Vertoz Limited

Web: vertoz.com NSE: VERTOZ SECTOR: Media Entertainment & Publication - Media | Add Note | View Notes

38 1(-2%)

Volume

1L as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

37/100

Growth Score

55/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

323

No. of Shares

8.52

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

ROCE

Profit Growth

Listing Date

14-May-20

Promoter Holding

64.8%

FII Holding

1.65%

DII Holding

Price Chart

Price Performance

1 Week11%

1 Month16%

3 Months16%

6 Months16%

1 Year339%

YTD16%

Moving Average

5 Day SMA43

10 Day SMA44

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	45	42	44	45
Resistance 2	44	42	43	44
Resistance 1	43	42	43	42
Pivot Point	42	41	42	42
Support 1	41	41	41	40
Support 2	40	41	41	40
Support 3	38	41	40	38

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PFOCUS	23,052	296	9%	12%	22%	22%	0	209.8	2.74	301
2	SUNTV	18,559	471	0%	8%	26%	17%	0	209.8	0.01	1441
3	NAZARA	13,513	365	4%	1%	22%	22%	0	209.8	0.06	82
4	PVRINOX	12,006	1223	1%	9%	23%	10%	0	209.8	0.92	333
5	SAREGAMA	9,618	499	1%	4%	50%	1%	0	209.8	0.04	206
6	ZEEL	8,722	91	12%	7%	9%	20%	0	209.8	0.02	271
7	TIPSMUSIC	8,356	654	1%	5%	26%	26%	0	209.8	0.02	217
8	NETWORK18	4,315	28	2%	4%	1%	38%	0	209.8	0.67	155
9	DBCORP	3,490	196	1%	2%	4%	4%	0	209.8	0.11	332
10	NAVNETEDUL	2,918	132	0%	2%	1%	1%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jul 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 64.80%	(0.11) 64.80%	(0.01) 64.74%	(0.01) 64.74%	(0.01) 64.74%	(0.01) 64.74%	(0.01) 64.74%	(0.31) 64.74%	(0.01) 64.47%	(27.01) 64.47%	(-11.41) 37.52%	(0.01) 48.96%	(-7.41) 48.96%	(0.01) 56.33%	(0.01) 56.33%	(0.01) 56.33%	(0.01) 56.33%	(0.01) 56.33%	(0.01) 56.33%	(0.01) 56.33%
FIIs	(-0.51) 1.65%	(-0.31) 2.16%	(0.41) 2.43%	(-0.61) 2.05%	(-0.31) 2.67%	(0.21) 2.95%	(-1.51) 2.75%	(-7.11) 4.28%	(0.01) 11.41%	(-11.71) 11.38%	(15.91) 23.06%	(3.81) 7.14%	(2.51) 3.30%	(0.01) 0.83%	(0.51) 0.82%	(0.31) 0.31%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	33.54%	33.04%	32.83%	33.21%	32.58%	32.31%	32.51%	30.96%	24.11%	24.14%	39.43%	43.89%	47.74%	42.84%	42.86%	43.36%	43.67%	43.67%	43.67%	43.68%
No. of Shareholders	66,230	67,831	71,199	75,980	83,039	89,532	86,611	70,796	16,462	13,677	12,099	10,502	9,963	11,476	10,093	11,217	15,268	18,071	18,383	16,715

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	81.64	73.69	75.42	72.26	70.49	65.18	66.2	63.65	60.17	45.66	55.23	37.66	33.92	34.32	21.58	15.88	11.03	10	12.25	10.06	9.29
Sales Growth % (YoY)	15.8%	13.1%	13.9%	13.5%	17.2%	42.8%	19.9%	69%	77.4%	33%	155.9%	137.2%	207.5%	243.2%	76.2%	57.8%	18.7%	-61.6%	-12.4%	17%	11%
Sales Growth % (QoQ)	10.8%	-2.3%	4.4%	2.5%	8.1%	-1.5%	4%	5.8%	31.8%	-17.3%	46.7%	11%	-1.2%	59%	35.9%	44%	10.3%	-18.4%	21.8%	8.3%	-
Expenses	66.55	58.81	61.95	61.83	60.5	52.79	57.92	56.83	51.24	39.01	49.18	31.06	30	27.87	17.24	12.32	8.33	7.37	9.13	7.16	7.57
Operating Profit	15.09	14.88	13.47	10.43	9.99	12.39	8.28	6.82	8.93	6.65	6.05	6.6	3.92	6.45	4.34	3.56	2.7	2.63	3.12	2.9	1.72
OPM %	18.48	20.19	17.86	14.43	14.17	19.01	12.51	10.71	14.84	14.56	10.95	17.53	11.56	18.79	20.11	22.42	24.48	26.3	25.47	28.83	18.51
Other Income	0.6	0.92	0.79	2.51	0.41	1.84	1.6	3.39	0.15	0.17	0.1	0.24	1.08	-0.03	0.37	0.58	0.03	0.03	0.08	0.53	0.38
Interest	2.14	1.88	1.46	1.65	0.52	0.31	0.69	0.72	0.45	0.18	0.08	0.76	0.5	0.73	0.31	0.2	0.21	0.08	0.21	0.47	0.26
Depreciation	5.37	5.14	5.06	3.28	2.53	6.93	1.22	2.41	2.79	2.93	1.31	0.83	0.62	0.64	0.66	0.65	0.66	0.76	0.74	0.68	0.45
Profit before tax	8.18	8.78	7.74	8.01	7.35	6.99	7.97	7.08	5.84	3.71	4.76	5.25	3.88	5.05	3.74	3.29	1.86	1.82	2.25	2.28	1.39
Tax %	10.02	28.82	20.28	9.74	11.84	14.02	7.78	7.2	1.71	-26.15	5.25	2.29	8.51	18.81	14.44	29.18	24.19	0	21.33	41.67	15.83
Net Profit	7.36	6.25	6.16	7.24	6.47	6.01	7.35	6.57	5.74	4.69	4.51	5.13	3.54	4.1	3.2	2.33	1.41	1.83	1.76	1.34	1.17
Net Profit Growth % (QoQ)	17.8%	1.5%	-14.9%	11.9%	7.7%	-18.2%	11.9%	14.5%	22.4%	4%	-12.1%	44.9%	-13.7%	28.1%	37.3%	65.2%	-23%	4%	31.3%	14.5%	-
Net Profit Growth % (YoY)	13.8%	4%	-16.2%	10.2%	12.7%	28.1%	63%	28.1%	62.1%	14.4%	40.9%	120.2%	151.1%	124%	81.8%	73.9%	20.5%	-	-	-	-
TTM Net Profit	27.01	26.12	25.88	27.07	26.4	25.67	24.35	21.51	20.07	17.87	17.28	15.97	13.17	11.04	8.77	7.33	6.34	6.1	4.27	2.51	0
EPS in Rs	0.79	0.79	0.73	0.8	0.75	0.81	0.86	0.77	0.63	0.56	1.41	1.39	1.48	1.71	1.33	0.97	0.59	0.76	0.07	0.06	0.05

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	292	254	155	83	42	57	41	46	37	20	12
Sales Growth %	14.7%	63.8%	87.6%	99%	-27%	40.6%	-12.3%	25.5%	81.5%	71.2%	-
Expenses	243	216	134	65	31	45	34	36	29	15	11
Operating Profit	49	38	22	18	11	12	7	11	8	5	1
OPM %	17	15	14	21	27	22	17	23	22	25	5
Other Income	5	5	2	1	1	2	2	1	1	0	0
Interest	6	2	2	2	1	1	1	0	1	1	0
Depreciation	16	13	6	3	3	4	2	2	1	1	0
Profit before tax	32	28	16	14	8	9	5	9	7	4	0
Tax %	18	8	-2	21	21	12	22	16	15	21	12
Net Profit	26	26	16	11	6	8	4	7	6	3	0
Net Profit Growth %	-	62.5%	45.5%	83.3%	-25%	100%	-42.9%	16.7%	100%	-	-
EPS in Rs	3.06	3.05	1.88	4.6	2.54	3.41	1.69	3.06	2.39	0	0
Dividend Payout %	0	0	0	0	0	0	3	1	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	60	8	7	-15	2	-3	49	-8	-5	5	2
Cash from Investing Activity	-71	9	-44	1	0	3	-49	0	-5	-6	-1
Cash from Financing Activity	7	-15	41	18	-2	-1	-1	-1	19	1	0
Net Cash Flow	-4	2	4	3	0	0	-1	-9	10	0	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	85	85	85	85	42	12	12	12	12	6	6	0.02	0.02
Reserves	143	144	105	89	116	90	54	46	38	30	22	4	1
Borrowings	88	18	21	23	17	9	10	14	12	6	3	4	0
Other Liabilities	104	53	42	19	22	19	10	12	10	10	10	8	4
Total Liabilities	421	301	254	216	198	130	86	84	72	52	41	16	5
Fixed Assets	199	116	86	90	93	57	55	56	59	9	10	6	1
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	13	5	0	0	0	0	0	0	0	0
Other Assets	221	184	168	113	100	73	31	27	13	43	32	11	4
Total Assets	421	301	254	216	198	130	86	84	72	52	41	16	5

Delivery

Delivery Data: VERTOZ

#	Date	37 12% 41	Q/T 153	Del 79
1	4-Sep	38	102	80
2	3-Sep	39	157	76
3	2-Sep	39	120	72
4	1-Sep	38	203	77
5	31-Aug	38	170	85

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	323c	9c	2.57
03-Sep	332c	3c	0.89
27-Aug	335c	15c	4.27
26-Aug	349c	6c	1.69
25-Aug	344c	16c	5.00
24-Aug	327c	25c	8.17
21-Aug	303c	3c	1.09
19-Aug	306c	0	0
18-Aug	306c	2c	0.53
17-Aug	308c	2c	0.67
14-Aug	306c	1c	0.44
13-Aug	307c	3c	0.84
12-Aug	304c	2c	0.72
10-Aug	307c	26L	0.08
06-Aug	307c	1c	0.39
04-Aug	306c	77L	0.25
31-Jul	306c	4c	1.24
30-Jul	303c	5c	1.52
29-Jul	298c	7c	2.24
28-Jul	305c	68L	0.22
27-Jul	304c	51L	0.17
24-Jul	305c	0	0

Stock Checklist

Price is above from 52 week high low average: 18%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

NseIndia | Trendlyne | Screener | TradingView