Hindustan Media Ventures Limited

Web: hmvl.in NSE: HMVL BSE: 533217 SECTOR: Media Entertainment & Publication - Media

89 3(-3%)

Volume

31k as on 23, Jun

Open

High

Low

VWAP

52 Week High

100

52 Week Low

Viand Research Rating

Quality Score

34/100

Growth Score

49/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

653

No. of Shares

7.37

P/E

193.6

P/B

0.45

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

0.23

ROCE

Profit Growth

Listing Date

21-Jul-10

Promoter Holding

74.4%

FII Holding

0.1%

DII Holding

Price Chart

Price Performance

1 Week3%

1 Month36%

3 Months42%

6 Months40%

1 Year40%

YTD40%

Moving Average

5 Day SMA86

10 Day SMA84

20 Day SMA79

30 Day SMA74

50 Day SMA71

61 Day SMA70

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	92	88	90	90
Resistance 2	90	88	88	89
Resistance 1	88	87	87	87
Pivot Point	86	87	86	85
Support 1	85	87	85	83
Support 2	82	86	84	81
Support 3	81	86	82	79

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNTV	19,281	489	1%	6%	11%	17%	0	209.8	0.01	1441
2	NAZARA	11,262	304	4%	1%	22%	22%	0	209.8	0.06	82
3	ZEEL	9,932	103	3%	9%	24%	18%	0	209.8	0.02	271
4	PVRINOX	9,899	1008	2%	1%	4%	3%	0	209.8	0.92	333
5	SAREGAMA	9,426	489	0%	3%	48%	1%	0	209.8	0.04	206
6	TIPSMUSIC	8,629	675	1%	5%	26%	26%	0	209.8	0.02	217
7	NETWORK18	4,331	28	2%	4%	1%	38%	0	209.8	0.67	155
8	DBCORP	3,740	210	1%	2%	4%	4%	0	209.8	0.11	332
9	NAVNETEDUL	3,139	142	0%	2%	1%	1%	0	209.8	0.05	369
10	HATHWAY	1,890	11	5%	16%	16%	16%	0	209.8	0	82
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%	(0.01) 74.40%
FIIs	(0.01) 0.10%	(-0.11) 0.11%	(0.01) 0.16%	(0.01) 0.16%	(0.01) 0.16%	(0.01) 0.20%	(0.01) 0.20%	(0.01) 0.19%	(-0.11) 0.18%	(0.21) 0.32%	(0.01) 0.16%	(0.01) 0.12%	(-0.11) 0.13%	(-2.91) 0.18%	(0.01) 3.04%	(-0.11) 3.04%	(-0.61) 3.11%	(0.11) 3.75%	(0.01) 3.62%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.21) 0.00%	(0.01) 0.16%	(0.01) 0.19%	(0.01) 0.19%	(0.01) 0.20%	(0.01) 0.20%
Government	0.07%	0.07%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	25.22%	25.22%	25.23%	25.23%	25.23%	25.20%	25.19%	25.20%	25.21%	24.98%	25.13%	25.17%	25.16%	25.11%	22.09%	22.06%	21.99%	21.34%	21.47%
No. of Shareholders	17,277	17,885	17,941	18,389	18,669	18,840	18,998	18,458	19,870	19,504	21,982	24,823	24,696	25,720	26,317	26,832	27,072	28,054	30,588

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	216	183	197	183	182	197	172	162	188	183	165	169	188	181.57	176	168	197	200	163	108.93
Sales Growth % (YoY)	18.7%	-7.2%	14.5%	12.8%	-3.4%	7.9%	4.5%	-3.8%	0%	0.8%	-6.3%	0.3%	-4.6%	-9.1%	7.5%	54.3%	21.9%	22.8%	24.5%	21.2%
Sales Growth % (QoQ)	18%	-7.1%	7.7%	0.5%	-7.6%	14.5%	6.2%	-13.8%	2.7%	10.9%	-2.4%	-10.1%	3.5%	3.2%	4.8%	-14.7%	-1.5%	22.7%	49.6%	-
Expenses	150	163	207	192	158	196	186	180	209	198	191	180	198	196.25	207	198	184	173	161	141.99
Operating Profit	65	20	-10	-9	24	2	-14	-18	-21	-15	-26	-12	-10	-14.68	-32	-30	13	26	3	-33.06
OPM %	30	11	-5	-5	13	1	-8	-11	-11	-8	-16	-7	-5	-8.09	-18	-18	7	13	2	-30.35
Other Income	-22	-10	28	27	26	24	36	27	29	24	22	31	29	25.89	21	2	5	12	40	20.63
Interest	2	2	2	1	1	2	2	2	4	3	4	3	2	6.02	5	3	3	2	2	2.01
Depreciation	4	4	5	4	5	4	5	6	7	7	7	7	7	9.46	8	7	7	7	8	7.88
Profit before tax	38	5	11	12	44	20	15	1	-2	-2	-15	10	10	-4.27	-23	-38	8	29	32	-22.32
Tax %	27	81	11	13	-4	9	6	4	-645	-55	-53	38	-26	-83.84	32	-45	70	-6	0	1.16
Net Profit	27	1	10	10	45	18	14	1	11	-1	-6	6	12	-0.68	-28	-21	2	31	31	-23.6
Net Profit Growth % (QoQ)	2600%	-90%	-	-77.8%	150%	28.6%	1300%	-90.9%	1200%	83.3%	-200%	-50%	1864.7%	97.6%	-33.3%	-1150%	-93.5%	-	231.4%	-
Net Profit Growth % (YoY)	-40%	-94.4%	-28.6%	900%	309.1%	1900%	333.3%	-83.3%	-8.3%	-47.1%	78.6%	128.6%	500%	-102.2%	-190.3%	11%	-	-	-	-
TTM Net Profit	48	66	83	87	78	44	25	5	10	11	11.32	-10.68	-37.68	-47.68	-16	43	40.4	38.4	7.4	0
EPS in Rs	3.73	0.12	1.37	1.39	6.16	2.44	1.88	0.07	1.46	-0.11	-0.86	0.86	1.64	-0.09	-3.84	-2.87	0.28	4.2	4.23	-3.2

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	740	733	704	713	669	545	796	867	880	933	918
Sales Growth %	0.9%	4.1%	-1.3%	6.6%	22.7%	-31.5%	-8.2%	-1.5%	-5.7%	1.7%	-
Expenses	627	765	778	800	659	538	696	821	699	728	656
Operating Profit	112	-32	-73	-87	10	7	99	46	181	206	262
OPM %	15	-4	-10	-12	2	1	12	5	21	22	29
Other Income	-17	140	106	78	76	117	109	88	92	92	33
Interest	8	7	13	16	9	9	9	18	11	16	11
Depreciation	17	21	27	31	30	30	31	21	20	20	22
Profit before tax	70	81	-8	-56	47	85	168	96	243	261	262
Tax %	31	3	-231	-28	9	14	29	-13	24	26	32
Net Profit	49	78	10	-38	41	69	116	108	175	190	179
Net Profit Growth %	-37.2%	680%	126.3%	-192.7%	-40.6%	-40.5%	7.4%	-38.3%	-7.9%	6.1%	-
EPS in Rs	6.61	10.56	1.35	-5.17	5.51	9.43	15.79	14.77	23.88	25.82	24.35
Dividend Payout %	0	0	0	0	0	0	0	8	5	5	5

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	72	38	16	52	50	203	51	57	122	143	164
Cash from Investing Activity	-123	-3	29	36	-75	-146	-96	13	-81	-68	-213
Cash from Financing Activity	51	-58	-9	-90	21	-52	-7	-70	-23	-81	54
Net Cash Flow	0	-23	36	-2	-3	5	-52	0	18	-7	5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	74	74	74	74	74	74	74	74	74	73	73	73	73
Reserves	1514	1480	1461	1421	1405	1402	1516	1511	1440	1340	1258	1093	837
Borrowings	85	83	40	75	85	107	120	88	136	75	116	117	173
Other Liabilities	794	767	711	638	684	604	474	433	271	245	203	183	200
Total Liabilities	2466	2403	2285	2208	2248	2186	2184	2106	1921	1733	1650	1467	1283
Fixed Assets	414	406	366	356	368	358	323	330	330	301	230	245	247
CWIP	0	0	0	0	3	35	20	16	10	12	10	4	3
Investments	1691	1575	1513	1395	1421	1423	1514	1416	1183	1071	1114	995	795
Other Assets	360	422	406	456	457	370	327	344	399	350	296	223	239
Total Assets	2466	2403	2285	2208	2248	2186	2184	2106	1921	1733	1650	1467	1283

Delivery

#	Date	62 51% 94	Value (Cr)	Q/T 106	Del 66	Del 1
1	22-Jul	91	0	32	71	0
2	21-Jul	92	1	105	82	1
3	20-Jul	92	1	90	52	0
4	17-Jul	89	0	20	42	0
5	16-Jul	91	1	53	78	0
6	15-Jul	89	1	62	65	0
7	14-Jul	90	0	32	55	0
8	13-Jul	89	0	52	62	0
9	10-Jul	91	0	39	66	0
10	9-Jul	90	0	38	68	0
11	8-Jul	88	1	48	56	0
12	7-Jul	91	1	44	67	0
13	6-Jul	90	2	104	75	1
14	3-Jul	89	1	55	64	0
15	2-Jul	89	1	108	79	1
16	1-Jul	87	1	49	60	0
17	30-Jun	86	0	28	53	0
18	29-Jun	87	0	74	66	0
19	25-Jun	85	0	44	73	0
20	24-Jun	87	1	60	73	1
21	23-Jun	87	0	25	53	0
22	22-Jun	87	1	88	68	0
23	19-Jun	86	1	83	78	1
24	18-Jun	85	1	128	84	0
25	17-Jun	85	0	138	87	0
26	16-Jun	84	1	126	76	1
27	15-Jun	82	1	88	74	1
28	12-Jun	79	2	149	71	1
29	11-Jun	79	1	129	72	1
30	10-Jun	84	1	118	66	0
31	9-Jun	85	0	66	74	0
32	8-Jun	85	1	134	60	1
33	5-Jun	81	1	79	68	0
34	4-Jun	77	0	191	90	0
35	3-Jun	76	0	96	80	0
36	2-Jun	74	0	100	73	0
37	1-Jun	72	1	122	87	1
38	29-May	68	1	67	62	1
39	27-May	64	0	104	78	0
40	26-May	64	0	75	69	0
41	25-May	64	0	82	80	0
42	22-May	63	0	164	91	0
43	21-May	63	1	112	63	0
44	20-May	64	0	166	49	0
45	19-May	63	0	57	76	0
46	18-May	63	0	63	60	0
47	15-May	64	0	45	68	0
48	14-May	64	0	52	71	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	653c	3c	0.43
22-Jul	650c	24c	3.55
21-Jul	674c	12c	1.85
17-Jul	662c	16c	2.35
16-Jul	678c	33c	5.03
15-Jul	645c	11c	1.64
14-Jul	656c	6c	0.89
13-Jul	662c	10c	1.51
10-Jul	652c	18c	2.74
09-Jul	670c	35c	5.48
08-Jul	636c	28c	4.16
07-Jul	663c	4c	0.54
06-Jul	667c	25c	3.83
02-Jul	642c	1c	0.16
01-Jul	643c	10c	1.51
30-Jun	634c	8c	1.30
29-Jun	626c	2c	0.35
26-Jun	628c	10c	1.49
25-Jun	637c	7c	1.15
24-Jun	645c	4c	0.64
23-Jun	641c	2c	0.29
22-Jun	642c	4c	0.58
19-Jun	639c	20c	3.20
18-Jun	619c	8c	1.23
17-Jun	627c	5c	0.77
16-Jun	622c	27c	4.56
15-Jun	595c	9c	1.60
12-Jun	585c	59L	0.10
11-Jun	586c	16c	2.67
10-Jun	602c	0	0

Stock Checklist

Price is above from 52 week high low average: 49%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView