Saregama India Limited

Web: saregama.com NSE: SAREGAMA BSE: 532163 SECTOR: Media Entertainment & Publication - Entertainment | Add Note | View Notes

510 0(0%)

Volume

2L as on 16, Oct

Open

484

High

475

Low

462

510

VWAP

501

52 Week High

574

52 Week Low

307

Viand Research Rating

Quality Score

51/100

Growth Score

36/100

Valuation Score

50/100

Momentum Score

70/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

9,833

No. of Shares

19.3

P/E

49.56

P/B

6.68

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

13.47

ROCE

Profit Growth

Listing Date

30-Jul-97

Rank/Sector Rank

#614/#5

Promoter Holding

60.84%

FII Holding

12.18%

DII Holding

7.1%

Price Chart

Price Performance

1 Week4%

1 Month4%

3 Months3%

6 Months47%

1 Year11%

YTD44%

Moving Average

5 Day SMA501

10 Day SMA498

20 Day SMA498

30 Day SMA497

50 Day SMA502

61 Day SMA505

80 Day SMA501

200 Day SMA418

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	527	498	520	524
Resistance 2	520	496	512	518
Resistance 1	506	495	507	503
Pivot Point	499	493	499	497
Support 1	485	491	491	482
Support 2	478	489	486	477
Support 3	465	487	478	462

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNTV	24,709	627	0%	38%	1%	13%	0	209.8	0.01	1441
2	PFOCUS	21,572	277	11%	20%	1%	1%	0	209.8	0.03	-3
3	NAZARA	14,776	399	0%	4%	45%	51%	0	209.8	0.06	82
4	PVRINOX	13,895	1415	6%	12%	47%	21%	0	209.8	0.92	333
5	SAREGAMA	9,833	510	4%	4%	47%	11%	0	209.8	0.04	206
6	TIPSMUSIC	9,436	740	1%	0%	24%	28%	0	209.8	0.01	217
7	ZEEL	6,921	72	3%	10%	10%	31%	0	209.8	0.02	120
8	NETWORK18	3,803	25	1%	5%	15%	51%	0	209.8	0.67	155
9	DBCORP	2,818	158	4%	12%	13%	13%	0	209.8	0.09	332
10	NAVNETEDUL	2,767	125	1%	5%	4%	9%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.51) 60.84%	(0.71) 60.39%	(0.01) 59.65%	(0.01) 59.65%	(0.11) 59.65%	(0.11) 59.50%	(0.21) 59.38%	(0.11) 59.22%	(0.01) 59.09%	(0.01) 59.09%	(0.31) 59.09%	(0.31) 58.83%	(0.01) 58.49%	(0.01) 58.49%	(0.01) 58.49%	(0.81) 58.49%	(0.01) 57.65%	(-6.11) 57.65%	(0.01) 63.77%
FIIs	(-2.01) 12.18%	(-2.61) 14.18%	(0.11) 16.82%	(0.21) 16.68%	(0.81) 16.45%	(-1.61) 15.70%	(0.11) 17.29%	(1.21) 17.22%	(-0.81) 16.05%	(-0.31) 16.81%	(-0.71) 17.12%	(0.11) 17.79%	(0.21) 17.70%	(0.21) 17.47%	(-0.11) 17.24%	(0.21) 17.30%	(0.51) 17.09%	(7.01) 16.55%	(0.01) 9.52%
DIIs	(2.11) 7.10%	(-0.11) 5.04%	(-0.11) 5.16%	(0.61) 5.23%	(0.01) 4.63%	(0.71) 4.68%	(0.81) 4.00%	(0.61) 3.22%	(0.01) 2.58%	(0.21) 2.62%	(0.11) 2.38%	(-0.21) 2.27%	(-0.21) 2.43%	(0.01) 2.65%	(0.01) 2.66%	(-0.41) 2.67%	(-0.61) 3.09%	(0.81) 3.65%	(0.01) 2.84%
Public	19.42%	19.93%	18.04%	18.11%	18.97%	19.90%	19.08%	20.07%	22.00%	21.22%	21.15%	20.86%	21.13%	21.23%	21.47%	21.44%	22.07%	21.96%	23.66%
No. of Shareholders	68,640	72,872	71,427	70,281	72,846	73,232	65,629	62,698	72,433	77,338	72,903	69,381	64,671	63,536	63,530	60,753	45,331	41,036	38,663

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	287	260	230	207	241	483	242	205	263	204	172	163	204	182	185	166	180	150	145	105
Sales Growth % (YoY)	-	-46.1%	-4.9%	0.7%	-8.4%	136.7%	40.3%	25.7%	29.2%	12.3%	-6.8%	-1.6%	13%	21%	27.5%	58.2%	46%	12%	34.2%	37.2%
Sales Growth % (QoQ)	10.4%	13%	11.1%	-14.1%	-50.1%	99.6%	18%	-22.1%	28.9%	18.6%	5.5%	-20.1%	12.1%	-1.6%	11.4%	-7.8%	20%	3.4%	38.1%	-
Expenses	166	169	161	151	160	399	181	154	193	139	111	113	154	119	128	114	129	96	101	68
Operating Profit	121	92	69	55	80	84	61	51	70	66	61	50	49	63	57	52	51	54	44	37
OPM %	42	35	30	27	33	17	25	25	27	32	35	31	24	35	31	31	29	36	31	35
Other Income	8	0	11	14	23	16	13	12	18	15	13	18	17	15	11	10	19	8	5	3
Interest	2	1	1	1	5	0	0	0	0	1	0	1	2	1	1	1	1	1	1	1
Depreciation	24	21	19	17	17	15	14	13	12	9	8	7	6	6	4	4	4	4	3	2
Profit before tax	103	70	60	51	82	84	59	51	76	70	66	59	58	71	63	56	64	58	45	37
Tax %	28	26	27	28	27	26	24	27	29	25	27	27	25	26	25	26	25	25	25	26
Net Profit	74	51	44	37	60	62	45	37	54	52	48	43	44	53	47	42	48	44	34	27
Net Profit Growth % (QoQ)	45.1%	15.9%	18.9%	-38.3%	-3.2%	37.8%	21.6%	-31.5%	3.8%	8.3%	11.6%	-2.3%	-17%	12.8%	11.9%	-12.5%	9.1%	29.4%	25.9%	-
Net Profit Growth % (YoY)	23.3%	-17.7%	-2.2%	-	11.1%	19.2%	-6.2%	-14%	22.7%	-1.9%	2.1%	2.4%	-8.3%	20.5%	38.2%	55.6%	-	-	-	-
TTM Net Profit	206	192	203	204	204	198	188	191	197	187	188	187	186	190	181	168	153	105	61	0
EPS in Rs	3.91	2.66	2.27	1.9	3.12	3.23	2.33	1.91	2.79	2.71	2.49	2.26	2.27	2.76	2.42	2.17	2.5	2.25	1.94	1.56

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	985	1171	803	737	576	442	521	545	357	218	222	187	177	186
Sales Growth %	-15.9%	45.9%	9%	27.8%	30.4%	-15.2%	-4.3%	52.8%	63.2%	-1.4%	18.8%	5.1%	-4.6%	15.7%
Expenses	648	894	554	516	377	312	461	507	320	209	209	184	160	170
Operating Profit	337	277	249	221	199	130	60	38	36	9	13	2	17	16
OPM %	34	24	31	30	35	29	12	7	10	4	6	1	10	9
Other Income	34	63	61	54	23	31	11	56	10	13	2	11	11	7
Interest	5	6	3	6	5	3	7	7	3	2	0	1	3	3
Depreciation	82	58	36	21	13	6	5	3	4	4	5	6	3	13
Profit before tax	284	276	271	248	204	152	60	85	39	16	9	6	22	7
Tax %	27	26	27	25	25	25	28	36	27	46	25	-5	23	-3
Net Profit	206	204	198	185	153	113	44	54	28	9	7	6	17	7
Net Profit Growth %	1%	3%	7%	20.9%	35.4%	156.8%	-18.5%	92.9%	211.1%	28.6%	16.7%	-64.7%	142.9%	-
EPS in Rs	10.74	10.59	10.25	9.61	7.91	6.47	2.53	3.11	1.64	0.48	0.39	0.39	1.09	0.47
Dividend Payout %	0	42	39	31	38	31	6	10	18	31	38	39	14	32

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	331	93	93	94	190	79	-36	-19	-4	32	3	27	6
Cash from Investing Activity	-220	32	-154	-630	-136	-5	-6	0	0	-4	-1	-4	-4
Cash from Financing Activity	-99	-85	-75	677	-49	-72	38	9	-3	-8	-6	-25	-1
Net Cash Flow	12	40	-136	142	4	2	-4	-10	-7	20	-4	-2	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	19	19	19	19	19	19	19	17	17	17	17	17	17	17	17	17
Reserves	1673	1642	1564	1534	1450	1323	1358	488	381	411	364	322	157	150	148	95
Borrowings	73	3	3	5	5	1	1	1	10	64	16	3	4	8	13	61
Other Liabilities	557	596	509	749	559	361	309	277	211	217	181	137	89	72	65	71
Total Liabilities	2322	2260	2095	2307	2034	1704	1688	784	620	709	578	480	267	247	244	245
Fixed Assets	1031	964	835	789	742	338	278	226	219	215	197	199	85	84	102	89
CWIP	0	0	0	0	6	4	2	2	0	0	0	0	0	0	0	0
Investments	379	176	111	137	118	239	676	137	75	148	151	132	40	40	40	40
Other Assets	912	1120	1149	1381	1168	1124	732	420	325	345	230	149	143	124	101	116
Total Assets	2322	2260	2095	2307	2034	1704	1688	784	620	709	578	480	267	247	244	245

Delivery

Delivery Data: SAREGAMA

#	Date	473 15% 542	Value (Cr)	Q/T 28	Del 46	Del 21
1	21-Oct	510	19	19	54	10
2	19-Oct	510	12	15	38	5
3	16-Oct	504	8	13	41	3
4	15-Oct	493	7	14	46	3
5	14-Oct	511	18	20	40	7
6	13-Oct	501	16	17	45	7
7	12-Oct	498	11	13	40	4
8	9-Oct	486	9	14	51	5
9	8-Oct	482	16	22	49	8
10	7-Oct	504	8	15	40	3
11	6-Oct	504	8	14	47	4
12	5-Oct	497	9	14	42	4
13	1-Oct	495	12	17	49	6
14	30-Sep	507	33	18	32	11
15	29-Sep	493	65	30	59	38
16	28-Sep	490	7	23	53	4
17	25-Sep	497	10	24	48	5
18	24-Sep	498	10	19	45	5
19	23-Sep	507	22	23	32	7
20	22-Sep	503	20	23	32	7
21	21-Sep	488	10	20	46	4
22	18-Sep	500	19	25	46	9
23	17-Sep	489	21	18	45	9
24	16-Sep	487	19	23	39	7
25	15-Sep	486	10	17	45	4
26	11-Sep	506	27	27	38	10
27	10-Sep	505	22	21	39	9
28	9-Sep	501	38	31	43	16
29	8-Sep	497	13	15	40	5
30	7-Sep	494	19	23	45	9
31	4-Sep	493	18	17	50	9
32	3-Sep	494	20	20	54	11
33	2-Sep	477	17	16	47	8
34	1-Sep	494	22	21	38	8
35	31-Aug	480	34	29	52	18
36	28-Aug	493	11	12	45	5
37	27-Aug	488	23	30	45	10
38	26-Aug	498	49	43	45	22
39	25-Aug	505	10	24	42	4
40	24-Aug	510	35	31	54	19
41	21-Aug	507	15	30	47	7
42	20-Aug	520	14	22	37	5
43	19-Aug	508	13	23	45	6
44	18-Aug	514	17	23	49	8
45	17-Aug	523	39	26	60	24
46	14-Aug	527	39	24	54	21
47	13-Aug	532	34	30	38	13

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	9,833c	14c	0.14
19-Oct	9,847c	52c	0.53
17-Oct	9,795c	0	0
16-Oct	9,795c	289c	3.04
15-Oct	9,506c	308c	3.13
14-Oct	9,813c	176c	1.83
13-Oct	9,637c	90c	0.94
12-Oct	9,547c	159c	1.69
09-Oct	9,388c	93c	1.00
08-Oct	9,295c	254c	2.66
05-Oct	9,549c	22c	0.23
01-Oct	9,571c	234c	2.51
29-Sep	9,337c	130c	1.37
28-Sep	9,467c	142c	1.47
25-Sep	9,609c	72c	0.75
24-Sep	9,681c	8c	0.08
22-Sep	9,689c	111c	1.16
17-Sep	9,578c	289c	2.93
10-Sep	9,867c	310c	3.25
07-Sep	9,557c	0	0

Stock Checklist

Price is above from 52 week high low average: 76%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 88 fund scheme(s) across 24 fund house(s) as of Oct26 · Total value ₹701 Cr · 30 increasing / 44 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Helios Mutual Fund	8	1.04%	+0.06%	275.9
Abakkus Mutual Fund	2	1.44%	+0.07%	93.7
LIC Mutual Fund	6	1.33%	+0.08%	86
Bandhan Mutual Fund	8	0.73%	-0.04%	83
Union Mutual Fund	2	1.72%	+0.13%	45
WhiteOak Capital Mutual Fund	2	1.15%	+0.07%	42.2
Tata Mutual Fund	2	0.11%	-	30.3
Motilal Oswal Mutual Fund	8	0.15%	+0.41%	19.8
Samco Mutual Fund	4	2.03%	+0.89%	17.6
DSP Mutual Fund	6	1.02%	+0.10%	6.9
UTI Mutual Fund	2	0.15%	+0.02%	0.4
Navi Mutual Fund	6	0.20%	+0.03%	0.3
Groww Mutual Fund	4	0.01%	-	0.1
Mirae Asset Mutual Fund	2	0.02%	-	0
Angel One Mutual Fund	2	0.02%	-	0
Edelweiss Mutual Fund	2	0.00%	-0.16%	0
SBI Mutual Fund	4	0.00%	-0.09%	0
HDFC Mutual Fund	4	0.00%	-0.10%	0
ICICI Prudential Mutual Fund	4	0.00%	-0.09%	0
Nippon India Mutual Fund	4	0.00%	-0.18%	0
Jio BlackRock Mutual Fund	1	0.00%	-0.16%	0
Kotak Mahindra Mutual Fund	2	0.00%	-0.16%	0
Axis Mutual Fund	2	0.00%	-0.02%	0
Zerodha Mutual Fund	1	0.00%	-0.09%	0

Saregama India Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements