Xelpmoc Design And Tech Limited

Web: xelpmoc.in NSE: XELPMOC BSE: 542367 SECTOR: Information Technology - It - Software

82 1(2%)

Near 52W Low of 76

Volume

16k as on 23, Jun

Open

112

High

116

Low

112

VWAP

52 Week High

156

52 Week Low

Viand Research Rating

Quality Score

30/100

Growth Score

10/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

121

No. of Shares

1.48

P/E

-20.92

P/B

3.12

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-14.93

ROCE

Profit Growth

Listing Date

04-Feb-19

Promoter Holding

49.52%

FII Holding

0.06%

DII Holding

Price Chart

Price Performance

1 Week3%

1 Month17%

3 Months4%

6 Months31%

1 Year31%

YTD31%

Moving Average

5 Day SMA86

10 Day SMA86

20 Day SMA92

30 Day SMA95

50 Day SMA98

61 Day SMA97

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	91	87	89	92
Resistance 2	89	87	88	90
Resistance 1	88	87	87	89
Pivot Point	86	86	86	87
Support 1	85	86	85	86
Support 2	83	86	84	84
Support 3	82	86	83	83

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TCS	8,14,142	2250	1%	7%	29%	28%	16	36.5	0.11	49454
2	INFY	4,21,582	1039	5%	1%	38%	31%	15	36.5	0.1	29474
3	HCLTECH	3,44,364	1269	6%	14%	26%	15%	18	36.5	0.07	16652
4	WIPRO	1,74,858	177	1%	2%	26%	32%	15	36.5	0.23	13266
5	TECHM	1,52,399	1555	1%	7%	8%	7%	30	36.5	0.07	4806
6	LTIM	1,37,691	4644	0%	8%	31%	20%	38	36.5	0.1	4983
7	LTM	1,21,051	4081	0%	8%	31%	30%	27	36.5	0.1	4983
8	OFSS	92,384	10610	10%	2%	34%	24%	26	36.5	0	2639
9	PERSISTENT	81,951	5195	0%	6%	16%	1%	0	36.5	0.06	1865
10	COFORGE	65,778	1486	2%	1%	9%	12%	0	36.5	0.08	1745
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(-0.11) 49.52%	(-1.71) 49.67%	(-0.61) 51.38%	(-0.21) 51.99%	(-0.11) 52.19%	(-0.81) 52.24%	(-0.11) 53.05%	(-0.31) 53.17%	(-0.41) 53.46%	(-0.21) 53.82%	(0.01) 54.02%	(0.01) 54.02%	(0.01) 54.02%	(-0.11) 54.02%	(0.01) 54.12%	(-0.11) 54.16%	(0.01) 54.25%	(-0.11) 54.26%	(0.01) 54.41%
FIIs	(0.11) 0.06%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.12%	(0.11) 0.14%	(-0.11) 0.00%	(-0.91) 0.08%	(-4.01) 0.95%	(-0.11) 4.96%	(0.11) 5.10%	(-0.21) 4.96%	(-3.51) 5.15%	(-2.11) 8.69%	(-1.91) 10.79%	(-0.41) 12.67%	(0.01) 13.06%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.41) 0.00%	(0.01) 0.39%	(0.01) 0.43%	(0.01) 0.43%	(0.01) 0.43%	(0.01) 0.43%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.44%	(0.01) 0.45%
Public	50.43%	50.34%	48.62%	48.02%	47.41%	47.32%	46.40%	46.24%	46.10%	45.66%	44.59%	40.58%	40.45%	40.58%	40.29%	36.71%	34.52%	32.63%	32.08%
No. of Shareholders	11,590	11,984	12,601	13,030	13,015	13,517	14,004	14,228	15,259	15,836	15,860	15,180	14,983	15,537	15,621	15,454	15,087	14,194	14,348

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1.08	1.12	0.76	0.78	0.71	0.83	1.63	0.73	0.91	1.13	2.11	2.31	3.32	3.91	4.3	3.21	1.86	1.83	1.12	3.25
Sales Growth % (YoY)	52%	35%	-53%	7%	-22%	-27%	-23%	-68%	-73%	-71%	-51%	-28%	78%	113.7%	284%	-1.2%	-47.5%	-48.2%	-67.7%	-7%
Sales Growth % (QoQ)	-3.6%	47.4%	-2.6%	9.9%	-14.5%	-49.1%	123.3%	-19.8%	-19.5%	-46.4%	-8.7%	-30.4%	-15.1%	-9.1%	34%	72.6%	1.6%	63.4%	-65.5%	-
Expenses	2.88	2.86	2.62	2.51	2.24	2.82	2.66	3.54	6.03	0.35	6.6	5.21	6.48	8.68	8.49	7.23	7.76	5.2	4.74	5.02
Operating Profit	-1.8	-1.74	-1.86	-1.73	-1.53	-1.99	-1.03	-2.81	-5.12	0.78	-4.49	-2.9	-3.16	-4.77	-4.19	-4.02	-5.9	-3.37	-3.62	-1.77
OPM %	-166.67	-155.36	-244.74	-221.79	-215.49	-239.76	-63.19	-384.93	-562.64	69.03	-212.8	-125.54	-95.18	-121.99	-97.44	-125.23	-317.2	-184.15	-323.21	-54.46
Other Income	0.18	-0.08	0.21	0.14	-0.06	0.23	0.42	-0.6	-0.61	0.26	0.49	0.37	0.53	0.54	0.48	0.13	0.42	0.27	0.31	0.29
Interest	0.01	0.01	0.01	0.01	0.02	0.02	0.03	0.04	0.05	0.05	0.06	0.05	0.08	0.08	0.08	0.02	0	0	0	0
Depreciation	0.22	0.23	0.29	0.29	0.24	0.32	0.44	0.49	0.51	0.53	0.53	0.52	0.51	0.49	0.42	0.27	0.03	0.02	0.02	0.02
Profit before tax	-1.85	-2.06	-1.95	-1.89	-1.85	-2.1	-1.08	-3.94	-6.29	0.46	-4.59	-3.1	-3.22	-4.8	-4.21	-4.18	-5.51	-3.12	-3.33	-1.5
Tax %	-3.78	-2.91	-0.51	0	0	-0.95	3.7	-0.25	-3.97	-10.87	-1.31	23.23	0.93	-0.21	-4.04	-5.98	-10.34	-4.17	1.2	2
Net Profit	-1.78	-2	-1.93	-1.88	-1.86	-2.09	-1.12	-3.93	-6.04	0.51	-4.54	-3.83	-3.25	-4.79	-4.04	-3.94	-4.95	-2.99	-3.37	-1.53
Net Profit Growth % (QoQ)	11%	-3.6%	-2.7%	-1.1%	11%	-86.6%	71.5%	34.9%	-1284.3%	111.2%	-18.5%	-17.8%	32.2%	-18.6%	-2.5%	20.4%	-65.6%	11.3%	-120.3%	-
Net Profit Growth % (YoY)	4.3%	4.3%	-72.3%	52.2%	69.2%	-509.8%	75.3%	-2.6%	-85.8%	110.6%	-12.4%	2.8%	34.3%	-60.2%	-19.9%	-157.5%	-	-	-	-
TTM Net Profit	-7.59	-7.67	-7.76	-6.95	-9	-13.18	-10.58	-14	-13.9	-11.11	-16.41	-15.91	-16.02	-17.72	-15.92	-15.25	-12.84	-7.89	-4.9	0
EPS in Rs	-1.21	-1.36	-1.31	-1.27	-1.26	-1.4	-0.8	-2.66	-3.98	0.44	-3.05	-2.53	-2.27	-3.19	-2.66	-2.7	-3.42	-2.07	-2.34	-1.12

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	3.74	3.9	6.47	14.74	8.05	14.05	8.11	6.09	5.36	1.88	0.02
Sales Growth %	-4.1%	-39.7%	-56.1%	83.1%	-42.7%	73.2%	33.2%	13.6%	185.1%	9300%	-
Expenses	10.85	11.27	18.2	30.9	22.66	10.51	10.85	11.06	8.87	4.67	1.65
Operating Profit	-7.11	-7.37	-11.73	-16.16	-14.61	3.54	-2.74	-4.97	-3.51	-2.79	-1.63
OPM %	-190.11	-188.97	-181.3	-109.63	-181.49	25.2	-33.79	-81.61	-65.49	-148.4	-8150
Other Income	0.45	0.89	0.5	1.67	1.24	1.14	1.27	0.18	0.09	0.04	0
Interest	0.05	0.1	0.21	0.25	0	0.05	0.08	0	0	0.01	0
Depreciation	1.03	1.49	2.09	1.7	0.09	0.5	0.56	0.25	0.07	0.09	0.02
Profit before tax	-7.74	-8.07	-13.53	-16.44	-13.46	4.13	-2.11	-5.04	-3.49	-2.85	-1.65
Tax %	-1.94	0.12	2.66	-2.43	-4.68	1.21	2.84	-1.19	2.29	0.35	0
Net Profit	-7.59	-8.08	-13.89	-16.04	-12.83	4.08	-2.17	-4.98	-3.57	-2.86	-1.65
Net Profit Growth %	6.1%	41.8%	13.4%	-25%	-414.5%	288%	56.4%	-39.5%	-24.8%	-73.3%	-
EPS in Rs	-5.14	-5.49	-9.5	-11.04	-8.86	2.98	-1.58	-3.63	-5.48	-5.87	-8.8
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	-5.73	-4.87	-10.24	-14.83	-2.23	-0.93	-4.6	-4.12	-4.78	10.69	-1.52
Cash from Investing Activity	6.1	6.43	10.84	3.99	-18.78	1.48	3.41	-16.85	-2.21	-14.01	-0.34
Cash from Financing Activity	-0.05	-1.53	-1.76	0.86	31.88	-0.22	-0.72	21.27	8.95	3.36	2.04
Net Cash Flow	0.31	0.03	-1.16	-9.98	10.87	0.33	-1.92	0.29	1.96	0.04	0.17

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	14.76	14.76	14.72	15	14.63	14.53	14.48	13.71	13.71	13.71	6.52	4.88	1.88
Reserves	60.06	62.11	49.33	49	47.44	52.61	82.69	45.46	31.13	26.93	12.51	8.34	-1.65
Borrowings	0.69	0.28	0.77	1	2.22	3.93	0.01	0	0.67	0	0	0	0.16
Other Liabilities	10.11	8.7	7.59	7	10.64	9.62	14.06	10.61	8.02	9.17	6.07	5.49	0.15
Total Liabilities	85.62	85.85	72.41	72	74.93	80.69	111.24	69.78	53.53	49.81	25.1	18.71	0.54
Fixed Assets	2.04	1.14	1.17	2	2.53	5.36	0.19	0.14	0.95	0.18	0.31	0.09	0.12
CWIP	0	0	0.3	0	0	0	0.02	0.18	0.18	0.14	0	0	0
Investments	78.33	78.82	66.06	63	64.62	61.02	94.27	59.11	48.09	43.51	19.15	17.41	0
Other Assets	5.25	5.89	4.88	7	7.78	14.31	16.76	10.35	4.31	5.98	5.64	1.21	0.42
Total Assets	85.62	85.85	72.41	72	74.93	80.69	111.24	69.78	53.53	49.81	25.1	18.71	0.54

Delivery

#	Date	76 43% 109	Value (Cr)	Q/T 41	Del 50	Del 0
1	24-Jul	81	0	34	61	0
2	23-Jul	80	0	27	59	0
3	22-Jul	80	0	16	78	0
4	21-Jul	82	0	10	52	0
5	20-Jul	82	0	27	71	0
6	17-Jul	81	0	22	59	0
7	16-Jul	83	0	18	77	0
8	15-Jul	81	0	54	77	0
9	14-Jul	83	0	44	84	0
10	13-Jul	83	0	37	83	0
11	10-Jul	83	0	23	70	0
12	9-Jul	84	0	48	60	0
13	8-Jul	85	0	24	64	0
14	7-Jul	85	0	17	61	0
15	6-Jul	85	0	23	74	0
16	3-Jul	86	0	52	80	0
17	2-Jul	85	0	23	78	0
18	1-Jul	85	0	16	78	0
19	30-Jun	85	0	19	62	0
20	29-Jun	85	0	9	59	0
21	25-Jun	86	0	44	60	0
22	24-Jun	84	0	45	79	0
23	23-Jun	85	0	35	70	0
24	22-Jun	86	0	56	69	0
25	19-Jun	86	0	41	57	0
26	18-Jun	85	0	43	67	0
27	17-Jun	86	0	23	65	0
28	16-Jun	87	0	29	67	0
29	15-Jun	84	1	75	59	1
30	12-Jun	86	0	61	78	0
31	11-Jun	88	0	35	62	0
32	10-Jun	90	0	41	73	0
33	9-Jun	93	0	48	54	0
34	8-Jun	89	1	71	64	0
35	5-Jun	94	0	28	57	0
36	4-Jun	94	1	62	48	0
37	3-Jun	98	0	35	60	0
38	2-Jun	95	0	40	72	0
39	1-Jun	98	0	56	84	0
40	29-May	103	0	19	72	0
41	27-May	102	0	8	16	0
42	26-May	102	0	67	74	0
43	25-May	102	0	17	54	0
44	22-May	102	0	35	45	0
45	21-May	103	0	36	67	0
46	20-May	106	0	33	52	0
47	19-May	107	1	61	58	0
48	18-May	97	0	37	70	0
49	15-May	99	0	41	76	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
24-Jul	121c	2c	1.72
23-Jul	119c	2c	1.53
22-Jul	117c	5c	4.26
21-Jul	123c	2c	1.26
17-Jul	121c	3c	2.31
16-Jul	124c	2c	1.90
15-Jul	126c	4c	3.39
14-Jul	122c	2c	1.20
13-Jul	124c	87L	0.70
10-Jul	124c	84L	0.68
09-Jul	124c	2c	1.45
08-Jul	125c	38L	0.31
07-Jul	126c	58L	0.46
06-Jul	126c	12L	0.09
02-Jul	126c	27L	0.21
01-Jul	127c	64L	0.51
30-Jun	126c	80L	0.63
29-Jun	127c	1c	1.01
26-Jun	128c	3c	2.09
25-Jun	125c	6L	0.05
24-Jun	125c	37L	0.29
23-Jun	126c	3c	1.95
22-Jun	128c	21L	0.16
19-Jun	128c	96L	0.76
18-Jun	127c	15L	0.12
17-Jun	127c	2c	1.70
16-Jun	130c	4c	2.93
15-Jun	126c	3c	2.02
12-Jun	128c	2c	1.70
11-Jun	131c	0	0

Stock Checklist

Price is below from 52 week high low average: 85%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView