Zee Media Corporation Limited

Web: zeemedia.in NSE: ZEEMEDIA BSE: 532794 SECTOR: Media Entertainment & Publication - Entertainment

8 0(0%)

Volume

8L as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

31/100

Growth Score

33/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

495

No. of Shares

62.5

P/E

-17.09

P/B

2.88

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-16.84

ROCE

Profit Growth

Listing Date

10-Jan-07

Promoter Holding

9.48%

FII Holding

16.04%

DII Holding

4.19%

Price Chart

Price Performance

1 Week2%

1 Month8%

3 Months5%

6 Months10%

1 Year9%

YTD4%

Moving Average

5 Day SMA9

10 Day SMA8

20 Day SMA8

30 Day SMA9

50 Day SMA8

61 Day SMA9

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	9	9	9	9
Resistance 2	9	9	9	9
Resistance 1	9	9	9	9
Pivot Point	9	9	9	9
Support 1	9	9	9	9
Support 2	8	9	8	8
Support 3	8	9	8	8

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNTV	19,281	489	1%	6%	11%	17%	0	209.8	0.01	1441
2	NAZARA	11,262	304	4%	1%	22%	22%	0	209.8	0.06	82
3	ZEEL	9,932	103	3%	9%	24%	18%	0	209.8	0.02	271
4	PVRINOX	9,899	1008	2%	1%	4%	3%	0	209.8	0.92	333
5	SAREGAMA	9,426	489	0%	3%	48%	1%	0	209.8	0.04	206
6	TIPSMUSIC	8,629	675	1%	5%	26%	26%	0	209.8	0.02	217
7	NETWORK18	4,331	28	2%	4%	1%	38%	0	209.8	0.67	155
8	DBCORP	3,740	210	1%	2%	4%	4%	0	209.8	0.11	332
9	NAVNETEDUL	3,139	142	0%	2%	1%	1%	0	209.8	0.05	369
10	HATHWAY	1,890	11	5%	16%	16%	16%	0	209.8	0	82
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Nov 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 9.48%	(3.21) 9.48%	(2.41) 6.30%	(2.31) 3.90%	(0.01) 1.62%	(0.01) 1.62%	(0.01) 1.62%	(1.21) 1.62%	(0.41) 0.42%	(0.01) 0.07%	(0.01) 0.07%	(-4.31) 0.07%	(0.01) 4.34%	(0.01) 4.34%	(0.01) 4.34%	(0.01) 4.34%	(-4.21) 4.34%	(0.01) 8.52%	(0.01) 8.52%	(0.01) 8.52%
FIIs	(1.01) 16.04%	(-1.01) 15.00%	(0.01) 16.00%	(2.31) 15.97%	(1.61) 13.65%	(0.11) 12.06%	(3.21) 11.98%	(0.61) 8.78%	(0.01) 8.15%	(-0.31) 8.14%	(0.21) 8.48%	(0.01) 8.27%	(-0.31) 8.26%	(0.01) 8.55%	(0.11) 8.54%	(-0.11) 8.43%	(0.51) 8.52%	(0.31) 7.99%	(0.11) 7.74%	(0.01) 7.64%
DIIs	(0.01) 4.19%	(-0.11) 4.19%	(0.01) 4.25%	(0.01) 4.25%	(0.01) 4.22%	(4.21) 4.24%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.31) 0.00%	(-0.61) 0.30%	(0.11) 0.94%	(0.01) 0.80%
Government	0.44%	0.44%	0.44%	0.44%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	69.84%	70.89%	73.01%	75.44%	80.50%	82.08%	86.41%	89.60%	91.43%	91.78%	91.46%	91.66%	87.40%	87.10%	87.12%	87.23%	87.15%	83.19%	82.79%	83.04%
No. of Shareholders	188,185	190,882	190,694	190,835	191,252	192,543	195,959	196,494	203,707	208,497	185,759	192,410	181,204	177,915	176,722	180,671	181,514	172,818	153,500	142,669

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	158	240	179	182	156	159	131	176	179	167	152	140	148	171	195	206.96	248	243	206	170
Sales Growth % (YoY)	1.3%	50.7%	36.7%	3.6%	-13%	-4.7%	-13.8%	25.3%	21.2%	-2.3%	-22.2%	-32.2%	-40.4%	-29%	-5.5%	21.6%	35.4%	31.7%	37.8%	28.8%
Sales Growth % (QoQ)	-34.2%	34.1%	-1.6%	16.7%	-1.9%	21.4%	-25.6%	-1.7%	7.2%	9.9%	8.6%	-5.4%	-13.5%	-12.3%	-5.8%	-16.5%	2.1%	18%	21.2%	-
Expenses	167	162	162	163	164	153	162	161	153	193	172	160	153	166	174	167.12	189	155	144	125
Operating Profit	-9	78	17	20	-8	6	-31	15	26	-25	-20	-20	-5	5	20	39.84	59	88	62	45
OPM %	-6	33	10	11	-5	4	-24	8	15	-15	-13	-14	-3	3	10	19.25	24	36	30	27
Other Income	9	1	1	1	-5	1	2	9	4	3	4	11	-17	1	1	2.85	-67	4	-124	-16
Interest	5	5	5	5	7	8	7	8	8	5	5	6	7	7	8	7.33	10	8	9	11
Depreciation	25	26	27	27	29	30	30	30	27	19	20	19	23	23	22	22.8	21	21	21	22
Profit before tax	-30	49	-13	-11	-50	-30	-67	-14	-5	-46	-41	-34	-53	-24	-9	12.56	-39	62	-92	-3
Tax %	-11	-8	17	-23	-26	-25	-25	-26	32	-23	-26	-26	-13	-20	40	34.79	30	26	12	166
Net Profit	-27	53	-16	-9	-37	-22	-50	-10	-7	-36	-31	-25	-46	-19	-12	8.19	-51	45	-103	-9
Net Profit Growth % (QoQ)	-150.9%	431.2%	-77.8%	75.7%	-68.2%	56%	-400%	-42.9%	80.6%	-16.1%	-24%	45.7%	-142.1%	-58.3%	-246.5%	116.1%	-213.3%	143.7%	-1044.4%	-
Net Profit Growth % (YoY)	27%	340.9%	68%	10%	-428.6%	38.9%	-61.3%	60%	84.8%	-89.5%	-158.3%	-405.3%	9.8%	-142.2%	88.3%	191%	-	-	-	-
TTM Net Profit	1	-9	-84	-118	-119	-89	-103	-84	-99	-138	-121	-102	-68.81	-73.81	-9.81	-100.81	-118	-67	-112	0
EPS in Rs	-0.42	0.84	-0.25	-0.14	-0.59	-0.36	-0.8	-0.17	-0.1	-0.57	-0.49	-0.4	-0.73	-0.31	-0.19	0.13	-0.82	0.73	-1.64	-0.19

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	759	622	638	721	867	649	632	687	573	450	543	544	335	304
Sales Growth %	22.1%	-2.6%	-11.4%	-16.9%	33.6%	2.7%	-8%	19.8%	27.5%	-17.2%	-0.2%	62.4%	10.3%	-1.1%
Expenses	653	640	677	660	605	430	449	532	466	353	464	504	303	263
Operating Profit	106	-18	-39	61	262	219	183	155	108	97	79	40	32	41
OPM %	14	-3	-6	8	30	34	29	23	19	22	14	7	10	13
Other Income	12	8	21	-12	-212	-7	-315	-51	9	-48	12	8	23	22
Interest	19	30	24	30	38	24	24	18	18	15	49	53	10	9
Depreciation	104	119	85	92	85	81	88	55	41	27	47	50	16	12
Profit before tax	-6	-160	-127	-73	-73	107	-243	30	58	7	-4	-56	29	42
Tax %	-133	-25	-22	-5	62	29	11	121	52	336	12	-22	26	35
Net Profit	2	-119	-98	-69	-118	76	-271	-6	28	-16	-5	-43	21	27
Net Profit Growth %	101.7%	-21.4%	-42%	41.5%	-255.3%	128%	-4416.7%	-121.4%	275%	-220%	88.4%	-304.8%	-22.2%	-
EPS in Rs	0.03	-1.91	-1.57	-1.1	-1.88	1.61	-5.76	-0.15	0.42	-0.42	-0.18	-0.99	0.61	0.78
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	-78	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	98	64	77	146	230	123	164	59	66	95	34	-18	28	80
Cash from Investing Activity	-4	-7	15	-98	-166	-44	-27	-98	-103	-100	-65	19	-54	-71
Cash from Financing Activity	-83	-48	-92	-93	-120	-29	-51	34	-15	-33	100	19	36	-21
Net Cash Flow	12	8	-1	-45	-56	51	87	-5	-52	-38	69	20	10	-13

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	63	63	63	63	63	63	63	47	47	47	47	47	44	36	24	24
Reserves	161	134	158	167	227	325	394	485	318	591	625	469	500	325	207	189
Borrowings	83	107	174	197	246	199	244	366	118	194	125	109	385	460	111	67
Other Liabilities	566	534	486	507	433	286	270	207	243	211	255	563	176	173	104	87
Total Liabilities	873	837	880	932	968	873	971	1105	726	1042	1052	1188	1104	994	446	366
Fixed Assets	323	378	428	495	555	340	329	262	294	247	230	152	579	630	138	86
CWIP	0	0	1	0	0	2	1	0	0	0	7	23	12	4	3	4
Investments	42	43	43	42	42	58	80	71	70	431	525	511	3	2	4	0
Other Assets	508	416	408	396	370	472	561	772	362	364	290	502	511	359	302	276
Total Assets	873	837	880	932	968	873	971	1105	726	1042	1052	1188	1104	994	446	366

Delivery

#	Date	8 19% 9	Value (Cr)	Q/T 902	Del 59	Del 2
1	22-Jul	8	1	648	63	0
2	21-Jul	8	0	513	50	0
3	20-Jul	8	1	823	62	0
4	17-Jul	8	0	608	61	0
5	16-Jul	8	0	676	52	0
6	15-Jul	8	1	606	42	0
7	14-Jul	8	1	532	39	0
8	13-Jul	8	0	513	55	0
9	10-Jul	8	1	639	62	1
10	9-Jul	8	1	772	56	1
11	8-Jul	8	1	623	51	0
12	7-Jul	8	1	814	50	0
13	6-Jul	8	1	299	52	0
14	3-Jul	9	1	674	61	1
15	2-Jul	9	1	705	54	1
16	1-Jul	9	2	792	49	1
17	30-Jun	9	2	410	65	1
18	29-Jun	8	1	558	59	0
19	25-Jun	8	1	577	64	0
20	24-Jun	8	1	529	59	0
21	23-Jun	8	1	594	55	0
22	22-Jun	9	1	698	45	0
23	19-Jun	9	2	664	39	1
24	18-Jun	8	1	560	58	1
25	17-Jun	8	1	516	58	0
26	16-Jun	8	2	755	60	1
27	15-Jun	9	1	629	57	1
28	12-Jun	9	1	545	67	1
29	11-Jun	9	1	527	51	0
30	10-Jun	8	1	797	71	1
31	9-Jun	8	1	638	69	1
32	8-Jun	9	2	729	48	1
33	5-Jun	9	7	1314	44	3
34	4-Jun	8	2	1239	71	1
35	3-Jun	8	1	582	69	0
36	2-Jun	8	1	692	45	0
37	1-Jun	8	1	920	57	1
38	29-May	8	2	888	70	1
39	27-May	8	3	1505	64	2
40	26-May	8	0	717	59	0
41	25-May	8	0	422	66	0
42	22-May	8	1	679	68	0
43	21-May	8	0	736	79	0
44	20-May	8	1	471	67	0
45	19-May	8	1	868	75	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	495c	63L	0.13
22-Jul	494c	13c	2.47
21-Jul	507c	6c	1.22
17-Jul	513c	2c	0.36
16-Jul	515c	3c	0.49
15-Jul	512c	18c	3.31
14-Jul	530c	8c	1.56
13-Jul	522c	1c	0.24
10-Jul	523c	5c	0.95
09-Jul	528c	14c	2.68
08-Jul	514c	9c	1.67
07-Jul	523c	2c	0.36
06-Jul	525c	19c	3.45
01-Jul	544c	12c	2.24
30-Jun	532c	20c	3.91
29-Jun	512c	5c	0.97
26-Jun	517c	63L	0.12
25-Jun	516c	12c	2.25
24-Jun	528c	7c	1.29
23-Jun	535c	9c	1.61
22-Jun	544c	9c	1.76
19-Jun	534c	8c	1.55
17-Jun	526c	4c	0.72
16-Jun	522c	18c	3.36
15-Jun	540c	2c	0.35
12-Jun	542c	21c	4.08
11-Jun	521c	3c	0.48
10-Jun	519c	0	0

Stock Checklist

Price is below from 52 week high low average: 70%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView