Vakrangee Limited

Web: vakrangee.in NSE: VAKRANGEE BSE: 511431 SECTOR: Information Technology - It - Services | Add Note | View Notes

6 0(-7%)

Volume

11L as on 18, Sep

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

29/100

Growth Score

57/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

600

No. of Shares

108

P/E

398.83

P/B

16.17

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

3.8

ROCE

Profit Growth

Listing Date

03-Apr-06

Rank/Sector Rank

#1953/#90

Promoter Holding

40.05%

FII Holding

0.45%

DII Holding

4.13%

Price Chart

Price Performance

1 Week1%

1 Month8%

3 Months17%

6 Months12%

1 Year12%

YTD12%

Moving Average

5 Day SMA5

10 Day SMA5

20 Day SMA6

30 Day SMA6

50 Day SMA6

61 Day SMA6

80 Day SMA6

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	5	5	5	5
Resistance 2	5	5	5	5
Resistance 1	5	5	5	5
Pivot Point	5	5	5	5
Support 1	5	5	5	5
Support 2	5	5	5	5
Support 3	5	5	5	5

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TCS	9,15,014	2529	14%	13%	4%	17%	16	36.5	0.1	49096
2	INFY	4,74,007	1168	13%	10%	12%	21%	15	36.5	0.1	29474
3	HCLTECH	3,86,480	1424	13%	10%	5%	8%	18	36.5	0.06	7627
4	WIPRO	1,87,379	189	13%	10%	12%	24%	15	36.5	0.17	12130
5	TECHM	1,79,830	1835	18%	15%	20%	24%	30	36.5	0.07	3859
6	LTIM	1,37,691	4644	8%	4%	7%	22%	38	36.5	0.1	4983
7	LTM	1,27,488	4298	8%	4%	7%	25%	27	36.5	0.09	4934
8	PERSISTENT	92,652	5858	1%	6%	4%	2%	0	36.5	0.07	1635
9	OFSS	89,393	10263	1%	10%	34%	21%	26	36.5	0	2639
10	COFORGE	86,429	1951	4%	10%	49%	12%	0	36.5	0.08	1745
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 40.05%	(0.01) 40.05%	(0.01) 40.05%	(0.01) 40.05%	(-1.61) 40.05%	(0.01) 41.67%	(-0.31) 41.67%	(-0.71) 41.93%	(0.01) 42.60%	(0.01) 42.60%	(0.01) 42.60%	(0.01) 42.60%	(0.01) 42.60%	(0.01) 42.60%	(0.01) 42.60%	(0.01) 42.60%	(0.01) 42.60%	(0.01) 42.60%	(0.01) 42.60%
FIIs	(0.01) 0.45%	(-0.31) 0.49%	(-1.91) 0.83%	(-0.41) 2.73%	(0.31) 3.13%	(0.11) 2.82%	(-0.21) 2.74%	(-0.11) 2.93%	(-0.21) 3.07%	(-0.71) 3.31%	(-0.11) 3.97%	(-3.61) 4.11%	(-0.31) 7.67%	(0.01) 7.93%	(-0.31) 7.92%	(0.11) 8.25%	(0.11) 8.13%	(-0.41) 8.02%	(0.01) 8.39%
DIIs	(-0.31) 4.13%	(0.01) 4.45%	(0.01) 4.47%	(0.01) 4.47%	(0.01) 4.47%	(-0.71) 4.47%	(-1.11) 5.13%	(-0.11) 6.18%	(0.01) 6.29%	(0.01) 6.29%	(0.01) 6.29%	(0.01) 6.32%	(0.01) 6.32%	(0.01) 6.32%	(0.01) 6.37%	(0.01) 6.37%	(0.01) 6.37%	(0.01) 6.36%	(0.01) 6.36%
Public	55.37%	55.01%	54.66%	52.73%	52.34%	51.03%	50.47%	48.97%	48.04%	47.81%	47.13%	46.97%	43.41%	43.15%	43.11%	42.78%	42.90%	43.02%	42.64%
No. of Shareholders	400,734	409,892	416,518	416,787	411,213	383,849	401,236	421,227	474,822	372,415	320,150	240,102	221,470	216,531	200,620	206,716	200,108	185,702	171,784

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	56.74	60.1	69.08	68.84	63.18	67.88	65.25	58.7	53.89	51.56	51.54	55.59	50.94	49.15	234.07	48.47	48.1	208.67	207.19	154.02
Sales Growth % (YoY)	-10.2%	-11.5%	5.9%	17.3%	17.2%	31.6%	26.6%	5.6%	5.8%	4.9%	-78%	14.7%	5.9%	-76.4%	13%	-68.5%	-52.8%	180.6%	195%	127%
Sales Growth % (QoQ)	-5.6%	-13%	0.3%	9%	-6.9%	4%	11.2%	8.9%	4.5%	-	-7.3%	9.1%	3.6%	-79%	382.9%	0.8%	-76.9%	0.7%	34.5%	-
Expenses	51.97	52.31	61.81	61.02	56.35	62.4	60.01	52.14	46.28	45.33	45.62	48.97	46.22	44.15	224.43	44.27	41.88	165.85	168.46	121.36
Operating Profit	4.77	7.79	7.27	7.82	6.83	5.48	5.24	6.56	7.61	6.23	5.92	6.62	4.72	5	9.64	4.2	6.22	42.82	38.73	32.66
OPM %	8.41	12.96	10.52	11.36	10.81	8.07	8.03	11.18	14.12	12.08	11.49	11.91	9.27	10.17	4.12	8.67	12.93	20.52	18.69	21.21
Other Income	2.03	1.47	1.64	1.51	1.55	0.75	0.82	0.89	0.39	1.32	0.87	0.31	0.86	-0.05	1.36	0.25	1.16	-0.82	0.47	1.42
Interest	0.37	0.44	0.35	0.36	0.4	0.38	0.6	0.45	1.96	1.93	1.83	1.99	1.52	0	0	0	0	0	0	0
Depreciation	4.24	4.61	4.45	4.3	4.29	4.24	4.28	3.89	3.85	3.92	3.97	3.95	3.39	4.01	4.19	3.92	3.97	4.03	3.92	3.54
Profit before tax	2.19	4.21	4.11	4.67	3.69	1.61	1.18	3.11	2.19	1.7	0.99	0.99	0.67	0.94	6.81	0.53	3.41	37.97	35.28	30.54
Tax %	26.48	25.18	26.28	28.91	31.71	35.4	50.85	27.97	0	26.47	57.58	49.49	-1.49	86.17	29.22	88.68	33.72	22.75	24.21	23.61
Net Profit	1.62	3.15	3.03	3.32	2.52	1.04	0.59	2.24	2.19	1.24	0.42	0.49	0.68	0.13	4.82	0.06	2.26	29.33	26.74	23.33
Net Profit Growth % (QoQ)	-48.6%	4%	-8.7%	31.7%	142.3%	76.3%	-73.7%	2.3%	76.6%	195.2%	-14.3%	-27.9%	423.1%	-97.3%	7933.3%	-97.3%	-92.3%	9.7%	14.6%	-
Net Profit Growth % (YoY)	-35.7%	202.9%	413.6%	48.2%	15.1%	-16.1%	40.5%	357.1%	222.1%	853.8%	-91.3%	716.7%	-69.9%	-99.6%	-82%	-99.7%	-	-	-	-
TTM Net Profit	11.12	12.02	9.91	7.47	6.39	6.06	6.26	6.09	4.34	2.83	1.72	6.12	5.69	7.27	36.47	58.39	81.66	79.4	50.07	0
EPS in Rs	0.02	0.03	0.03	0.03	0.02	0.01	0.01	0.02	0.02	0.01	0	0	0.01	0	0.05	0	0.02	0.28	0.25	0.22

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	255	255	213	197	194	314	685	1508	6502	4000	3191	2780	1952	1547
Sales Growth %	-0.1%	20%	7.7%	1.8%	-38.3%	-54.1%	-54.6%	-76.8%	62.5%	25.4%	14.8%	42.4%	26.2%	14.3%
Expenses	227	231	186	179	176	286	661	1530	5495	3054	2370	2057	1417	1166
Operating Profit	28	24	26	19	18	28	24	-22	1007	946	821	723	535	382
OPM %	11	9	12	9	9	9	3	-1	15	24	26	26	27	25
Other Income	7	4	3	1	2	70	83	82	34	5	6	6	6	5
Interest	2	2	8	2	0	0	0	0	10	50	56	75	78	86
Depreciation	18	17	16	16	15	15	15	9	7	73	164	165	181	157
Profit before tax	15	10	6	3	5	83	92	51	1024	828	606	489	282	144
Tax %	27	33	26	63	100	24	22	51	34	36	35	34	38	27
Net Profit	11	6	4	1	0	63	71	25	680	531	395	322	175	104
Net Profit Growth %	83.3%	50%	300%	-	-100%	-11.3%	184%	-96.3%	28.1%	34.4%	22.7%	84%	68.3%	-
EPS in Rs	0.1	0.06	0.04	0.01	0	0.59	0.67	0.24	6.43	5.02	3.73	3.2	1.74	1.04
Dividend Payout %	0	0	122	530	0	17	37	105	4	20	17	4	7	10

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	61	-21	31	-42	21	-31	-51	-708	530	669	272	-1	227	74
Cash from Investing Activity	-57	-12	-7	-5	1	50	68	35	-99	54	-9	0	-226	-40
Cash from Financing Activity	-1	30	-9	25	17	-26	-30	-32	-136	-142	-112	10	-4	-30
Net Cash Flow	2	-3	15	-22	39	-7	-13	-705	294	581	151	9	-3	3

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	108	108	108	108	106	106	106	106	106	106	106	53	53	50	50	50
Reserves	105	100	94	90	56	18	22	2558	2531	2496	2487	2001	1530	1157	729	464
Borrowings	4	4	5	10	12	58	27	0	0	0	0	144	320	416	492	542
Other Liabilities	94	130	102	143	126	116	178	212	182	116	400	71	189	414	453	327
Total Liabilities	312	343	309	351	300	298	333	2876	2819	2718	2993	2268	2092	2037	1725	1383
Fixed Assets	117	119	110	115	114	127	139	156	149	143	90	29	132	273	436	420
CWIP	9	9	17	8	10	8	6	5	5	13	3	0	0	10	48	17
Investments	52	5	4	4	7	3	2	1	3	4	29	2	2	2	3	2
Other Assets	134	210	177	224	169	160	186	2714	2662	2558	2871	2238	1959	1753	1238	943
Total Assets	312	343	309	351	300	298	333	2876	2819	2718	2993	2268	2092	2037	1725	1383

Delivery

Delivery Data: VAKRANGEE

#	Date	5 28% 6	Value (Cr)	Q/T 595	Del 53	Del 2
1	21-Oct	6	1	320	48	1
2	19-Oct	6	3	992	51	2
3	16-Oct	6	8	199	45	4
4	15-Oct	5	0	394	61	0
5	14-Oct	5	0	813	72	0
6	13-Oct	5	0	568	45	0
7	12-Oct	5	0	557	50	0
8	9-Oct	5	1	580	53	0
9	8-Oct	5	1	653	62	0
10	7-Oct	5	0	597	44	0
11	6-Oct	5	0	775	57	0
12	5-Oct	5	0	460	66	0
13	1-Oct	5	0	531	51	0
14	30-Sep	5	1	609	46	0
15	29-Sep	5	0	511	46	0
16	28-Sep	5	1	485	39	0
17	25-Sep	5	1	526	35	0
18	24-Sep	5	1	580	49	0
19	23-Sep	5	0	568	67	0
20	22-Sep	5	1	685	57	0
21	21-Sep	5	1	776	61	1
22	18-Sep	5	1	804	68	0
23	17-Sep	5	0	599	56	0
24	16-Sep	5	1	546	54	0
25	15-Sep	5	1	554	59	0
26	11-Sep	5	1	554	68	0
27	10-Sep	5	1	528	64	0
28	9-Sep	6	1	726	67	1
29	8-Sep	6	1	614	52	0
30	7-Sep	6	1	670	66	1
31	4-Sep	6	1	661	56	0
32	3-Sep	6	0	488	63	0
33	2-Sep	6	0	531	49	0
34	1-Sep	6	1	574	54	0
35	31-Aug	6	1	648	58	0
36	28-Aug	6	0	573	56	0
37	27-Aug	6	1	536	62	0
38	26-Aug	6	1	749	72	1
39	25-Aug	6	1	617	46	0
40	24-Aug	6	1	414	65	0
41	21-Aug	6	1	664	59	0
42	20-Aug	6	0	606	63	0
43	19-Aug	6	0	507	49	0
44	18-Aug	6	0	450	63	0
45	17-Aug	6	0	476	57	0
46	14-Aug	6	0	597	63	0
47	13-Aug	6	0	533	61	0
48	12-Aug	6	1	682	64	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	600c	44c	6.89
19-Oct	645c	15c	2.30
17-Oct	660c	0	0
16-Oct	660c	107c	19.41
15-Oct	553c	5c	0.99
14-Oct	547c	1c	0.20
13-Oct	546c	1c	0.20
12-Oct	547c	3c	0.60
09-Oct	544c	7c	1.18
08-Oct	551c	14c	2.50
06-Oct	565c	7c	1.17
05-Oct	558c	6c	1.02
01-Oct	552c	1c	0.20
29-Sep	554c	4c	0.78
28-Sep	558c	5c	0.96
25-Sep	563c	11c	1.89
24-Sep	574c	1c	0.19
22-Sep	573c	2c	0.38
17-Sep	571c	23c	3.83
10-Sep	594c	29c	4.70
07-Sep	623c	2c	0.35
04-Sep	625c	0	0

Stock Checklist

Price is above from 52 week high low average: 18%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView