Saregama India Limited

Web: saregama.com NSE: SAREGAMA BSE: 532163 SECTOR: Media Entertainment & Publication - Entertainment

416 20(5%)

Volume

7L as on 26, May

Open

484

High

475

Low

462

396

VWAP

399

52 Week High

603

52 Week Low

307

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

8,012

No. of Shares

19.3

P/E

49.56

P/B

6.68

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

13.47

ROCE

Profit Growth

Listing Date

30-Jul-97

Promoter Holding

60.84%

FII Holding

12.18%

DII Holding

7.1%

Price Chart

Price Performance

1 Week0%

1 Month14%

3 Months20%

6 Months4%

1 Year29%

YTD13%

Moving Average

5 Day SMA402

10 Day SMA393

20 Day SMA371

30 Day SMA362

50 Day SMA350

61 Day SMA346

80 Day SMA345

200 Day SMA393

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	417	401	412	417
Resistance 2	412	400	408	412
Resistance 1	405	399	405	404
Pivot Point	400	398	400	400
Support 1	393	396	395	392
Support 2	388	395	392	387
Support 3	380	394	388	379

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	PFOCUS	22,244	287	0	0	0	0	0	0	0	0
2	SUNTV	20,266	514	6%	18%	10%	22%	0	0	0	0
3	NAZARA	10,842	293	4%	8%	13%	13%	0	0	0	0
4	PVRINOX	9,506	968	4%	4%	11%	2%	0	0	0	0
5	ZEEL	8,725	91	6%	6%	15%	35%	0	0	0	0
6	TIPSMUSIC	8,526	667	0	0	0	0	0	0	0	0
7	SAREGAMA	8,012	416	0%	14%	4%	29%	0	0	0	0
8	NETWORK18	4,871	32	1%	6%	11%	44%	0	0	0	0
9	DBCORP	3,709	208	5%	4%	3%	3%	0	0	0	0
10	NAVNETEDUL	3,166	143	5%	0%	0%	0%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.51) 60.84%	(0.71) 60.39%	(0.01) 59.65%	(0.01) 59.65%	(0.11) 59.65%	(0.11) 59.50%	(0.21) 59.38%	(0.11) 59.22%	(0.01) 59.09%	(0.01) 59.09%	(0.31) 59.09%	(0.31) 58.83%	(0.01) 58.49%	(0.01) 58.49%	(0.01) 58.49%	(0.81) 58.49%	(0.01) 57.65%	(-6.11) 57.65%	(0.01) 63.77%
FIIs	(-2.01) 12.18%	(-2.61) 14.18%	(0.11) 16.82%	(0.21) 16.68%	(0.81) 16.45%	(-1.61) 15.70%	(0.11) 17.29%	(1.21) 17.22%	(-0.81) 16.05%	(-0.31) 16.81%	(-0.71) 17.12%	(0.11) 17.79%	(0.21) 17.70%	(0.21) 17.47%	(-0.11) 17.24%	(0.21) 17.30%	(0.51) 17.09%	(7.01) 16.55%	(0.01) 9.52%
DIIs	(2.11) 7.10%	(-0.11) 5.04%	(-0.11) 5.16%	(0.61) 5.23%	(0.01) 4.63%	(0.71) 4.68%	(0.81) 4.00%	(0.61) 3.22%	(0.01) 2.58%	(0.21) 2.62%	(0.11) 2.38%	(-0.21) 2.27%	(-0.21) 2.43%	(0.01) 2.65%	(0.01) 2.66%	(-0.41) 2.67%	(-0.61) 3.09%	(0.81) 3.65%	(0.01) 2.84%
Public	19.42%	19.93%	18.04%	18.11%	18.97%	19.90%	19.08%	20.07%	22.00%	21.22%	21.15%	20.86%	21.13%	21.23%	21.47%	21.44%	22.07%	21.96%	23.66%
No. of Shareholders	68,640	72,872	71,427	70,281	72,846	73,232	65,629	62,698	72,433	77,338	72,903	69,381	64,671	63,536	63,530	60,753	45,331	41,036	38,663

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	287	260	230	207	241	483	242	205	263	204	172	163	204	182	185	166	180	150	145	105
Expenses	166	169	161	151	160	399	181	154	193	139	111	113	154	119	128	114	129	96	101	68
Operating Profit	121	92	69	55	80	84	61	51	70	66	61	50	49	63	57	52	51	54	44	37
OPM %	42	35	30	27	33	17	25	25	27	32	35	31	24	35	31	31	29	36	31	35
Other Income	8	0	11	14	23	16	13	12	18	15	13	18	17	15	11	10	19	8	5	3
Interest	2	1	1	1	5	0	0	0	0	1	0	1	2	1	1	1	1	1	1	1
Depreciation	24	21	19	17	17	15	14	13	12	9	8	7	6	6	4	4	4	4	3	2
Profit before tax	103	70	60	51	82	84	59	51	76	70	66	59	58	71	63	56	64	58	45	37
Tax %	28	26	27	28	27	26	24	27	29	25	27	27	25	26	25	26	25	25	25	26
Net Profit	74	51	44	37	60	62	45	37	54	52	48	43	44	53	47	42	48	44	34	27
EPS in Rs	3.91	2.66	2.27	1.9	3.12	3.23	2.33	1.91	2.79	2.71	2.49	2.26	2.27	2.76	2.42	2.17	2.5	2.25	1.94	1.56

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	985	1171	803	737	576	442	521	545	357	218	222	187	177	186
Expenses	648	894	554	516	377	312	461	507	320	209	209	184	160	170
Operating Profit	337	277	249	221	199	130	60	38	36	9	13	2	17	16
OPM %	34	24	31	30	35	29	12	7	10	4	6	1	10	9
Other Income	34	63	61	54	23	31	11	56	10	13	2	11	11	7
Interest	5	6	3	6	5	3	7	7	3	2	0	1	3	3
Depreciation	82	58	36	21	13	6	5	3	4	4	5	6	3	13
Profit before tax	284	276	271	248	204	152	60	85	39	16	9	6	22	7
Tax %	27	26	27	25	25	25	28	36	27	46	25	-5	23	-3
Net Profit	206	204	198	185	153	113	44	54	28	9	7	6	17	7
EPS in Rs	10.74	10.59	10.25	9.61	7.91	6.47	2.53	3.11	1.64	0.48	0.39	0.39	1.09	0.47
Dividend Payout %	0	42	39	31	38	31	6	10	18	31	38	39	14	32

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	331	93	93	94	190	79	-36	-19	-4	32	3	27	6
Cash from Investing Activity	-220	32	-154	-630	-136	-5	-6	0	0	-4	-1	-4	-4
Cash from Financing Activity	-99	-85	-75	677	-49	-72	38	9	-3	-8	-6	-25	-1
Net Cash Flow	12	40	-136	142	4	2	-4	-10	-7	20	-4	-2	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	19	19	19	19	19	19	19	17	17	17	17	17	17	17	17	17
Reserves	1673	1642	1564	1534	1450	1323	1358	488	381	411	364	322	157	150	148	95
Borrowings	73	3	3	5	5	1	1	1	10	64	16	3	4	8	13	61
Other Liabilities	557	596	509	749	559	361	309	277	211	217	181	137	89	72	65	71
Total Liabilities	2322	2260	2095	2307	2034	1704	1688	784	620	709	578	480	267	247	244	245
Fixed Assets	1031	964	835	789	742	338	278	226	219	215	197	199	85	84	102	89
CWIP	0	0	0	0	6	4	2	2	0	0	0	0	0	0	0	0
Investments	379	176	111	137	118	239	676	137	75	148	151	132	40	40	40	40
Other Assets	912	1120	1149	1381	1168	1124	732	420	325	345	230	149	143	124	101	116
Total Assets	2322	2260	2095	2307	2034	1704	1688	784	620	709	578	480	267	247	244	245

Delivery

#	Date	309 43% 443	Value (Cr)	Q/T 63	Del 33	Del 70
1	27-May	417	198	54	11	22
2	26-May	396	26	37	19	5
3	25-May	398	36	62	24	8
4	22-May	402	53	44	15	8
5	21-May	406	94	69	11	10
6	20-May	406	448	73	7	30
7	19-May	394	136	45	14	19
8	18-May	392	424	70	6	27
9	15-May	416	4046	112	3	138
10	14-May	385	1453	96	6	93
11	13-May	335	7	24	39	3
12	12-May	333	9	24	50	5
13	11-May	349	13	33	44	6
14	8-May	360	34	32	31	10
15	7-May	350	10	42	60	6
16	6-May	351	6	27	41	2
17	5-May	344	8	28	25	2
18	4-May	345	7	29	44	3
19	30-Apr	344	7	25	46	3
20	29-Apr	350	10	33	51	5
21	28-Apr	359	8	25	50	4
22	27-Apr	360	32	39	44	14
23	24-Apr	347	14	36	39	5
24	23-Apr	348	27	40	46	12
25	22-Apr	344	7	34	44	3
26	21-Apr	340	8	35	41	3
27	20-Apr	342	6	31	44	3
28	17-Apr	344	10	33	39	4
29	16-Apr	343	8	29	34	3
30	15-Apr	342	25	41	36	9
31	13-Apr	331	13	34	27	3
32	10-Apr	330	27	55	41	11
33	9-Apr	317	28	48	51	14
34	8-Apr	321	27	41	51	14
35	7-Apr	311	12	51	63	7
36	6-Apr	319	16	35	43	7
37	2-Apr	320	10	29	58	6
38	1-Apr	328	13	21	57	7
39	30-Mar	319	11	17	57	6
40	27-Mar	330	17	40	63	11
41	25-Mar	332	10	34	55	6
42	24-Mar	340	8	25	26	2
43	23-Mar	331	7	15	50	4
44	20-Mar	344	9	24	61	6
45	19-Mar	338	6	14	39	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	7,987c	258c	3.34
26-May	7,729c	76c	1.00
25-May	7,653c	202c	2.58
22-May	7,855c	76c	0.98
21-May	7,779c	122c	1.55
20-May	7,901c	310c	4.08
19-May	7,592c	70c	0.92
18-May	7,662c	93c	1.19
15-May	7,755c	316c	4.25
14-May	7,439c	1,046c	16.36
13-May	6,393c	60c	0.93
12-May	6,452c	289c	4.29
11-May	6,742c	7c	0.10
07-May	6,748c	60c	0.89
06-May	6,689c	54c	0.81
05-May	6,635c	5c	0.07
04-May	6,639c	96L	0.01
30-Apr	6,640c	120c	1.77
29-Apr	6,760c	143c	2.07
28-Apr	6,903c	263c	3.96
24-Apr	6,639c	43c	0.65
23-Apr	6,683c	35c	0.52
22-Apr	6,648c	98c	1.50
21-Apr	6,550c	80c	1.21
17-Apr	6,630c	81c	1.24
16-Apr	6,549c	74c	1.12
15-Apr	6,623c	320c	5.08
13-Apr	6,303c	0	0

Stock Checklist

Price is below from 52 week high low average: 27%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView