Hathway Cable & Datacom Limited

Web: hathway.com NSE: HATHWAY BSE: 533162 SECTOR: Media Entertainment & Publication - Entertainment

11 0(-1%)

Volume

60L as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

3/100

Growth Score

9/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,890

No. of Shares

177

P/E

39.19

P/B

0.74

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

1.88

ROCE

Profit Growth

Listing Date

25-Feb-10

Promoter Holding

75%

FII Holding

0.37%

DII Holding

Price Chart

Price Performance

1 Week5%

1 Month16%

3 Months26%

6 Months16%

1 Year16%

YTD16%

Moving Average

5 Day SMA12

10 Day SMA11

20 Day SMA11

30 Day SMA11

50 Day SMA11

61 Day SMA11

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	13	12	13	13
Resistance 2	13	12	13	13
Resistance 1	12	12	12	13
Pivot Point	12	12	12	12
Support 1	12	12	12	12
Support 2	12	12	12	12
Support 3	11	12	12	12

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNTV	19,281	489	1%	6%	11%	17%	0	209.8	0.01	1441
2	NAZARA	11,262	304	4%	1%	22%	22%	0	209.8	0.06	82
3	ZEEL	9,932	103	3%	9%	24%	18%	0	209.8	0.02	271
4	PVRINOX	9,899	1008	2%	1%	4%	3%	0	209.8	0.92	333
5	SAREGAMA	9,426	489	0%	3%	48%	1%	0	209.8	0.04	206
6	TIPSMUSIC	8,629	675	1%	5%	26%	26%	0	209.8	0.02	217
7	NETWORK18	4,331	28	2%	4%	1%	38%	0	209.8	0.67	155
8	DBCORP	3,740	210	1%	2%	4%	4%	0	209.8	0.11	332
9	NAVNETEDUL	3,139	142	0%	2%	1%	1%	0	209.8	0.05	369
10	HATHWAY	1,890	11	5%	16%	16%	16%	0	209.8	0	82
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%
FIIs	(-0.31) 0.37%	(-0.11) 0.64%	(-0.11) 0.72%	(-0.21) 0.84%	(0.61) 1.01%	(-1.41) 0.46%	(-1.21) 1.84%	(-1.81) 3.07%	(0.21) 4.89%	(-1.01) 4.65%	(-1.01) 5.66%	(0.21) 6.69%	(-0.11) 6.52%	(0.01) 6.60%	(-0.41) 6.64%	(0.11) 7.00%	(0.11) 6.87%	(0.21) 6.79%	(0.31) 6.59%	(0.01) 6.29%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.08%	(0.01) 0.07%	(0.01) 0.07%	(0.01) 0.06%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.04%	(-0.41) 0.04%	(-0.41) 0.41%	(-0.21) 0.81%	(-0.21) 1.02%	(-1.31) 1.17%	(-0.51) 2.47%	(-1.91) 2.92%	(-0.91) 4.77%	(0.01) 5.71%
Public	24.62%	24.35%	24.27%	24.14%	23.91%	24.46%	23.09%	21.87%	20.05%	20.30%	19.29%	18.27%	18.07%	17.59%	17.35%	16.84%	15.66%	15.29%	13.64%	13.00%
No. of Shareholders	477,869	481,803	492,281	504,916	516,314	526,846	513,575	492,478	447,021	412,022	338,671	314,475	297,497	301,823	310,847	315,928	315,984	307,582	225,532	175,848

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	565	546	537	537	530	513	511	513	503	493	505	484	499	460	478	473	447	449	455	448	441
Sales Growth % (YoY)	6.5%	6.4%	5%	4.7%	5.6%	4%	1.3%	6%	0.7%	7.4%	5.5%	2.2%	11.6%	2.4%	5.2%	5.7%	1.3%	2.3%	2.9%	3.9%	5.2%
Sales Growth % (QoQ)	3.5%	1.7%	-	1.3%	3.3%	0.4%	-0.4%	2%	2%	-2.4%	4.3%	-3%	8.5%	-3.8%	1.1%	5.8%	-0.4%	-1.3%	1.6%	1.6%	-
Expenses	490	475	459	456	443	422	428	426	422	413	423	401	422	402	398	389	360	356	353	359	332
Operating Profit	75	71	77	81	88	91	83	86	81	80	82	83	78	58	81	85	87	93	102	89	110
OPM %	13	13	14	15	17	18	16	17	16	16	16	17	16	13	17	18	19	21	22	20	25
Other Income	33	20	25	22	38	38	23	35	26	46	39	44	46	21	39	45	33	31	29	29	41
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	75	74	74	76	85	87	87	81	81	80	90	93	92	88	87	91	91	91	92	92	92
Profit before tax	33	17	28	26	40	41	19	40	25	46	31	34	31	-10	33	38	29	33	39	26	59
Tax %	25	34	23	30	23	15	28	35	28	24	27	41	29	53	13	20	28	13	12	26	17
Net Profit	25	11	22	18	31	35	14	26	18	35	22	20	22	-15	29	30	21	28	34	19	49
Net Profit Growth % (QoQ)	127.3%	-50%	22.2%	-41.9%	-11.4%	150%	-46.2%	44.4%	-48.6%	59.1%	10%	-9.1%	246.7%	-151.7%	-3.3%	42.9%	-25%	-17.6%	78.9%	-61.2%	-
Net Profit Growth % (YoY)	-19.4%	-68.6%	57.1%	-30.8%	72.2%	-	-36.4%	30%	-18.2%	333.3%	-24.1%	-33.3%	4.8%	-153.6%	-14.7%	57.9%	-57.1%	-	-	-	-
TTM Net Profit	76	82	106	98	106	93	93	101	95	99	49	56	66	65	108	113	102	130	102	68	0
EPS in Rs	0.14	0.06	0.12	0.1	0.18	0.2	0.08	0.15	0.1	0.2	0.13	0.11	0.13	-0.08	0.16	0.17	0.12	0.16	0.19	0.11	0.28

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2150	2040	1981	1858	1793	1732	1798	1558	1535	1344	1137	1832	1583	1133
Sales Growth %	5.4%	3%	6.6%	3.6%	3.5%	-3.7%	15.4%	1.5%	14.2%	18.2%	-37.9%	15.7%	39.8%	11.9%
Expenses	1828	1694	1648	1538	1390	1239	1352	1239	1197	1143	1012	1567	1282	857
Operating Profit	322	345	333	320	403	493	447	319	337	202	125	265	301	275
OPM %	15	17	17	17	22	28	25	20	22	15	11	14	19	24
Other Income	100	118	165	128	121	196	263	-368	42	22	-13	76	3	4
Interest	1	2	2	1	0	38	229	225	153	112	91	159	138	62
Depreciation	309	336	354	357	368	371	371	352	335	306	259	328	291	162
Profit before tax	112	125	142	90	156	279	110	-627	-108	-194	-238	-147	-124	55
Tax %	26	26	30	28	17	9	4	-70	0	0	0	19	13	32
Net Profit	82	93	99	65	130	253	105	-188	-108	-193	-238	-167	-120	41
Net Profit Growth %	-11.8%	-6.1%	52.3%	-50%	-48.6%	141%	155.9%	-74.1%	44%	18.9%	-42.5%	-39.2%	-392.7%	-
EPS in Rs	0.47	0.52	0.56	0.37	0.73	1.43	0.59	-1.06	-1.19	-2.32	-2.86	-2.17	-1.46	0.22
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	199	290	-405	453	333	467	432	246	293	325	83	226	234	66
Cash from Investing Activity	-210	-264	274	-303	-382	530	798	-3295	-153	-332	-521	-522	-829	-454
Cash from Financing Activity	-7	-8	-6	0	0	-2003	-244	3098	-166	-4	428	356	580	338
Net Cash Flow	-18	18	-137	150	-50	-1005	986	49	-26	-11	-10	60	-15	-50

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	354	354	354	354	354	354	354	354	354	354	166	166	166	166	152	143
Reserves	4111	4078	4028	3980	3936	3829	3771	3642	3389	3285	626	727	923	1044	807	679
Borrowings	9	9	13	16	20	5	0	0	1975	1973	1667	1688	1577	1419	1468	988
Other Liabilities	708	994	727	853	654	643	495	523	654	811	810	831	688	1056	985	811
Total Liabilities	5182	5435	5122	5203	4963	4831	4620	4519	6371	6424	3269	3412	3353	3685	3412	2621
Fixed Assets	1257	1332	1415	1485	1540	1632	1592	1602	1571	1632	1812	1755	1557	2273	2129	1643
CWIP	14	18	20	24	28	48	57	82	81	104	56	121	278	168	258	213
Investments	2426	2945	2752	2643	2528	2013	1905	1795	703	3636	644	719	718	104	9	8
Other Assets	1485	1140	936	1052	868	1138	1065	1041	4016	1052	758	817	800	1141	1017	757
Total Assets	5182	5435	5122	5203	4963	4831	4620	4519	6371	6424	3269	3412	3353	3685	3412	2621

Delivery

#	Date	10 30% 13	Value (Cr)	Q/T 656	Del 38	Del 4
1	22-Jul	11	1	528	42	1
2	21-Jul	11	1	465	58	0
3	20-Jul	11	1	587	53	1
4	17-Jul	11	2	748	32	1
5	16-Jul	11	1	580	48	1
6	15-Jul	11	2	704	41	1
7	14-Jul	11	6	786	22	1
8	13-Jul	11	4	723	36	1
9	10-Jul	11	1	508	50	0
10	9-Jul	11	1	338	50	1
11	8-Jul	11	2	532	59	1
12	7-Jul	11	1	447	40	0
13	6-Jul	11	1	492	59	1
14	3-Jul	11	2	358	52	1
15	2-Jul	11	2	720	43	1
16	1-Jul	11	4	837	25	1
17	30-Jun	11	2	754	39	1
18	29-Jun	11	4	623	38	1
19	25-Jun	12	3	812	34	1
20	24-Jun	12	5	817	22	1
21	23-Jun	12	7	1003	29	2
22	22-Jun	12	9	749	33	3
23	19-Jun	12	41	897	18	7
24	18-Jun	12	11	841	28	3
25	17-Jun	11	3	912	50	1
26	16-Jun	11	3	865	36	1
27	15-Jun	11	9	954	29	3
28	12-Jun	11	2	564	45	1
29	11-Jun	10	1	567	47	1
30	10-Jun	11	2	662	56	1
31	9-Jun	11	2	676	38	1
32	8-Jun	11	3	841	37	1
33	5-Jun	11	12	1145	25	3
34	4-Jun	11	2	604	33	1
35	3-Jun	11	2	597	39	1
36	2-Jun	11	3	884	26	1
37	1-Jun	11	2	798	37	1
38	29-May	11	3	842	43	1
39	27-May	11	4	714	46	2
40	26-May	11	2	701	34	1
41	25-May	10	3	502	43	1
42	22-May	10	1	166	42	0
43	21-May	10	2	356	27	1
44	20-May	10	1	241	35	0
45	19-May	10	2	729	32	1
46	18-May	10	2	437	50	1
47	15-May	10	2	549	50	1
48	14-May	10	2	594	46	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	1,891c	32c	1.66
22-Jul	1,922c	30c	1.54
21-Jul	1,952c	14c	0.72
17-Jul	1,967c	0	0
16-Jul	1,967c	14c	0.71
15-Jul	1,981c	43c	2.10
14-Jul	2,023c	25c	1.24
13-Jul	1,998c	55c	2.82
10-Jul	1,944c	14c	0.73
09-Jul	1,929c	9c	0.46
08-Jul	1,921c	35c	1.81
07-Jul	1,956c	14c	0.72
06-Jul	1,970c	53c	2.62
02-Jul	2,023c	4c	0.17
01-Jul	2,027c	37c	1.87
30-Jun	1,990c	20c	0.97
29-Jun	2,009c	44c	2.16
26-Jun	2,053c	27c	1.28
25-Jun	2,080c	16c	0.76
24-Jun	2,096c	12c	0.59
23-Jun	2,083c	85c	3.92
22-Jun	2,168c	16c	0.74
19-Jun	2,152c	166c	8.38
17-Jun	1,986c	0	0
16-Jun	1,986c	4c	0.18
15-Jun	1,983c	90c	4.77
12-Jun	1,892c	35c	1.91
11-Jun	1,857c	41c	2.15
10-Jun	1,898c	0	0

Stock Checklist

Price is below from 52 week high low average: 58%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Jul26 · Total value ₹0 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	2	0.00%	-	0

Hathway Cable & Datacom Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements