Saregama India Limited

Web: saregama.com NSE: SAREGAMA BSE: 532163 SECTOR: Media Entertainment & Publication - Entertainment | Add Note | View Notes

499 5(1%)

Volume

4L as on 03, Sep

Open

484

High

475

Low

462

494

VWAP

491

52 Week High

574

52 Week Low

307

Viand Research Rating

Quality Score

51/100

Growth Score

36/100

Valuation Score

50/100

Momentum Score

50/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

9,618

No. of Shares

19.3

P/E

49.56

P/B

6.68

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

13.47

ROCE

Profit Growth

Listing Date

30-Jul-97

Promoter Holding

60.84%

FII Holding

12.18%

DII Holding

7.1%

Price Chart

Price Performance

1 Week1%

1 Month4%

3 Months7%

6 Months50%

1 Year1%

YTD41%

Moving Average

5 Day SMA487

10 Day SMA494

20 Day SMA508

30 Day SMA514

50 Day SMA504

61 Day SMA496

80 Day SMA478

200 Day SMA400

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	502	481	497	504
Resistance 2	497	480	491	498
Resistance 1	487	479	487	489
Pivot Point	482	477	482	482
Support 1	472	476	476	474
Support 2	466	475	472	467
Support 3	457	473	466	458

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PFOCUS	23,052	296	9%	12%	22%	22%	0	209.8	2.74	301
2	SUNTV	18,559	471	0%	8%	26%	17%	0	209.8	0.01	1441
3	NAZARA	13,513	365	4%	1%	22%	22%	0	209.8	0.06	82
4	PVRINOX	12,006	1223	1%	9%	23%	10%	0	209.8	0.92	333
5	SAREGAMA	9,618	499	1%	4%	50%	1%	0	209.8	0.04	206
6	ZEEL	8,722	91	12%	7%	9%	20%	0	209.8	0.02	271
7	TIPSMUSIC	8,356	654	1%	5%	26%	26%	0	209.8	0.02	217
8	NETWORK18	4,315	28	2%	4%	1%	38%	0	209.8	0.67	155
9	DBCORP	3,490	196	1%	2%	4%	4%	0	209.8	0.11	332
10	NAVNETEDUL	2,918	132	0%	2%	1%	1%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.51) 60.84%	(0.71) 60.39%	(0.01) 59.65%	(0.01) 59.65%	(0.11) 59.65%	(0.11) 59.50%	(0.21) 59.38%	(0.11) 59.22%	(0.01) 59.09%	(0.01) 59.09%	(0.31) 59.09%	(0.31) 58.83%	(0.01) 58.49%	(0.01) 58.49%	(0.01) 58.49%	(0.81) 58.49%	(0.01) 57.65%	(-6.11) 57.65%	(0.01) 63.77%
FIIs	(-2.01) 12.18%	(-2.61) 14.18%	(0.11) 16.82%	(0.21) 16.68%	(0.81) 16.45%	(-1.61) 15.70%	(0.11) 17.29%	(1.21) 17.22%	(-0.81) 16.05%	(-0.31) 16.81%	(-0.71) 17.12%	(0.11) 17.79%	(0.21) 17.70%	(0.21) 17.47%	(-0.11) 17.24%	(0.21) 17.30%	(0.51) 17.09%	(7.01) 16.55%	(0.01) 9.52%
DIIs	(2.11) 7.10%	(-0.11) 5.04%	(-0.11) 5.16%	(0.61) 5.23%	(0.01) 4.63%	(0.71) 4.68%	(0.81) 4.00%	(0.61) 3.22%	(0.01) 2.58%	(0.21) 2.62%	(0.11) 2.38%	(-0.21) 2.27%	(-0.21) 2.43%	(0.01) 2.65%	(0.01) 2.66%	(-0.41) 2.67%	(-0.61) 3.09%	(0.81) 3.65%	(0.01) 2.84%
Public	19.42%	19.93%	18.04%	18.11%	18.97%	19.90%	19.08%	20.07%	22.00%	21.22%	21.15%	20.86%	21.13%	21.23%	21.47%	21.44%	22.07%	21.96%	23.66%
No. of Shareholders	68,640	72,872	71,427	70,281	72,846	73,232	65,629	62,698	72,433	77,338	72,903	69,381	64,671	63,536	63,530	60,753	45,331	41,036	38,663

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	287	260	230	207	241	483	242	205	263	204	172	163	204	182	185	166	180	150	145	105
Sales Growth % (YoY)	-	-46.1%	-4.9%	0.7%	-8.4%	136.7%	40.3%	25.7%	29.2%	12.3%	-6.8%	-1.6%	13%	21%	27.5%	58.2%	46%	12%	34.2%	37.2%
Sales Growth % (QoQ)	10.4%	13%	11.1%	-14.1%	-50.1%	99.6%	18%	-22.1%	28.9%	18.6%	5.5%	-20.1%	12.1%	-1.6%	11.4%	-7.8%	20%	3.4%	38.1%	-
Expenses	166	169	161	151	160	399	181	154	193	139	111	113	154	119	128	114	129	96	101	68
Operating Profit	121	92	69	55	80	84	61	51	70	66	61	50	49	63	57	52	51	54	44	37
OPM %	42	35	30	27	33	17	25	25	27	32	35	31	24	35	31	31	29	36	31	35
Other Income	8	0	11	14	23	16	13	12	18	15	13	18	17	15	11	10	19	8	5	3
Interest	2	1	1	1	5	0	0	0	0	1	0	1	2	1	1	1	1	1	1	1
Depreciation	24	21	19	17	17	15	14	13	12	9	8	7	6	6	4	4	4	4	3	2
Profit before tax	103	70	60	51	82	84	59	51	76	70	66	59	58	71	63	56	64	58	45	37
Tax %	28	26	27	28	27	26	24	27	29	25	27	27	25	26	25	26	25	25	25	26
Net Profit	74	51	44	37	60	62	45	37	54	52	48	43	44	53	47	42	48	44	34	27
Net Profit Growth % (QoQ)	45.1%	15.9%	18.9%	-38.3%	-3.2%	37.8%	21.6%	-31.5%	3.8%	8.3%	11.6%	-2.3%	-17%	12.8%	11.9%	-12.5%	9.1%	29.4%	25.9%	-
Net Profit Growth % (YoY)	23.3%	-17.7%	-2.2%	-	11.1%	19.2%	-6.2%	-14%	22.7%	-1.9%	2.1%	2.4%	-8.3%	20.5%	38.2%	55.6%	-	-	-	-
TTM Net Profit	206	192	203	204	204	198	188	191	197	187	188	187	186	190	181	168	153	105	61	0
EPS in Rs	3.91	2.66	2.27	1.9	3.12	3.23	2.33	1.91	2.79	2.71	2.49	2.26	2.27	2.76	2.42	2.17	2.5	2.25	1.94	1.56

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	985	1171	803	737	576	442	521	545	357	218	222	187	177	186
Sales Growth %	-15.9%	45.9%	9%	27.8%	30.4%	-15.2%	-4.3%	52.8%	63.2%	-1.4%	18.8%	5.1%	-4.6%	15.7%
Expenses	648	894	554	516	377	312	461	507	320	209	209	184	160	170
Operating Profit	337	277	249	221	199	130	60	38	36	9	13	2	17	16
OPM %	34	24	31	30	35	29	12	7	10	4	6	1	10	9
Other Income	34	63	61	54	23	31	11	56	10	13	2	11	11	7
Interest	5	6	3	6	5	3	7	7	3	2	0	1	3	3
Depreciation	82	58	36	21	13	6	5	3	4	4	5	6	3	13
Profit before tax	284	276	271	248	204	152	60	85	39	16	9	6	22	7
Tax %	27	26	27	25	25	25	28	36	27	46	25	-5	23	-3
Net Profit	206	204	198	185	153	113	44	54	28	9	7	6	17	7
Net Profit Growth %	1%	3%	7%	20.9%	35.4%	156.8%	-18.5%	92.9%	211.1%	28.6%	16.7%	-64.7%	142.9%	-
EPS in Rs	10.74	10.59	10.25	9.61	7.91	6.47	2.53	3.11	1.64	0.48	0.39	0.39	1.09	0.47
Dividend Payout %	0	42	39	31	38	31	6	10	18	31	38	39	14	32

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	331	93	93	94	190	79	-36	-19	-4	32	3	27	6
Cash from Investing Activity	-220	32	-154	-630	-136	-5	-6	0	0	-4	-1	-4	-4
Cash from Financing Activity	-99	-85	-75	677	-49	-72	38	9	-3	-8	-6	-25	-1
Net Cash Flow	12	40	-136	142	4	2	-4	-10	-7	20	-4	-2	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	19	19	19	19	19	19	19	17	17	17	17	17	17	17	17	17
Reserves	1673	1642	1564	1534	1450	1323	1358	488	381	411	364	322	157	150	148	95
Borrowings	73	3	3	5	5	1	1	1	10	64	16	3	4	8	13	61
Other Liabilities	557	596	509	749	559	361	309	277	211	217	181	137	89	72	65	71
Total Liabilities	2322	2260	2095	2307	2034	1704	1688	784	620	709	578	480	267	247	244	245
Fixed Assets	1031	964	835	789	742	338	278	226	219	215	197	199	85	84	102	89
CWIP	0	0	0	0	6	4	2	2	0	0	0	0	0	0	0	0
Investments	379	176	111	137	118	239	676	137	75	148	151	132	40	40	40	40
Other Assets	912	1120	1149	1381	1168	1124	732	420	325	345	230	149	143	124	101	116
Total Assets	2322	2260	2095	2307	2034	1704	1688	784	620	709	578	480	267	247	244	245

Delivery

Delivery Data: SAREGAMA

#	Date	443 30% 574	Value (Cr)	Q/T 28	Del 36	Del 32
1	4-Sep	493	18	17	50	9
2	3-Sep	494	20	20	54	11
3	2-Sep	477	17	16	47	8
4	1-Sep	494	22	21	38	8
5	31-Aug	480	34	29	52	18
6	28-Aug	493	11	12	45	5
7	27-Aug	488	23	30	45	10
8	26-Aug	498	49	43	45	22
9	25-Aug	505	10	24	42	4
10	24-Aug	510	35	31	54	19
11	21-Aug	507	15	30	47	7
12	20-Aug	520	14	22	37	5
13	19-Aug	508	13	23	45	6
14	18-Aug	514	17	23	49	8
15	17-Aug	523	39	26	60	24
16	14-Aug	527	39	24	54	21
17	13-Aug	532	34	30	38	13
18	12-Aug	516	9	17	43	4
19	11-Aug	529	20	22	39	8
20	10-Aug	530	21	25	33	7
21	7-Aug	519	25	28	38	10
22	6-Aug	528	62	33	36	23
23	5-Aug	557	139	36	24	33
24	4-Aug	543	325	38	19	61
25	3-Aug	514	19	26	42	8
26	31-Jul	523	13	28	34	5
27	30-Jul	521	14	24	33	5
28	29-Jul	530	33	32	36	12
29	28-Jul	524	72	32	37	27
30	27-Jul	515	32	28	29	9
31	24-Jul	496	20	24	30	6
32	23-Jul	489	24	28	32	8
33	22-Jul	489	20	28	35	7
34	21-Jul	516	23	26	30	7
35	20-Jul	514	123	41	31	38
36	17-Jul	495	17	27	27	5
37	16-Jul	490	24	30	33	8
38	15-Jul	491	34	43	47	16
39	14-Jul	484	22	30	37	8
40	13-Jul	498	41	32	30	12
41	10-Jul	479	16	26	34	6
42	9-Jul	476	64	40	13	8
43	8-Jul	447	17	31	33	6
44	7-Jul	460	21	30	36	8
45	6-Jul	488	13	27	31	4
46	3-Jul	486	11	35	38	4
47	2-Jul	494	15	36	31	5
48	1-Jul	492	16	37	32	5
49	30-Jun	493	16	33	29	5
50	29-Jun	499	126	43	24	31

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	9,618c	259c	2.77
03-Sep	9,359c	4c	0.04
01-Sep	9,363c	31c	0.33
31-Aug	9,394c	42c	0.45
27-Aug	9,351c	452c	4.61
26-Aug	9,803c	36c	0.37
25-Aug	9,768c	104c	1.05
24-Aug	9,872c	156c	1.56
21-Aug	10,028c	204c	2.08
19-Aug	9,824c	68c	0.68
18-Aug	9,891c	137c	1.37
17-Aug	10,028c	196c	1.91
14-Aug	10,224c	21c	0.21
13-Aug	10,203c	267c	2.69
12-Aug	9,936c	503c	4.82
11-Aug	10,439c	276c	2.71
10-Aug	10,163c	186c	1.86
07-Aug	9,977c	274c	2.67
06-Aug	10,251c	225c	2.24
03-Aug	10,026c	0	0
31-Jul	10,026c	108c	1.07
30-Jul	10,134c	89c	0.87
29-Jul	10,223c	235c	2.36
28-Jul	9,988c	39c	0.39
27-Jul	9,949c	366c	3.82
24-Jul	9,583c	0	0

Stock Checklist

Price is above from 52 week high low average: 72%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 80 fund scheme(s) across 23 fund house(s) as of Aug26 · Total value ₹544 Cr · 45 increasing / 4 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Helios Mutual Fund	4	0.70%	+0.36%	123.3
Tata Mutual Fund	2	0.41%	-0.12%	104.6
LIC Mutual Fund	8	1.17%	+0.74%	81.6
Bandhan Mutual Fund	8	0.75%	+0.35%	69.9
Abakkus Mutual Fund	2	1.48%	+1.48%	44.4
Union Mutual Fund	2	1.81%	+1.03%	43.8
WhiteOak Capital Mutual Fund	2	1.03%	+0.99%	34.2
Nippon India Mutual Fund	4	0.18%	+0.05%	14.2
DSP Mutual Fund	6	1.05%	+1.13%	7.2
SBI Mutual Fund	4	0.13%	+0.05%	6.4
Motilal Oswal Mutual Fund	6	0.06%	+0.04%	5.6
HDFC Mutual Fund	4	0.12%	+0.01%	3
ICICI Prudential Mutual Fund	4	0.16%	+0.01%	2.7
Edelweiss Mutual Fund	2	0.18%	+0.04%	0.9
Jio BlackRock Mutual Fund	1	0.18%	+0.05%	0.7
Groww Mutual Fund	4	0.06%	+0.04%	0.6
UTI Mutual Fund	2	0.15%	+0.15%	0.4
Navi Mutual Fund	6	0.16%	+0.06%	0.2
Kotak Mahindra Mutual Fund	2	0.18%	+0.01%	0.2
Axis Mutual Fund	2	0.02%	+0.01%	0.1
Angel One Mutual Fund	2	0.02%	+0.01%	0
Mirae Asset Mutual Fund	2	0.02%	+0.01%	0
Zerodha Mutual Fund	1	0.10%	-	0

Saregama India Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements