United Spirits Limited

Web: diageoindia.com NSE: UNITDSPR BSE: 532432 SECTOR: Fast Moving Consumer Goods - Beverages

1304 11(1%)

Near 52W Low of 1211

Volume

11L as on 26, May

Open

1,387

High

1,387

Low

1,363

1,293

VWAP

1,289

52 Week High

1,645

52 Week Low

1,211

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

94,847

No. of Shares

72.7

P/E

79.95

P/B

15.07

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

18.85

ROCE

Profit Growth

Listing Date

27-Sep-01

Promoter Holding

56.68%

FII Holding

14.41%

DII Holding

15.36%

Price Chart

Price Performance

1 Week1%

1 Month7%

3 Months7%

6 Months11%

1 Year16%

YTD8%

Moving Average

5 Day SMA1,284

10 Day SMA1,289

20 Day SMA1,298

30 Day SMA1,307

50 Day SMA1,298

61 Day SMA1,313

80 Day SMA1,329

200 Day SMA1,352

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,321	1,290	1,311	1,319
Resistance 2	1,311	1,288	1,303	1,310
Resistance 1	1,298	1,286	1,297	1,296
Pivot Point	1,288	1,284	1,288	1,287
Support 1	1,275	1,282	1,280	1,273
Support 2	1,265	1,280	1,274	1,264
Support 3	1,252	1,278	1,265	1,250

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	HINDUNILVR	5,18,719	2208	1%	5%	9%	7%	49	0	0	0
2	ITC	3,78,530	302	3%	0%	25%	30%	18	0	0	0
3	NESTLEIND	2,76,713	1435	0%	1%	12%	16%	69	0	0	0
4	VBL	1,81,037	535	3%	8%	14%	10%	44	0	0	0
5	BRITANNIA	1,28,600	5339	1%	7%	9%	3%	56	0	0	0
6	TATACONSUM	1,19,196	1205	2%	1%	0%	5%	67	0	0	0
7	MARICO	1,08,538	836	1%	6%	13%	16%	0	0	0	0
8	GODREJCP	1,07,318	1049	1%	5%	10%	18%	57	0	0	0
9	UNITDSPR	94,847	1304	1%	7%	11%	16%	0	0	0	0
10	DABUR	79,284	447	1%	1%	14%	8%	53	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 56.68%	(0.01) 56.68%	(0.01) 56.68%	(0.01) 56.68%	(0.01) 56.68%	(0.01) 56.68%	(0.01) 56.68%	(0.01) 56.68%	(0.01) 56.68%	(0.01) 56.68%	(0.01) 56.68%	(0.01) 56.68%	(-0.11) 56.68%	(0.01) 56.74%	(0.01) 56.74%	(0.01) 56.73%	(0.01) 56.73%	(0.01) 56.73%	(0.01) 56.73%
FIIs	(0.31) 14.41%	(-0.31) 14.13%	(-0.71) 14.38%	(0.11) 15.05%	(-0.91) 14.98%	(-0.21) 15.93%	(1.01) 16.11%	(-1.61) 15.09%	(0.41) 16.68%	(-0.31) 16.23%	(0.61) 16.51%	(0.51) 15.92%	(-0.61) 15.38%	(-0.11) 15.98%	(-0.71) 16.07%	(-1.01) 16.76%	(-0.21) 17.73%	(-1.11) 17.94%	(0.01) 19.08%
DIIs	(0.01) 15.36%	(0.51) 15.36%	(0.51) 14.90%	(-0.21) 14.40%	(1.11) 14.59%	(0.41) 13.54%	(-0.91) 13.15%	(1.71) 14.00%	(-0.21) 12.27%	(0.21) 12.49%	(-0.31) 12.32%	(-0.11) 12.64%	(0.61) 12.70%	(0.51) 12.08%	(0.81) 11.61%	(0.41) 10.85%	(0.01) 10.41%	(0.81) 10.41%	(0.01) 9.65%
Government	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
Public	13.54%	13.84%	14.04%	13.88%	13.73%	13.83%	14.04%	14.22%	14.37%	14.60%	14.49%	14.77%	15.24%	15.20%	15.58%	15.65%	15.12%	14.92%	14.53%
No. of Shareholders	292,661	303,746	323,938	288,900	264,995	257,769	245,558	252,121	251,095	264,583	249,741	249,395	268,993	258,189	274,307	252,264	241,111	234,926	191,699

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	3054	3691	3173	3021	2946	3433	2844	2761	2783	3002	2869	2667	2503	2779	2911	2419	2536	2947	2508	1722
Expenses	2461	3077	2514	2383	2437	2868	2344	2049	2449	2516	2401	1955	2268	2407	2474	2047	2104	2429	2038	1533
Operating Profit	593	614	659	638	509	565	500	712	334	486	468	712	235	372	437	372	432	519	469	188
OPM %	19	17	21	21	17	16	18	26	12	16	16	27	9	13	15	15	17	18	19	11
Other Income	226	28	51	58	136	7	54	35	80	52	71	5	0	-127	389	-12	-97	0	4	-38
Interest	69	19	21	49	22	20	25	22	29	16	27	4	36	24	21	22	16	39	7	25
Depreciation	76	80	65	76	70	72	69	72	73	63	66	74	69	65	66	83	77	76	76	74
Profit before tax	674	543	624	571	553	480	460	653	312	459	446	639	130	155	739	254	241	404	390	51
Tax %	20	23	26	27	24	30	26	26	23	24	24	25	21	-38	26	-3	26	27	27	2
Net Profit	539	418	464	417	421	335	341	485	241	350	339	477	103	214	548	261	179	295	286	50
EPS in Rs	7.41	5.75	6.38	5.73	5.79	4.61	4.69	6.67	3.31	4.81	4.66	6.56	1.41	2.95	7.61	3.66	2.5	4.12	4.02	0.76

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	12467	12069	11321	10612	9712	8131	9325	9341	8591	8818	8495	9254	10508	10378
Expenses	10188	9833	9321	9195	8117	7080	7754	7947	7381	7826	8162	9619	13876	9287
Operating Profit	2279	2236	2000	1417	1595	1051	1571	1394	1209	991	333	-366	-3368	1091
OPM %	18	19	18	13	16	13	17	15	14	11	4	-4	-32	11
Other Income	516	271	208	249	-117	-25	87	70	172	-265	648	-360	681	146
Interest	158	89	76	104	88	188	212	237	278	375	457	687	1323	985
Depreciation	289	283	275	283	304	299	285	215	192	189	157	223	203	178
Profit before tax	2348	2135	1857	1279	1087	540	1160	1012	912	163	366	-1635	-4213	73
Tax %	22	26	24	12	25	33	47	32	28	43	61	3	7	244
Net Profit	1838	1582	1408	1126	811	362	621	684	652	93	143	-1687	-4489	-105
EPS in Rs	25.27	21.75	19.36	15.63	11.4	5.28	9.07	9.64	8.72	1.38	1.9	-23.23	-61.78	-1.55
Dividend Payout %	43	55	46	0	0	0	0	0	0	0	0	0	0	-31

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	1947	1118	615	977	1818	783	948	925	647	283	-196	-552	1969
Cash from Investing Activity	-1114	226	-55	-313	-99	-194	-66	104	-227	733	3855	-252	-1121
Cash from Financing Activity	-557	-407	-500	-688	-1707	-740	-808	-966	-475	-1155	-4002	1235	-992
Net Cash Flow	276	937	60	-23	12	-150	74	63	-56	-139	-343	431	-145

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	145	145	145	145	145	145	145	145	145	145	145	145	145	145	145	126
Reserves	8808	8263	7959	7487	6976	5854	4808	3974	3583	2945	2274	1640	1489	514	2887	4661
Borrowings	413	412	480	518	265	183	605	1037	2570	2883	3421	4144	4242	4987	8307	8242
Other Liabilities	5103	4664	4592	3805	3790	3534	3304	3354	2546	3135	3086	2967	2452	2242	3518	3453
Total Liabilities	14469	13484	13176	11955	11176	9716	8863	8511	8844	9109	8926	8896	8329	7889	14858	16483
Fixed Assets	1404	1757	1712	1798	1560	1534	1855	1893	1956	1841	1791	1917	1887	1921	5700	7869
CWIP	77	81	72	66	37	83	96	97	121	118	102	199	282	114	110	131
Investments	1171	1330	923	819	645	286	222	0	22	25	0	0	77	216	238	218
Other Assets	11817	10316	10469	9272	8934	7813	6690	6521	6745	7124	7033	6780	6084	5637	8810	8265
Total Assets	14469	13484	13176	11955	11176	9716	8863	8511	8844	9109	8926	8896	8329	7889	14858	16483

OI Chart

Price

Delivery

#	Date	1211 17% 1414	Value (Cr)	Q/T 37	Del 49	Del 171
1	27-May	1302	58	23	58	34
2	26-May	1293	143	30	64	92
3	25-May	1284	95	27	65	62
4	22-May	1282	108	26	68	73
5	21-May	1273	121	34	63	77
6	20-May	1285	127	40	69	88
7	19-May	1305	93	21	50	47
8	18-May	1316	109	25	37	40
9	15-May	1321	510	32	28	145
10	14-May	1272	74	27	59	44
11	13-May	1256	89	27	61	55
12	12-May	1248	66	13	51	34
13	11-May	1266	56	20	43	24
14	8-May	1281	165	26	54	89
15	7-May	1280	128	25	61	78
16	6-May	1290	359	36	56	201
17	5-May	1316	86	24	59	51
18	4-May	1322	103	22	64	66
19	30-Apr	1326	143	30	66	95
20	29-Apr	1363	105	30	69	73
21	28-Apr	1374	80	16	54	44
22	27-Apr	1392	115	31	52	59
23	24-Apr	1392	134	26	33	45
24	23-Apr	1382	140	29	58	81
25	22-Apr	1393	255	35	59	150
26	21-Apr	1363	314	41	55	173
27	20-Apr	1308	156	25	50	78
28	17-Apr	1303	365	30	54	197
29	16-Apr	1254	213	28	59	125
30	15-Apr	1252	203	19	69	140
31	13-Apr	1232	169	29	64	109
32	10-Apr	1268	200	46	63	125
33	9-Apr	1250	145	23	67	97
34	8-Apr	1249	90	10	64	57
35	7-Apr	1238	80	25	46	36
36	6-Apr	1236	116	27	57	67
37	2-Apr	1221	117	27	56	66
38	1-Apr	1249	486	63	66	319
39	30-Mar	1219	182	29	46	84
40	27-Mar	1254	181	22	57	103
41	25-Mar	1312	420	39	38	162
42	24-Mar	1328	215	32	50	108
43	23-Mar	1275	146	28	66	96
44	20-Mar	1300	113	26	59	67
45	19-Mar	1289	104	29	60	62

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	94,701c	727c	0.77
26-May	93,974c	364c	0.39
25-May	93,610c	553c	0.59
22-May	93,057c	218c	0.24
21-May	92,839c	524c	0.56
20-May	93,363c	1,397c	1.47
19-May	94,759c	22c	0.02
18-May	94,737c	909c	0.95
15-May	95,647c	3,273c	3.54
14-May	92,374c	1,906c	2.11
13-May	90,468c	240c	0.26
12-May	90,708c	1,302c	1.42
11-May	92,010c	1,237c	1.33
07-May	93,246c	407c	0.43
06-May	93,654c	1,862c	1.95
05-May	95,516c	1,397c	1.44
04-May	96,912c	189c	0.20
30-Apr	96,723c	2,699c	2.71
29-Apr	99,422c	407c	0.41
28-Apr	99,829c	1,280c	1.27
24-Apr	1,01,109c	262c	0.26
23-Apr	1,00,847c	327c	0.32
22-Apr	1,01,175c	1,964c	1.98
21-Apr	99,211c	4,000c	4.20
20-Apr	95,210c	320c	0.34
17-Apr	94,890c	4,328c	4.78
16-Apr	90,563c	524c	0.57
15-Apr	91,086c	1,193c	1.33
13-Apr	89,893c	0	0

Stock Checklist

Price is below from 52 week high low average: 57%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView