Tilaknagar Industries Limited

Web: tilind.com NSE: TI BSE: 507205 SECTOR: Fast Moving Consumer Goods - Beverages

439 3(-1%)

Volume

4L as on 22, Jun

Open

400

High

422

Low

399

442

VWAP

443

52 Week High

550

52 Week Low

356

Viand Research Rating

Quality Score

36/100

Growth Score

60/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

10,855

No. of Shares

24.7

P/E

44.26

P/B

10.67

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

24.12

ROCE

Profit Growth

Listing Date

16-Jul-10

Promoter Holding

31.71%

FII Holding

16.87%

DII Holding

5.92%

Price Chart

Price Performance

1 Week1%

1 Month1%

3 Months1%

6 Months0%

1 Year0%

YTD0%

Moving Average

5 Day SMA436

10 Day SMA435

20 Day SMA435

30 Day SMA435

50 Day SMA444

61 Day SMA441

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	474	449	463	476
Resistance 2	463	447	455	464
Resistance 1	453	445	450	455
Pivot Point	443	443	443	444
Support 1	433	441	435	435
Support 2	422	439	430	423
Support 3	412	437	422	414

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	5,06,666	2156	2%	1%	10%	12%	47	49.6	0.03	15059
2	ITC	3,51,774	281	2%	4%	14%	32%	17	49.6	0.03	21018
3	NESTLEIND	2,79,162	1448	5%	7%	14%	22%	77	49.6	0.09	3499
4	VBL	1,55,137	459	1%	11%	6%	6%	55	49.6	0.13	3062
5	BRITANNIA	1,29,455	5374	3%	5%	8%	4%	56	49.6	0.27	2537
6	MARICO	1,10,655	852	2%	6%	15%	20%	0	49.6	0.13	1813
7	TATACONSUM	1,09,116	1103	1%	2%	7%	3%	67	49.6	0.13	1547
8	GODREJCP	1,07,836	1054	2%	5%	14%	13%	57	49.6	0.35	1861
9	UNITDSPR	1,02,789	1413	2%	5%	5%	5%	0	49.6	0.05	1838
10	DABUR	74,719	421	1%	1%	19%	17%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Nov 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 31.71%	(0.21) 31.71%	(-5.71) 31.50%	(-2.81) 37.20%	(0.01) 39.97%	(0.01) 40.00%	(-0.11) 40.00%	(0.01) 40.14%	(0.01) 40.17%	(-0.11) 40.19%	(-1.71) 40.26%	(-0.11) 41.97%	(0.91) 42.02%	(-0.81) 41.15%	(-1.01) 41.95%	(-1.91) 42.92%	(0.01) 44.86%	(0.61) 44.89%	(-4.61) 44.24%	(0.01) 48.88%
FIIs	(-1.51) 16.87%	(0.01) 18.41%	(-1.01) 18.43%	(4.21) 19.45%	(0.01) 15.29%	(1.41) 15.32%	(1.61) 13.96%	(0.71) 12.40%	(0.31) 11.69%	(-0.21) 11.39%	(0.21) 11.57%	(0.81) 11.33%	(-0.31) 10.57%	(0.51) 10.90%	(8.51) 10.38%	(1.81) 1.91%	(0.01) 0.16%	(0.11) 0.19%	(0.11) 0.14%	(0.01) 0.04%
DIIs	(1.01) 5.92%	(-0.11) 4.91%	(1.21) 4.97%	(2.41) 3.82%	(0.11) 1.38%	(-0.11) 1.26%	(0.21) 1.35%	(0.81) 1.19%	(0.21) 0.35%	(-0.11) 0.11%	(0.21) 0.18%	(0.01) 0.02%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.01%
Public	45.50%	44.97%	45.11%	39.52%	43.35%	43.42%	44.70%	46.28%	47.79%	48.32%	47.99%	46.69%	47.39%	47.95%	47.68%	55.16%	54.97%	54.91%	55.61%	51.07%
No. of Shareholders	131,914	137,389	136,720	130,598	122,619	122,338	107,022	100,374	84,931	92,440	84,940	52,305	39,888	34,007	33,490	33,081	33,466	32,890	32,080	34,307

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	949	623	398	409	384	340	375	313	359	377	354	304	357	303	274	230	241	206	201	135
Sales Growth % (YoY)	148%	83%	6%	31%	7%	-10%	6%	3%	-	24%	29%	32%	48%	47%	36.5%	69.7%	25.3%	22.8%	51.9%	140%
Sales Growth % (QoQ)	52.3%	56.5%	-2.7%	6.5%	12.9%	-9.3%	19.8%	-12.8%	-4.8%	6.5%	16.4%	-14.8%	17.8%	10.6%	19.1%	-4.6%	17%	2.5%	48.9%	-
Expenses	795	513	338	315	305	280	309	263	311	325	307	266	314	262	243	208	215	173	171	112
Operating Profit	155	110	60	94	78	60	66	50	48	51	47	38	43	41	31	22	26	32	31	23
OPM %	16	18	15	23	20	18	18	16	13	14	13	13	12	13	11	9	11	16	15	17
Other Income	-56	-157	2	4	8	4	3	2	-4	8	6	1	31	52	1	1	21	1	1	0
Interest	69	39	2	3	2	2	3	4	5	8	8	6	8	9	10	13	16	16	16	15
Depreciation	46	20	7	7	7	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8
Profit before tax	-15	-106	53	89	77	54	58	40	31	44	37	26	59	76	14	1	23	10	8	0
Tax %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5	-45	0
Net Profit	-15	-105	53	89	77	54	58	40	31	44	37	26	59	76	14	1	23	10	11	0
Net Profit Growth % (QoQ)	85.7%	-298.1%	-40.4%	15.6%	42.6%	-6.9%	45%	29%	-29.5%	18.9%	42.3%	-55.9%	-22.4%	442.9%	1300%	-95.7%	130%	-9.1%	100%	-
Net Profit Growth % (YoY)	-119.5%	-294.4%	-8.6%	122.5%	148.4%	22.7%	56.8%	53.8%	-47.5%	-42.1%	164.3%	2500%	156.5%	660%	27.3%	100%	-	-	-	-
TTM Net Profit	22	114	273	278	229	183	173	152	138	166	198	175	150	114	48	45	44	21	11	0
EPS in Rs	-0.6	-4.26	2.53	4.57	3.99	2.79	3.02	2.08	1.63	2.28	1.93	1.34	3.19	4.17	0.84	0.07	1.47	0.66	0.81	0.03

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2346	1434	1394	1164	783	549	653	661	578	515	458	748	824	752
Sales Growth %	64%	3%	20%	49%	43%	-16%	-1%	14%	12%	12%	-39%	-9%	9.5%	35.8%
Expenses	1926	1179	1208	1027	671	495	705	605	575	609	580	653	654	582
Operating Profit	419	255	185	137	112	54	-52	56	3	-94	-122	95	170	171
OPM %	18	18	13	12	14	10	-8	8	1	-18	-27	13	21	23
Other Income	-206	18	11	85	24	11	485	5	33	2	3	2	4	2
Interest	113	12	27	40	62	71	129	184	152	157	125	97	64	64
Depreciation	80	31	32	32	33	33	33	37	37	38	39	28	25	24
Profit before tax	21	230	138	150	41	-39	271	-160	-153	-288	-283	-28	85	85
Tax %	0	0	0	0	-10	0	1	0	-1	-3	0	44	31	29
Net Profit	21	230	138	150	45	-38	270	-160	-151	-280	-282	-40	58	61
Net Profit Growth %	-90.9%	66.7%	-8%	233.3%	218.4%	-114.1%	268.8%	-6%	46.1%	0.7%	-605%	-169%	-4.9%	-
EPS in Rs	0.84	11.86	7.16	8.09	2.85	-3.06	21.56	-12.75	-12.11	-22.41	-22.58	-3.22	4.71	4.97
Dividend Payout %	118	8	7	3	4	0	0	0	0	0	0	-2	17	16

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-445	178	121	71	65	85	191	91	175	26	13	213	56	61
Cash from Investing Activity	-3570	-77	-16	-12	-26	0	5	-3	-8	-2	-3	-85	-123	-73
Cash from Financing Activity	4217	-94	-129	-67	-41	-78	-208	-104	-105	-28	-27	-113	55	19
Net Cash Flow	202	7	-24	-8	-2	8	-13	-17	62	-5	-17	15	-12	7

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	247	208	194	193	193	185	159	125	125	125	125	125	125	125	124	122
Reserves	2735	1783	689	552	461	298	-25	-181	-143	-412	-255	-104	131	417	459	409
Borrowings	2301	49	44	94	121	256	585	702	579	1111	1031	1072	885	825	832	662
Other Liabilities	877	290	286	326	258	273	295	365	519	457	383	258	387	349	250	226
Total Liabilities	6160	2330	1213	1166	1033	1012	1013	1012	1080	1281	1284	1350	1528	1716	1665	1419
Fixed Assets	3772	356	370	384	396	420	439	469	502	552	587	542	579	608	461	441
CWIP	60	40	3	0	0	0	100	100	100	114	113	124	124	123	234	145
Investments	32	32	30	64	12	23	0	0	0	3	0	0	0	3	2	2
Other Assets	2295	1901	810	718	625	569	474	443	478	612	583	685	824	982	968	831
Total Assets	6160	2330	1213	1166	1033	1012	1013	1012	1080	1281	1284	1350	1528	1716	1665	1419

Delivery

#	Date	411 13% 466	Value (Cr)	Q/T 31	Del 49	Del 15
1	22-Jul	442	10	20	52	5
2	21-Jul	445	8	20	60	5
3	20-Jul	443	14	29	54	7
4	17-Jul	442	9	15	56	5
5	16-Jul	444	8	17	53	4
6	15-Jul	442	8	16	48	4
7	14-Jul	446	7	22	57	4
8	13-Jul	451	10	25	54	5
9	10-Jul	446	9	19	56	5
10	9-Jul	447	13	27	44	6
11	8-Jul	441	35	33	31	11
12	7-Jul	451	13	26	58	7
13	6-Jul	455	24	44	55	13
14	3-Jul	452	14	28	55	8
15	2-Jul	454	17	35	68	12
16	1-Jul	453	18	31	53	10
17	30-Jun	455	48	44	51	24
18	29-Jun	445	28	37	56	16
19	25-Jun	434	12	28	50	6
20	24-Jun	436	9	24	45	4
21	23-Jun	433	10	27	55	6
22	22-Jun	441	17	31	52	9
23	19-Jun	443	44	43	43	19
24	18-Jun	434	38	34	45	17
25	17-Jun	429	13	32	49	7
26	16-Jun	432	18	33	59	11
27	15-Jun	436	28	33	48	13
28	12-Jun	435	15	29	50	7
29	11-Jun	428	9	28	48	4
30	10-Jun	434	13	26	53	7
31	9-Jun	440	21	40	47	10
32	8-Jun	430	45	32	43	19
33	5-Jun	416	18	31	55	10
34	4-Jun	417	23	43	53	12
35	3-Jun	421	25	47	53	13
36	2-Jun	427	17	27	48	8
37	1-Jun	434	60	38	44	26
38	29-May	455	45	37	51	23
39	27-May	446	20	35	55	11
40	26-May	457	58	43	43	25
41	25-May	441	10	24	53	5
42	22-May	435	12	32	54	7
43	21-May	432	13	29	58	8
44	20-May	423	13	27	45	6
45	19-May	426	11	21	45	5
46	18-May	423	18	33	52	9
47	15-May	431	17	30	47	8
48	14-May	428	31	30	32	10

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	10,855c	61c	0.56
22-Jul	10,916c	66c	0.60
21-Jul	10,982c	25c	0.23
17-Jul	10,957c	57c	0.52
16-Jul	11,014c	40c	0.36
15-Jul	11,053c	35c	0.31
14-Jul	11,088c	93c	0.83
13-Jul	11,181c	5c	0.04
10-Jul	11,176c	88c	0.79
09-Jul	11,088c	108c	0.98
08-Jul	10,980c	193c	1.73
07-Jul	11,173c	102c	0.90
06-Jul	11,275c	57c	0.51
02-Jul	11,218c	92c	0.81
30-Jun	11,310c	447c	4.11
29-Jun	10,863c	68c	0.63
26-Jun	10,795c	66c	0.61
25-Jun	10,729c	74c	0.69
24-Jun	10,804c	76c	0.71
23-Jun	10,727c	166c	1.52
22-Jun	10,893c	82c	0.74
19-Jun	10,974c	346c	3.26
17-Jun	10,628c	25c	0.23
16-Jun	10,653c	99c	0.92
15-Jun	10,752c	3c	0.02
12-Jun	10,750c	216c	2.05
11-Jun	10,533c	230c	2.14
10-Jun	10,763c	0	0

Stock Checklist

Price is below from 52 week high low average: 15%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 24 fund scheme(s) across 6 fund house(s) as of Jul26 · Total value ₹546 Cr · 2 increasing / 2 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Bandhan Mutual Fund	10	8.68%	-	357.3
Mahindra Manulife Mutual Fund	4	1.17%	-0.02%	161.8
Motilal Oswal Mutual Fund	4	0.30%	-	26.9
Groww Mutual Fund	2	0.02%	-	0.2
Angel One Mutual Fund	2	0.02%	-	0
Mirae Asset Mutual Fund	2	0.02%	-	0

Tilaknagar Industries Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements