Waterbase Ltd.

Web: waterbaseindia.com NSE: WATERBASE BSE: 523660 SECTOR: Fast Moving Consumer Goods - Food Products | Add Note | View Notes

48 0(1%)

Near 52W Low of 65

Volume

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

19/100

Growth Score

20/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

198

No. of Shares

4.14

P/E

-16.83

P/B

1.73

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-10.27

ROCE

Profit Growth

Listing Date

Promoter Holding

69.05%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,65,572	1973	2%	8%	15%	26%	47	49.6	0.03	15059
2	ITC	3,31,606	264	2%	8%	16%	37%	17	49.6	0.03	21018
3	NESTLEIND	2,71,603	1410	2%	7%	11%	17%	77	49.6	0.09	3499
4	VBL	1,38,613	410	3%	9%	9%	17%	55	49.6	0.13	3062
5	BRITANNIA	1,23,626	5132	3%	7%	14%	16%	56	49.6	0.27	2537
6	UNITDSPR	1,07,095	1472	2%	3%	9%	13%	0	49.6	0.05	1838
7	MARICO	1,06,416	820	1%	6%	6%	12%	0	49.6	0.13	1813
8	TATACONSUM	1,00,256	1010	2%	8%	9%	5%	67	49.6	0.13	1547
9	GODREJCP	89,913	879	5%	19%	25%	29%	57	49.6	0.35	1861
10	DABUR	67,889	382	1%	11%	25%	31%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 69.05%	(0.01) 69.05%	(0.01) 69.05%	(0.01) 69.05%	(0.01) 69.05%	(0.01) 69.05%	(0.01) 69.04%	(0.01) 69.05%	(0.01) 69.05%	(0.01) 69.05%	(0.01) 69.05%	(0.01) 69.05%	(0.01) 69.05%	(0.11) 69.05%	(0.01) 68.99%	(0.01) 68.99%	(0.11) 68.99%	(0.01) 68.85%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(-0.11) 0.00%	(0.11) 0.07%	(-0.11) 0.00%	(0.01) 0.05%	(0.01) 0.09%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Government	0.00%	0.12%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.00%
Public	30.96%	30.84%	30.95%	30.95%	30.94%	30.96%	30.96%	30.96%	30.96%	30.95%	30.95%	30.96%	30.96%	30.97%	30.95%	31.01%	30.94%	31.05%
No. of Shareholders	33,396	33,336	34,369	34,713	35,053	35,619	36,019	35,299	36,147	35,844	37,028	38,030	38,726	39,247	40,727	41,120	41,428	41,934

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	79.32	101.56	81.72	87.14	76.38	66.79	62.1	72.43	67.31	73.96	86.76	111.23	65.62	70.69	87.91	79.87	38.51	58.93	75.22
Sales Growth % (YoY)	3.8%	52.1%	31.6%	20.3%	13.5%	-9.7%	-28.4%	-34.9%	2.6%	4.6%	-1.3%	39.3%	70.4%	20%	16.9%	-36.6%	-14.3%	64.1%	10.9%
Sales Growth % (QoQ)	-21.9%	24.3%	-6.2%	14.1%	14.4%	7.6%	-14.3%	7.6%	-9%	-14.8%	-22%	69.5%	-7.2%	-19.6%	10.1%	107.4%	-34.7%	-21.7%	-
Expenses	80.92	102.75	86.33	89.85	81.22	70	66.42	78.36	71.76	76.35	87.37	107.61	65.93	71.2	85.59	77.32	44.43	59.55	73.49
Operating Profit	-1.6	-1.19	-4.61	-2.71	-4.84	-3.21	-4.32	-5.93	-4.45	-2.39	-0.61	3.62	-0.31	-0.51	2.32	2.55	-5.92	-0.62	1.73
OPM %	-2.02	-1.17	-5.64	-3.11	-6.34	-4.81	-6.96	-8.19	-6.61	-3.23	-0.7	3.25	-0.47	-0.72	2.64	3.19	-15.37	-1.05	2.3
Other Income	0.54	0.59	0.27	0.99	0.78	0.19	3.87	0.39	0.94	0.34	0.61	1.2	1.29	0.42	0.41	0.53	0.69	0.69	0.55
Interest	1.35	1.29	1.18	1.01	0.92	0.5	0.64	0.69	0.61	0.51	0.76	1.12	0.95	0.79	0.19	0.18	0.21	0.24	0.2
Depreciation	1.83	1.67	1.74	1.72	1.86	1.81	2.13	2.28	2.2	2.33	2.5	2.5	2.32	2.34	2.22	2.06	2.7	1.79	1.85
Profit before tax	-4.24	-3.56	-7.26	-4.45	-6.84	-5.33	-3.22	-8.51	-6.32	-4.89	-3.26	1.2	-2.29	-3.22	0.32	0.84	-8.14	-1.96	0.23
Tax %	-21.46	-26.4	-25.48	-26.07	-20.61	-26.64	-23.29	-25.5	-24.37	-14.93	-25.46	24.17	-17.03	-26.09	31.25	27.38	-23.83	-23.98	30.43
Net Profit	-3.34	-2.63	-5.41	-3.29	-5.43	-3.91	-2.47	-6.35	-4.78	-4.16	-2.43	0.91	-1.91	-2.39	0.21	0.6	-6.2	-1.49	0.16
Net Profit Growth % (QoQ)	-27%	51.4%	-64.4%	39.4%	-38.9%	-58.3%	61.1%	-32.8%	-14.9%	-71.2%	-367%	147.6%	20.1%	-1238.1%	-65%	109.7%	-316.1%	-1031.2%	-
Net Profit Growth % (YoY)	38.5%	32.7%	-119%	48.2%	-13.6%	6%	-1.6%	-797.8%	-150.3%	-74.1%	-1257.1%	51.7%	69.2%	-60.4%	31.2%	-	-	-	-
TTM Net Profit	-14.67	-16.76	-18.04	-15.1	-18.16	-17.51	-17.76	-17.72	-10.46	-7.59	-5.82	-3.18	-3.49	-7.78	-6.88	-6.93	-7.53	-1.33	0
EPS in Rs	-0.81	-0.63	-1.31	-0.79	-1.31	-0.94	-0.6	-1.53	-1.15	-1	-0.59	0.22	-0.46	-0.58	0.05	0.14	-1.5	-0.36	0.04

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Sales	350	273	332	298	292	207	318
Sales Growth %	28.3%	-17.9%	11.4%	2.2%	41%	-35%	-
Expenses	360	291	336	294	284	193	286
Operating Profit	-10	-18	-4	4	7	14	32
OPM %	-3	-7	-1	1	2	7	10
Other Income	2	5	3	3	3	3	2
Interest	5	3	3	2	1	1	3
Depreciation	7	8	10	9	8	7	7
Profit before tax	-20	-24	-13	-4	0	8	25
Tax %	-25	-24	-21	-20	76	27	26
Net Profit	-15	-18	-10	-3	0	6	18
Net Profit Growth %	16.7%	-80%	-233.3%	-	-100%	-66.7%	-
EPS in Rs	-3.54	-4.38	-2.52	-0.84	0.02	1.43	4.46
Dividend Payout %	0	0	0	0	0	70	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Cash from Operating Activity	-5	-13	7	-37	2	52	44
Cash from Investing Activity	-5	-2	1	-15	28	-53	-4
Cash from Financing Activity	27	-1	-14	31	-5	-10	-20
Net Cash Flow	16	-15	-7	-21	25	-11	20

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Equity Capital	41	41	41	41	41	41	41	41	41
Reserves	100	105	114	122	131	141	145	149	142
Borrowings	59	50	44	10	26	39	1	1	12
Other Liabilities	51	60	45	43	44	65	40	52	42
Total Liabilities	251	256	244	216	242	287	227	243	238
Fixed Assets	73	72	75	68	72	75	65	66	70
CWIP	1	2	0	6	2	4	3	0	1
Investments	0	0	0	0	0	0	0	0	0
Other Assets	176	182	169	142	169	207	159	177	167
Total Assets	251	256	244	216	242	287	227	243	238

Delivery

Delivery Data: WATERBASE

#	Date	44 22% 54	Q/T 92	Del 67
1	4-Sep	49	127	58
2	3-Sep	47	62	45
3	2-Sep	47	67	69
4	1-Sep	48	78	67
5	31-Aug	49	55	73
6	28-Aug	50	103	89
7	27-Aug	49	95	74
8	26-Aug	49	89	74
9	25-Aug	49	74	86
10	24-Aug	50	66	62
11	21-Aug	52	128	77
12	20-Aug	50	94	82
13	19-Aug	49	105	77
14	18-Aug	46	66	81
15	17-Aug	47	66	72

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	198c	58L	0.29
03-Sep	199c	3c	1.44
01-Sep	202c	0	0
31-Aug	202c	46L	0.23
27-Aug	202c	3c	1.69
26-Aug	199c	8c	3.77
25-Aug	207c	2c	1.03
24-Aug	209c	5c	2.27
21-Aug	214c	9c	4.18
19-Aug	205c	10c	4.87
18-Aug	196c	1c	0.53
17-Aug	197c	0	0

Stock Checklist

Price is above from 52 week high low average: 156%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView