Vadilal Industries Limited

NSE: VADILALIND BSE: 519156 SECTOR: Fast Moving Consumer Goods - Food Products

4465 32(1%)

Volume

8k as on 24, Dec

Open

3,900

High

4,050

Low

3,880

4,433

VWAP

4,147

52 Week High

7,398

52 Week Low

3,996

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,209

No. of Shares

0.72

P/E

25.73

P/B

7.04

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

27.36

ROCE

Profit Growth

Listing Date

15-Jun-11

Promoter Holding

64.72%

FII Holding

0.56%

DII Holding

0.42%

Price Chart

Price Performance

1 Week8%

1 Month14%

3 Months13%

6 Months13%

1 Year13%

YTD13%

Moving Average

5 Day SMA4,067

10 Day SMA3,980

20 Day SMA3,967

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	4,416	4,184	4,287	4,493
Resistance 2	4,287	4,165	4,208	4,326
Resistance 1	4,207	4,146	4,158	4,284
Pivot Point	4,078	4,126	4,078	4,117
Support 1	3,998	4,107	3,999	4,075
Support 2	3,869	4,088	3,949	3,908
Support 3	3,789	4,069	3,869	3,866

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	HINDUNILVR	5,18,719	2208	1%	5%	9%	7%	49	0	0	0
2	ITC	3,78,530	302	3%	0%	25%	30%	18	0	0	0
3	NESTLEIND	2,76,713	1435	0%	1%	12%	16%	69	0	0	0
4	VBL	1,81,037	535	3%	8%	14%	10%	44	0	0	0
5	BRITANNIA	1,28,600	5339	1%	7%	9%	3%	56	0	0	0
6	TATACONSUM	1,19,196	1205	2%	1%	0%	5%	67	0	0	0
7	MARICO	1,08,538	836	1%	6%	13%	16%	0	0	0	0
8	GODREJCP	1,07,318	1049	1%	5%	10%	18%	57	0	0	0
9	UNITDSPR	94,847	1304	1%	7%	11%	16%	0	0	0	0
10	DABUR	79,284	447	1%	1%	14%	8%	53	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.73%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%
FIIs	(0.01) 0.56%	(-0.21) 0.57%	(0.11) 0.77%	(0.41) 0.68%	(-0.11) 0.30%	(0.01) 0.35%	(-0.11) 0.38%	(0.41) 0.45%	(0.01) 0.09%	(0.11) 0.09%	(-0.11) 0.03%	(-0.11) 0.09%	(0.11) 0.17%	(0.11) 0.11%	(0.01) 0.06%	(0.11) 0.10%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(-0.11) 0.42%	(0.01) 0.47%	(0.41) 0.44%	(0.01) 0.00%	(-0.11) 0.00%	(0.11) 0.05%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%
Public	34.29%	34.23%	34.06%	34.58%	34.97%	34.88%	34.90%	34.83%	35.20%	35.18%	35.25%	35.19%	35.11%	35.15%	35.20%	35.17%	35.27%	35.27%
No. of Shareholders	19,230	19,638	20,622	18,717	17,827	19,677	15,948	14,138	14,286	13,700	12,381	13,128	12,487	13,858	12,823	12,627	11,073	10,766

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	238.02	341.3	505.91	274.47	203.85	295.51	464.25	251.45	174.26	288.71	410.91	256.24	143.38	267	391	213	130	188	166
Expenses	227.38	290.03	406.15	235.7	178.31	234.96	350.86	205.68	162.97	229.76	306.65	207.52	148.96	223	316	173	124	163	138
Operating Profit	10.64	51.27	99.76	38.77	25.54	60.55	113.39	45.77	11.29	58.95	104.26	48.72	-5.58	44	75	40	6	25	28
OPM %	4.47	15.02	19.72	14.13	12.53	20.49	24.42	18.2	6.48	20.42	25.37	19.01	-3.89	17	19	19	4	13	17
Other Income	5.03	7.32	4.52	3.27	4.49	5.41	4.15	2.69	3.84	4.37	1.6	2.41	3.78	4	4	2	2	3	1
Interest	3.97	3.86	3.83	3.9	3.08	3.15	3.55	4.25	3.77	4.32	5.56	4.72	3.73	3	5	5	5	5	5
Depreciation	11.76	11.56	11.72	10.84	9.54	10.93	10.89	9.23	8.38	8.78	8.52	8.41	6.45	8	7	6	6	6	6
Profit before tax	-0.06	43.17	88.73	27.3	17.41	51.88	103.1	34.98	2.98	50.22	91.78	38	-11.98	37	67	30	-2	18	18
Tax %	150	22.59	24.51	19.41	31.48	24.87	24.91	20.98	-210.07	24.23	22.62	24.26	-22.45	27	26	28	6	30	29
Net Profit	-0.15	33.42	66.98	22	11.93	38.98	77.42	27.64	9.24	38.05	71.02	28.78	-9.29	27	49	22	-2	13	13
EPS in Rs	-0.22	46.5	93.19	30.61	16.6	54.23	107.71	38.45	12.86	52.94	98.81	40.04	-12.92	38.02	68.81	30.18	-3.34	17.67	17.67

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1238	1125	1058	698	463	599	567	547	482	450	406	367	324
Expenses	999	904	892	599	428	521	494	499	425	391	367	327	287
Operating Profit	239	221	166	99	36	79	73	48	57	58	39	40	37
OPM %	19	20	16	14	8	13	13	9	12	13	10	11	11
Other Income	17	12	10	8	16	10	10	6	3	1	3	2	7
Interest	14	18	16	19	21	17	14	15	16	21	26	25	25
Depreciation	42	35	30	24	23	24	17	16	15	14	13	13	11
Profit before tax	200	180	131	64	8	48	52	23	29	24	4	4	8
Tax %	25	19	26	30	40	14	36	32	35	40	36	36	39
Net Profit	150	146	96	45	5	41	33	16	19	15	2	2	5
EPS in Rs	209.15	203.05	133.96	62.19	6.44	57.57	46.41	21.79	26.52	20.53	3.39	3.2	7
Dividend Payout %	10	1	1	2	0	0	3	6	5	6	29	31	21

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	130	192	39	32	82	67	44	17	46	64	50	55	35
Cash from Investing Activity	-77	-66	-62	-20	-11	-67	-31	-24	-23	-11	-8	-21	-24
Cash from Financing Activity	-61	-114	9	8	-56	4	-10	6	-20	-53	-41	-33	-10
Net Cash Flow	-8	12	-13	20	16	4	4	-1	3	-1	1	1	1

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7
Reserves	778	688	651	535	390	290	244	240	200	168	154	120	106	106	106
Borrowings	204	218	155	223	291	186	158	174	148	141	119	122	152	166	172
Other Liabilities	167	181	155	151	150	140	159	153	122	123	134	117	104	97	68
Total Liabilities	1156	1094	967	917	838	623	567	574	477	439	414	366	370	376	353
Fixed Assets	472	478	436	444	403	307	312	318	267	257	251	225	226	228	207
CWIP	14	10	12	12	20	3	5	9	13	7	5	1	1	4	16
Investments	82	22	93	16	5	1	1	1	1	1	1	0	0	0	0
Other Assets	588	584	426	445	410	313	250	247	196	175	158	141	143	144	129
Total Assets	1156	1094	967	917	838	623	567	574	477	439	414	366	370	376	353

Delivery

#	Date	4062 20% 4888	Value (Cr)	Q/T 5	Del 49	Del 5
1	27-May	4467	6	5	42	2
2	26-May	4433	5	5	50	3
3	25-May	4370	3	4	49	1
4	22-May	4330	2	4	56	1
5	21-May	4294	5	5	51	2
6	20-May	4213	1	4	65	1
7	19-May	4251	5	6	38	2
8	18-May	4119	7	8	60	4
9	15-May	4191	3	4	56	1
10	14-May	4242	4	5	49	2
11	13-May	4304	5	7	47	2
12	12-May	4307	6	6	48	3
13	11-May	4498	4	5	63	3
14	8-May	4603	3	5	51	2
15	7-May	4637	3	4	51	1
16	6-May	4698	8	7	56	4
17	5-May	4597	5	5	47	2
18	4-May	4643	5	5	51	2
19	30-Apr	4697	4	5	51	2
20	29-Apr	4747	5	6	58	3
21	28-Apr	4757	12	7	41	5
22	27-Apr	4694	26	6	34	9
23	24-Apr	4433	6	7	54	3
24	23-Apr	4553	3	5	57	2
25	22-Apr	4552	3	5	43	1
26	21-Apr	4534	6	7	52	3
27	20-Apr	4552	8	7	36	3
28	17-Apr	4588	11	7	57	6
29	16-Apr	4622	5	6	51	2
30	15-Apr	4601	6	5	54	3
31	13-Apr	4457	5	5	37	2
32	10-Apr	4499	6	6	57	4
33	9-Apr	4486	7	5	45	3
34	8-Apr	4565	10	6	46	5
35	7-Apr	4367	6	6	50	3
36	6-Apr	4406	5	4	39	2
37	2-Apr	4296	7	6	58	4
38	1-Apr	4398	11	5	39	4
39	30-Mar	4090	9	5	53	5
40	27-Mar	4291	7	5	56	4
41	25-Mar	4391	5	4	46	2
42	24-Mar	4318	6	3	34	2
43	23-Mar	4228	13	5	49	6
44	20-Mar	4532	3	4	53	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	3,209c	40c	1.21
27-May	3,249c	11c	0.33
26-May	3,238c	78c	2.48
25-May	3,160c	44c	1.41
22-May	3,116c	93c	3.08
21-May	3,023c	8c	0.28
20-May	3,031c	16c	0.52
19-May	3,047c	95c	3.23
18-May	2,952c	68c	2.25
15-May	3,019c	42c	1.37
14-May	3,061c	32c	1.05
13-May	3,094c	5c	0.16
12-May	3,099c	136c	4.20
11-May	3,235c	101c	3.02
07-May	3,335c	25c	0.74
06-May	3,360c	66c	2.02
05-May	3,294c	79c	2.35
04-May	3,373c	6c	0.17
30-Apr	3,379c	32c	0.93
29-Apr	3,411c	5c	0.15
28-Apr	3,416c	224c	7.03
24-Apr	3,191c	104c	3.16
23-Apr	3,295c	25c	0.76
22-Apr	3,271c	0	0
21-Apr	3,271c	60c	1.79
20-Apr	3,330c	44c	1.33
17-Apr	3,286c	9c	0.26
16-Apr	3,295c	1c	0.04
15-Apr	3,296c	0	0

Stock Checklist

Price is below from 52 week high low average: 72%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView