Tilaknagar Industries Limited

NSE: TI BSE: 507205 SECTOR: Fast Moving Consumer Goods - Beverages

449 8(2%)

Volume

11L as on 24, Dec

Open

400

High

422

Low

399

441

VWAP

420

52 Week High

550

52 Week Low

231

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

11,093

No. of Shares

24.7

P/E

44.26

P/B

10.67

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

24.12

ROCE

Profit Growth

Listing Date

16-Jul-10

Promoter Holding

31.71%

FII Holding

18.41%

DII Holding

4.91%

Price Chart

Price Performance

1 Week5%

1 Month21%

3 Months23%

6 Months23%

1 Year23%

YTD23%

Moving Average

5 Day SMA415

10 Day SMA412

20 Day SMA411

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	442	420	432	444
Resistance 2	432	418	425	433
Resistance 1	423	417	421	426
Pivot Point	414	415	414	415
Support 1	405	413	407	408
Support 2	395	412	402	396
Support 3	387	410	395	389

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	HINDUNILVR	5,18,719	2208	1%	5%	9%	7%	49	0	0	0
2	ITC	3,78,530	302	3%	0%	25%	30%	18	0	0	0
3	NESTLEIND	2,76,713	1435	0%	1%	12%	16%	69	0	0	0
4	VBL	1,81,037	535	3%	8%	14%	10%	44	0	0	0
5	BRITANNIA	1,28,600	5339	1%	7%	9%	3%	56	0	0	0
6	TATACONSUM	1,19,196	1205	2%	1%	0%	5%	67	0	0	0
7	MARICO	1,08,538	836	1%	6%	13%	16%	0	0	0	0
8	GODREJCP	1,07,318	1049	1%	5%	10%	18%	57	0	0	0
9	UNITDSPR	94,847	1304	1%	7%	11%	16%	0	0	0	0
10	DABUR	79,284	447	1%	1%	14%	8%	53	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Nov 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.21) 31.71%	(-5.71) 31.50%	(-2.81) 37.20%	(0.01) 39.97%	(0.01) 40.00%	(-0.11) 40.00%	(0.01) 40.14%	(0.01) 40.17%	(-0.11) 40.19%	(-1.71) 40.26%	(-0.11) 41.97%	(0.91) 42.02%	(-0.81) 41.15%	(-1.01) 41.95%	(-1.91) 42.92%	(0.01) 44.86%	(0.61) 44.89%	(-4.61) 44.24%	(0.01) 48.88%
FIIs	(0.01) 18.41%	(-1.01) 18.43%	(4.21) 19.45%	(0.01) 15.29%	(1.41) 15.32%	(1.61) 13.96%	(0.71) 12.40%	(0.31) 11.69%	(-0.21) 11.39%	(0.21) 11.57%	(0.81) 11.33%	(-0.31) 10.57%	(0.51) 10.90%	(8.51) 10.38%	(1.81) 1.91%	(0.01) 0.16%	(0.11) 0.19%	(0.11) 0.14%	(0.01) 0.04%
DIIs	(-0.11) 4.91%	(1.21) 4.97%	(2.41) 3.82%	(0.11) 1.38%	(-0.11) 1.26%	(0.21) 1.35%	(0.81) 1.19%	(0.21) 0.35%	(-0.11) 0.11%	(0.21) 0.18%	(0.01) 0.02%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.01%
Public	44.97%	45.11%	39.52%	43.35%	43.42%	44.70%	46.28%	47.79%	48.32%	47.99%	46.69%	47.39%	47.95%	47.68%	55.16%	54.97%	54.91%	55.61%	51.07%
No. of Shareholders	137,389	136,720	130,598	122,619	122,338	107,022	100,374	84,931	92,440	84,940	52,305	39,888	34,007	33,490	33,081	33,466	32,890	32,080	34,307

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	664	398	409	406	340	375	313	359	377	354	304	357	303	274	230	241	206	201	135
Expenses	554	338	315	327	280	309	263	311	325	307	266	314	262	243	208	215	173	171	112
Operating Profit	110	60	94	78	60	66	50	48	51	47	38	43	41	31	22	26	32	31	23
OPM %	17	15	23	19	18	18	16	13	14	13	13	12	13	11	9	11	16	15	17
Other Income	-157	2	4	8	4	3	2	-4	8	6	1	31	52	1	1	21	1	1	0
Interest	39	2	3	2	2	3	4	5	8	8	6	8	9	10	13	16	16	16	15
Depreciation	20	7	7	7	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8
Profit before tax	-106	53	89	77	54	58	40	31	44	37	26	59	76	14	1	23	10	8	0
Tax %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5	-45	0
Net Profit	-105	53	89	77	54	58	40	31	44	37	26	59	76	14	1	23	10	11	0
EPS in Rs	-4.26	2.53	4.57	3.99	2.79	3.02	2.08	1.63	2.28	1.93	1.34	3.19	4.17	0.84	0.07	1.47	0.66	0.81	0.03

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1434	1394	1164	783	549	653	661	578	515	458	748	824	752
Expenses	1179	1208	1027	671	495	705	605	575	609	580	653	654	582
Operating Profit	255	185	137	112	54	-52	56	3	-94	-122	95	170	171
OPM %	18	13	12	14	10	-8	8	1	-18	-27	13	21	23
Other Income	18	11	85	24	11	485	5	33	2	3	2	4	2
Interest	12	27	40	62	71	129	184	152	157	125	97	64	64
Depreciation	31	32	32	33	33	33	37	37	38	39	28	25	24
Profit before tax	230	138	150	41	-39	271	-160	-153	-288	-283	-28	85	85
Tax %	0	0	0	-10	0	1	0	-1	-3	0	44	31	29
Net Profit	230	138	150	45	-38	270	-160	-151	-280	-282	-40	58	61
EPS in Rs	11.86	7.16	8.09	2.85	-3.06	21.56	-12.75	-12.11	-22.41	-22.58	-3.22	4.71	4.97
Dividend Payout %	8	7	3	4	0	0	0	0	0	0	-2	17	16

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	178	121	71	65	85	191	91	175	26	13	213	56	61
Cash from Investing Activity	-77	-16	-12	-26	0	5	-3	-8	-2	-3	-85	-123	-73
Cash from Financing Activity	-94	-129	-67	-41	-78	-208	-104	-105	-28	-27	-113	55	19
Net Cash Flow	7	-24	-8	-2	8	-13	-17	62	-5	-17	15	-12	7

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	208	194	193	193	185	159	125	125	125	125	125	125	125	124	122
Reserves	1783	689	552	461	298	-25	-181	-143	-412	-255	-104	131	417	459	409
Borrowings	49	44	94	121	256	585	702	579	1111	1031	1072	885	825	832	662
Other Liabilities	290	286	326	258	273	295	365	519	457	383	258	387	349	250	226
Total Liabilities	2330	1213	1166	1033	1012	1013	1012	1080	1281	1284	1350	1528	1716	1665	1419
Fixed Assets	356	370	384	396	420	439	469	502	552	587	542	579	608	461	441
CWIP	40	3	0	0	0	100	100	100	114	113	124	124	123	234	145
Investments	32	30	64	12	23	0	0	0	3	0	0	0	3	2	2
Other Assets	1901	810	718	625	569	474	443	478	612	583	685	824	982	968	831
Total Assets	2330	1213	1166	1033	1012	1013	1012	1080	1281	1284	1350	1528	1716	1665	1419

Delivery

#	Date	412 19% 490	Value (Cr)	Q/T 31	Del 47	Del 20
1	27-May	446	20	35	55	11
2	26-May	457	58	43	43	25
3	25-May	441	10	24	53	5
4	22-May	435	12	32	54	7
5	21-May	432	13	29	58	8
6	20-May	423	13	27	45	6
7	19-May	426	11	21	45	5
8	18-May	423	18	33	52	9
9	15-May	431	17	30	47	8
10	14-May	428	31	30	32	10
11	13-May	437	20	27	45	9
12	12-May	442	26	33	57	15
13	11-May	462	21	37	47	10
14	8-May	460	23	41	58	13
15	7-May	470	31	41	49	15
16	6-May	466	21	26	40	8
17	5-May	462	21	31	51	11
18	4-May	473	32	30	47	15
19	30-Apr	464	37	48	60	22
20	29-Apr	457	17	27	38	7
21	28-Apr	460	15	27	50	8
22	27-Apr	462	17	31	40	7
23	24-Apr	456	21	33	46	10
24	23-Apr	467	18	33	39	7
25	22-Apr	477	30	41	40	12
26	21-Apr	474	28	37	40	11
27	20-Apr	473	92	43	38	35
28	17-Apr	470	83	49	38	31
29	16-Apr	446	43	43	40	17
30	15-Apr	430	25	38	58	14
31	13-Apr	422	14	30	46	6
32	10-Apr	429	19	38	45	8
33	9-Apr	422	23	28	47	11
34	8-Apr	434	22	38	64	14
35	7-Apr	417	18	32	49	9
36	6-Apr	423	17	35	30	5
37	2-Apr	425	23	32	55	13
38	1-Apr	426	17	25	41	7
39	30-Mar	416	33	32	57	19
40	27-Mar	429	22	24	50	11
41	25-Mar	447	41	13	43	18
42	24-Mar	437	17	29	41	7
43	23-Mar	417	49	48	47	23
44	20-Mar	434	46	45	53	25

Daily Market Cap

Date	Total Market Cap	Change	Chg %
26-May	11,093c	185c	1.70
25-May	10,908c	201c	1.88
22-May	10,706c	41c	0.38
21-May	10,665c	235c	2.25
20-May	10,431c	99c	0.94
19-May	10,530c	216c	2.10
18-May	10,313c	290c	2.74
15-May	10,604c	6c	0.06
14-May	10,597c	171c	1.58
13-May	10,768c	125c	1.15
12-May	10,893c	593c	5.16
11-May	11,486c	131c	1.13
07-May	11,617c	205c	1.80
06-May	11,412c	7c	0.06
05-May	11,419c	190c	1.64
04-May	11,610c	351c	3.12
30-Apr	11,259c	79c	0.70
29-Apr	11,338c	25c	0.22
28-Apr	11,313c	42c	0.37
24-Apr	11,271c	515c	4.37
23-Apr	11,786c	9c	0.07
22-Apr	11,778c	99c	0.85
21-Apr	11,679c	0	0
20-Apr	11,679c	61c	0.52
17-Apr	11,618c	941c	8.81
15-Apr	10,678c	0	0

Stock Checklist

Price is above from 52 week high low average: 37%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView