Umang Dairies Limited

NSE: UMANGDAIRY BSE: 500231 SECTOR: Fast Moving Consumer Goods - Food Products

87 4(-4%)

Volume

Open

High

Low

VWAP

52 Week High

165

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

191

No. of Shares

2.2

P/E

31.91

P/B

4.32

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

13.56

ROCE

Profit Growth

Listing Date

02-Dec-15

Promoter Holding

74.61%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	HINDUNILVR	5,18,719	2208	1%	5%	9%	7%	49	0	0	0
2	ITC	3,78,530	302	3%	0%	25%	30%	18	0	0	0
3	NESTLEIND	2,76,713	1435	0%	1%	12%	16%	69	0	0	0
4	VBL	1,81,037	535	3%	8%	14%	10%	44	0	0	0
5	BRITANNIA	1,28,600	5339	1%	7%	9%	3%	56	0	0	0
6	TATACONSUM	1,19,196	1205	2%	1%	0%	5%	67	0	0	0
7	MARICO	1,08,538	836	1%	6%	13%	16%	0	0	0	0
8	GODREJCP	1,07,318	1049	1%	5%	10%	18%	57	0	0	0
9	UNITDSPR	94,847	1304	1%	7%	11%	16%	0	0	0	0
10	DABUR	79,284	447	1%	1%	14%	8%	53	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.61%	(0.01) 74.61%	(0.01) 74.61%	(0.01) 74.61%	(0.01) 74.61%	(0.01) 74.61%	(0.01) 74.61%	(0.01) 74.61%	(0.01) 74.61%	(0.01) 74.61%	(0.01) 74.61%	(0.01) 74.61%	(0.01) 74.61%	(0.01) 74.61%	(0.01) 74.61%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.03%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	25.38%	25.39%	25.39%	25.39%	25.36%	25.38%	25.38%	25.39%	25.39%	25.40%	25.39%	25.39%	25.39%	25.39%	25.39%
No. of Shareholders	19,716	19,969	19,493	17,721	18,417	17,440	16,827	16,901	17,300	17,584	18,397	18,451	18,275	18,054	18,889

Quarterly Results

	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	64.61	61.21	49.1	53.21	70.23	76.01	59.93	80.02	102.49	74.14	60.47	55.74	60.48	54.39	48.53
Expenses	61.28	58.01	50.82	51.45	61.23	72.6	61.97	81.04	101.25	72.44	60.93	54.72	63.83	57.78	54.88
Operating Profit	3.33	3.2	-1.72	1.76	9	3.41	-2.04	-1.02	1.24	1.7	-0.46	1.02	-3.35	-3.39	-6.35
OPM %	5.15	5.23	-3.5	3.31	12.82	4.49	-3.4	-1.27	1.21	2.29	-0.76	1.83	-5.54	-6.23	-13.08
Other Income	0.26	0.29	1.21	0.59	1.6	0.23	0.22	0.33	0.36	0.49	0.82	0.34	3.18	0.22	0.3
Interest	1.3	1.07	1.16	1.17	1.17	1.42	1.46	1.46	1.37	1.05	1.2	1.25	1.01	0.84	1.23
Depreciation	1.04	1.07	1.13	1.15	1.17	1.23	1.19	1.24	1.21	1.24	1.33	1.33	1.27	1.31	1.31
Profit before tax	1.25	1.35	-2.8	0.03	8.26	0.99	-4.47	-3.39	-0.98	-0.1	-2.17	-1.22	-2.45	-5.32	-8.59
Tax %	36	34.07	-61.07	33.33	23.37	28.28	-27.74	-27.14	-21.43	-30	-28.57	-28.69	-28.98	-26.88	-27.71
Net Profit	0.8	0.88	-1.09	0.02	6.33	0.71	-3.23	-2.47	-0.78	-0.07	-1.55	-0.86	-1.74	-3.89	-6.21
EPS in Rs	0.36	0.4	-0.5	0.01	2.88	0.32	-1.47	-1.12	-0.35	-0.03	-0.7	-0.39	-0.79	-1.77	-2.82

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	228	286	293	204	248	245	225	245	209	189	251	216	174
Expenses	222	277	289	218	234	234	212	232	203	174	235	206	156
Operating Profit	7	9	4	-14	14	11	13	13	6	15	16	10	18
OPM %	3	3	1	-7	5	4	6	5	3	8	7	5	10
Other Income	2	2	2	4	1	1	1	0	1	0	0	0	1
Interest	5	6	5	4	4	4	4	4	1	1	1	1	0
Depreciation	4	5	5	5	5	4	4	4	3	3	3	1	2
Profit before tax	0	1	-4	-20	6	4	7	6	2	12	13	9	16
Tax %	-433	3	-27	-28	33	31	23	14	34	35	34	31	24
Net Profit	1	1	-3	-14	4	3	5	5	2	8	9	6	12
EPS in Rs	0.28	0.61	-1.48	-6.48	1.86	1.29	2.3	2.4	0.75	3.41	3.87	2.71	5.59
Dividend Payout %	0	0	0	0	27	39	22	10	0	29	26	37	13

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-17	19	6	-9	12	3	26	-5	7	15	10	0	5
Cash from Investing Activity	0	-4	-2	-2	-5	-5	-6	-7	-7	-15	-8	-7	-7
Cash from Financing Activity	17	-17	-3	12	-11	6	-20	12	0	0	-3	7	-1
Net Cash Flow	0	-2	1	1	-4	4	0	0	0	0	0	0	-4

Balance Sheet

	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	11	11	11	11	11	11	11	11	11	11	11	11	11	11
Reserves	35	33	34	33	36	51	48	46	42	37	21	16	10	7
Borrowings	65	40	44	57	56	39	45	32	47	29	26	22	21	12
Other Liabilities	32	31	34	65	47	66	62	40	34	47	44	42	43	32
Total Liabilities	143	115	123	165	149	167	166	128	133	124	102	91	85	62
Fixed Assets	68	69	72	75	79	81	81	74	71	72	34	33	29	23
CWIP	2	2	0	0	0	0	1	4	4	0	17	1	1	2
Investments	0	5	3	0	0	0	0	0	0	0	0	0	0	0
Other Assets	72	39	48	90	70	86	84	51	58	52	51	56	56	37
Total Assets	143	115	123	165	149	167	166	128	133	124	102	91	85	62

Delivery

Daily Market Cap

No records found.

Stock Checklist

Price is below from 52 week high low average: 60%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView