VST Industries Limited

NSE: VSTIND BSE: 509966 SECTOR: Fast Moving Consumer Goods - Cigarettes & Tobacco Products

258 0(0%)

Volume

2c as on 17, Apr

Open

274

High

287

Low

262

258

VWAP

271

52 Week High

335

52 Week Low

200

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

4,382

No. of Shares

P/E

22.82

P/B

4.9

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

21.45

ROCE

Profit Growth

Listing Date

05-Sep-03

Promoter Holding

32.16%

FII Holding

1.34%

DII Holding

6.63%

Price Chart

Price Performance

1 Week16%

1 Month22%

3 Months10%

6 Months4%

1 Year14%

YTD4%

Moving Average

5 Day SMA240

10 Day SMA228

20 Day SMA221

30 Day SMA221

50 Day SMA227

61 Day SMA229

80 Day SMA234

200 Day SMA255

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	255	244	251	287
Resistance 2	251	243	248	267
Resistance 1	246	242	246	278
Pivot Point	242	242	242	258
Support 1	238	241	239	270
Support 2	234	240	237	250
Support 3	229	239	234	261

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	HINDUNILVR	5,18,719	2208	1%	5%	9%	7%	49	0	0	0
2	ITC	3,78,530	302	3%	0%	25%	30%	18	0	0	0
3	NESTLEIND	2,76,713	1435	0%	1%	12%	16%	69	0	0	0
4	VBL	1,81,037	535	3%	8%	14%	10%	44	0	0	0
5	BRITANNIA	1,28,600	5339	1%	7%	9%	3%	56	0	0	0
6	TATACONSUM	1,19,196	1205	2%	1%	0%	5%	67	0	0	0
7	MARICO	1,08,538	836	1%	6%	13%	16%	0	0	0	0
8	GODREJCP	1,07,318	1049	1%	5%	10%	18%	57	0	0	0
9	UNITDSPR	94,847	1304	1%	7%	11%	16%	0	0	0	0
10	DABUR	79,284	447	1%	1%	14%	8%	53	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%
FIIs	(0.11) 1.34%	(-0.21) 1.22%	(-0.21) 1.38%	(-0.31) 1.60%	(-0.11) 1.87%	(0.21) 1.98%	(0.01) 1.82%	(0.51) 1.83%	(0.01) 1.37%	(0.01) 1.39%	(-0.21) 1.40%	(-0.11) 1.55%	(-0.21) 1.64%	(0.21) 1.86%	(-0.21) 1.69%	(0.11) 1.84%	(-0.11) 1.75%	(-0.31) 1.81%	(0.01) 2.14%
DIIs	(0.31) 6.63%	(0.11) 6.31%	(0.01) 6.23%	(-1.01) 6.24%	(-1.71) 7.22%	(-0.11) 8.96%	(-3.61) 9.07%	(-3.11) 12.64%	(-1.81) 15.69%	(0.01) 17.52%	(0.31) 17.54%	(0.41) 17.24%	(0.31) 16.87%	(0.01) 16.62%	(0.01) 16.64%	(0.01) 16.62%	(0.31) 16.59%	(0.11) 16.28%	(0.01) 16.19%
Public	59.69%	60.11%	60.03%	59.81%	58.57%	56.71%	56.77%	53.00%	50.42%	48.57%	48.53%	48.69%	48.96%	49.00%	49.14%	49.01%	49.29%	49.55%	49.31%
No. of Shareholders	146,815	151,077	154,521	158,755	150,548	122,857	105,832	34,355	32,868	31,073	30,431	31,258	32,002	32,588	32,988	33,289	33,441	33,361	30,859

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023
Sales	457	373	336	298	349	367	360	321	375	363	350	333	302
Expenses	249	288	258	221	280	299	292	248	278	290	271	228	220
Operating Profit	208	86	79	77	70	68	68	73	97	72	79	105	82
OPM %	46	23	23	26	20	19	19	23	26	20	23	32	27
Other Income	9	9	12	11	10	108	8	9	30	9	29	12	16
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	63	14	12	12	12	11	11	10	11	10	9	8	8
Profit before tax	155	81	78	76	67	166	65	72	115	71	99	109	90
Tax %	24	26	24	26	21	18	26	26	23	24	23	23	23
Net Profit	117	60	59	56	53	136	48	54	88	54	76	84	69
EPS in Rs	6.87	3.55	3.49	3.3	3.12	8.02	2.8	3.15	5.19	3.16	4.47	4.93	4.04

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2010	Mar 2009	Mar 2008	Mar 2007	Mar 2006
Sales	1465	1398	1420	1292	1178	1111	1239	1099	948	922	883	836	471	380	339	333	349
Expenses	1015	1119	1067	910	767	700	825	746	654	675	646	594	402	338	263	253	251
Operating Profit	450	279	353	383	412	411	415	353	294	248	237	243	69	42	76	80	98
OPM %	31	20	25	30	35	37	33	32	31	27	27	29	15	11	22	24	28
Other Income	41	135	80	76	47	42	47	39	25	20	20	18	34	60	24	17	-3
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	101	44	38	30	30	35	42	41	39	37	31	32	18	16	14	12	10
Profit before tax	390	370	395	429	428	417	420	351	279	231	227	229	86	86	86	86	85
Tax %	25	21	24	24	25	26	28	35	35	34	32	33	27	28	32	35	48
Net Profit	292	290	302	327	320	311	304	227	182	152	153	152	62	62	58	56	44
EPS in Rs	17.21	17.1	17.75	19.25	18.85	18.29	17.9	13.35	10.71	8.92	9.01	8.96	3.65	3.64	3.44	3.27	2.61
Dividend Payout %	70	80	77	71	68	57	52	65	66	76	71	71	75	75	53	56	43

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2010	Mar 2009	Mar 2008	Mar 2007	Mar 2006
Cash from Operating Activity	218	193	167	181	277	286	331	290	420	146	132	118	52	22	68	71	68
Cash from Investing Activity	-31	10	79	47	-96	-144	-155	-148	-264	-18	-24	3	-5	24	-61	-29	-62
Cash from Financing Activity	-170	-221	-231	-224	-187	-159	-177	-144	-139	-130	-130	-126	-55	-37	-37	-23	-22
Net Cash Flow	17	-18	16	5	-5	-17	0	-2	17	-2	-22	-6	-7	9	-30	20	-16

Balance Sheet

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2010	Mar 2009	Mar 2008	Mar 2007	Mar 2006
Equity Capital	170	170	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15
Reserves	1276	1153	1237	1164	1059	925	772	649	567	524	355	331	235	227	219	198	179
Borrowings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	570	493	468	474	516	545	610	541	482	259	457	479	310	259	224	191	147
Total Liabilities	2016	1816	1720	1654	1591	1486	1397	1205	1064	798	827	826	560	502	459	404	341
Fixed Assets	244	307	268	590	195	173	187	213	195	220	174	198	134	127	120	96	90
CWIP	0	1	47	0	10	33	13	0	34	1	41	0	7	5	3	2	1
Investments	559	532	447	577	971	887	753	575	416	174	162	171	191	194	223	184	161
Other Assets	1213	976	958	486	415	393	444	416	419	403	450	457	228	175	113	121	89
Total Assets	2016	1816	1720	1654	1591	1486	1397	1205	1064	798	827	826	560	502	459	404	341

Delivery

#	Date	200 43% 287	Value (Cr)	Q/T 64	Del 45	Del 42
1	27-May	258	3	56	62	2
2	26-May	258	3	52	64	2
3	25-May	257	4	49	64	3
4	22-May	258	4	56	61	2
5	21-May	257	4	56	52	2
6	20-May	256	3	49	54	2
7	19-May	257	4	43	55	2
8	18-May	252	10	46	51	5
9	15-May	260	10	69	70	7
10	14-May	259	7	59	43	3
11	13-May	257	5	46	44	2
12	12-May	257	7	45	52	3
13	11-May	261	8	61	48	4
14	8-May	264	19	77	50	10
15	7-May	259	7	54	59	4
16	6-May	257	8	50	56	5
17	5-May	257	4	39	62	2
18	4-May	258	7	55	55	4
19	30-Apr	258	6	39	48	3
20	29-Apr	259	10	85	47	5
21	28-Apr	260	14	83	44	6
22	27-Apr	259	8	43	49	4
23	24-Apr	256	10	57	49	5
24	23-Apr	263	10	59	50	5
25	22-Apr	264	16	64	36	6
26	21-Apr	260	21	80	40	8
27	20-Apr	264	34	92	34	12
28	17-Apr	265	433	89	19	84
29	16-Apr	242	9	71	45	4
30	15-Apr	238	8	53	50	4
31	13-Apr	226	4	58	48	2
32	10-Apr	229	4	49	54	2
33	9-Apr	222	4	52	50	2
34	8-Apr	220	4	54	58	2
35	7-Apr	213	2	35	54	1
36	6-Apr	213	4	43	38	1
37	2-Apr	216	5	45	47	2
38	1-Apr	211	4	53	43	2
39	30-Mar	200	9	59	58	5
40	27-Mar	208	12	52	59	7
41	25-Mar	217	5	49	44	2
42	24-Mar	216	6	44	55	4
43	23-Mar	212	10	53	38	4
44	20-Mar	214	9	52	55	5

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	4,382c	7c	0.15
27-May	4,389c	11c	0.25
26-May	4,400c	25c	0.56
25-May	4,376c	38c	0.87
22-May	4,414c	54c	1.23
21-May	4,360c	3c	0.08
20-May	4,357c	7c	0.16
19-May	4,364c	48c	1.10
18-May	4,316c	109c	2.46
15-May	4,425c	26c	0.58
14-May	4,399c	42c	0.95
13-May	4,358c	85L	0.02
12-May	4,357c	76c	1.72
11-May	4,433c	29c	0.66
07-May	4,405c	56c	1.29
06-May	4,348c	18c	0.41
05-May	4,366c	57c	1.29
04-May	4,423c	51c	1.16
30-Apr	4,373c	41c	0.94
29-Apr	4,414c	11c	0.25
28-Apr	4,425c	70c	1.60
24-Apr	4,355c	126c	2.80
23-Apr	4,481c	3c	0.08
22-Apr	4,484c	56c	1.27
21-Apr	4,428c	71c	1.57
20-Apr	4,499c	7c	0.14
17-Apr	4,493c	504c	12.64
15-Apr	3,989c	0	0

Stock Checklist

Price is below from 52 week high low average: 14%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView