Zee Media Corporation Limited

Web: zeemedia.in NSE: ZEEMEDIA BSE: 532794 SECTOR: Media Entertainment & Publication - Entertainment | Add Note | View Notes

8 0(0%)

Volume

8L as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

33/100

Growth Score

14/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

534

No. of Shares

65.5

P/E

-17.09

P/B

2.88

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-16.84

ROCE

Profit Growth

Listing Date

10-Jan-07

Promoter Holding

9.04%

FII Holding

19.75%

DII Holding

4.12%

Price Chart

Price Performance

1 Week2%

1 Month8%

3 Months5%

6 Months10%

1 Year9%

YTD4%

Moving Average

5 Day SMA9

10 Day SMA8

20 Day SMA8

30 Day SMA9

50 Day SMA8

61 Day SMA9

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	9	9	9	9
Resistance 2	9	9	9	9
Resistance 1	9	9	9	9
Pivot Point	9	9	9	9
Support 1	9	9	9	9
Support 2	8	9	8	8
Support 3	8	9	8	8

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PFOCUS	23,052	296	9%	12%	22%	22%	0	209.8	2.74	301
2	SUNTV	18,559	471	0%	8%	26%	17%	0	209.8	0.01	1441
3	NAZARA	13,513	365	4%	1%	22%	22%	0	209.8	0.06	82
4	PVRINOX	12,006	1223	1%	9%	23%	10%	0	209.8	0.92	333
5	SAREGAMA	9,618	499	1%	4%	50%	1%	0	209.8	0.04	206
6	ZEEL	8,722	91	12%	7%	9%	20%	0	209.8	0.02	271
7	TIPSMUSIC	8,356	654	1%	5%	26%	26%	0	209.8	0.02	217
8	NETWORK18	4,315	28	2%	4%	1%	38%	0	209.8	0.67	155
9	DBCORP	3,490	196	1%	2%	4%	4%	0	209.8	0.11	332
10	NAVNETEDUL	2,918	132	0%	2%	1%	1%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Nov 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(-0.41) 9.04%	(0.01) 9.48%	(3.21) 9.48%	(2.41) 6.30%	(2.31) 3.90%	(0.01) 1.62%	(0.01) 1.62%	(0.01) 1.62%	(1.21) 1.62%	(0.41) 0.42%	(0.01) 0.07%	(0.01) 0.07%	(-4.31) 0.07%	(0.01) 4.34%	(0.01) 4.34%	(0.01) 4.34%	(0.01) 4.34%	(-4.21) 4.34%	(0.01) 8.52%	(0.01) 8.52%	(0.01) 8.52%
FIIs	(3.71) 19.75%	(1.01) 16.04%	(-1.01) 15.00%	(0.01) 16.00%	(2.31) 15.97%	(1.61) 13.65%	(0.11) 12.06%	(3.21) 11.98%	(0.61) 8.78%	(0.01) 8.15%	(-0.31) 8.14%	(0.21) 8.48%	(0.01) 8.27%	(-0.31) 8.26%	(0.01) 8.55%	(0.11) 8.54%	(-0.11) 8.43%	(0.51) 8.52%	(0.31) 7.99%	(0.11) 7.74%	(0.01) 7.64%
DIIs	(-0.11) 4.12%	(0.01) 4.19%	(-0.11) 4.19%	(0.01) 4.25%	(0.01) 4.25%	(0.01) 4.22%	(4.21) 4.24%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.31) 0.00%	(-0.61) 0.30%	(0.11) 0.94%	(0.01) 0.80%
Government	0.42%	0.44%	0.44%	0.44%	0.44%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	66.68%	69.84%	70.89%	73.01%	75.44%	80.50%	82.08%	86.41%	89.60%	91.43%	91.78%	91.46%	91.66%	87.40%	87.10%	87.12%	87.23%	87.15%	83.19%	82.79%	83.04%
No. of Shareholders	187,238	188,185	190,882	190,694	190,835	191,252	192,543	195,959	196,494	203,707	208,497	185,759	192,410	181,204	177,915	176,722	180,671	181,514	172,818	153,500	142,669

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	191	158	240	179	182	156	159	131	176	179	167	152	140	148	171	195	206.96	248	243	206	170
Sales Growth % (YoY)	4.7%	1.3%	50.7%	36.7%	3.6%	-13%	-4.7%	-13.8%	25.3%	21.2%	-2.3%	-22.2%	-32.2%	-40.4%	-29%	-5.5%	21.6%	35.4%	31.7%	37.8%	28.8%
Sales Growth % (QoQ)	20.9%	-34.2%	34.1%	-1.6%	16.7%	-1.9%	21.4%	-25.6%	-1.7%	7.2%	9.9%	8.6%	-5.4%	-13.5%	-12.3%	-5.8%	-16.5%	2.1%	18%	21.2%	-
Expenses	175	167	162	162	163	164	153	162	161	153	193	172	160	153	166	174	167.12	189	155	144	125
Operating Profit	16	-9	78	17	20	-8	6	-31	15	26	-25	-20	-20	-5	5	20	39.84	59	88	62	45
OPM %	9	-6	33	10	11	-5	4.1	-24	8	15	-15	-13	-14	-3	3	10	19.25	24	36	30	27
Other Income	2	9	1	1	1	-5	1	2	9	4	3	4	11	-17	1	1	2.85	-67	4	-124	-16
Interest	5	5	5	5	5	7	8	7	8	8	5	5	6	7	7	8	7.33	10	8	9	11
Depreciation	26	25	26	27	27	29	30	30	30	27	19	20	19	23	23	22	22.8	21	21	21	22
Profit before tax	-13	-30	49	-13	-11	-50	-30	-67	-14	-5	-46	-41	-34	-53	-24	-9	12.56	-39	62	-92	-3
Tax %	-9	-11	-8	17	-23	-26	-25	-25	-26	32	-23	-26	-26	-13	-20	40	34.79	30	26	12	166
Net Profit	-12	-27	53	-16	-9	-37	-22	-50	-10	-7	-36	-31	-25	-46	-19	-12	8.19	-51	45	-103	-9
Net Profit Growth % (QoQ)	55.6%	-150.9%	431.2%	-77.8%	75.7%	-68.2%	56%	-400%	-42.9%	80.6%	-16.1%	-24%	45.7%	-142.1%	-58.3%	-246.5%	116.1%	-213.3%	143.7%	-1044.4%	-
Net Profit Growth % (YoY)	-33.3%	27%	340.9%	68%	10%	-428.6%	38.9%	-61.3%	60%	84.8%	-89.5%	-158.3%	-405.3%	9.8%	-142.2%	88.3%	191%	-	-	-	-
TTM Net Profit	-2	1	-9	-84	-118	-119	-89	-103	-84	-99	-138	-121	-102	-68.81	-73.81	-9.81	-100.81	-118	-67	-112	0
EPS in Rs	-0.18	-0.42	0.84	-0.25	-0.14	-0.59	-0.36	-0.8	-0.17	-0.1	-0.57	-0.49	-0.4	-0.73	-0.31	-0.19	0.13	-0.82	0.73	-1.64	-0.19

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	759	622	638	721	867	649	632	687	573	450	543	544	335	304
Sales Growth %	22.1%	-2.6%	-11.4%	-16.9%	33.6%	2.7%	-8%	19.8%	27.5%	-17.2%	-0.2%	62.4%	10.3%	-1.1%
Expenses	653	640	677	660	605	430	449	532	466	353	464	504	303	263
Operating Profit	106	-18	-39	61	262	219	183	155	108	97	79	40	32	41
OPM %	14	-2.9	-6	8	30	34	29	23	19	22	14	7	10	13
Other Income	12	8	21	-12	-212	-7	-315	-51	9	-48	12	8	23	22
Interest	19	30	24	30	38	24	24	18	18	15	49	53	10	9
Depreciation	104	119	85	92	85	81	88	55	41	27	47	50	16	12
Profit before tax	-6	-160	-127	-73	-73	107	-243	30	58	7	-4	-56	29	42
Tax %	-133	-25	-22	-5	62	29	11	121	52	336	12	-22	26	35
Net Profit	2	-119	-98	-69	-118	76	-271	-6	28	-16	-5	-43	21	27
Net Profit Growth %	101.7%	-21.4%	-42%	41.5%	-255.3%	128%	-4416.7%	-121.4%	275%	-220%	88.4%	-304.8%	-22.2%	-
EPS in Rs	0.03	-1.91	-1.57	-1.1	-1.88	1.61	-5.76	-0.15	0.42	-0.42	-0.18	-0.99	0.61	0.78
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	-78	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	98	64	77	146	230	123	164	59	66	95	34	-18	28	80
Cash from Investing Activity	-4	-7	15	-98	-166	-44	-27	-98	-103	-100	-65	19	-54	-71
Cash from Financing Activity	-83	-48	-92	-93	-120	-29	-51	34	-15	-33	100	19	36	-21
Net Cash Flow	12	8	-1	-45	-56	51	87	-5	-52	-38	69	20	10	-13

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	63	63	63	63	63	63	63	47	47	47	47	47	44	36	24	24
Reserves	161	134	158	167	227	325	394	485	318	591	625	469	500	325	207	189
Borrowings	83	107	174	197	246	199	244	366	118	194	125	109	385	460	111	67
Other Liabilities	566	534	486	507	433	286	270	207	243	211	255	563	176	173	104	87
Total Liabilities	873	837	880	932	968	873	971	1105	726	1042	1052	1188	1104	994	446	366
Fixed Assets	323	378	428	495	555	340	329	262	294	247	230	152	579	630	138	86
CWIP	0	0	1	0	0	2	1	0	0	0	7	23	12	4	3	4
Investments	42	43	43	42	42	58	80	71	70	431	525	511	3	2	4	0
Other Assets	508	416	408	396	370	472	561	772	362	364	290	502	511	359	302	276
Total Assets	873	837	880	932	968	873	971	1105	726	1042	1052	1188	1104	994	446	366

Delivery

Delivery Data: ZEEMEDIA

#	Date	7 46% 10	Value (Cr)	Q/T 1536	Del 54	Del 7
1	4-Sep	8	1	859	38	0
2	3-Sep	8	1	694	53	0
3	2-Sep	8	2	1078	56	1
4	1-Sep	8	2	873	55	1
5	31-Aug	9	5	1055	36	2
6	28-Aug	9	4	656	39	2
7	27-Aug	9	3	906	57	1
8	26-Aug	9	2	869	55	1
9	25-Aug	9	1	710	58	1
10	24-Aug	9	2	822	55	1
11	21-Aug	9	3	895	55	2
12	20-Aug	9	4	1472	60	2
13	19-Aug	9	4	922	50	2
14	18-Aug	9	10	839	34	3
15	17-Aug	10	16	1081	41	6
16	14-Aug	10	48	367	27	13
17	13-Aug	9	14	2773	55	8
18	12-Aug	7	1	943	56	1
19	11-Aug	7	1	710	73	1
20	10-Aug	7	2	843	76	1
21	7-Aug	7	2	1672	75	1
22	6-Aug	7	2	1088	60	1
23	5-Aug	7	2	833	77	1
24	4-Aug	7	2	1032	81	2
25	3-Aug	7	2	890	75	2
26	31-Jul	8	7	904	52	3
27	30-Jul	7	2	541	68	2
28	29-Jul	8	1	745	77	1
29	28-Jul	8	0	398	58	0
30	27-Jul	8	1	685	67	0
31	24-Jul	8	0	378	70	0
32	23-Jul	8	0	402	56	0
33	22-Jul	8	1	648	63	0
34	21-Jul	8	0	513	50	0
35	20-Jul	8	1	823	62	0
36	17-Jul	8	0	608	61	0
37	16-Jul	8	0	676	52	0
38	15-Jul	8	1	606	42	0
39	14-Jul	8	1	532	39	0
40	13-Jul	8	0	513	55	0
41	10-Jul	8	1	639	62	1
42	9-Jul	8	1	772	56	1
43	8-Jul	8	1	623	51	0
44	7-Jul	8	1	814	50	0
45	6-Jul	8	1	299	52	0
46	3-Jul	9	1	674	61	1
47	2-Jul	9	1	705	54	1
48	1-Jul	9	2	792	49	1
49	30-Jun	9	2	410	65	1
50	29-Jun	8	1	558	59	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	534c	3c	0.49
03-Sep	537c	23c	4.10
01-Sep	560c	3c	0.59
31-Aug	557c	11c	1.85
27-Aug	567c	25c	4.21
26-Aug	592c	6c	0.99
25-Aug	598c	7c	1.19
24-Aug	605c	3c	0.54
21-Aug	608c	7c	1.09
19-Aug	602c	14c	2.24
18-Aug	615c	20c	3.10
17-Aug	635c	18c	2.87
14-Aug	617c	55c	9.79
13-Aug	562c	93c	19.83
12-Aug	469c	6c	1.27
11-Aug	463c	66L	0.14
10-Aug	463c	7c	1.58
06-Aug	456c	3c	0.71
05-Aug	459c	5c	0.99
04-Aug	463c	11c	2.21
03-Aug	474c	20c	4.11
31-Jul	494c	21c	4.52
30-Jul	473c	18c	3.69
29-Jul	491c	8c	1.51
28-Jul	499c	1c	0.25
27-Jul	500c	0	0
24-Jul	500c	0	0

Stock Checklist

Price is above from 52 week high low average: 23%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView