Xelpmoc Design And Tech Limited

NSE: XELPMOC BSE: 542367 SECTOR: Information Technology - It - Software

102 0(0%)

Volume

Open

112

High

116

Low

112

102

VWAP

52 Week High

156

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

151

No. of Shares

1.48

P/E

-20.92

P/B

3.12

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-14.93

ROCE

Profit Growth

Listing Date

04-Feb-19

Promoter Holding

49.67%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	TCS	8,28,506	2290	2%	5%	28%	35%	18	0	0	0
2	INFY	4,76,418	1175	3%	1%	25%	26%	18	0	0	0
3	HCLTECH	3,16,658	1167	1%	3%	28%	30%	22	0	0	0
4	WIPRO	2,15,065	205	4%	2%	19%	18%	15	0	0	0
5	TECHM	1,43,064	1460	0%	7%	4%	8%	30	0	0	0
6	LTIM	1,37,691	4644	6%	7%	32%	22%	38	0	0	0
7	LTM	1,18,272	3987	7%	7%	32%	32%	27	0	0	0
8	OFSS	89,720	10305	3%	11%	21%	18%	26	0	0	0
9	PERSISTENT	80,579	5108	1%	8%	20%	9%	0	0	0	0
10	COFORGE	47,245	1407	1%	24%	24%	16%	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(-1.71) 49.67%	(-0.61) 51.38%	(-0.21) 51.99%	(-0.11) 52.19%	(-0.81) 52.24%	(-0.11) 53.05%	(-0.31) 53.17%	(-0.41) 53.46%	(-0.21) 53.82%	(0.01) 54.02%	(0.01) 54.02%	(0.01) 54.02%	(-0.11) 54.02%	(0.01) 54.12%	(-0.11) 54.16%	(0.01) 54.25%	(-0.11) 54.26%	(0.01) 54.41%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.12%	(0.11) 0.14%	(-0.11) 0.00%	(-0.91) 0.08%	(-4.01) 0.95%	(-0.11) 4.96%	(0.11) 5.10%	(-0.21) 4.96%	(-3.51) 5.15%	(-2.11) 8.69%	(-1.91) 10.79%	(-0.41) 12.67%	(0.01) 13.06%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(-0.41) 0.00%	(0.01) 0.39%	(0.01) 0.43%	(0.01) 0.43%	(0.01) 0.43%	(0.01) 0.43%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.45%
Public	50.34%	48.62%	48.02%	47.41%	47.32%	46.40%	46.24%	46.10%	45.66%	44.59%	40.58%	40.45%	40.58%	40.29%	36.71%	34.52%	32.63%	32.08%
No. of Shareholders	11,984	12,601	13,030	13,015	13,517	14,004	14,228	15,259	15,836	15,860	15,180	14,983	15,537	15,621	15,454	15,087	14,194	14,348

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1.12	0.76	0.78	0.71	0.83	1.63	0.73	0.91	1.13	2.11	2.31	3.32	3.91	4.3	3.21	1.86	1.83	1.12	3.25
Expenses	2.86	2.62	2.51	2.24	2.82	2.66	3.54	6.03	0.35	6.6	5.21	6.48	8.68	8.49	7.23	7.76	5.2	4.74	5.02
Operating Profit	-1.74	-1.86	-1.73	-1.53	-1.99	-1.03	-2.81	-5.12	0.78	-4.49	-2.9	-3.16	-4.77	-4.19	-4.02	-5.9	-3.37	-3.62	-1.77
OPM %	-155.36	-244.74	-221.79	-215.49	-239.76	-63.19	-384.93	-562.64	69.03	-212.8	-125.54	-95.18	-121.99	-97.44	-125.23	-317.2	-184.15	-323.21	-54.46
Other Income	-0.08	0.21	0.14	-0.06	0.23	0.42	-0.6	-0.61	0.26	0.49	0.37	0.53	0.54	0.48	0.13	0.42	0.27	0.31	0.29
Interest	0.01	0.01	0.01	0.02	0.02	0.03	0.04	0.05	0.05	0.06	0.05	0.08	0.08	0.08	0.02	0	0	0	0
Depreciation	0.23	0.29	0.29	0.24	0.32	0.44	0.49	0.51	0.53	0.53	0.52	0.51	0.49	0.42	0.27	0.03	0.02	0.02	0.02
Profit before tax	-2.06	-1.95	-1.89	-1.85	-2.1	-1.08	-3.94	-6.29	0.46	-4.59	-3.1	-3.22	-4.8	-4.21	-4.18	-5.51	-3.12	-3.33	-1.5
Tax %	-2.91	-0.51	0	0	-0.95	3.7	-0.25	-3.97	-10.87	-1.31	23.23	0.93	-0.21	-4.04	-5.98	-10.34	-4.17	1.2	2
Net Profit	-2	-1.93	-1.88	-1.86	-2.09	-1.12	-3.93	-6.04	0.51	-4.54	-3.83	-3.25	-4.79	-4.04	-3.94	-4.95	-2.99	-3.37	-1.53
EPS in Rs	-1.36	-1.31	-1.27	-1.26	-1.4	-0.8	-2.66	-3.98	0.44	-3.05	-2.53	-2.27	-3.19	-2.66	-2.7	-3.42	-2.07	-2.34	-1.12

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	3.9	6.47	14.74	8.05	14.05	8.11	6.09	5.36	1.88	0.02
Expenses	11.27	18.2	30.9	22.66	10.51	10.85	11.06	8.87	4.67	1.65
Operating Profit	-7.37	-11.73	-16.16	-14.61	3.54	-2.74	-4.97	-3.51	-2.79	-1.63
OPM %	-188.97	-181.3	-109.63	-181.49	25.2	-33.79	-81.61	-65.49	-148.4	-8150
Other Income	0.89	0.5	1.67	1.24	1.14	1.27	0.18	0.09	0.04	0
Interest	0.1	0.21	0.25	0	0.05	0.08	0	0	0.01	0
Depreciation	1.49	2.09	1.7	0.09	0.5	0.56	0.25	0.07	0.09	0.02
Profit before tax	-8.07	-13.53	-16.44	-13.46	4.13	-2.11	-5.04	-3.49	-2.85	-1.65
Tax %	0.12	2.66	-2.43	-4.68	1.21	2.84	-1.19	2.29	0.35	0
Net Profit	-8.08	-13.89	-16.04	-12.83	4.08	-2.17	-4.98	-3.57	-2.86	-1.65
EPS in Rs	-5.49	-9.5	-11.04	-8.86	2.98	-1.58	-3.63	-5.48	-5.87	-8.8
Dividend Payout %	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	-4.87	-10.24	-14.83	-2.23	-0.93	-4.6	-4.12	-4.78	10.69	-1.52
Cash from Investing Activity	6.43	10.84	3.99	-18.78	1.48	3.41	-16.85	-2.21	-14.01	-0.34
Cash from Financing Activity	-1.53	-1.76	0.86	31.88	-0.22	-0.72	21.27	8.95	3.36	2.04
Net Cash Flow	0.03	-1.16	-9.98	10.87	0.33	-1.92	0.29	1.96	0.04	0.17

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	14.76	14.72	15	14.63	14.53	14.48	13.71	13.71	13.71	6.52	4.88	1.88
Reserves	62.11	49.33	49	47.45	52.61	82.69	45.46	31.13	26.93	12.51	8.34	-1.65
Borrowings	0.28	0.77	1	2.21	3.93	0.01	0	0.67	0	0	0	0.16
Other Liabilities	8.7	7.59	7	10.64	9.62	14.06	10.61	8.02	9.17	6.07	5.49	0.15
Total Liabilities	85.85	72.41	72	74.93	80.69	111.24	69.78	53.53	49.81	25.1	18.71	0.54
Fixed Assets	1.14	1.17	2	2.53	5.36	0.19	0.14	0.95	0.18	0.31	0.09	0.12
CWIP	0	0.3	0	0	0	0.02	0.18	0.18	0.14	0	0	0
Investments	78.82	66.06	63	64.62	61.02	94.27	59.11	48.09	43.51	19.15	17.41	0
Other Assets	5.89	4.88	7	7.78	14.31	16.76	10.35	4.31	5.98	5.64	1.21	0.42
Total Assets	85.85	72.41	72	74.93	80.69	111.24	69.78	53.53	49.81	25.1	18.71	0.54

Delivery

#	Date	83 35% 113	Value (Cr)	Q/T 44	Del 51	Del 0
1	27-May	102	0	8	16	0
2	26-May	102	0	67	74	0
3	25-May	102	0	17	54	0
4	22-May	102	0	35	45	0
5	21-May	103	0	36	67	0
6	20-May	106	0	33	52	0
7	19-May	107	1	61	58	0
8	18-May	97	0	37	70	0
9	15-May	99	0	41	76	0
10	14-May	101	0	25	60	0
11	13-May	104	0	39	58	0
12	12-May	102	1	40	54	0
13	11-May	106	1	52	56	1
14	8-May	93	1	64	79	0
15	7-May	97	0	63	79	0
16	6-May	99	0	38	79	0
17	5-May	97	0	31	63	0
18	4-May	100	0	26	65	0
19	30-Apr	102	0	17	35	0
20	29-Apr	100	0	39	73	0
21	28-Apr	99	1	80	86	0
22	27-Apr	104	1	53	61	0
23	24-Apr	103	0	72	80	0
24	23-Apr	108	0	17	51	0
25	22-Apr	109	0	15	58	0
26	21-Apr	105	0	36	57	0
27	20-Apr	106	0	37	63	0
28	17-Apr	108	0	42	46	0
29	16-Apr	108	0	53	56	0
30	15-Apr	109	0	40	63	0
31	13-Apr	106	0	34	57	0
32	10-Apr	106	0	40	64	0
33	9-Apr	103	1	49	52	0
34	8-Apr	102	1	51	50	0
35	7-Apr	93	0	19	55	0
36	6-Apr	92	0	25	63	0
37	2-Apr	93	0	33	57	0
38	1-Apr	89	0	42	48	0
39	30-Mar	84	0	34	54	0
40	27-Mar	89	0	42	64	0
41	25-Mar	92	0	29	61	0
42	24-Mar	96	1	49	65	0
43	23-Mar	89	0	33	62	0
44	20-Mar	90	0	35	72	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	151c	44L	0.29
27-May	151c	61L	0.40
26-May	152c	58L	0.38
25-May	152c	1c	0.69
22-May	151c	24L	0.16
21-May	152c	5c	3.06
20-May	156c	3c	1.95
19-May	159c	16c	11.34
18-May	143c	2c	1.02
15-May	145c	6c	3.91
14-May	151c	4c	2.63
12-May	155c	4c	2.38
11-May	158c	15c	10.56
07-May	143c	3c	2.33
06-May	147c	61L	0.41
05-May	146c	2c	1.39
04-May	148c	92L	0.61
30-Apr	149c	1c	0.97
29-Apr	148c	0	0
28-Apr	148c	9c	5.67
24-Apr	157c	3c	1.61
23-Apr	159c	2c	1.11
22-Apr	161c	3c	2.12
21-Apr	158c	3c	1.92
17-Apr	161c	27L	0.17
15-Apr	161c	0	0

Stock Checklist

Price is below from 52 week high low average: 42%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView