Vadilal Industries Limited

Web: vadilalgroup.com NSE: VADILALIND BSE: 519156 SECTOR: Fast Moving Consumer Goods - Food Products | Add Note | View Notes

7094 57(-1%)

Volume

24k as on 22, Jun

Open

3,900

High

4,050

Low

3,880

7,151

VWAP

6,289

52 Week High

8,447

52 Week Low

3,996

Viand Research Rating

Quality Score

78/100

Growth Score

54/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

5,099

No. of Shares

0.72

P/E

25.73

P/B

7.04

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

27.36

ROCE

Profit Growth

Listing Date

15-Jun-11

Rank/Sector Rank

#842/#45

Promoter Holding

64.72%

FII Holding

1.02%

DII Holding

1.26%

Price Chart

Price Performance

1 Week6%

1 Month47%

3 Months40%

6 Months28%

1 Year28%

YTD28%

Moving Average

5 Day SMA6,205

10 Day SMA6,069

20 Day SMA5,587

30 Day SMA5,150

50 Day SMA4,929

61 Day SMA4,825

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	6,352	6,149	6,300	6,421
Resistance 2	6,300	6,135	6,243	6,334
Resistance 1	6,204	6,122	6,208	6,273
Pivot Point	6,152	6,108	6,152	6,186
Support 1	6,056	6,094	6,095	6,125
Support 2	6,004	6,081	6,061	6,039
Support 3	5,908	6,067	6,004	5,977

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,34,721	1850	2%	3%	11%	27%	47	46.6	0.03	15059
2	ITC	3,28,367	262	1%	0%	13%	36%	17	46.6	0.03	21018
3	NESTLEIND	2,36,006	1224	5%	9%	1%	2%	77	46.6	0.08	3545
4	VBL	1,38,141	408	2%	5%	6%	6%	55	46.6	0.13	3062
5	BRITANNIA	1,12,813	4684	1%	5%	15%	22%	56	46.6	0.29	2562
6	MARICO	1,00,850	776	0%	3%	5%	8%	0	46.6	0.13	1813
7	TATACONSUM	96,027	971	3%	2%	11%	17%	67	46.6	0.13	1547
8	UNITDSPR	94,286	1296	1%	1%	10%	1%	0	46.6	0.05	1838
9	GODREJCP	87,902	859	1%	1%	21%	25%	57	46.6	0.38	1516
10	DABUR	67,242	379	0%	1%	10%	24%	53	46.6	0.11	1869
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.73%	(0.01) 64.72%	(0.01) 64.72%	(0.01) 64.72%
FIIs	(0.41) 1.02%	(0.01) 0.58%	(0.01) 0.56%	(-0.21) 0.57%	(0.11) 0.77%	(0.41) 0.68%	(-0.11) 0.30%	(0.01) 0.35%	(-0.11) 0.38%	(0.41) 0.45%	(0.01) 0.09%	(0.11) 0.09%	(-0.11) 0.03%	(-0.11) 0.09%	(0.11) 0.17%	(0.11) 0.11%	(0.01) 0.06%	(0.11) 0.10%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.81) 1.26%	(0.01) 0.42%	(-0.11) 0.42%	(0.01) 0.47%	(0.41) 0.44%	(0.01) 0.00%	(-0.11) 0.00%	(0.11) 0.05%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%
Public	33.01%	34.27%	34.29%	34.23%	34.06%	34.58%	34.97%	34.88%	34.90%	34.83%	35.20%	35.18%	35.25%	35.19%	35.11%	35.15%	35.20%	35.17%	35.27%	35.27%
No. of Shareholders	19,041	22,133	19,230	19,638	20,622	18,717	17,827	19,677	15,948	14,138	14,286	13,700	12,381	13,128	12,487	13,858	12,823	12,627	11,073	10,766

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	680	416	239	341	507	275	204	296	464	251	174	289	411	256	143.38	267	391	213	130	188	166
Sales Growth % (YoY)	34.2%	51.2%	17.1%	15.5%	9.1%	9.4%	17%	2.4%	13%	-1.9%	21.5%	8.1%	5%	20%	10.1%	41.8%	135.2%	26.3%	32.1%	52.6%	126.8%
Sales Growth % (QoQ)	63.5%	74.1%	-29.9%	-32.7%	84.4%	34.8%	-31.1%	-36.2%	84.9%	44.3%	-39.8%	-29.7%	60.5%	78.5%	-46.3%	-31.7%	83.6%	63.8%	-30.9%	13.3%	-
Expenses	514	331	227	290	406	236	178	235	351	206	163	230	307	208	148.96	223	316	173	124	163	138
Operating Profit	166	85	11	51	100	39	26	61	113	46	11	59	104	49	-5.58	44	75	40	6	25	28
OPM %	24	20	4.7	15	20	14	13	20	24	18	6	20	25	19	-3.89	17	19	19	4	13	17
Other Income	27	7	4	7	4	3	4	5	4	3	4	4	2	2	3.78	4	4	2	2	3	1
Interest	4	5	4	4	4	4	3	3	4	4	4	4	6	5	3.73	3	5	5	5	5	5
Depreciation	15	14	12	12	12	11	10	11	11	9	8	9	9	8	6.45	8	7	6	6	6	6
Profit before tax	174	73	0	43	89	27	17	52	103	35	3	50	92	38	-11.98	37	67	30	-2	18	18
Tax %	25	25	150	23	25	19	31	25	25	21	-210	24	23	24	-22.45	27	26	28	6	30	29
Net Profit	131	55	0	33	67	22	12	39	77	28	9	38	71	29	-9.29	27	49	22	-2	13	13
Net Profit Growth % (QoQ)	138.2%	100%	-100%	-50.7%	204.5%	83.3%	-69.2%	-49.4%	175%	211.1%	-76.3%	-46.5%	144.8%	412.2%	-134.4%	-44.9%	122.7%	1200%	-115.4%	-	-
Net Profit Growth % (YoY)	95.5%	150%	-100%	-15.4%	-13%	-21.4%	33.3%	2.6%	8.5%	-3.4%	196.9%	40.7%	44.9%	31.8%	-364.5%	107.7%	276.9%	-	-	-	-
TTM Net Profit	219	155	122	134	140	150	156	153	152	146	147	128.71	117.71	95.71	88.71	96	82	46	24	26	0
EPS in Rs	182.13	76.32	-0.22	46.5	93.19	30.61	16.6	54.23	107.71	38.45	12.86	52.94	98.81	40.04	-12.92	38.02	68.81	30.18	-3.34	17.67	17.67

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1503	1240	1125	1058	698	463	599	567	547	482	450	406	367	324
Sales Growth %	21.2%	10.2%	6.4%	51.6%	50.6%	-22.7%	5.7%	3.6%	13.6%	7.2%	10.7%	10.6%	13.5%	13.7%
Expenses	1254	999	904	892	599	428	521	494	499	425	391	367	327	287
Operating Profit	249	241	221	166	99	36	79	73	48	57	58	39	40	37
OPM %	17	19	20	16	14	8	13	13	9	12	13	10	11	11
Other Income	21	15	12	10	8	16	10	10	6	3	1	3	2	7
Interest	16	14	18	16	19	21	17	14	15	16	21	26	25	25
Depreciation	49	42	35	30	24	23	24	17	16	15	14	13	13	11
Profit before tax	205	200	180	131	64	8	48	52	23	29	24	4	4	8
Tax %	24	25	19	26	30	40	14	36	32	35	40	36	36	39
Net Profit	155	150	146	96	45	5	41	33	16	19	15	2	2	5
Net Profit Growth %	3.3%	2.7%	52.1%	113.3%	800%	-87.8%	24.2%	106.2%	-15.8%	26.7%	650%	-	-60%	-
EPS in Rs	215.78	209.15	203.05	133.96	62.19	6.44	57.57	46.41	21.79	26.52	20.53	3.39	3.2	7
Dividend Payout %	20	10	1	1	2	0	0	3	6	5	6	29	31	21

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	143	111	192	39	32	82	67	44	17	46	64	50	55	35
Cash from Investing Activity	-104	-58	-66	-62	-20	-11	-67	-31	-24	-23	-11	-8	-21	-24
Cash from Financing Activity	-38	-61	-114	9	8	-56	4	-10	6	-20	-53	-41	-33	-10
Net Cash Flow	1	-8	12	-13	20	16	4	4	-1	3	-1	1	1	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7
Reserves	843	778	688	651	535	390	290	244	240	200	168	154	120	106	106	106
Borrowings	230	204	218	155	223	291	186	158	174	148	141	119	122	152	166	172
Other Liabilities	188	167	181	155	151	150	140	159	153	122	123	134	117	104	97	68
Total Liabilities	1268	1156	1094	967	917	838	623	567	574	477	439	414	366	370	376	353
Fixed Assets	536	472	478	436	444	403	307	312	318	267	257	251	225	226	228	207
CWIP	20	14	10	12	12	20	3	5	9	13	7	5	1	1	4	16
Investments	21	82	6	93	16	5	1	1	1	1	1	1	0	0	0	0
Other Assets	691	588	601	426	445	410	313	250	247	196	175	158	141	143	144	129
Total Assets	1268	1156	1094	967	917	838	623	567	574	477	439	414	366	370	376	353

Delivery

Delivery Data: VADILALIND

#	Date	6745 25% 8447	Value (Cr)	Q/T 4	Del 41	Del 31
1	21-Oct	7083	5	4	56	3
2	19-Oct	7151	3	3	41	1
3	16-Oct	7130	2	3	50	1
4	15-Oct	7128	2	4	50	1
5	14-Oct	7128	3	3	48	1
6	13-Oct	7230	4	3	52	2
7	12-Oct	7320	4	3	48	2
8	9-Oct	7162	3	3	39	1
9	8-Oct	7168	5	3	40	2
10	7-Oct	7247	2	2	48	1
11	6-Oct	7310	5	3	38	2
12	5-Oct	7111	5	4	52	2
13	1-Oct	7187	4	4	46	2
14	30-Sep	7253	9	3	27	2
15	29-Sep	7277	7	3	43	3
16	28-Sep	7398	4	2	32	1
17	25-Sep	7534	5	3	42	2
18	24-Sep	7414	7	3	47	3
19	23-Sep	7492	9	3	33	3
20	22-Sep	7598	38	4	28	10
21	21-Sep	7415	12	4	32	4
22	18-Sep	7362	14	4	50	7
23	17-Sep	7101	5	3	44	2
24	16-Sep	7156	9	3	52	5
25	15-Sep	7036	22	5	52	12
26	11-Sep	6960	37	4	44	16
27	10-Sep	7256	14	4	57	8
28	9-Sep	7462	6	3	50	3
29	8-Sep	7534	11	4	45	5
30	7-Sep	7506	16	4	50	8
31	4-Sep	7655	5	3	47	3
32	3-Sep	7615	8	4	42	3
33	2-Sep	7560	18	4	48	9
34	1-Sep	7757	10	3	37	4
35	31-Aug	7672	16	3	40	6
36	28-Aug	7900	34	4	41	14
37	27-Aug	7444	5	4	61	3
38	26-Aug	7423	14	3	56	8
39	25-Aug	7438	5	3	52	2
40	24-Aug	7426	13	4	44	6
41	21-Aug	7418	28	5	55	15
42	20-Aug	7402	25	5	56	14
43	19-Aug	7402	9	4	39	3
44	18-Aug	7430	17	4	32	6
45	17-Aug	7411	54	4	35	19
46	14-Aug	7749	17	4	32	5
47	13-Aug	7781	285	5	21	60

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	5,099c	26c	0.50
19-Oct	5,125c	4c	0.07
17-Oct	5,121c	0	0
16-Oct	5,121c	0	0
15-Oct	5,121c	58c	1.11
14-Oct	5,179c	29c	0.55
13-Oct	5,208c	22c	0.41
12-Oct	5,229c	72c	1.39
09-Oct	5,158c	32c	0.62
08-Oct	5,190c	32c	0.62
05-Oct	5,158c	35c	0.67
01-Oct	5,193c	158c	2.96
29-Sep	5,351c	39c	0.73
28-Sep	5,312c	33c	0.61
25-Sep	5,345c	19c	0.35
24-Sep	5,363c	120c	2.20
22-Sep	5,484c	299c	5.77
17-Sep	5,184c	173c	3.23
10-Sep	5,357c	91c	1.68
07-Sep	5,449c	0	0

Stock Checklist

Price is above from 52 week high low average: 70%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 4 fund scheme(s) across 2 fund house(s) as of Oct26 · Total value ₹11 Cr · 2 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Unifi Mutual Fund	2	2.33%	+0.13%	11.2
Motilal Oswal Mutual Fund	2	0.02%	-	0

Vadilal Industries Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements