Saregama India Limited

Web: saregama.com NSE: SAREGAMA BSE: 532163 SECTOR: Media Entertainment & Publication - Entertainment

489 0(0%)

Near 52W High of 520

Volume

4L as on 22, Jul

Open

484

High

475

Low

462

489

VWAP

498

52 Week High

520

52 Week Low

307

Viand Research Rating

Quality Score

51/100

Growth Score

36/100

Valuation Score

50/100

Momentum Score

70/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

9,426

No. of Shares

19.3

P/E

49.56

P/B

6.68

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

13.47

ROCE

Profit Growth

Listing Date

30-Jul-97

Promoter Holding

60.84%

FII Holding

12.18%

DII Holding

7.1%

Price Chart

Price Performance

1 Week0%

1 Month3%

3 Months42%

6 Months48%

1 Year1%

YTD40%

Moving Average

5 Day SMA501

10 Day SMA493

20 Day SMA487

30 Day SMA478

50 Day SMA453

61 Day SMA435

80 Day SMA410

200 Day SMA390

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	537	520	528	539
Resistance 2	528	519	523	529
Resistance 1	522	518	519	524
Pivot Point	514	516	514	515
Support 1	508	515	508	510
Support 2	499	514	505	500
Support 3	493	512	499	495

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNTV	19,281	489	1%	6%	11%	17%	0	209.8	0.01	1441
2	NAZARA	11,262	304	4%	1%	22%	22%	0	209.8	0.06	82
3	ZEEL	9,932	103	3%	9%	24%	18%	0	209.8	0.02	271
4	PVRINOX	9,899	1008	2%	1%	4%	3%	0	209.8	0.92	333
5	SAREGAMA	9,426	489	0%	3%	48%	1%	0	209.8	0.04	206
6	TIPSMUSIC	8,629	675	1%	5%	26%	26%	0	209.8	0.02	217
7	NETWORK18	4,331	28	2%	4%	1%	38%	0	209.8	0.67	155
8	DBCORP	3,740	210	1%	2%	4%	4%	0	209.8	0.11	332
9	NAVNETEDUL	3,139	142	0%	2%	1%	1%	0	209.8	0.05	369
10	HATHWAY	1,890	11	5%	16%	16%	16%	0	209.8	0	82
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.51) 60.84%	(0.71) 60.39%	(0.01) 59.65%	(0.01) 59.65%	(0.11) 59.65%	(0.11) 59.50%	(0.21) 59.38%	(0.11) 59.22%	(0.01) 59.09%	(0.01) 59.09%	(0.31) 59.09%	(0.31) 58.83%	(0.01) 58.49%	(0.01) 58.49%	(0.01) 58.49%	(0.81) 58.49%	(0.01) 57.65%	(-6.11) 57.65%	(0.01) 63.77%
FIIs	(-2.01) 12.18%	(-2.61) 14.18%	(0.11) 16.82%	(0.21) 16.68%	(0.81) 16.45%	(-1.61) 15.70%	(0.11) 17.29%	(1.21) 17.22%	(-0.81) 16.05%	(-0.31) 16.81%	(-0.71) 17.12%	(0.11) 17.79%	(0.21) 17.70%	(0.21) 17.47%	(-0.11) 17.24%	(0.21) 17.30%	(0.51) 17.09%	(7.01) 16.55%	(0.01) 9.52%
DIIs	(2.11) 7.10%	(-0.11) 5.04%	(-0.11) 5.16%	(0.61) 5.23%	(0.01) 4.63%	(0.71) 4.68%	(0.81) 4.00%	(0.61) 3.22%	(0.01) 2.58%	(0.21) 2.62%	(0.11) 2.38%	(-0.21) 2.27%	(-0.21) 2.43%	(0.01) 2.65%	(0.01) 2.66%	(-0.41) 2.67%	(-0.61) 3.09%	(0.81) 3.65%	(0.01) 2.84%
Public	19.42%	19.93%	18.04%	18.11%	18.97%	19.90%	19.08%	20.07%	22.00%	21.22%	21.15%	20.86%	21.13%	21.23%	21.47%	21.44%	22.07%	21.96%	23.66%
No. of Shareholders	68,640	72,872	71,427	70,281	72,846	73,232	65,629	62,698	72,433	77,338	72,903	69,381	64,671	63,536	63,530	60,753	45,331	41,036	38,663

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	287	260	230	207	241	483	242	205	263	204	172	163	204	182	185	166	180	150	145	105
Sales Growth % (YoY)	-	-46.1%	-4.9%	0.7%	-8.4%	136.7%	40.3%	25.7%	29.2%	12.3%	-6.8%	-1.6%	13%	21%	27.5%	58.2%	46%	12%	34.2%	37.2%
Sales Growth % (QoQ)	10.4%	13%	11.1%	-14.1%	-50.1%	99.6%	18%	-22.1%	28.9%	18.6%	5.5%	-20.1%	12.1%	-1.6%	11.4%	-7.8%	20%	3.4%	38.1%	-
Expenses	166	169	161	151	160	399	181	154	193	139	111	113	154	119	128	114	129	96	101	68
Operating Profit	121	92	69	55	80	84	61	51	70	66	61	50	49	63	57	52	51	54	44	37
OPM %	42	35	30	27	33	17	25	25	27	32	35	31	24	35	31	31	29	36	31	35
Other Income	8	0	11	14	23	16	13	12	18	15	13	18	17	15	11	10	19	8	5	3
Interest	2	1	1	1	5	0	0	0	0	1	0	1	2	1	1	1	1	1	1	1
Depreciation	24	21	19	17	17	15	14	13	12	9	8	7	6	6	4	4	4	4	3	2
Profit before tax	103	70	60	51	82	84	59	51	76	70	66	59	58	71	63	56	64	58	45	37
Tax %	28	26	27	28	27	26	24	27	29	25	27	27	25	26	25	26	25	25	25	26
Net Profit	74	51	44	37	60	62	45	37	54	52	48	43	44	53	47	42	48	44	34	27
Net Profit Growth % (QoQ)	45.1%	15.9%	18.9%	-38.3%	-3.2%	37.8%	21.6%	-31.5%	3.8%	8.3%	11.6%	-2.3%	-17%	12.8%	11.9%	-12.5%	9.1%	29.4%	25.9%	-
Net Profit Growth % (YoY)	23.3%	-17.7%	-2.2%	-	11.1%	19.2%	-6.2%	-14%	22.7%	-1.9%	2.1%	2.4%	-8.3%	20.5%	38.2%	55.6%	-	-	-	-
TTM Net Profit	206	192	203	204	204	198	188	191	197	187	188	187	186	190	181	168	153	105	61	0
EPS in Rs	3.91	2.66	2.27	1.9	3.12	3.23	2.33	1.91	2.79	2.71	2.49	2.26	2.27	2.76	2.42	2.17	2.5	2.25	1.94	1.56

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	985	1171	803	737	576	442	521	545	357	218	222	187	177	186
Sales Growth %	-15.9%	45.9%	9%	27.8%	30.4%	-15.2%	-4.3%	52.8%	63.2%	-1.4%	18.8%	5.1%	-4.6%	15.7%
Expenses	648	894	554	516	377	312	461	507	320	209	209	184	160	170
Operating Profit	337	277	249	221	199	130	60	38	36	9	13	2	17	16
OPM %	34	24	31	30	35	29	12	7	10	4	6	1	10	9
Other Income	34	63	61	54	23	31	11	56	10	13	2	11	11	7
Interest	5	6	3	6	5	3	7	7	3	2	0	1	3	3
Depreciation	82	58	36	21	13	6	5	3	4	4	5	6	3	13
Profit before tax	284	276	271	248	204	152	60	85	39	16	9	6	22	7
Tax %	27	26	27	25	25	25	28	36	27	46	25	-5	23	-3
Net Profit	206	204	198	185	153	113	44	54	28	9	7	6	17	7
Net Profit Growth %	1%	3%	7%	20.9%	35.4%	156.8%	-18.5%	92.9%	211.1%	28.6%	16.7%	-64.7%	142.9%	-
EPS in Rs	10.74	10.59	10.25	9.61	7.91	6.47	2.53	3.11	1.64	0.48	0.39	0.39	1.09	0.47
Dividend Payout %	0	42	39	31	38	31	6	10	18	31	38	39	14	32

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	331	93	93	94	190	79	-36	-19	-4	32	3	27	6
Cash from Investing Activity	-220	32	-154	-630	-136	-5	-6	0	0	-4	-1	-4	-4
Cash from Financing Activity	-99	-85	-75	677	-49	-72	38	9	-3	-8	-6	-25	-1
Net Cash Flow	12	40	-136	142	4	2	-4	-10	-7	20	-4	-2	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	19	19	19	19	19	19	19	17	17	17	17	17	17	17	17	17
Reserves	1673	1642	1564	1534	1450	1323	1358	488	381	411	364	322	157	150	148	95
Borrowings	73	3	3	5	5	1	1	1	10	64	16	3	4	8	13	61
Other Liabilities	557	596	509	749	559	361	309	277	211	217	181	137	89	72	65	71
Total Liabilities	2322	2260	2095	2307	2034	1704	1688	784	620	709	578	480	267	247	244	245
Fixed Assets	1031	964	835	789	742	338	278	226	219	215	197	199	85	84	102	89
CWIP	0	0	0	0	6	4	2	2	0	0	0	0	0	0	0	0
Investments	379	176	111	137	118	239	676	137	75	148	151	132	40	40	40	40
Other Assets	912	1120	1149	1381	1168	1124	732	420	325	345	230	149	143	124	101	116
Total Assets	2322	2260	2095	2307	2034	1704	1688	784	620	709	578	480	267	247	244	245

Delivery

#	Date	339 53% 520	Value (Cr)	Q/T 69	Del 25	Del 71
1	22-Jul	489	20	28	35	7
2	21-Jul	516	23	26	30	7
3	20-Jul	514	123	41	31	38
4	17-Jul	495	17	27	27	5
5	16-Jul	490	24	30	33	8
6	15-Jul	491	34	43	47	16
7	14-Jul	484	22	30	37	8
8	13-Jul	498	41	32	30	12
9	10-Jul	479	16	26	34	6
10	9-Jul	476	64	40	13	8
11	8-Jul	447	17	31	33	6
12	7-Jul	460	21	30	36	8
13	6-Jul	488	13	27	31	4
14	3-Jul	486	11	35	38	4
15	2-Jul	494	15	36	31	5
16	1-Jul	492	16	37	32	5
17	30-Jun	493	16	33	29	5
18	29-Jun	499	126	43	24	31
19	25-Jun	481	42	32	31	13
20	24-Jun	471	22	30	28	6
21	23-Jun	473	48	43	32	15
22	22-Jun	477	36	37	30	11
23	19-Jun	466	41	40	31	12
24	18-Jun	456	16	40	24	4
25	17-Jun	453	22	47	32	7
26	16-Jun	465	28	48	32	9
27	15-Jun	463	41	50	35	14
28	12-Jun	456	64	40	27	18
29	11-Jun	452	54	45	17	9
30	10-Jun	438	29	42	22	6
31	9-Jun	449	60	49	29	17
32	8-Jun	457	93	51	27	25
33	5-Jun	476	189	57	17	33
34	4-Jun	453	64	40	29	19
35	3-Jun	462	85	51	27	23
36	2-Jun	458	110	56	17	19
37	1-Jun	460	828	76	9	76
38	29-May	424	68	44	29	20
39	27-May	417	198	54	11	22
40	26-May	396	26	37	19	5
41	25-May	398	36	62	24	8
42	22-May	402	53	44	15	8
43	21-May	406	94	69	11	10
44	20-May	406	448	73	7	30
45	19-May	394	136	45	14	19
46	18-May	392	424	70	6	27
47	15-May	416	4046	112	3	138
48	14-May	385	1453	96	6	93

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	9,427c	15c	0.16
22-Jul	9,411c	557c	5.59
21-Jul	9,968c	390c	4.07
17-Jul	9,579c	150c	1.60
16-Jul	9,428c	3c	0.03
15-Jul	9,431c	105c	1.10
14-Jul	9,536c	66c	0.68
13-Jul	9,602c	512c	5.63
10-Jul	9,090c	107c	1.16
09-Jul	9,197c	578c	6.71
08-Jul	8,619c	336c	3.75
07-Jul	8,954c	455c	4.84
06-Jul	9,409c	10c	0.10
02-Jul	9,419c	80c	0.84
30-Jun	9,499c	152c	1.63
29-Jun	9,346c	87c	0.94
26-Jun	9,260c	86c	0.92
25-Jun	9,346c	266c	2.93
24-Jun	9,079c	21c	0.23
23-Jun	9,101c	32c	0.35
22-Jun	9,132c	92c	1.01
19-Jun	9,041c	300c	3.43
17-Jun	8,741c	185c	2.07
16-Jun	8,926c	16c	0.18
15-Jun	8,910c	63c	0.71
12-Jun	8,847c	204c	2.36
11-Jun	8,643c	34c	0.39
10-Jun	8,676c	0	0

Stock Checklist

Price is above from 52 week high low average: 71%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 70 fund scheme(s) across 20 fund house(s) as of Jul26 · Total value ₹333 Cr · 11 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Tata Mutual Fund	2	0.53%	-	121.2
Bandhan Mutual Fund	8	0.26%	-	63.4
Helios Mutual Fund	4	0.38%	+0.25%	61.9
LIC Mutual Fund	6	1.41%	-	44.8
Union Mutual Fund	2	0.78%	-	17.3
Nippon India Mutual Fund	4	0.16%	-	9.2
SBI Mutual Fund	4	0.07%	-	4.1
Motilal Oswal Mutual Fund	6	0.05%	-	3.6
HDFC Mutual Fund	4	0.11%	+0.04%	2.7
ICICI Prudential Mutual Fund	4	0.10%	+0.04%	2.5
Edelweiss Mutual Fund	2	0.14%	-	0.5
Jio BlackRock Mutual Fund	1	0.13%	-	0.4
Groww Mutual Fund	4	0.07%	-	0.4
Kotak Mahindra Mutual Fund	2	0.17%	+0.04%	0.2
Navi Mutual Fund	6	0.23%	-	0.1
Axis Mutual Fund	2	0.01%	-	0.1
DSP Mutual Fund	4	0.07%	-	0
Angel One Mutual Fund	2	0.01%	-	0
Mirae Asset Mutual Fund	2	0.01%	-	0
Zerodha Mutual Fund	1	0.09%	+0.04%	0

Saregama India Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements