PVR INOX Limited

Web: pvrcinemas.com NSE: PVRINOX BSE: 532689 SECTOR: Media Entertainment & Publication - Entertainment | Add Note | View Notes

1223 25(-2%)

Near 52W High of 1284

Volume

6L as on 03, Sep

Open

977

High

1,345

Low

1,331

1,248

VWAP

1,237

52 Week High

1,284

52 Week Low

907

Viand Research Rating

Quality Score

59/100

Growth Score

50/100

Valuation Score

50/100

Momentum Score

70/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

12,006

No. of Shares

9.82

P/E

-50.02

P/B

2.17

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-4.33

ROCE

Profit Growth

Listing Date

04-Jan-06

Promoter Holding

27.53%

FII Holding

17.86%

DII Holding

36.43%

Price Chart

Price Performance

1 Week1%

1 Month9%

3 Months27%

6 Months23%

1 Year10%

YTD23%

Moving Average

5 Day SMA1,223

10 Day SMA1,229

20 Day SMA1,205

30 Day SMA1,182

50 Day SMA1,107

61 Day SMA1,081

80 Day SMA1,058

200 Day SMA1,036

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,250	1,217	1,241	1,257
Resistance 2	1,241	1,215	1,232	1,244
Resistance 1	1,225	1,212	1,226	1,232
Pivot Point	1,216	1,210	1,216	1,220
Support 1	1,201	1,208	1,207	1,208
Support 2	1,192	1,205	1,201	1,195
Support 3	1,176	1,203	1,192	1,183

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PFOCUS	23,052	296	9%	12%	22%	22%	0	209.8	2.74	301
2	SUNTV	18,559	471	0%	8%	26%	17%	0	209.8	0.01	1441
3	NAZARA	13,513	365	4%	1%	22%	22%	0	209.8	0.06	82
4	PVRINOX	12,006	1223	1%	9%	23%	10%	0	209.8	0.92	333
5	SAREGAMA	9,618	499	1%	4%	50%	1%	0	209.8	0.04	206
6	ZEEL	8,722	91	12%	7%	9%	20%	0	209.8	0.02	271
7	TIPSMUSIC	8,356	654	1%	5%	26%	26%	0	209.8	0.02	217
8	NETWORK18	4,315	28	2%	4%	1%	38%	0	209.8	0.67	155
9	DBCORP	3,490	196	1%	2%	4%	4%	0	209.8	0.11	332
10	NAVNETEDUL	2,918	132	0%	2%	1%	1%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 27.53%	(0.01) 27.53%	(0.01) 27.53%	(0.01) 27.53%	(0.01) 27.53%	(0.01) 27.49%	(-0.41) 27.49%	(0.01) 27.84%	(0.01) 27.84%	(0.01) 27.84%	(0.21) 27.84%	(0.21) 27.62%	(10.51) 27.46%	(0.01) 16.94%	(0.01) 16.97%	(0.01) 16.99%	(0.01) 17.01%	(0.01) 17.02%	(0.01) 17.04%
FIIs	(-3.31) 17.86%	(-0.61) 21.16%	(2.11) 21.80%	(-0.71) 19.71%	(1.21) 20.39%	(-1.51) 19.21%	(2.61) 20.69%	(1.31) 18.07%	(-5.01) 16.80%	(-1.41) 21.83%	(-3.61) 23.26%	(-4.41) 26.83%	(-10.81) 31.20%	(5.61) 42.00%	(-0.21) 36.40%	(3.31) 36.56%	(1.41) 33.31%	(-5.91) 31.91%	(0.01) 37.83%
DIIs	(1.91) 36.43%	(-0.81) 34.51%	(-1.21) 35.35%	(0.21) 36.52%	(-3.71) 36.30%	(0.21) 40.03%	(1.11) 39.85%	(-1.41) 38.78%	(1.01) 40.21%	(2.01) 39.22%	(4.01) 37.19%	(3.01) 33.15%	(5.21) 30.20%	(-2.01) 24.99%	(0.81) 27.02%	(-1.31) 26.19%	(-0.81) 27.45%	(2.31) 28.28%	(0.01) 26.00%
Public	18.19%	16.80%	15.32%	16.25%	15.78%	13.28%	11.97%	15.29%	15.14%	11.10%	11.72%	12.42%	11.14%	16.08%	19.61%	20.26%	22.23%	22.79%	19.13%
No. of Shareholders	238,892	241,371	249,222	264,090	267,019	248,692	234,795	263,443	249,669	202,024	195,705	211,231	198,017	134,910	147,346	139,828	153,843	196,438	168,064

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1547	1850	1823	1469	1230	1717	1622	1191	1256	1546	2000	1305	1143	940	686	981	536	614	120	59
Sales Growth % (YoY)	25.8%	7.7%	12.4%	23.4%	-2.1%	11.1%	-18.9%	-8.8%	9.9%	64.5%	191.5%	33%	113.2%	53.1%	470.2%	1552.5%	195.5%	1252.8%	197.4%	367.6%
Sales Growth % (QoQ)	-16.4%	1.5%	24.1%	19.4%	-28.4%	5.9%	36.2%	-5.2%	-18.8%	-22.7%	53.3%	14.2%	21.6%	37%	-30.1%	83%	-12.7%	411.7%	103.4%	-
Expenses	1096	1225	1212	1072	941	1190	1143	939	978	1074	1293	952	879	652	532	640	436	449	188	150
Operating Profit	452	625	612	397	289	528	479	252	278	472	707	352	264	288	154	342	100	165	-68	-91
OPM %	29	34	34	27	24	31	30	21	22	31	35	27	23	31	22	35	19	27	-57	-153
Other Income	244	-9	36	32	54	42	42	29	49	59	24	25	11	20	16	21	43	96	155	33
Interest	173	180	188	191	196	203	206	204	200	197	200	194	189	127	128	128	125	126	124	124
Depreciation	330	316	317	308	316	320	329	314	303	317	309	291	296	155	153	149	169	154	149	143
Profit before tax	192	119	142	-70	-168	46	-15	-238	-175	18	222	-108	-210	26	-110	85	-152	-19	-185	-325
Tax %	3	20	26	-22	-25	23	-18	-25	-26	27	25	-24	59	39	-35	37	-30	-47	-17	-32
Net Profit	186	95	106	-54	-125	36	-12	-179	-130	13	166	-82	-334	16	-72	53	-105	-10	-153	-220
Net Profit Growth % (QoQ)	95.8%	-10.4%	296.3%	56.8%	-447.2%	400%	93.3%	-37.7%	-1100%	-92.2%	302.4%	75.4%	-2187.5%	122.2%	-235.8%	150.5%	-950%	93.5%	30.5%	-
Net Profit Growth % (YoY)	248.8%	163.9%	983.3%	69.8%	3.8%	176.9%	-107.2%	-118.3%	61.1%	-18.8%	330.6%	-254.7%	-218.1%	260%	52.9%	124.1%	-	-	-	-
TTM Net Profit	333	22	-37	-155	-280	-285	-308	-130	-33	-237	-234	-472	-337	-108	-134	-215	-488	-383	-373	0
EPS in Rs	19.01	9.75	10.76	-5.5	-12.73	3.66	-1.2	-18.21	-13.2	1.3	16.95	-8.33	-34.03	2.63	-11.65	8.74	-17.29	-1.67	-25.17	-36.11

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	6646	5780	6107	3751	1329	280	3414	3086	2334	2119	1850	1477	1348	806
Sales Growth %	15%	-5.4%	62.8%	182.1%	374.8%	-91.8%	10.7%	32.2%	10.1%	14.6%	25.2%	9.6%	67.2%	56%
Expenses	4551	4238	4297	2703	1224	616	2338	2499	1933	1799	1551	1271	1133	688
Operating Profit	2095	1542	1810	1048	105	-336	1076	587	401	320	299	206	215	119
OPM %	32	27	30	28	8	-120	32	19	17	15	16	14	16	15
Other Income	292	173	157	68	326	469	38	32	30	52	45	2	11	6
Interest	733	810	791	572	498	498	482	128	84	81	84	78	80	37
Depreciation	1270	1280	1219	753	614	575	542	191	154	138	115	117	94	56
Profit before tax	384	-374	-44	-209	-681	-939	90	299	194	153	145	12	52	32
Tax %	13	-25	-26	61	-28	-20	70	37	36	37	32	7	4	-39
Net Profit	333	-281	-33	-336	-489	-748	27	189	124	96	99	12	50	44
Net Profit Growth %	218.5%	-751.5%	90.2%	31.3%	34.6%	-2870.4%	-85.7%	52.4%	29.2%	-3%	725%	-76%	13.6%	-
EPS in Rs	34.02	-28.47	-3.26	-34.21	-80.04	-123.07	4.95	37.81	24.84	19.08	19.58	2.86	12.71	10.47
Dividend Payout %	0	0	0	0	0	0	75	5	8	10	10	33	18	9

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	1967	1979	864	167	-413	787	830	446	320	354	155	230	119
Cash from Investing Activity	-303	-627	-339	-3	-289	-390	-1006	-363	-632	-331	-205	-118	-805
Cash from Financing Activity	-1535	-1292	-694	-217	1075	-211	142	-66	60	217	49	-122	729
Net Cash Flow	130	60	-169	-53	374	186	-34	18	-252	240	-1	-10	43

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	98	98	98	98	98	98	61	61	51	47	47	47	47	42	41	40
Reserves	7280	7007	6953	7040	7225	7232	1309	1773	1429	1449	1029	918	835	368	358	603
Borrowings	6779	7466	7775	8330	8304	8052	5196	5003	1295	1282	831	820	660	747	613	657
Other Liabilities	1454	1523	1435	1384	1191	1091	757	665	4653	1062	442	440	356	273	340	287
Total Liabilities	15612	16094	16261	16852	16818	16474	7323	7502	7428	3840	2348	2225	1897	1429	1352	1586
Fixed Assets	13373	13633	13906	14463	14478	14209	5407	5475	5886	2742	1590	1509	1000	860	820	996
CWIP	32	96	96	94	246	247	64	217	155	221	102	106	76	80	107	145
Investments	2	3	1	0	16	0	0	1	2	11	21	2	2	2	24	38
Other Assets	2205	2362	2258	2295	2077	2017	1851	1808	1385	866	636	609	820	486	402	407
Total Assets	15612	16094	16261	16852	16818	16474	7323	7502	7428	3840	2348	2225	1897	1429	1352	1586

Delivery

Delivery Data: PVRINOX

#	Date	959 34% 1284	Value (Cr)	Q/T 17	Del 40	Del 44
1	4-Sep	1227	26	11	52	14
2	3-Sep	1248	68	17	61	42
3	2-Sep	1210	38	11	61	23
4	1-Sep	1228	103	21	36	37
5	31-Aug	1208	45	13	56	25
6	28-Aug	1221	26	13	55	14
7	27-Aug	1236	53	21	63	34
8	26-Aug	1255	58	20	39	23
9	25-Aug	1231	247	23	34	84
10	24-Aug	1232	106	19	55	59
11	21-Aug	1217	42	11	56	24
12	20-Aug	1220	24	10	52	12
13	19-Aug	1201	37	10	43	16
14	18-Aug	1198	56	16	46	26
15	17-Aug	1192	31	15	44	14
16	14-Aug	1174	15	12	36	5
17	13-Aug	1176	33	15	47	15
18	12-Aug	1190	41	16	55	23
19	11-Aug	1160	36	13	47	17
20	10-Aug	1144	38	21	44	17
21	7-Aug	1156	16	12	48	8
22	6-Aug	1150	18	15	49	9
23	5-Aug	1162	38	14	50	19
24	4-Aug	1188	53	17	50	27
25	3-Aug	1141	67	10	67	45
26	31-Jul	1131	20	12	53	11
27	30-Jul	1131	42	21	49	21
28	29-Jul	1140	53	18	51	27
29	28-Jul	1118	107	23	36	39
30	27-Jul	1123	180	17	39	70
31	24-Jul	1064	194	27	25	48
32	23-Jul	1007	205	20	13	27
33	22-Jul	993	10	15	44	4
34	21-Jul	1001	13	17	58	7
35	20-Jul	1019	30	12	60	18
36	17-Jul	999	15	10	57	9
37	16-Jul	1006	13	10	54	7
38	15-Jul	1007	23	14	48	11
39	14-Jul	1011	17	11	59	10
40	13-Jul	1021	26	17	53	14
41	10-Jul	1002	10	7	56	5
42	9-Jul	990	17	10	60	10
43	8-Jul	976	22	9	58	13
44	7-Jul	1002	14	10	44	6
45	6-Jul	1014	28	13	46	13
46	3-Jul	1001	28	22	66	18
47	2-Jul	985	10	13	51	5
48	1-Jul	978	30	15	40	12
49	30-Jun	962	8	9	45	4
50	29-Jun	961	11	12	49	6

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	12,006c	37c	0.31
03-Sep	12,043c	88c	0.73
01-Sep	12,132c	211c	1.77
31-Aug	11,921c	207c	1.71
27-Aug	12,128c	75c	0.61
26-Aug	12,202c	134c	1.11
25-Aug	12,069c	157c	1.29
24-Aug	12,226c	282c	2.36
21-Aug	11,944c	140c	1.19
19-Aug	11,804c	30c	0.25
18-Aug	11,833c	97c	0.83
17-Aug	11,736c	296c	2.58
14-Aug	11,440c	139c	1.20
13-Aug	11,579c	156c	1.33
12-Aug	11,735c	478c	4.25
11-Aug	11,257c	51c	0.45
10-Aug	11,308c	107c	0.94
06-Aug	11,415c	154c	1.33
05-Aug	11,569c	319c	2.84
04-Aug	11,250c	211c	1.91
31-Jul	11,039c	51c	0.46
30-Jul	11,090c	151c	1.35
29-Jul	11,241c	321c	2.94
28-Jul	10,920c	80c	0.72
27-Jul	11,000c	640c	6.18
24-Jul	10,360c	0	0

Stock Checklist

Price is above from 52 week high low average: 84%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 156 fund scheme(s) across 26 fund house(s) as of Aug26 · Total value ₹6,725 Cr · 65 increasing / 33 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Nippon India Mutual Fund	12	0.49%	-	1973.4
HDFC Mutual Fund	24	0.89%	+0.17%	1691.6
Kotak Mahindra Mutual Fund	12	0.72%	+0.12%	942.7
ICICI Prudential Mutual Fund	20	0.18%	+0.05%	802.8
SBI Mutual Fund	10	0.26%	-0.01%	351
UTI Mutual Fund	6	1.03%	+0.02%	272.6
Canara Robeco Mutual Fund	8	0.49%	+0.07%	191.9
Sundaram Mutual Fund	4	0.75%	-0.03%	136.4
ICICI Prudential Asset Management Company Limited	3	0.07%	-	118.6
Bajaj Finserv Mutual Fund	8	1.00%	+0.25%	110.7
Franklin Templeton Mutual Fund	2	1.00%	+1.00%	35.2
Axis Mutual Fund	6	0.45%	+0.48%	28
Jio BlackRock Mutual Fund	2	0.70%	-0.65%	25.7
JM Financial Mutual Fund	2	0.76%	-	12.5
Motilal Oswal Mutual Fund	6	0.14%	-0.01%	11.9
Quantum Mutual Fund	2	1.59%	+0.17%	8.1
Union Mutual Fund	2	0.75%	-1.12%	7.8
Edelweiss Mutual Fund	2	0.37%	-0.02%	2
Groww Mutual Fund	4	0.13%	-0.01%	1.3
Bandhan Mutual Fund	6	0.31%	-0.05%	1.1
DSP Mutual Fund	4	0.23%	-	0.1
Navi Mutual Fund	4	0.08%	-0.02%	0.1
Angel One Mutual Fund	2	0.03%	-	0
Mirae Asset Mutual Fund	2	0.04%	-0.01%	0
Zerodha Mutual Fund	1	0.20%	-	0
Taurus Mutual Fund	2	0.00%	-1.48%	0

PVR INOX Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements