VST Industries Limited

Web: vsthyd.com NSE: VSTIND BSE: 509966 SECTOR: Fast Moving Consumer Goods - Cigarettes & Tobacco Products | Add Note | View Notes

208 0(0%)

Near 52W Low of 200

Volume

3L as on 14, Jul

Open

274

High

287

Low

262

208

VWAP

239

52 Week High

287

52 Week Low

200

Viand Research Rating

Quality Score

77/100

Growth Score

24/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,538

No. of Shares

P/E

22.82

P/B

4.9

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

21.45

ROCE

Profit Growth

Listing Date

05-Sep-03

Promoter Holding

32.16%

FII Holding

1.79%

DII Holding

6.03%

Price Chart

Price Performance

1 Week11%

1 Month8%

3 Months5%

6 Months1%

1 Year20%

YTD7%

Moving Average

5 Day SMA252

10 Day SMA258

20 Day SMA259

30 Day SMA259

50 Day SMA244

61 Day SMA240

80 Day SMA239

200 Day SMA255

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	250	243	248	249
Resistance 2	248	242	246	247
Resistance 1	244	242	244	244
Pivot Point	242	241	242	242
Support 1	239	241	240	238
Support 2	237	240	239	236
Support 3	233	240	237	233

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,65,572	1973	2%	8%	15%	26%	47	49.6	0.03	15059
2	ITC	3,31,606	264	2%	8%	16%	37%	17	49.6	0.03	21018
3	NESTLEIND	2,71,603	1410	2%	7%	11%	17%	77	49.6	0.09	3499
4	VBL	1,38,613	410	3%	9%	9%	17%	55	49.6	0.13	3062
5	BRITANNIA	1,23,626	5132	3%	7%	14%	16%	56	49.6	0.27	2537
6	UNITDSPR	1,07,095	1472	2%	3%	9%	13%	0	49.6	0.05	1838
7	MARICO	1,06,416	820	1%	6%	6%	12%	0	49.6	0.13	1813
8	TATACONSUM	1,00,256	1010	2%	8%	9%	5%	67	49.6	0.13	1547
9	GODREJCP	89,913	879	5%	19%	25%	29%	57	49.6	0.35	1861
10	DABUR	67,889	382	1%	11%	25%	31%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%	(0.01) 32.16%
FIIs	(0.51) 1.79%	(0.11) 1.34%	(-0.21) 1.22%	(-0.21) 1.38%	(-0.31) 1.60%	(-0.11) 1.87%	(0.21) 1.98%	(0.01) 1.82%	(0.51) 1.83%	(0.01) 1.37%	(0.01) 1.39%	(-0.21) 1.40%	(-0.11) 1.55%	(-0.21) 1.64%	(0.21) 1.86%	(-0.21) 1.69%	(0.11) 1.84%	(-0.11) 1.75%	(-0.31) 1.81%	(0.01) 2.14%
DIIs	(-0.61) 6.03%	(0.31) 6.63%	(0.11) 6.31%	(0.01) 6.23%	(-1.01) 6.24%	(-1.71) 7.22%	(-0.11) 8.96%	(-3.61) 9.07%	(-3.11) 12.64%	(-1.81) 15.69%	(0.01) 17.52%	(0.31) 17.54%	(0.41) 17.24%	(0.31) 16.87%	(0.01) 16.62%	(0.01) 16.64%	(0.01) 16.62%	(0.31) 16.59%	(0.11) 16.28%	(0.01) 16.19%
Public	59.83%	59.69%	60.11%	60.03%	59.81%	58.57%	56.71%	56.77%	53.00%	50.42%	48.57%	48.53%	48.69%	48.96%	49.00%	49.14%	49.01%	49.29%	49.55%	49.31%
No. of Shareholders	148,518	146,815	151,077	154,521	158,755	150,548	122,857	105,832	34,355	32,868	31,073	30,431	31,258	32,002	32,588	32,988	33,289	33,441	33,361	30,859

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023
Sales	457	373	336	298	349	367	360	321	375	363	350	333	302
Sales Growth % (YoY)	30.9%	1.7%	-6.6%	-7.3%	-6.9%	1.3%	3%	-3.6%	24.3%	4.9%	1.6%	10.7%	-0.3%
Sales Growth % (QoQ)	22.5%	11%	12.8%	-14.6%	-4.9%	1.9%	12.1%	-14.4%	3.3%	3.7%	5.1%	10.3%	-
Expenses	249	288	258	221	280	299	292	248	278	290	271	228	220
Operating Profit	208	86	79	77	70	68	68	73	97	72	79	105	82
OPM %	46	23	23	26	20	19	19	23	26	20	23	32	27
Other Income	9	9	12	11	10	108	8	9	30	9	29	12	16
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	63	14	12	12	12	11	11	10	11	10	9	8	8
Profit before tax	155	81	78	76	67	166	65	72	115	71	99	109	90
Tax %	24	26	24	26	21	18	26	26	23	24	23	23	23
Net Profit	117	60	59	56	53	136	48	54	88	54	76	84	69
Net Profit Growth % (QoQ)	95%	1.7%	5.4%	5.7%	-61%	183.3%	-11.1%	-38.6%	63%	-28.9%	-9.5%	21.7%	-
Net Profit Growth % (YoY)	120.8%	-55.9%	22.9%	3.7%	-39.8%	151.9%	-36.8%	-35.7%	27.5%	-	-	-	-
TTM Net Profit	292	228	304	293	291	326	244	272	302	283	229	153	0
EPS in Rs	6.87	3.55	3.49	3.3	3.12	8.02	2.8	3.15	5.19	3.16	4.47	4.93	4.04

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2010	Mar 2009	Mar 2008	Mar 2007	Mar 2006
Sales	1465	1398	1420	1292	1178	1111	1239	1099	948	922	883	836	471	380	339	333	349
Sales Growth %	4.8%	-1.6%	9.9%	9.7%	6%	-10.4%	12.8%	16%	2.7%	4.4%	5.6%	6%	23.9%	12.3%	1.8%	-4.7%	-
Expenses	1015	1119	1067	910	767	700	825	746	654	675	646	594	402	338	263	253	251
Operating Profit	450	279	353	383	412	411	415	353	294	248	237	243	69	42	76	80	98
OPM %	31	20	25	30	35	37	33	32	31	27	27	29	15	11	22	24	28
Other Income	41	135	80	76	47	42	47	39	25	20	20	18	34	60	24	17	-3
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	101	44	38	30	30	35	42	41	39	37	31	32	18	16	14	12	10
Profit before tax	390	370	395	429	428	417	420	351	279	231	227	229	86	86	86	86	85
Tax %	25	21	24	24	25	26	28	35	35	34	32	33	27	28	32	35	48
Net Profit	292	290	302	327	320	311	304	227	182	152	153	152	62	62	58	56	44
Net Profit Growth %	0.7%	-4%	-7.6%	2.2%	2.9%	2.3%	33.9%	24.7%	19.7%	-0.7%	0.7%	145.2%	-	6.9%	3.6%	27.3%	-
EPS in Rs	17.21	17.1	17.75	19.25	18.85	18.29	17.9	13.35	10.71	8.92	9.01	8.96	3.65	3.64	3.44	3.27	2.61
Dividend Payout %	70	80	77	71	68	57	52	65	66	76	71	71	75	75	53	56	43

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2010	Mar 2009	Mar 2008	Mar 2007	Mar 2006
Cash from Operating Activity	218	193	167	181	277	286	331	290	420	146	132	118	52	22	68	71	68
Cash from Investing Activity	-31	10	79	47	-96	-144	-155	-148	-264	-18	-24	3	-5	24	-61	-29	-62
Cash from Financing Activity	-170	-221	-231	-224	-187	-159	-177	-144	-139	-130	-130	-126	-55	-37	-37	-23	-22
Net Cash Flow	17	-18	16	5	-5	-17	0	-2	17	-2	-22	-6	-7	9	-30	20	-16

Balance Sheet

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2010	Mar 2009	Mar 2008	Mar 2007	Mar 2006
Equity Capital	170	170	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15
Reserves	1276	1153	1237	1164	1059	925	772	649	567	524	355	331	235	227	219	198	179
Borrowings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	570	493	468	474	516	545	610	541	482	259	457	479	310	259	224	191	147
Total Liabilities	2016	1816	1720	1654	1591	1486	1397	1205	1064	798	827	826	560	502	459	404	341
Fixed Assets	244	307	268	590	195	173	187	213	195	220	174	198	134	127	120	96	90
CWIP	0	1	47	0	10	33	13	0	34	1	41	0	7	5	3	2	1
Investments	559	532	447	577	971	887	753	575	416	174	162	171	191	194	223	184	161
Other Assets	1213	976	958	486	415	393	444	416	419	403	450	457	228	175	113	121	89
Total Assets	2016	1816	1720	1654	1591	1486	1397	1205	1064	798	827	826	560	502	459	404	341

Delivery

Delivery Data: VSTIND

#	Date	206 32% 272	Value (Cr)	Q/T 58	Del 52	Del 9
1	4-Sep	208	2	27	46	1
2	3-Sep	208	2	30	66	1
3	2-Sep	208	2	30	60	1
4	1-Sep	208	2	28	62	1
5	31-Aug	210	2	32	57	1
6	28-Aug	210	2	33	75	1
7	27-Aug	211	2	41	61	1
8	26-Aug	211	3	48	57	1
9	25-Aug	210	3	41	66	2
10	24-Aug	211	3	37	63	2
11	21-Aug	213	3	42	59	1
12	20-Aug	213	2	38	66	1
13	19-Aug	211	4	35	62	2
14	18-Aug	215	2	57	65	2
15	17-Aug	214	2	33	68	1
16	14-Aug	215	4	46	63	2
17	13-Aug	217	3	23	67	2
18	12-Aug	218	3	31	71	2
19	11-Aug	219	3	35	69	2
20	10-Aug	220	3	38	57	2
21	7-Aug	220	3	42	65	2
22	6-Aug	220	3	37	62	2
23	5-Aug	221	3	45	60	2
24	4-Aug	221	4	43	51	2
25	3-Aug	219	11	54	49	6
26	31-Jul	222	5	40	61	3
27	30-Jul	219	5	40	55	3
28	29-Jul	220	28	61	30	9
29	28-Jul	229	5	52	61	3
30	27-Jul	235	7	75	40	3
31	24-Jul	230	8	42	29	2
32	23-Jul	228	5	55	64	3
33	22-Jul	232	4	55	53	2
34	21-Jul	234	4	54	52	2
35	20-Jul	231	5	60	49	3
36	17-Jul	233	4	55	40	2
37	16-Jul	235	6	62	47	3
38	15-Jul	233	9	56	58	5
39	14-Jul	238	8	61	53	4
40	13-Jul	241	16	58	52	8
41	10-Jul	249	21	82	49	10
42	9-Jul	265	26	88	68	18
43	8-Jul	266	23	94	61	14
44	7-Jul	268	18	77	74	13
45	6-Jul	268	21	80	65	14
46	3-Jul	268	29	94	62	18
47	2-Jul	262	7	42	65	5
48	1-Jul	260	7	59	69	5
49	30-Jun	260	8	57	61	5
50	29-Jun	260	6	43	61	4

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	3,538c	12c	0.33
03-Sep	3,549c	4c	0.11
01-Sep	3,545c	12c	0.32
31-Aug	3,557c	21c	0.59
27-Aug	3,578c	34L	0.01
26-Aug	3,578c	11c	0.30
25-Aug	3,567c	14c	0.40
24-Aug	3,582c	30c	0.83
21-Aug	3,612c	24c	0.67
19-Aug	3,588c	48c	1.31
18-Aug	3,635c	11c	0.31
17-Aug	3,646c	17c	0.45
14-Aug	3,663c	36c	0.98
13-Aug	3,699c	15c	0.41
12-Aug	3,715c	27c	0.71
10-Aug	3,741c	1c	0.03
06-Aug	3,740c	25c	0.65
04-Aug	3,765c	43c	1.14
03-Aug	3,722c	40c	1.07
31-Jul	3,762c	36c	0.96
30-Jul	3,727c	27c	0.72
29-Jul	3,754c	167c	4.27
28-Jul	3,921c	70c	1.75
27-Jul	3,991c	84c	2.15
24-Jul	3,907c	0	0

Stock Checklist

Price is above from 52 week high low average: 10%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 10 fund scheme(s) across 4 fund house(s) as of Aug26 · Total value ₹325 Cr · 0 increasing / 8 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
PPFAS Mutual Fund	4	0.87%	-0.14%	142.1
SBI Mutual Fund	2	0.53%	-0.77%	98.8
HDFC Mutual Fund	2	0.47%	-0.07%	83.8
Motilal Oswal Mutual Fund	2	0.00%	-	0

VST Industries Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements