Vishwaraj Sugar Industries Limited

Web: vsil.co.in NSE: VISHWARAJ BSE: 542852 SECTOR: Fast Moving Consumer Goods - Agricultural Food & Other Products

5 0(-1%)

Volume

1L as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

36/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

114

No. of Shares

21.8

P/E

-63.08

P/B

1.29

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-2.05

ROCE

Profit Growth

Listing Date

15-Oct-19

Promoter Holding

29.05%

FII Holding

DII Holding

2.03%

Price Chart

Price Performance

1 Week2%

1 Month4%

3 Months23%

6 Months7%

1 Year7%

YTD7%

Moving Average

5 Day SMA6

10 Day SMA6

20 Day SMA6

30 Day SMA6

50 Day SMA5

61 Day SMA5

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	6	6	6	6
Resistance 2	6	6	6	6
Resistance 1	6	6	6	6
Pivot Point	6	6	6	6
Support 1	6	6	6	6
Support 2	6	6	6	6
Support 3	5	6	6	5

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	5,06,666	2156	2%	1%	10%	12%	47	49.6	0.03	15059
2	ITC	3,51,774	281	2%	4%	14%	32%	17	49.6	0.03	21018
3	NESTLEIND	2,79,162	1448	5%	7%	14%	22%	77	49.6	0.09	3499
4	VBL	1,55,137	459	1%	11%	6%	6%	55	49.6	0.13	3062
5	BRITANNIA	1,29,455	5374	3%	5%	8%	4%	56	49.6	0.27	2537
6	MARICO	1,10,655	852	2%	6%	15%	20%	0	49.6	0.13	1813
7	TATACONSUM	1,09,116	1103	1%	2%	7%	3%	67	49.6	0.13	1547
8	GODREJCP	1,07,836	1054	2%	5%	14%	13%	57	49.6	0.35	1861
9	UNITDSPR	1,02,789	1413	2%	5%	5%	5%	0	49.6	0.05	1838
10	DABUR	74,719	421	1%	1%	19%	17%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 29.05%	(0.01) 29.05%	(0.01) 29.05%	(0.01) 29.05%	(0.01) 29.04%	(0.01) 29.05%	(-4.71) 29.05%	(0.01) 33.70%	(0.01) 33.70%	(0.01) 33.70%	(0.01) 33.70%	(0.01) 33.70%	(0.01) 33.70%	(0.01) 33.70%	(0.01) 33.70%	(0.01) 33.69%	(1.81) 33.69%	(-0.91) 31.92%	(0.01) 32.83%
FIIs	(0.01) 0.00%	(0.01) 0.03%	(-0.11) 0.00%	(-0.31) 0.09%	(-1.01) 0.40%	(-1.91) 1.38%	(3.21) 3.30%	(-0.11) 0.13%	(0.31) 0.26%	(-0.21) 0.00%	(0.11) 0.23%	(0.11) 0.09%	(-0.11) 0.01%	(-0.21) 0.08%	(-0.21) 0.25%	(-0.71) 0.46%	(-1.51) 1.20%	(0.01) 2.66%	(0.01) 2.66%
DIIs	(-1.71) 2.03%	(0.01) 3.75%	(-2.01) 3.76%	(0.01) 5.74%	(0.31) 5.79%	(-0.91) 5.50%	(6.41) 6.37%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.41) 0.00%	(-0.61) 0.39%	(0.01) 0.96%	(0.01) 0.96%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%
Public	68.91%	67.18%	67.19%	65.13%	64.77%	64.07%	61.28%	66.18%	66.04%	66.31%	66.07%	66.22%	66.29%	66.23%	66.06%	65.85%	64.71%	64.46%	63.55%
No. of Shareholders	145,857	149,003	152,529	155,232	157,112	158,103	156,858	161,044	164,836	160,032	159,310	138,830	141,577	145,703	146,856	149,929	151,453	35,506	17,777

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	111	78	55	133	167	93	93	101	164	106	138	142	199	101.61	99	217	130.89	133.28	103
Sales Growth % (YoY)	-33.4%	-16.6%	-40.7%	31.4%	1.8%	-12.3%	-32.8%	-28.6%	-17.8%	4.6%	39.2%	-34.6%	52.1%	-23.8%	-3.3%	112.4%	-19.1%	61.1%	46.5%
Sales Growth % (QoQ)	42.3%	41.8%	-58.6%	-20.4%	79.6%	-	-7.9%	-38.4%	54.7%	-23.2%	-2.8%	-28.6%	95.8%	2.6%	-54.4%	65.8%	-1.8%	29.4%	-
Expenses	106	78	62	141	154	76	104	108	141	63	139	140	187	52.03	100	211	95.83	89.6	91
Operating Profit	5	-1	-7	-8	12	17	-11	-7	23	43	-1	2	12	49.58	-1	5	35.06	43.68	11
OPM %	4	-1	-12	-6	7	19	-12	-7	14	41	-1	1	6	48.79	-1	2	26.79	32.77	11
Other Income	2	2	1	2	5	1	1	1	1	1	1	1	1	1.02	0	1	0.37	0.89	0
Interest	14	4	5	7	6	13	7	7	9	7	7	7	6	6.72	6	8	9.27	7.11	8
Depreciation	5	4	4	4	4	4	4	4	4	4	4	4	4	3.81	4	4	3.65	3.66	4
Profit before tax	-13	-7	-14	-16	8	1	-22	-17	10	33	-11	-9	3	40.07	-11	-6	22.51	33.8	0
Tax %	-186	0	0	0	74	0	0	0	77	6	0	0	1661	5.71	-33	0	-57.66	12.9	0
Net Profit	11	-7	-14	-16	2	1	-22	-17	2	31	-11	-9	-46	37.78	-7	-6	35.49	29.44	0
Net Profit Growth % (QoQ)	257.1%	50%	12.5%	-900%	100%	104.5%	-29.4%	-950%	-93.5%	381.8%	-22.2%	80.4%	-221.8%	639.7%	-16.7%	-116.9%	20.6%	100%	-
Net Profit Growth % (YoY)	450%	-800%	36.4%	5.9%	-	-96.8%	-100%	-88.9%	104.3%	-17.9%	-57.1%	-50%	-229.6%	28.3%	100%	-	-	-	-
TTM Net Profit	-26	-35	-27	-35	-36	-36	-6	5	13	-35	-28.22	-24.22	-21.22	60.27	51.93	58.93	64.93	29.44	0
EPS in Rs	0.5	-0.31	-0.66	-0.75	0.09	0.03	-1	-0.92	0.12	1.66	-0.6	-0.49	-2.45	2.01	-0.37	-0.33	1.89	1.57	0.01

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2011	Mar 2010
Sales	377	452	546	611	467	425	362	285	222	284	335	276	361	280
Sales Growth %	-16.6%	-17.2%	-10.6%	30.7%	10%	17.6%	26.9%	28.5%	-21.9%	-15.3%	21.6%	-	28.9%	141.6%
Expenses	387	440	479	545	374	363	323	259	198	238	305	256	349	290
Operating Profit	-10	12	67	66	93	62	38	26	24	46	31	19	12	-9
OPM %	-3	3	12	11	20	15	11	9	11	16	9	7	3	-3
Other Income	6	8	2	3	2	0	1	0	10	1	9	9	80	56
Interest	30	34	30	28	32	36	42	36	21	25	21	18	28	18
Depreciation	18	16	16	16	16	15	15	13	13	12	11	10	11	8
Profit before tax	-52	-31	22	26	47	12	-17	-24	-1	10	7	0	54	21
Tax %	-46	19	35	192	-28	32	-52	-26	395	42	37	1559	20	15
Net Profit	-28	-37	14	-23	60	8	-8	-18	-4	6	4	-3	43	18
Net Profit Growth %	24.3%	-364.3%	160.9%	-138.3%	650%	200%	55.6%	-350%	-166.7%	50%	233.3%	-107%	138.9%	-
EPS in Rs	-1.29	-1.7	0.77	-1.25	3.2	0.44	-0.42	-1.02	-0.25	0.35	0.26	-0.19	2.49	105.59
Dividend Payout %	0	0	26	-8	6	45	0	0	0	0	78	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	37	50	146	52	35	56	49	25	-55	62	55	31
Cash from Investing Activity	-45	-83	-125	-18	-33	-9	-27	-18	-6	-45	-6	-50
Cash from Financing Activity	0	41	-22	-44	-38	-6	-16	-12	56	-55	-18	28
Net Cash Flow	-7	8	-1	-11	-36	41	6	-6	-5	-39	31	9

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2011	Mar 2010
Equity Capital	44	44	44	44	38	38	38	38	38	35	35	35	35	35	35	34
Reserves	209	206	237	236	231	218	245	188	184	177	194	198	201	201	120	67
Borrowings	421	307	391	329	366	356	370	376	347	339	315	238	172	159	168	201
Other Liabilities	154	82	148	86	165	115	117	110	103	169	81	72	203	231	99	94
Total Liabilities	828	639	819	694	799	726	770	712	672	720	624	543	610	625	422	396
Fixed Assets	481	270	276	280	287	298	300	282	288	264	272	241	244	246	192	194
CWIP	22	226	201	157	124	4	0	0	0	11	0	38	1	5	0	0
Investments	3	3	1	1	1	1	1	1	1	1	1	0	0	0	0	0
Other Assets	323	140	340	256	387	423	469	429	382	443	352	264	365	374	230	202
Total Assets	828	639	819	694	799	726	770	712	672	720	624	543	610	625	422	396

Delivery

#	Date	5 20% 6	Q/T 614	Del 68
1	22-Jul	5	420	84
2	21-Jul	5	184	62
3	20-Jul	5	455	84
4	17-Jul	5	605	60
5	16-Jul	5	318	83
6	15-Jul	5	459	87
7	14-Jul	5	303	86
8	13-Jul	5	342	68
9	10-Jul	5	645	70
10	9-Jul	5	626	58
11	8-Jul	5	439	74
12	7-Jul	6	342	75
13	6-Jul	6	475	64
14	3-Jul	5	395	61
15	2-Jul	5	265	80
16	1-Jul	5	427	67
17	30-Jun	5	504	66
18	29-Jun	5	290	67
19	25-Jun	5	405	70
20	24-Jun	6	410	69
21	23-Jun	6	261	81
22	22-Jun	6	485	68
23	19-Jun	6	489	56
24	18-Jun	6	758	64
25	17-Jun	6	1054	90
26	16-Jun	6	710	89
27	15-Jun	6	704	75
28	12-Jun	6	392	74
29	11-Jun	5	518	95
30	10-Jun	5	444	72
31	9-Jun	6	436	41
32	8-Jun	6	278	75
33	5-Jun	6	405	61
34	4-Jun	6	416	70
35	3-Jun	6	558	62
36	2-Jun	6	359	79
37	1-Jun	6	517	83
38	29-May	6	304	77
39	27-May	6	310	47
40	26-May	6	570	88
41	25-May	5	175	76
42	22-May	5	281	68
43	21-May	5	429	69
44	20-May	5	267	83
45	19-May	5	352	85

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	114c	2c	1.50
22-Jul	116c	2c	1.53
21-Jul	114c	87L	0.76
17-Jul	115c	2c	1.86
16-Jul	117c	44L	0.37
15-Jul	118c	44L	0.37
14-Jul	118c	22L	0.18
13-Jul	118c	1c	1.09
10-Jul	120c	87L	0.73
09-Jul	119c	1c	1.09
08-Jul	120c	22L	0.18
07-Jul	120c	65L	0.54
06-Jul	121c	3c	2.78
02-Jul	118c	2c	1.82
30-Jun	120c	44L	0.36
29-Jun	119c	1c	1.11
26-Jun	118c	2c	1.45
25-Jun	120c	3c	2.48
24-Jun	123c	44L	0.36
23-Jun	122c	2c	1.40
22-Jun	124c	87L	0.71
19-Jun	123c	2c	1.43
18-Jun	122c	2c	1.24
17-Jun	123c	1c	0.88
16-Jun	124c	6c	4.84
15-Jun	131c	4c	3.10
12-Jun	127c	7c	5.64
11-Jun	120c	2c	1.79
10-Jun	122c	0	0

Stock Checklist

Price is below from 52 week high low average: 64%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView