	19.4%	-28.4%	5.9%	36.2%	-5.2%	-18.8%	-22.7%	53.3%	14.2%	21.6%	37%	-30.1%	83%	-12.7%	411.7%	103.4%	-
Expenses	1096	1225	1212	1072	941	1190	1143	939	978	1074	1293	952	879	652	532	640	436	449	188	150
Operating Profit	452	625	612	397	289	528	479	252	278	472	707	352	264	288	154	342	100	165	-68	-91
OPM %	29	34	34	27	24	31	30	21	22	31	35	27	23	31	22	35	19	27	-57	-153
Other Income	244	-9	36	32	54	42	42	29	49	59	24	25	11	20	16	21	43	96	155	33
Interest	173	180	188	191	196	203	206	204	200	197	200	194	189	127	128	128	125	126	124	124
Depreciation	330	316	317	308	316	320	329	314	303	317	309	291	296	155	153	149	169	154	149	143
Profit before tax	192	119	142	-70	-168	46	-15	-238	-175	18	222	-108	-210	26	-110	85	-152	-19	-185	-325
Tax %	3	20	26	-22	-25	23	-18	-25	-26	27	25	-24	59	39	-35	37	-30	-47	-17	-32
Net Profit	186	95	106	-54	-125	36	-12	-179	-130	13	166	-82	-334	16	-72	53	-105	-10	-153	-220
Net Profit Growth % (QoQ)	95.8%	-10.4%	296.3%	56.8%	-447.2%	400%	93.3%	-37.7%	-1100%	-92.2%	302.4%	75.4%	-2187.5%	122.2%	-235.8%	150.5%	-950%	93.5%	30.5%	-
Net Profit Growth % (YoY)	248.8%	163.9%	983.3%	69.8%	3.8%	176.9%	-107.2%	-118.3%	61.1%	-18.8%	330.6%	-254.7%	-218.1%	260%	52.9%	124.1%	-	-	-	-
TTM Net Profit	333	22	-37	-155	-280	-285	-308	-130	-33	-237	-234	-472	-337	-108	-134	-215	-488	-383	-373	0
EPS in Rs	19.01	9.75	10.76	-5.5	-12.73	3.66	-1.2	-18.21	-13.2	1.3	16.95	-8.33	-34.03	2.63	-11.65	8.74	-17.29	-1.67	-25.17	-36.11

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	6646	5780	6107	3751	1329	280	3414	3086	2334	2119	1850	1477	1348	806
Sales Growth %	15%	-5.4%	62.8%	182.1%	374.8%	-91.8%	10.7%	32.2%	10.1%	14.6%	25.2%	9.6%	67.2%	56%
Expenses	4551	4238	4297	2703	1224	616	2338	2499	1933	1799	1551	1271	1133	688
Operating Profit	2095	1542	1810	1048	105	-336	1076	587	401	320	299	206	215	119
OPM %	32	27	30	28	8	-120	32	19	17	15	16	14	16	15
Other Income	292	173	157	68	326	469	38	32	30	52	45	2	11	6
Interest	733	810	791	572	498	498	482	128	84	81	84	78	80	37
Depreciation	1270	1280	1219	753	614	575	542	191	154	138	115	117	94	56
Profit before tax	384	-374	-44	-209	-681	-939	90	299	194	153	145	12	52	32
Tax %	13	-25	-26	61	-28	-20	70	37	36	37	32	7	4	-39
Net Profit	333	-281	-33	-336	-489	-748	27	189	124	96	99	12	50	44
Net Profit Growth %	218.5%	-751.5%	90.2%	31.3%	34.6%	-2870.4%	-85.7%	52.4%	29.2%	-3%	725%	-76%	13.6%	-
EPS in Rs	34.02	-28.47	-3.26	-34.21	-80.04	-123.07	4.95	37.81	24.84	19.08	19.58	2.86	12.71	10.47
Dividend Payout %	0	0	0	0	0	0	75	5	8	10	10	33	18	9

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	1967	1979	864	167	-413	787	830	446	320	354	155	230	119
Cash from Investing Activity	-303	-627	-339	-3	-289	-390	-1006	-363	-632	-331	-205	-118	-805
Cash from Financing Activity	-1535	-1292	-694	-217	1075	-211	142	-66	60	217	49	-122	729
Net Cash Flow	130	60	-169	-53	374	186	-34	18	-252	240	-1	-10	43

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	98	98	98	98	98	98	61	61	51	47	47	47	47	42	41	40
Reserves	7280	7007	6953	7040	7225	7232	1309	1773	1429	1449	1029	918	835	368	358	603
Borrowings	6779	7466	7775	8330	8304	8052	5196	5003	1295	1282	831	820	660	747	613	657
Other Liabilities	1454	1523	1435	1384	1191	1091	757	665	4653	1062	442	440	356	273	340	287
Total Liabilities	15612	16094	16261	16852	16818	16474	7323	7502	7428	3840	2348	2225	1897	1429	1352	1586
Fixed Assets	13373	13633	13906	14463	14478	14209	5407	5475	5886	2742	1590	1509	1000	860	820	996
CWIP	32	96	96	94	246	247	64	217	155	221	102	106	76	80	107	145
Investments	2	3	1	0	16	0	0	1	2	11	21	2	2	2	24	38
Other Assets	2205	2362	2258	2295	2077	2017	1851	1808	1385	866	636	609	820	486	402	407
Total Assets	15612	16094	16261	16852	16818	16474	7323	7502	7428	3840	2348	2225	1897	1429	1352	1586

Delivery

#	Date	934 11% 1032	Value (Cr)	Q/T 15	Del 55	Del 11
1	22-Jul	993	10	15	44	4
2	21-Jul	1001	13	17	58	7
3	20-Jul	1019	30	12	60	18
4	17-Jul	999	15	10	57	9
5	16-Jul	1006	13	10	54	7
6	15-Jul	1007	23	14	48	11
7	14-Jul	1011	17	11	59	10
8	13-Jul	1021	26	17	53	14
9	10-Jul	1002	10	7	56	5
10	9-Jul	990	17	10	60	10
11	8-Jul	976	22	9	58	13
12	7-Jul	1002	14	10	44	6
13	6-Jul	1014	28	13	46	13
14	3-Jul	1001	28	22	66	18
15	2-Jul	985	10	13	51	5
16	1-Jul	978	30	15	40	12
17	30-Jun	962	8	9	45	4
18	29-Jun	961	11	12	49	6
19	25-Jun	986	21	17	44	9
20	24-Jun	990	20	15	59	12
21	23-Jun	973	16	14	55	9
22	22-Jun	979	32	21	56	18
23	19-Jun	949	25	15	43	11
24	18-Jun	957	12	14	54	7
25	17-Jun	961	21	18	53	11
26	16-Jun	949	19	17	45	9
27	15-Jun	944	24	17	66	16
28	12-Jun	944	27	23	57	15
29	11-Jun	945	14	11	47	7
30	10-Jun	958	19	15	58	11
31	9-Jun	967	7	10	67	5
32	8-Jun	966	9	11	40	4
33	5-Jun	973	20	12	45	9
34	4-Jun	976	7	13	51	3
35	3-Jun	979	11	14	51	6
36	2-Jun	987	20	16	56	11
37	1-Jun	982	20	18	55	11
38	29-May	963	20	13	67	14
39	27-May	958	16	18	51	8
40	26-May	968	20	13	56	11
41	25-May	981	24	23	69	16
42	22-May	980	21	12	68	14
43	21-May	988	11	11	54	6
44	20-May	996	11	12	54	6
45	19-May	1014	13	12	45	6
46	18-May	1008	15	13	51	7
47	15-May	1010	15	15	52	8
48	14-May	1022	14	12	51	7

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	9,899c	167c	1.72
22-Jul	9,732c	115c	1.17
21-Jul	9,847c	40c	0.41
17-Jul	9,806c	26c	0.26
16-Jul	9,832c	94c	0.94
15-Jul	9,926c	13c	0.13
14-Jul	9,913c	189c	1.87
13-Jul	10,102c	230c	2.33
10-Jul	9,873c	160c	1.64
09-Jul	9,713c	139c	1.45
08-Jul	9,575c	279c	2.83
07-Jul	9,853c	94c	0.95
06-Jul	9,948c	237c	2.44
02-Jul	9,711c	73c	0.75
01-Jul	9,638c	113c	1.19
30-Jun	9,525c	47c	0.49
29-Jun	9,573c	71c	0.73
26-Jun	9,643c	85c	0.87
25-Jun	9,728c	16c	0.17
24-Jun	9,712c	138c	1.44
23-Jun	9,575c	0	0
22-Jun	9,575c	265c	2.85
19-Jun	9,309c	91c	0.97
18-Jun	9,400c	27c	0.29
17-Jun	9,427c	108c	1.16
16-Jun	9,319c	39c	0.42
15-Jun	9,280c	39c	0.43
12-Jun	9,241c	128c	1.36
11-Jun	9,368c	32c	0.34
10-Jun	9,400c	0	0

Stock Checklist

Price is below from 52 week high low average: 41%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 156 fund scheme(s) across 25 fund house(s) as of Jul26 · Total value ₹6,194 Cr · 9 increasing / 51 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Nippon India Mutual Fund	16	0.46%	-	1858.2
HDFC Mutual Fund	24	1.33%	-0.18%	1446.5
Kotak Mahindra Mutual Fund	12	1.14%	-0.16%	821
ICICI Prudential Mutual Fund	22	0.74%	-0.05%	802.2
SBI Mutual Fund	10	0.58%	-	431.1
UTI Mutual Fund	6	1.13%	-	257.7
Canara Robeco Mutual Fund	6	3.67%	-	139.6
ICICI Prudential Asset Management Company Limited	3	0.11%	+0.08%	130.8
Sundaram Mutual Fund	4	0.79%	-	129
Bajaj Finserv Mutual Fund	4	1.47%	-0.33%	83
Jio BlackRock Mutual Fund	2	0.91%	-	39
Union Mutual Fund	2	1.87%	-	19
JM Financial Mutual Fund	2	0.76%	-0.24%	12.5
Motilal Oswal Mutual Fund	6	0.15%	-	10.9
Quantum Mutual Fund	2	1.42%	-0.41%	6.9
Taurus Mutual Fund	2	1.47%	-1.18%	1.5
Edelweiss Mutual Fund	2	0.39%	-	1.4
Bandhan Mutual Fund	10	2.26%	-	1.2
Groww Mutual Fund	4	0.21%	-	1.2
Axis Mutual Fund	4	1.27%	-	0.8
Navi Mutual Fund	4	0.12%	-	0.1
DSP Mutual Fund	4	0.21%	-	0.1
Angel One Mutual Fund	2	0.04%	-	0
Mirae Asset Mutual Fund	2	0.04%	-	0
Zerodha Mutual Fund	1	0.16%	-0.04%	0

PVR INOX Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements