The Ugar Sugar Works Limited

Web: ugarsugar.com NSE: UGARSUGAR BSE: 530363 SECTOR: Fast Moving Consumer Goods - Agricultural Food & Other Products | Add Note | View Notes

59 3(-5%)

Volume

1L as on 22, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

49/100

Growth Score

58/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

668

No. of Shares

11.2

P/E

-101.29

P/B

3.61

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-3.57

ROCE

Profit Growth

Listing Date

23-Aug-10

Rank/Sector Rank

#1850/#102

Promoter Holding

44.54%

FII Holding

0.09%

DII Holding

Price Chart

Price Performance

1 Week3%

1 Month6%

3 Months3%

6 Months6%

1 Year6%

YTD6%

Moving Average

5 Day SMA40

10 Day SMA40

20 Day SMA40

30 Day SMA41

50 Day SMA41

61 Day SMA41

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	41	40	41	42
Resistance 2	41	40	40	41
Resistance 1	40	40	40	41
Pivot Point	40	40	40	40
Support 1	39	40	39	40
Support 2	39	39	39	39
Support 3	38	39	39	38

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,34,721	1850	2%	3%	11%	27%	47	46.6	0.03	15059
2	ITC	3,28,367	262	1%	0%	13%	36%	17	46.6	0.03	21018
3	NESTLEIND	2,36,006	1224	5%	9%	1%	2%	77	46.6	0.08	3545
4	VBL	1,38,141	408	2%	5%	6%	6%	55	46.6	0.13	3062
5	BRITANNIA	1,12,813	4684	1%	5%	15%	22%	56	46.6	0.29	2562
6	MARICO	1,00,850	776	0%	3%	5%	8%	0	46.6	0.13	1813
7	TATACONSUM	96,027	971	3%	2%	11%	17%	67	46.6	0.13	1547
8	UNITDSPR	94,286	1296	1%	1%	10%	1%	0	46.6	0.05	1838
9	GODREJCP	87,902	859	1%	1%	21%	25%	57	46.6	0.38	1516
10	DABUR	67,242	379	0%	1%	10%	24%	53	46.6	0.11	1869
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 44.54%	(-2.21) 44.54%	(-0.31) 46.75%	(0.31) 47.03%	(0.21) 46.73%	(1.81) 46.57%	(0.41) 44.81%	(0.01) 44.41%	(0.01) 44.45%	(0.11) 44.45%	(0.01) 44.34%	(0.01) 44.34%	(0.01) 44.36%	(0.01) 44.36%	(-0.21) 44.35%	(0.01) 44.51%	(-0.11) 44.52%	(-0.81) 44.61%	(0.01) 45.42%	(0.01) 45.42%
FIIs	(-0.11) 0.09%	(0.01) 0.19%	(0.01) 0.17%	(-0.51) 0.19%	(0.31) 0.67%	(-0.11) 0.38%	(-0.11) 0.50%	(-1.01) 0.61%	(-0.51) 1.57%	(-0.51) 2.05%	(-1.11) 2.57%	(1.41) 3.62%	(1.61) 2.26%	(-0.21) 0.67%	(0.51) 0.91%	(0.11) 0.44%	(0.11) 0.31%	(0.21) 0.18%	(0.01) 0.03%	(0.01) 0.00%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.04%	(0.01) 0.04%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%
Public	55.35%	55.26%	53.07%	52.78%	52.60%	53.05%	54.69%	54.98%	53.97%	53.50%	53.08%	52.03%	53.39%	54.94%	54.71%	55.05%	55.17%	55.21%	54.55%	54.58%
No. of Shareholders	72,174	72,687	72,337	63,874	62,151	61,788	61,146	61,830	65,482	66,327	63,471	58,988	53,802	53,655	53,961	48,479	49,618	49,015	38,402	36,946

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021	Mar 2021	Dec 2020	Sep 2020
Sales	477.88	389.49	321.04	417.39	356.34	511	262.66	240.37	315.79	368.17	360.93	234.06	188.06	608	594	256	335	363	299	253	222	320	235	191
Sales Growth % (YoY)	34.1%	-23.8%	22.2%	73.6%	12.8%	38.8%	-27.2%	2.7%	67.9%	-39.5%	-39.2%	-8.7%	-43.9%	67.4%	98.7%	1.4%	50.8%	13.6%	27%	32.1%	6.4%	41.5%	-9.4%	15.4%
Sales Growth % (QoQ)	22.7%	21.3%	-23.1%	17.1%	-30.3%	94.5%	9.3%	-23.9%	-14.2%	2%	54.2%	24.5%	-69.1%	2.4%	132%	-23.6%	-7.7%	21.4%	18.2%	14%	-30.6%	36.2%	23%	-
Expenses	451.16	318.74	284.51	426.45	351.03	453.41	242.34	284.69	308.94	344.56	300.22	254.31	181.94	503	518	253	311	335	234	246	223	296	189	194
Operating Profit	26.72	70.75	36.53	-9.06	5.31	57.59	20.32	-44.32	6.85	23.61	60.71	-20.25	6.12	105	75	3	24	29	64	7	-1	24	46	-3
OPM %	5.59	18.16	11.38	-2.17	1.49	11.27	7.74	-18.44	2.17	6.41	16.82	-8.65	3.25	17	13	1	7	8	22	3	0	7	19	-1
Other Income	2	3.77	0.36	2.29	1.1	5.11	2.36	3.62	2.31	25.86	1.07	3.98	2.18	2	2	0	2	1	1	0	0	4	1	1
Interest	18.47	17.95	11.53	17.72	13.87	10.69	12.14	12.21	13.4	18.07	8.09	9.19	9.05	13	9	12	14	11	10	11	13	12	10	9
Depreciation	9.22	10.17	9.23	7.2	6.64	7	6.88	6.83	6.79	8.17	7.1	6.94	6.87	6	5	4	3	3	3	3	3	3	3	3
Profit before tax	1.03	46.4	16.13	-31.69	-14.1	45.01	3.66	-59.74	-11.03	23.23	46.59	-32.4	-7.62	89	63	-12	9	16	53	-6	-16	12	34	-14
Tax %	-43.69	1.38	14.69	1.51	-2.62	-13.51	-23.77	0.49	7.25	25.27	1.01	2.47	19.82	26	28	10	33	6	3	-7	7	14	4	-4
Net Profit	1.49	45.76	13.76	-32.17	-13.73	51.08	4.53	-60.03	-11.83	17.36	46.12	-33.2	-9.14	65	46	-13	6	15	51	-6	-17	10	33	-14
Net Profit Growth % (QoQ)	-96.7%	232.6%	142.8%	-134.3%	-126.9%	1027.6%	107.5%	-407.4%	-168.1%	-62.4%	238.9%	-263.2%	-114.1%	41.3%	453.8%	-316.7%	-60%	-70.6%	950%	64.7%	-270%	-69.7%	335.7%	-
Net Profit Growth % (YoY)	110.9%	-10.4%	203.8%	46.4%	-16.1%	194.2%	-90.2%	-80.8%	-29.4%	-73.3%	0.3%	-155.4%	-252.3%	333.3%	-9.8%	-116.7%	135.3%	50%	54.5%	57.1%	-	-	-	-
TTM Net Profit	28.84	13.62	18.94	9.71	-18.15	-16.25	-49.97	-8.38	18.45	21.14	68.78	68.66	88.86	104	54	59	66	43	38	20	12	29	19	0
EPS in Rs	0.13	4.07	1.22	-2.86	-1.22	4.54	0.4	-5.34	-1.05	1.54	4.1	-2.95	-0.81	5.8	4.05	-1.2	0.51	1.32	4.55	-0.52	-1.5	0.92	2.92	-1.23

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	1484	1330	1151	1794	1137	956	870	750	650	585	837	652
Sales Growth %	11.6%	15.5%	-35.8%	57.7%	19%	9.8%	16%	15.4%	11%	-30.1%	28.4%	1.5%
Expenses	1381	1289	1081	1585	1038	888	802	700	671	521	787	631
Operating Profit	104	40	70	209	99	68	68	50	-21	65	50	21
OPM %	7	3	6	12	9	7	8	7	-3.2	11	6	3.2
Other Income	8	13	33	6	2	6	3	9	3	8	9	3
Interest	61	48	44	49	44	43	43	38	29	30	29	15
Depreciation	33	28	29	18	11	12	14	15	19	15	16	15
Profit before tax	17	-22	30	148	46	19	14	5	-66	28	15	-6
Tax %	19	-26	29	31	7	8	1	21	3	7	24	-45
Net Profit	14	-16	21	103	43	17	14	4	-68	26	11	-3
Net Profit Growth %	187.5%	-176.2%	-79.6%	139.5%	152.9%	21.4%	250%	105.9%	-361.5%	136.4%	466.7%	-
EPS in Rs	1.21	-1.44	1.88	9.16	3.85	1.52	1.22	0.39	-6.06	2.31	1	-0.29
Dividend Payout %	8	0	13	5	6	13	8	0	0	9	25	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	44	21	-37	394	93	-78	45	-46	37	-13	-38	75
Cash from Investing Activity	-25	-73	-98	-48	-131	-6	-1	-2	-13	-20	-4	-26
Cash from Financing Activity	-19	52	131	-346	39	79	-37	30	-15	44	38	-60
Net Cash Flow	0	1	-5	0	1	-5	6	-19	8	11	-4	-10

Balance Sheet

	Mar 2026	Mar 2025	Mar 2024	Sep 2023	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	11	11	11	11	11	11	11	11	11	11	11	11	11
Reserves	222	205	224	161	210	109	68	52	40	34	102	80	72
Borrowings	668	611	514	225	347	700	610	514	554	474	364	278	190
Other Liabilities	417	304	336	232	348	341	202	252	278	341	140	390	376
Total Liabilities	1318	1131	1085	630	916	1162	892	830	883	860	617	759	649
Fixed Assets	340	234	254	250	224	117	127	136	152	163	164	158	170
CWIP	35	148	79	33	38	112	3	1	0	1	4	3	2
Investments	5	5	4	4	4	4	4	4	4	4	6	6	6
Other Assets	939	743	749	343	651	929	759	689	726	691	444	592	471
Total Assets	1318	1131	1085	630	916	1162	892	830	883	860	617	759	649

Delivery

Delivery Data: UGARSUGAR

#	Date	44 53% 67	Value (Cr)	Q/T 154	Del 32	Del 4
1	29-Sep	58	6	84	45	3
2	28-Sep	62	23	106	16	4
3	25-Sep	64	86	218	9	8
4	24-Sep	56	1	111	56	1
5	23-Sep	57	5	94	41	2
6	22-Sep	55	3	116	22	1
7	21-Sep	56	2	89	37	1
8	18-Sep	57	7	147	30	2
9	17-Sep	53	1	91	36	0
10	16-Sep	53	5	197	53	3
11	15-Sep	53	7	126	27	2
12	11-Sep	54	63	225	8	5
13	10-Sep	50	2	129	36	1
14	9-Sep	50	2	117	53	1
15	8-Sep	53	1	112	35	0
16	7-Sep	54	4	123	41	1
17	4-Sep	53	7	157	52	4
18	3-Sep	59	8	144	45	3
19	2-Sep	55	3	106	27	1
20	1-Sep	53	2	110	39	1
21	31-Aug	56	7	127	29	2
22	28-Aug	54	4	130	41	2
23	27-Aug	51	4	129	52	2
24	26-Aug	55	3	121	37	1
25	25-Aug	56	6	127	43	3
26	24-Aug	58	14	136	40	6
27	21-Aug	56	10	134	34	3
28	20-Aug	56	21	136	31	7
29	19-Aug	50	8	140	36	3
30	18-Aug	51	8	141	48	4
31	17-Aug	52	8	143	45	3
32	14-Aug	48	7	177	39	3
33	13-Aug	46	4	141	44	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
29-Sep	668c	35c	4.98
28-Sep	703c	67c	10.52
25-Sep	636c	3c	0.43
24-Sep	634c	7c	1.10
22-Sep	627c	23c	3.84
17-Sep	603c	38c	6.79
10-Sep	565c	54c	8.74
07-Sep	619c	0	0

Stock Checklist

Price is above from 52 week high low average: 78%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView