VEDAVAAG Systems Limited

Web: vedavaag.com NSE: VEDAVAAG BSE: 533056 SECTOR: Information Technology - It - Services | Add Note | View Notes

22 0(-2%)

Volume

1L as on 18, Sep

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

0/100

Growth Score

44/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

2.35

P/E

24.31

P/B

1.37

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

5.62

ROCE

Profit Growth

Listing Date

Rank/Sector Rank

#3789/#175

Promoter Holding

35.16%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week5%

1 Month17%

3 Months16%

6 Months16%

1 Year16%

YTD16%

Moving Average

5 Day SMA21

10 Day SMA20

20 Day SMA19

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	22	21	22	23
Resistance 2	22	21	21	22
Resistance 1	21	21	21	22
Pivot Point	21	21	21	21
Support 1	21	21	21	22
Support 2	20	21	20	21
Support 3	20	21	20	21

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TCS	9,15,014	2529	14%	13%	4%	17%	16	36.5	0.1	49096
2	INFY	4,74,007	1168	13%	10%	12%	21%	15	36.5	0.1	29474
3	HCLTECH	3,86,480	1424	13%	10%	5%	8%	18	36.5	0.06	7627
4	WIPRO	1,87,379	189	13%	10%	12%	24%	15	36.5	0.17	12130
5	TECHM	1,79,830	1835	18%	15%	20%	24%	30	36.5	0.07	3859
6	LTIM	1,37,691	4644	8%	4%	7%	22%	38	36.5	0.1	4983
7	LTM	1,27,488	4298	8%	4%	7%	25%	27	36.5	0.09	4934
8	PERSISTENT	92,652	5858	1%	6%	4%	2%	0	36.5	0.07	1635
9	OFSS	89,393	10263	1%	10%	34%	21%	26	36.5	0	2639
10	COFORGE	86,429	1951	4%	10%	49%	12%	0	36.5	0.08	1745
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 35.16%	(0.01) 35.16%	(0.01) 35.16%	(0.01) 35.16%	(-0.41) 35.16%	(-0.41) 35.53%	(0.01) 35.98%	(0.01) 35.98%	(0.01) 35.98%	(0.01) 35.98%	(0.01) 35.98%	(0.01) 35.98%	(0.01) 35.98%	(0.01) 35.98%	(-0.31) 35.98%	(0.31) 36.25%	(0.01) 35.98%	(0.01) 35.98%	(0.01) 35.98%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-3.81) 0.00%	(-0.41) 3.76%	(4.21) 4.20%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-2.91) 0.00%	(2.91) 2.92%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	64.84%	64.85%	64.84%	64.86%	64.85%	61.54%	60.26%	59.82%	64.01%	64.01%	64.01%	64.02%	64.01%	64.00%	64.01%	63.76%	64.02%	64.02%	64.02%
No. of Shareholders	15,924	15,415	15,716	16,085	16,619	16,611	14,714	15,280	15,138	15,320	12,748	13,202	12,132	11,918	12,297	12,443	12,156	12,027	10,029

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	18.97	33.39	17.42	18.97	25.64	17.66	19.22	18.75	17.02	16.93	14.83	15.14	14.72	19.93	17.91	24.1	23.07	28.7	22.44	22.22
Sales Growth % (YoY)	-26%	89.1%	-9.4%	1.2%	50.6%	4.3%	29.6%	23.8%	15.6%	19.9%	1.5%	-19.7%	-17.5%	-31%	-20.2%	8.5%	4.4%	14.2%	8%	53.7%
Sales Growth % (QoQ)	-43.2%	91.7%	-8.2%	-26%	45.2%	-8.1%	2.5%	10.2%	0.5%	14.2%	-2%	2.9%	-26.1%	11.3%	-25.7%	4.5%	-19.6%	27.9%	1%	-
Expenses	16.98	31.91	15.38	16.51	22.5	14.9	15.8	15.71	14.15	13.4	13.11	12.73	12.4	16.04	14.43	19.81	18.41	24.53	17.96	17.97
Operating Profit	1.99	1.48	2.04	2.46	3.14	2.76	3.42	3.04	2.87	3.53	1.72	2.41	2.32	3.89	3.48	4.29	4.66	4.17	4.48	4.25
OPM %	10.49	4.43	11.71	12.97	12.25	15.63	17.79	16.21	16.86	20.85	11.6	15.92	15.76	19.52	19.43	17.8	20.2	14.53	19.96	19.13
Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0.14	0	0.01	0.01	0.03	0.06	0.01
Interest	0.15	0.71	0.2	0.22	0.23	0.74	0.18	0.12	0.11	0.19	0	0.01	0	0.01	0	0.01	0.01	0.09	0.01	0.01
Depreciation	0.57	0.62	0.62	0.61	0.61	0.63	0.5	0.39	0.37	0.42	0.42	0.42	0.41	2.03	1.42	1.43	1.42	2.41	1.18	1.18
Profit before tax	1.27	0.15	1.22	1.63	2.3	1.39	2.74	2.53	2.39	2.92	1.3	1.98	1.91	1.99	2.06	2.86	3.24	1.7	3.35	3.07
Tax %	25.98	86.67	17.21	31.9	30	24.46	26.64	24.9	25.52	26.71	22.31	25.76	25.65	41.71	21.36	17.13	24.38	35.88	25.67	21.82
Net Profit	0.95	0.03	1.02	1.11	1.61	1.04	2.01	1.91	1.78	2.15	1.01	1.47	1.41	1.14	1.62	2.37	2.45	1.09	2.49	2.41
Net Profit Growth % (QoQ)	3066.7%	-97.1%	-8.1%	-31.1%	54.8%	-48.3%	5.2%	7.3%	-17.2%	112.9%	-31.3%	4.3%	23.7%	-29.6%	-31.6%	-3.3%	124.8%	-56.2%	3.3%	-
Net Profit Growth % (YoY)	-41%	-97.1%	-49.3%	-41.9%	-9.6%	-51.6%	99%	29.9%	26.2%	88.6%	-37.7%	-38%	-42.4%	4.6%	-34.9%	-1.7%	-	-	-	-
TTM Net Profit	3.11	3.77	4.78	5.77	6.57	6.74	7.85	6.85	6.41	6.04	5.03	5.64	6.54	7.58	7.53	8.4	8.44	5.99	4.9	0
EPS in Rs	0.4	0.01	0.43	0.47	0.69	0.45	0.88	0.83	0.78	0.94	0.44	0.64	0.62	0.5	0.71	1.03	1.07	0.48	1.09	1.05

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	95.29	72.5	61.55	65.43	68.78	55.9	62.33	60.19	74.52	92.95	81.83	66.38
Sales Growth %	31.4%	17.8%	-5.9%	-4.9%	23%	-10.3%	3.6%	-19.2%	-19.8%	13.6%	23.3%	6.5%
Expenses	86.25	60.52	51.65	54.41	57.09	46.05	52.68	46.77	57.31	79.19	69.9	54.52
Operating Profit	9.04	11.98	9.9	11.02	11.69	9.85	9.65	13.42	17.21	13.76	11.93	11.86
OPM %	9.49	16.52	16.08	16.84	17	17.62	15.48	22.3	23.09	14.8	14.58	17.87
Other Income	0.12	0.14	0.08	0.14	0.1	0.52	0.28	0.9	0.4	1.15	1.75	0.69
Interest	1.39	1.17	0.21	0.05	0.12	0.07	0.17	0.19	0.06	0.04	0.07	0.04
Depreciation	2.46	1.89	1.66	1.86	2.09	2.33	2.62	2.75	2.72	2.49	7.3	8.47
Profit before tax	5.31	9.06	8.11	9.25	9.58	7.97	7.14	11.38	14.83	12.38	6.31	4.04
Tax %	29.19	25.61	25.65	25.51	25.37	25.85	24.79	20.74	29.4	26.9	14.9	28.22
Net Profit	3.76	6.75	6.04	6.89	7.15	5.89	5.37	9.02	10.48	9.04	5.38	2.9
Net Profit Growth %	-44.3%	11.8%	-12.3%	-3.6%	21.4%	9.7%	-40.5%	-13.9%	15.9%	68%	85.5%	-
EPS in Rs	1.6	2.91	2.63	3.01	3.12	2.57	2.34	3.93	6.58	6.34	3.81	2.13
Dividend Payout %	0	17.2	28.47	19.97	19.24	23.36	21.35	25.42	15.21	14.19	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	2.75	0.05	15.72	2.05	2.58	3.92	0.85	-14.38	-2.76	0.52	0.71	-5.85
Cash from Investing Activity	-0.01	-5.97	-10.84	0.42	-0.55	-0.89	-3.4	-3.11	-14.28	-8.01	1.5	0.67
Cash from Financing Activity	-3.33	6.85	-4.13	-2.43	-1.94	-2.56	2.49	17.64	11.23	9.88	0.4	0
Net Cash Flow	-0.58	0.94	0.76	0.03	0.09	0.47	-0.05	0.15	-5.81	2.4	2.61	-5.18

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	23.46	23	23.22	23	22.93	22.93	22.93	22.93	22.93	22.93	15.94	14.25	14.13	13.63
Reserves	115.17	128	112.38	115	98.93	94.48	89.16	84.14	79.91	76.83	56.98	43.33	24.55	19.27
Borrowings	1.9	2	4.69	4	2.36	3.96	4.9	4.64	5.42	0.5	5.08	0.08	0	0
Other Liabilities	33.2	35	21.83	30	21.7	13.82	9.28	8.3	10.24	16.48	30.26	33.34	38.59	65.31
Total Liabilities	173.73	189	162.12	172	145.92	135.19	126.27	120.01	118.5	116.74	108.26	91	77.27	98.21
Fixed Assets	19.73	26	22.07	28	17.85	19.6	21.75	23.23	24.62	23.78	23.31	15.72	13.14	20.18
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	18.04	0	18.04	0	18.04	7.04	7.04	7.03	7.02	7.02	7.02	3.02	0.02	0.02
Other Assets	135.96	163	122.01	144	110.03	108.55	97.48	89.75	86.86	85.94	77.93	72.26	64.11	78.01
Total Assets	173.73	189	162.12	172	145.92	135.19	126.27	120.01	118.5	116.74	108.26	91	77.27	98.21

Delivery

Delivery Data: VEDAVAAG

#	Date	17 51% 26	Value (Cr)	Q/T 331	Del 71	Del 0
1	21-Oct	22	0	146	89	0
2	19-Oct	22	0	108	70	0
3	16-Oct	23	0	102	77	0
4	15-Oct	22	0	50	80	0
5	14-Oct	23	0	138	65	0
6	13-Oct	22	0	122	76	0
7	12-Oct	22	0	128	81	0
8	9-Oct	23	0	76	89	0
9	8-Oct	22	0	105	53	0
10	7-Oct	23	0	166	61	0
11	6-Oct	23	0	233	65	0
12	5-Oct	22	0	102	74	0
13	1-Oct	22	0	158	77	0
14	30-Sep	22	0	21	76	0
15	29-Sep	22	0	191	65	0
16	28-Sep	23	0	255	82	0
17	25-Sep	23	1	122	49	0
18	24-Sep	21	0	115	60	0
19	23-Sep	22	0	115	78	0
20	22-Sep	22	0	217	69	0
21	21-Sep	23	0	131	68	0
22	18-Sep	22	0	189	54	0
23	17-Sep	21	0	547	72	0
24	16-Sep	20	0	168	66	0
25	15-Sep	21	0	187	57	0
26	11-Sep	23	2	245	43	1
27	10-Sep	22	1	640	67	1
28	9-Sep	19	0	69	78	0
29	8-Sep	19	0	180	82	0
30	7-Sep	18	0	161	95	0
31	4-Sep	18	0	215	94	0
32	3-Sep	18	0	201	96	0
33	2-Sep	18	0	177	96	0
34	1-Sep	18	0	144	92	0
35	31-Aug	18	0	311	94	0
36	28-Aug	18	0	154	85	0
37	27-Aug	18	0	120	88	0
38	26-Aug	18	0	262	94	0
39	25-Aug	18	0	166	94	0
40	24-Aug	18	0	117	99	0
41	21-Aug	18	0	304	99	0
42	20-Aug	18	0	425	97	0
43	19-Aug	18	0	160	88	0
44	18-Aug	19	0	155	68	0
45	17-Aug	19	0	201	99	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	52c	35L	0.68
19-Oct	52c	2c	3.48
17-Oct	54c	0	0
16-Oct	54c	2c	3.09
15-Oct	52c	2c	2.75
14-Oct	54c	1c	2.18
13-Oct	53c	35L	0.67
12-Oct	52c	1c	2.66
09-Oct	54c	2c	3.48
08-Oct	52c	82L	1.56
05-Oct	53c	2c	4.07
01-Oct	51c	3c	6.00
29-Sep	54c	52L	0.97
28-Sep	53c	3c	4.97
25-Sep	56c	5c	9.41
24-Sep	51c	35L	0.68
22-Sep	52c	3c	5.20
17-Sep	49c	6c	13.17
10-Sep	44c	56L	1.31
07-Sep	43c	0	0

Stock Checklist

Price is above from 52 week high low average: 58%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView