Zee Media Corporation Limited

Web: zeemedia.in NSE: ZEEMEDIA BSE: 532794 SECTOR: Media Entertainment & Publication - Entertainment | Add Note | View Notes

7 0(1%)

Near 52W Low of 7

Volume

13L as on 18, Sep

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

30/100

Growth Score

15/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

465

No. of Shares

65.5

P/E

-17.09

P/B

2.88

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-16.84

ROCE

Profit Growth

Listing Date

10-Jan-07

Rank/Sector Rank

#2024/#26

Promoter Holding

9.04%

FII Holding

19.75%

DII Holding

4.12%

Price Chart

Price Performance

1 Week1%

1 Month22%

3 Months14%

6 Months9%

1 Year22%

YTD18%

Moving Average

5 Day SMA7

10 Day SMA8

20 Day SMA8

30 Day SMA8

50 Day SMA8

61 Day SMA8

80 Day SMA8

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	8	7	8	8
Resistance 2	8	7	8	8
Resistance 1	7	7	7	7
Pivot Point	7	7	7	7
Support 1	7	7	7	7
Support 2	7	7	7	7
Support 3	7	7	7	7

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNTV	24,709	627	0%	38%	1%	13%	0	209.8	0.01	1441
2	PFOCUS	21,572	277	11%	20%	1%	1%	0	209.8	0.03	-3
3	NAZARA	14,776	399	0%	4%	45%	51%	0	209.8	0.06	82
4	PVRINOX	13,895	1415	6%	12%	47%	21%	0	209.8	0.92	333
5	SAREGAMA	9,833	510	4%	4%	47%	11%	0	209.8	0.04	206
6	TIPSMUSIC	9,436	740	1%	0%	24%	28%	0	209.8	0.01	217
7	ZEEL	6,921	72	3%	10%	10%	31%	0	209.8	0.02	120
8	NETWORK18	3,803	25	1%	5%	15%	51%	0	209.8	0.67	155
9	DBCORP	2,818	158	4%	12%	13%	13%	0	209.8	0.09	332
10	NAVNETEDUL	2,767	125	1%	5%	4%	9%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Nov 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(-0.41) 9.04%	(0.01) 9.48%	(3.21) 9.48%	(2.41) 6.30%	(2.31) 3.90%	(0.01) 1.62%	(0.01) 1.62%	(0.01) 1.62%	(1.21) 1.62%	(0.41) 0.42%	(0.01) 0.07%	(0.01) 0.07%	(-4.31) 0.07%	(0.01) 4.34%	(0.01) 4.34%	(0.01) 4.34%	(0.01) 4.34%	(-4.21) 4.34%	(0.01) 8.52%	(0.01) 8.52%	(0.01) 8.52%
FIIs	(3.71) 19.75%	(1.01) 16.04%	(-1.01) 15.00%	(0.01) 16.00%	(2.31) 15.97%	(1.61) 13.65%	(0.11) 12.06%	(3.21) 11.98%	(0.61) 8.78%	(0.01) 8.15%	(-0.31) 8.14%	(0.21) 8.48%	(0.01) 8.27%	(-0.31) 8.26%	(0.01) 8.55%	(0.11) 8.54%	(-0.11) 8.43%	(0.51) 8.52%	(0.31) 7.99%	(0.11) 7.74%	(0.01) 7.64%
DIIs	(-0.11) 4.12%	(0.01) 4.19%	(-0.11) 4.19%	(0.01) 4.25%	(0.01) 4.25%	(0.01) 4.22%	(4.21) 4.24%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.31) 0.00%	(-0.61) 0.30%	(0.11) 0.94%	(0.01) 0.80%
Government	0.42%	0.44%	0.44%	0.44%	0.44%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	66.68%	69.84%	70.89%	73.01%	75.44%	80.50%	82.08%	86.41%	89.60%	91.43%	91.78%	91.46%	91.66%	87.40%	87.10%	87.12%	87.23%	87.15%	83.19%	82.79%	83.04%
No. of Shareholders	187,238	188,185	190,882	190,694	190,835	191,252	192,543	195,959	196,494	203,707	208,497	185,759	192,410	181,204	177,915	176,722	180,671	181,514	172,818	153,500	142,669

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	132.33	112.55	200.11	117.35	141.52	117.48	116.96	94.29	126.15	134.72	115.78	109.3	97.89	148	171	195	206.96	248	243	206	170
Sales Growth % (YoY)	-6.5%	-4.2%	71.1%	24.5%	12.2%	-12.8%	1%	-13.7%	28.9%	23%	-3.4%	-21.6%	-33.9%	-40.4%	-29%	-5.5%	21.6%	35.4%	31.7%	37.8%	28.8%
Sales Growth % (QoQ)	17.6%	-43.8%	70.5%	-17.1%	20.5%	0.4%	24%	-25.3%	-6.4%	16.4%	5.9%	11.7%	-33.9%	-13.5%	-12.3%	-5.8%	-16.5%	2.1%	18%	21.2%	-
Expenses	117.3	116.89	115.87	116.51	124.1	124.62	113.22	123.2	123.26	108.34	150.52	130.71	116.71	153	166	174	167.12	189	155	144	125
Operating Profit	15.03	-4.34	84.24	0.84	17.42	-7.14	3.74	-28.91	2.89	26.38	-34.74	-21.41	-18.82	-5	5	20	39.84	59	88	62	45
OPM %	11.36	-3.86	42.1	0.72	12.31	-6.08	3.2	-30.66	2.29	19.58	-30.01	-19.59	-19.23	-3	3	10	19.25	24	36	30	27
Other Income	2.06	15.53	0.94	0.63	0.6	5.38	0.51	2.25	9.3	2.53	2.18	1.82	8.78	-17	1	1	2.85	-67	4	-124	-16
Interest	4.95	4.78	4.56	4.69	4.66	7.59	7.34	7.29	7.59	7.49	4.78	5.13	5.45	7	7	8	7.33	10	8	9	11
Depreciation	20.91	20.35	20.29	21.4	21.76	22.79	23.57	23.81	23.95	20.36	12.08	12.49	11.89	23	23	22	22.8	21	21	21	22
Profit before tax	-8.77	-13.94	60.33	-24.62	-8.4	-32.14	-26.66	-57.76	-19.35	1.06	-49.42	-37.21	-27.38	-53	-24	-9	12.56	-39	62	-92	-3
Tax %	0.57	2.73	-1.92	-4.06	-21.19	-29.43	-25.17	-25.14	-25.17	82.08	-22.74	-25.26	-26.26	-13	-20	40	34.79	30	26	12	166
Net Profit	-8.82	-14.32	61.49	-23.62	-6.62	-22.68	-19.95	-43.24	-14.48	0.19	-38.18	-27.81	-20.19	-46	-19	-12	8.19	-51	45	-103	-9
Net Profit Growth % (QoQ)	38.4%	-123.3%	360.3%	-256.8%	70.8%	-13.7%	53.9%	-198.6%	-7721.1%	100.5%	-37.3%	-37.7%	56.1%	-142.1%	-58.3%	-246.5%	116.1%	-213.3%	143.7%	-1044.4%	-
Net Profit Growth % (YoY)	-33.2%	36.9%	408.2%	45.4%	54.3%	-12036.8%	47.7%	-55.5%	28.3%	100.4%	-100.9%	-131.8%	-346.5%	9.8%	-142.2%	88.3%	191%	-	-	-	-
TTM Net Profit	14.73	16.93	8.57	-72.87	-92.49	-100.35	-77.48	-95.71	-80.28	-85.99	-132.18	-113	-97.19	-68.81	-73.81	-9.81	-100.81	-118	-67	-112	0
EPS in Rs	-0.13	-0.23	0.98	-0.38	-0.11	-0.36	-0.32	-0.69	-0.23	0	-0.61	-0.44	-0.32	-0.73	-0.31	-0.19	0.13	-0.82	0.73	-1.64	-0.19

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	572	455	458	517	655	573	559	607	510	398	384	380	335	304
Sales Growth %	25.6%	-0.6%	-11.5%	-21.1%	14.3%	2.4%	-7.9%	19%	28.2%	3.8%	0.9%	24.7%	10.3%	-1.1%
Expenses	473	484	506	453	483	391	414	479	407	312	325	338	303	263
Operating Profit	98	-29	-49	64	172	182	145	129	103	86	58	42	32	41
OPM %	17	-6	-11	12	26	32	26	21	20	22	15	11	10	13
Other Income	18	17	15	-19	41	-8	-317	-92	14	11	14	10	23	22
Interest	19	30	23	27	37	24	24	18	17	15	13	13	10	9
Depreciation	84	94	57	63	68	65	72	47	40	26	27	29	16	12
Profit before tax	13	-136	-113	-45	109	85	-267	-29	59	56	32	10	29	42
Tax %	-27	-26	-24	1	24	30	8	92	31	32	31	41	26	35
Net Profit	17	-100	-86	-45	84	59	-289	-55	41	38	22	6	21	27
Net Profit Growth %	117%	-16.3%	-91.1%	-153.6%	42.4%	120.4%	-425.5%	-234.1%	7.9%	72.7%	266.7%	-71.4%	-22.2%	-
EPS in Rs	0.27	-1.6	-1.37	-0.72	1.34	1.26	-6.13	-1.17	0.86	0.81	0.47	0.13	0.61	0.78
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	30	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	75	52	62	139	115	122	125	37	66	105	50	30	28	80
Cash from Investing Activity	23	-2	23	-74	-50	-37	-11	-82	-99	-100	-185	-19	-54	-71
Cash from Financing Activity	-81	-47	-91	-90	-118	-28	-50	34	-15	-32	157	6	36	-21
Net Cash Flow	17	4	-6	-25	-54	57	65	-11	-48	-27	22	18	10	-13

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	63	63	63	63	63	63	63	47	47	47	47	47	44	36	24	24
Reserves	382	134	364	167	414	500	545	436	286	576	631	595	572	368	207	189
Borrowings	82	107	172	197	243	197	238	363	118	194	125	109	112	133	111	67
Other Liabilities	512	534	428	507	358	204	193	193	231	195	199	184	112	90	104	87
Total Liabilities	1039	837	1027	932	1078	964	1040	1040	682	1012	1002	935	840	628	446	366
Fixed Assets	223	378	305	495	397	155	178	221	246	200	206	145	93	106	138	86
CWIP	0	0	1	0	0	2	1	0	0	0	6	23	12	2	3	4
Investments	378	43	403	42	407	433	342	133	133	496	549	522	466	310	4	0
Other Assets	437	416	317	396	273	374	518	685	303	316	241	245	269	210	302	276
Total Assets	1039	837	1027	932	1078	964	1040	1040	682	1012	1002	935	840	628	446	366

Delivery

Delivery Data: ZEEMEDIA

#	Date	7 45% 10	Value (Cr)	Q/T 1570	Del 50	Del 7
1	21-Oct	7	0	508	69	0
2	19-Oct	7	0	456	65	0
3	16-Oct	7	0	657	67	0
4	15-Oct	7	1	631	68	0
5	14-Oct	7	0	599	59	0
6	13-Oct	7	0	590	59	0
7	12-Oct	7	1	903	56	1
8	9-Oct	7	1	881	70	1
9	8-Oct	7	2	1064	72	1
10	7-Oct	7	0	870	64	0
11	6-Oct	7	0	663	64	0
12	5-Oct	7	0	470	63	0
13	1-Oct	7	1	546	67	0
14	30-Sep	7	0	565	66	0
15	29-Sep	7	1	547	60	0
16	28-Sep	7	1	515	56	0
17	25-Sep	8	1	704	63	0
18	24-Sep	7	1	603	50	0
19	23-Sep	8	1	708	59	0
20	22-Sep	8	2	772	49	1
21	21-Sep	7	1	654	59	0
22	18-Sep	7	1	1075	68	1
23	17-Sep	7	1	743	58	0
24	16-Sep	7	1	721	48	0
25	15-Sep	7	1	999	61	1
26	11-Sep	7	2	899	69	1
27	10-Sep	8	1	795	49	0
28	9-Sep	8	1	983	59	1
29	8-Sep	8	2	1044	28	1
30	7-Sep	8	4	1206	51	2
31	4-Sep	8	1	859	38	0
32	3-Sep	8	1	694	53	0
33	2-Sep	8	2	1078	56	1
34	1-Sep	8	2	873	55	1
35	31-Aug	9	5	1055	36	2
36	28-Aug	9	4	656	39	2
37	27-Aug	9	3	906	57	1
38	26-Aug	9	2	869	55	1
39	25-Aug	9	1	710	58	1
40	24-Aug	9	2	822	55	1
41	21-Aug	9	3	895	55	2
42	20-Aug	9	4	1472	60	2
43	19-Aug	9	4	922	50	2
44	18-Aug	9	10	839	34	3
45	17-Aug	10	16	1081	41	6
46	14-Aug	10	48	367	27	13
47	13-Aug	9	14	2773	55	8

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	465c	5c	1.14
19-Oct	460c	7c	1.40
17-Oct	467c	0	0
16-Oct	467c	3c	0.71
15-Oct	463c	10c	2.08
14-Oct	473c	0	0
13-Oct	473c	2c	0.42
12-Oct	471c	11c	2.28
09-Oct	461c	3c	0.57
08-Oct	463c	13c	2.75
05-Oct	477c	3c	0.69
01-Oct	473c	5c	0.98
29-Sep	469c	13c	2.59
28-Sep	481c	1c	0.27
25-Sep	482c	8c	1.60
24-Sep	490c	7c	1.45
22-Sep	498c	10c	2.02
17-Sep	488c	20c	3.88
10-Sep	507c	8c	1.53
07-Sep	515c	0	0

Stock Checklist

Price is above from 52 week high low average: 9%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView