VEDAVAAG Systems Limited

Web: vedavaag.com NSE: VEDAVAAG BSE: 533056 SECTOR: Information Technology - It - Services | Add Note | View Notes

18 0(1%)

Near 52W High of 20

Volume

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

0/100

Growth Score

41/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

2.35

P/E

24.31

P/B

1.37

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

5.62

ROCE

Profit Growth

Listing Date

Promoter Holding

35.16%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TCS	8,39,432	2304	3%	6%	11%	25%	16	36.5	0.11	49454
2	INFY	4,59,108	1130	2%	4%	12%	23%	15	36.5	0.1	29474
3	HCLTECH	3,53,591	1293	3%	4%	4%	9%	18	36.5	0.07	16652
4	WIPRO	1,76,194	176	0%	7%	12%	28%	15	36.5	0.23	13266
5	TECHM	1,56,792	1597	1%	3%	19%	7%	30	36.5	0.07	4806
6	LTIM	1,37,691	4644	2%	3%	4%	12%	38	36.5	0.1	4983
7	LTM	1,35,520	4569	2%	3%	4%	22%	27	36.5	0.1	4983
8	OFSS	1,05,249	12086	2%	7%	77%	46%	26	36.5	0	2639
9	PERSISTENT	89,634	5682	0%	1%	21%	7%	0	36.5	0.06	1865
10	COFORGE	87,411	1974	4%	12%	70%	17%	0	36.5	0.08	1745
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 35.16%	(0.01) 35.16%	(0.01) 35.16%	(0.01) 35.16%	(-0.41) 35.16%	(-0.41) 35.53%	(0.01) 35.98%	(0.01) 35.98%	(0.01) 35.98%	(0.01) 35.98%	(0.01) 35.98%	(0.01) 35.98%	(0.01) 35.98%	(0.01) 35.98%	(-0.31) 35.98%	(0.31) 36.25%	(0.01) 35.98%	(0.01) 35.98%	(0.01) 35.98%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-3.81) 0.00%	(-0.41) 3.76%	(4.21) 4.20%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-2.91) 0.00%	(2.91) 2.92%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	64.84%	64.85%	64.84%	64.86%	64.85%	61.54%	60.26%	59.82%	64.01%	64.01%	64.01%	64.02%	64.01%	64.00%	64.01%	63.76%	64.02%	64.02%	64.02%
No. of Shareholders	15,924	15,415	15,716	16,085	16,619	16,611	14,714	15,280	15,138	15,320	12,748	13,202	12,132	11,918	12,297	12,443	12,156	12,027	10,029

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	22.12	49.53	26.42	21.62	31.11	28.97	29.49	25.04	22.29	22.97	15.84	31.13	16.77	19.93	17.91	24.1	23.07	28.7	22.44	22.22
Sales Growth % (YoY)	-28.9%	71%	-10.4%	-13.7%	39.6%	26.1%	86.2%	-19.6%	32.9%	15.2%	-11.6%	29.2%	-27.3%	-31%	-20.2%	8.5%	4.4%	14.2%	8%	53.7%
Sales Growth % (QoQ)	-55.3%	87.5%	22.2%	-30.5%	7.4%	-1.8%	17.8%	12.3%	-3%	45%	-49.1%	85.6%	-15.9%	11.3%	-25.7%	4.5%	-19.6%	27.9%	1%	-
Expenses	19.56	47.33	23.38	18.66	26.88	29.41	21.09	20.72	18.95	17.96	13.46	24.59	14	16.04	14.43	19.81	18.41	24.53	17.96	17.97
Operating Profit	2.56	2.2	3.04	2.96	4.23	-0.44	8.4	4.32	3.34	5.01	2.38	6.54	2.77	3.89	3.48	4.29	4.66	4.17	4.48	4.25
OPM %	11.57	4.44	11.51	13.69	13.6	-1.52	28.48	17.25	14.98	21.81	15.03	21.01	16.52	19.52	19.43	17.8	20.2	14.53	19.96	19.13
Other Income	0	0	0	0	0	0.14	0	0	0	0.08	0	0	0	0.14	0	0.01	0.01	0.03	0.06	0.01
Interest	0.15	0.71	0.2	0.22	0.23	0.73	0.18	0.12	0.12	0.19	0	0.01	0	0.01	0	0.01	0.01	0.09	0.01	0.01
Depreciation	0.91	0.96	0.96	0.96	0.96	-1.75	3.96	0.54	0.52	2.41	0.94	2.53	0.8	2.03	1.42	1.43	1.42	2.41	1.18	1.18
Profit before tax	1.5	0.53	1.88	1.78	3.04	0.72	4.26	3.66	2.7	2.49	1.44	4	1.97	1.99	2.06	2.86	3.24	1.7	3.35	3.07
Tax %	26	62.26	13.3	31.46	28.95	31.94	26.06	25.41	24.81	12.45	23.61	21.75	24.87	41.71	21.36	17.13	24.38	35.88	25.67	21.82
Net Profit	1.1	0.21	1.62	1.22	2.15	0.49	3.15	2.74	2.03	2.19	1.11	3.13	1.47	1.14	1.62	2.37	2.45	1.09	2.49	2.41
Net Profit Growth % (QoQ)	423.8%	-87%	32.8%	-43.3%	338.8%	-84.4%	15%	35%	-7.3%	97.3%	-64.5%	112.9%	28.9%	-29.6%	-31.6%	-3.3%	124.8%	-56.2%	3.3%	-
Net Profit Growth % (YoY)	-48.8%	-57.1%	-48.6%	-55.5%	5.9%	-77.6%	183.8%	-12.5%	38.1%	92.1%	-31.5%	32.1%	-40%	4.6%	-34.9%	-1.7%	-	-	-	-
TTM Net Profit	4.15	5.2	5.48	7.01	8.53	8.41	10.11	8.07	8.46	7.9	6.85	7.36	6.6	7.58	7.53	8.4	8.44	5.99	4.9	0
EPS in Rs	0.47	0.09	0.69	0.52	0.92	0.21	1.37	1.2	0.89	0.96	0.48	1.37	0.64	0.5	0.71	1.03	1.07	0.48	1.09	1.05

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	129	106	87	85	95	71	76	77	92	100	82
Sales Growth %	21.6%	22%	2%	-10.4%	34.3%	-7.4%	-1.5%	-15.7%	-8.7%	22.8%	-
Expenses	116	90	70	69	78	56	62	61	66	84	70
Operating Profit	12	16	17	16	17	15	14	17	25	16	12
OPM %	10	15	19	19	18	21	18	22	28	16	15
Other Income	0	0	0	0	0	1	0	1	0	1	2
Interest	1	1	0	0	0	0	0	0	0	0	0
Depreciation	4	3	7	6	6	6	6	5	4	3	7
Profit before tax	7	11	10	10	11	10	8	13	22	14	6
Tax %	28	26	20	25	25	28	25	22	30	27	15
Net Profit	5	8	8	8	8	7	6	10	15	10	5
Net Profit Growth %	-37.5%	-	-	-	14.3%	16.7%	-40%	-33.3%	50%	100%	-
EPS in Rs	2.22	3.62	3.44	3.31	3.62	3.05	2.73	4.36	9.41	7.2	3.81
Dividend Payout %	0	14	22	18	17	20	18	23	11	12	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	3	0	5	10	3	8	4	-8	-7	9	1
Cash from Investing Activity	0	-6	0	-7	-1	-6	-11	-11	-10	-16	2
Cash from Financing Activity	-3	7	-4	-3	-2	-2	6	20	11	10	0
Net Cash Flow	-1	1	1	0	0	0	-1	1	-6	3	3

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	23	23	23	23	23	23	23	23	23	23	16	14	14
Reserves	129	128	125	115	110	104	98	92	87	83	62	44	25
Borrowings	1	2	5	4	2	4	5	5	5	0	5	0	0
Other Liabilities	46	35	31	30	32	26	20	18	18	20	35	38	39
Total Liabilities	200	189	184	172	167	157	146	138	133	126	118	96	77
Fixed Assets	24	26	28	28	25	32	31	37	37	31	32	26	13
CWIP	0	0	0	0	0	0	0	0	0	8	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	176	163	157	144	142	125	115	102	96	88	86	70	64
Total Assets	200	189	184	172	167	157	146	138	133	126	118	96	77

Delivery

Delivery Data: VEDAVAAG

#	Date	17 17% 20	Q/T 271	Del 84
1	4-Sep	18	215	94
2	3-Sep	18	201	96
3	2-Sep	18	177	96
4	1-Sep	18	144	92
5	31-Aug	18	311	94
6	28-Aug	18	154	85
7	27-Aug	18	120	88
8	26-Aug	18	262	94
9	25-Aug	18	166	94
10	24-Aug	18	117	99
11	21-Aug	18	304	99
12	20-Aug	18	425	97
13	19-Aug	18	160	88
14	18-Aug	19	155	68
15	17-Aug	19	201	99

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	43c	21L	0.49
03-Sep	43c	42L	0.97
01-Sep	43c	2L	0.05
31-Aug	43c	35L	0.82
27-Aug	43c	1c	2.29
26-Aug	44c	1c	3.19
25-Aug	43c	70L	1.62
24-Aug	43c	0	0
21-Aug	43c	0	0
19-Aug	43c	1c	2.63
18-Aug	45c	35L	0.78
17-Aug	45c	0	0

Stock Checklist

Price is above from 52 week high low average: 50%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView