Tilaknagar Industries Limited

Web: tilind.com NSE: TI BSE: 507205 SECTOR: Fast Moving Consumer Goods - Beverages | Add Note | View Notes

516 28(-5%)

Volume

4L as on 22, Jun

Open

400

High

422

Low

399

544

VWAP

443

52 Week High

608

52 Week Low

382

Viand Research Rating

Quality Score

36/100

Growth Score

60/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

12,795

No. of Shares

24.7

P/E

44.26

P/B

10.67

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

24.12

ROCE

Profit Growth

Listing Date

16-Jul-10

Rank/Sector Rank

#512/#27

Promoter Holding

31.71%

FII Holding

16.87%

DII Holding

5.92%

Price Chart

Price Performance

1 Week1%

1 Month1%

3 Months1%

6 Months0%

1 Year0%

YTD0%

Moving Average

5 Day SMA436

10 Day SMA435

20 Day SMA435

30 Day SMA435

50 Day SMA444

61 Day SMA441

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	474	449	463	476
Resistance 2	463	447	455	464
Resistance 1	453	445	450	455
Pivot Point	443	443	443	444
Support 1	433	441	435	435
Support 2	422	439	430	423
Support 3	412	437	422	414

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,34,721	1850	2%	3%	11%	27%	47	46.6	0.03	15059
2	ITC	3,28,367	262	1%	0%	13%	36%	17	46.6	0.03	21018
3	NESTLEIND	2,36,006	1224	5%	9%	1%	2%	77	46.6	0.08	3545
4	VBL	1,38,141	408	2%	5%	6%	6%	55	46.6	0.13	3062
5	BRITANNIA	1,12,813	4684	1%	5%	15%	22%	56	46.6	0.29	2562
6	MARICO	1,00,850	776	0%	3%	5%	8%	0	46.6	0.13	1813
7	TATACONSUM	96,027	971	3%	2%	11%	17%	67	46.6	0.13	1547
8	UNITDSPR	94,286	1296	1%	1%	10%	1%	0	46.6	0.05	1838
9	GODREJCP	87,902	859	1%	1%	21%	25%	57	46.6	0.38	1516
10	DABUR	67,242	379	0%	1%	10%	24%	53	46.6	0.11	1869
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Nov 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 31.71%	(0.21) 31.71%	(-5.71) 31.50%	(-2.81) 37.20%	(0.01) 39.97%	(0.01) 40.00%	(-0.11) 40.00%	(0.01) 40.14%	(0.01) 40.17%	(-0.11) 40.19%	(-1.71) 40.26%	(-0.11) 41.97%	(0.91) 42.02%	(-0.81) 41.15%	(-1.01) 41.95%	(-1.91) 42.92%	(0.01) 44.86%	(0.61) 44.89%	(-4.61) 44.24%	(0.01) 48.88%
FIIs	(-1.51) 16.87%	(0.01) 18.41%	(-1.01) 18.43%	(4.21) 19.45%	(0.01) 15.29%	(1.41) 15.32%	(1.61) 13.96%	(0.71) 12.40%	(0.31) 11.69%	(-0.21) 11.39%	(0.21) 11.57%	(0.81) 11.33%	(-0.31) 10.57%	(0.51) 10.90%	(8.51) 10.38%	(1.81) 1.91%	(0.01) 0.16%	(0.11) 0.19%	(0.11) 0.14%	(0.01) 0.04%
DIIs	(1.01) 5.92%	(-0.11) 4.91%	(1.21) 4.97%	(2.41) 3.82%	(0.11) 1.38%	(-0.11) 1.26%	(0.21) 1.35%	(0.81) 1.19%	(0.21) 0.35%	(-0.11) 0.11%	(0.21) 0.18%	(0.01) 0.02%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.01%
Public	45.50%	44.97%	45.11%	39.52%	43.35%	43.42%	44.70%	46.28%	47.79%	48.32%	47.99%	46.69%	47.39%	47.95%	47.68%	55.16%	54.97%	54.91%	55.61%	51.07%
No. of Shareholders	131,914	137,389	136,720	130,598	122,619	122,338	107,022	100,374	84,931	92,440	84,940	52,305	39,888	34,007	33,490	33,081	33,466	32,890	32,080	34,307

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	949	623	398	409	384	340	375	313	359	377	354	304	357	303	274	230	241	206	201	135
Sales Growth % (YoY)	148%	83%	6%	31%	7%	-10%	6%	3%	-	24%	29%	32%	48%	47%	36.5%	69.7%	25.3%	22.8%	51.9%	140%
Sales Growth % (QoQ)	52.3%	56.5%	-2.7%	6.5%	12.9%	-9.3%	19.8%	-12.8%	-4.8%	6.5%	16.4%	-14.8%	17.8%	10.6%	19.1%	-4.6%	17%	2.5%	48.9%	-
Expenses	795	513	338	315	305	280	309	263	311	325	307	266	314	262	243	208	215	173	171	112
Operating Profit	155	110	60	94	78	60	66	50	48	51	47	38	43	41	31	22	26	32	31	23
OPM %	16	18	15	23	20	18	18	16	13	14	13	13	12	13	11	9	11	16	15	17
Other Income	-56	-157	2	4	8	4	3	2	-4	8	6	1	31	52	1	1	21	1	1	0
Interest	69	39	2	3	2	2	3	4	5	8	8	6	8	9	10	13	16	16	16	15
Depreciation	46	20	7	7	7	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8
Profit before tax	-15	-106	53	89	77	54	58	40	31	44	37	26	59	76	14	1	23	10	8	0
Tax %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5	-45	0
Net Profit	-15	-105	53	89	77	54	58	40	31	44	37	26	59	76	14	1	23	10	11	0
Net Profit Growth % (QoQ)	85.7%	-298.1%	-40.4%	15.6%	42.6%	-6.9%	45%	29%	-29.5%	18.9%	42.3%	-55.9%	-22.4%	442.9%	1300%	-95.7%	130%	-9.1%	100%	-
Net Profit Growth % (YoY)	-119.5%	-294.4%	-8.6%	122.5%	148.4%	22.7%	56.8%	53.8%	-47.5%	-42.1%	164.3%	2500%	156.5%	660%	27.3%	100%	-	-	-	-
TTM Net Profit	22	114	273	278	229	183	173	152	138	166	198	175	150	114	48	45	44	21	11	0
EPS in Rs	-0.6	-4.26	2.53	4.57	3.99	2.79	3.02	2.08	1.63	2.28	1.93	1.34	3.19	4.17	0.84	0.07	1.47	0.66	0.81	0.03

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2346	1434	1394	1164	783	549	653	661	578	515	458	748	824	752
Sales Growth %	64%	3%	20%	49%	43%	-16%	-1%	14%	12%	12%	-39%	-9%	9.5%	35.8%
Expenses	1926	1179	1208	1027	671	495	705	605	575	609	580	653	654	582
Operating Profit	419	255	185	137	112	54	-52	56	3	-94	-122	95	170	171
OPM %	18	18	13	12	14	10	-8	8	1	-18	-27	13	21	23
Other Income	-206	18	11	85	24	11	485	5	33	2	3	2	4	2
Interest	113	12	27	40	62	71	129	184	152	157	125	97	64	64
Depreciation	80	31	32	32	33	33	33	37	37	38	39	28	25	24
Profit before tax	21	230	138	150	41	-39	271	-160	-153	-288	-283	-28	85	85
Tax %	0	0	0	0	-10	0	1	0	-1	-3	0	44	31	29
Net Profit	21	230	138	150	45	-38	270	-160	-151	-280	-282	-40	58	61
Net Profit Growth %	-90.9%	66.7%	-8%	233.3%	218.4%	-114.1%	268.8%	-6%	46.1%	0.7%	-605%	-169%	-4.9%	-
EPS in Rs	0.84	11.86	7.16	8.09	2.85	-3.06	21.56	-12.75	-12.11	-22.41	-22.58	-3.22	4.71	4.97
Dividend Payout %	118	8	7	3	4	0	0	0	0	0	0	-2	17	16

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-445	178	121	71	65	85	191	91	175	26	13	213	56	61
Cash from Investing Activity	-3570	-77	-16	-12	-26	0	5	-3	-8	-2	-3	-85	-123	-73
Cash from Financing Activity	4217	-94	-129	-67	-41	-78	-208	-104	-105	-28	-27	-113	55	19
Net Cash Flow	202	7	-24	-8	-2	8	-13	-17	62	-5	-17	15	-12	7

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	247	208	194	193	193	185	159	125	125	125	125	125	125	125	124	122
Reserves	2735	1783	689	552	461	298	-25	-181	-143	-412	-255	-104	131	417	459	409
Borrowings	2301	49	44	94	121	256	585	702	579	1111	1031	1072	885	825	832	662
Other Liabilities	877	290	286	326	258	273	295	365	519	457	383	258	387	349	250	226
Total Liabilities	6160	2330	1213	1166	1033	1012	1013	1012	1080	1281	1284	1350	1528	1716	1665	1419
Fixed Assets	3772	356	370	384	396	420	439	469	502	552	587	542	579	608	461	441
CWIP	60	40	3	0	0	0	100	100	100	114	113	124	124	123	234	145
Investments	32	32	30	64	12	23	0	0	0	3	0	0	0	3	2	2
Other Assets	2295	1901	810	718	625	569	474	443	478	612	583	685	824	982	968	831
Total Assets	6160	2330	1213	1166	1033	1012	1013	1012	1080	1281	1284	1350	1528	1716	1665	1419

Delivery

Delivery Data: TI

#	Date	501 21% 608	Value (Cr)	Q/T 43	Del 58	Del 54
1	21-Oct	516	37	23	50	19
2	19-Oct	544	27	20	47	13
3	16-Oct	552	16	21	57	9
4	15-Oct	549	21	17	59	12
5	14-Oct	546	22	22	46	10
6	13-Oct	541	31	32	41	13
7	12-Oct	544	20	23	42	8
8	9-Oct	541	83	41	41	34
9	8-Oct	548	43	35	51	22
10	7-Oct	552	59	26	48	28
11	6-Oct	548	153	34	43	65
12	5-Oct	540	15	18	56	9
13	1-Oct	543	31	20	52	16
14	30-Sep	541	47	29	54	26
15	29-Sep	551	34	27	52	18
16	28-Sep	562	31	18	55	17
17	25-Sep	582	81	67	79	64
18	24-Sep	588	30	25	47	14
19	23-Sep	602	95	38	47	45
20	22-Sep	575	93	71	70	65
21	21-Sep	580	75	50	71	54
22	18-Sep	569	96	29	40	38
23	17-Sep	544	70	45	68	47
24	16-Sep	527	29	27	37	11
25	15-Sep	511	40	33	44	18
26	11-Sep	522	17	25	64	11
27	10-Sep	536	20	15	46	9
28	9-Sep	531	35	39	69	24
29	8-Sep	540	11	17	56	6
30	7-Sep	533	24	28	50	12
31	4-Sep	535	29	28	45	13
32	3-Sep	544	16	33	57	9
33	2-Sep	552	32	37	41	13
34	1-Sep	546	24	31	48	11
35	31-Aug	561	52	42	48	25
36	28-Aug	567	23	28	46	11
37	27-Aug	558	38	42	44	17
38	26-Aug	561	61	22	44	27
39	25-Aug	575	68	33	38	26
40	24-Aug	579	48	25	48	23
41	21-Aug	576	30	20	51	15
42	20-Aug	582	40	22	51	20
43	19-Aug	574	50	22	48	24
44	18-Aug	583	54	33	50	27
45	17-Aug	581	58	36	48	28
46	14-Aug	569	222	57	45	101
47	13-Aug	554	231	28	40	91
48	12-Aug	531	92	37	53	49

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	12,795c	715c	5.29
19-Oct	13,510c	136c	1.00
17-Oct	13,647c	0	0
16-Oct	13,647c	67c	0.49
15-Oct	13,580c	124c	0.92
14-Oct	13,456c	19c	0.14
13-Oct	13,437c	37c	0.28
12-Oct	13,400c	45c	0.33
09-Oct	13,445c	187c	1.37
08-Oct	13,632c	68c	0.50
05-Oct	13,564c	1c	0.01
01-Oct	13,565c	169c	1.23
29-Sep	13,734c	273c	1.95
28-Sep	14,006c	505c	3.48
25-Sep	14,511c	197c	1.34
24-Sep	14,708c	515c	3.63
22-Sep	14,193c	1,153c	8.84
17-Sep	13,039c	351c	2.62
10-Sep	13,391c	45c	0.33
07-Sep	13,435c	210c	1.59
04-Sep	13,225c	0	0

Stock Checklist

Price is above from 52 week high low average: 59%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 38 fund scheme(s) across 9 fund house(s) as of Oct26 · Total value ₹799 Cr · 22 increasing / 2 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Bandhan Mutual Fund	10	0.52%	+0.13%	433.4
Mahindra Manulife Mutual Fund	6	0.91%	-0.01%	242.2
Aditya Birla Sun Life Mutual Fund	4	0.30%	+0.28%	70.1
Motilal Oswal Mutual Fund	4	0.66%	+0.03%	32.7
The Wealth Company Mutual Fund	6	1.94%	+1.95%	16.4
Bank of India Mutual Fund	2	0.24%	+0.48%	3.5
Groww Mutual Fund	2	0.03%	-	0.2
Angel One Mutual Fund	2	0.03%	+0.01%	0
Mirae Asset Mutual Fund	2	0.02%	-	0

Tilaknagar Industries Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements