Tilaknagar Industries Limited

Web: tilind.com NSE: TI BSE: 507205 SECTOR: Fast Moving Consumer Goods - Beverages | Add Note | View Notes

534 10(-2%)

Volume

4L as on 22, Jun

Open

400

High

422

Low

399

544

VWAP

443

52 Week High

595

52 Week Low

382

Viand Research Rating

Quality Score

36/100

Growth Score

60/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

13,225

No. of Shares

24.7

P/E

44.26

P/B

10.67

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

24.12

ROCE

Profit Growth

Listing Date

16-Jul-10

Promoter Holding

31.71%

FII Holding

16.87%

DII Holding

5.92%

Price Chart

Price Performance

1 Week1%

1 Month1%

3 Months1%

6 Months0%

1 Year0%

YTD0%

Moving Average

5 Day SMA436

10 Day SMA435

20 Day SMA435

30 Day SMA435

50 Day SMA444

61 Day SMA441

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	474	449	463	476
Resistance 2	463	447	455	464
Resistance 1	453	445	450	455
Pivot Point	443	443	443	444
Support 1	433	441	435	435
Support 2	422	439	430	423
Support 3	412	437	422	414

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,65,572	1973	2%	8%	15%	26%	47	49.6	0.03	15059
2	ITC	3,31,606	264	2%	8%	16%	37%	17	49.6	0.03	21018
3	NESTLEIND	2,71,603	1410	2%	7%	11%	17%	77	49.6	0.09	3499
4	VBL	1,38,613	410	3%	9%	9%	17%	55	49.6	0.13	3062
5	BRITANNIA	1,23,626	5132	3%	7%	14%	16%	56	49.6	0.27	2537
6	UNITDSPR	1,07,095	1472	2%	3%	9%	13%	0	49.6	0.05	1838
7	MARICO	1,06,416	820	1%	6%	6%	12%	0	49.6	0.13	1813
8	TATACONSUM	1,00,256	1010	2%	8%	9%	5%	67	49.6	0.13	1547
9	GODREJCP	89,913	879	5%	19%	25%	29%	57	49.6	0.35	1861
10	DABUR	67,889	382	1%	11%	25%	31%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Nov 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 31.71%	(0.21) 31.71%	(-5.71) 31.50%	(-2.81) 37.20%	(0.01) 39.97%	(0.01) 40.00%	(-0.11) 40.00%	(0.01) 40.14%	(0.01) 40.17%	(-0.11) 40.19%	(-1.71) 40.26%	(-0.11) 41.97%	(0.91) 42.02%	(-0.81) 41.15%	(-1.01) 41.95%	(-1.91) 42.92%	(0.01) 44.86%	(0.61) 44.89%	(-4.61) 44.24%	(0.01) 48.88%
FIIs	(-1.51) 16.87%	(0.01) 18.41%	(-1.01) 18.43%	(4.21) 19.45%	(0.01) 15.29%	(1.41) 15.32%	(1.61) 13.96%	(0.71) 12.40%	(0.31) 11.69%	(-0.21) 11.39%	(0.21) 11.57%	(0.81) 11.33%	(-0.31) 10.57%	(0.51) 10.90%	(8.51) 10.38%	(1.81) 1.91%	(0.01) 0.16%	(0.11) 0.19%	(0.11) 0.14%	(0.01) 0.04%
DIIs	(1.01) 5.92%	(-0.11) 4.91%	(1.21) 4.97%	(2.41) 3.82%	(0.11) 1.38%	(-0.11) 1.26%	(0.21) 1.35%	(0.81) 1.19%	(0.21) 0.35%	(-0.11) 0.11%	(0.21) 0.18%	(0.01) 0.02%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.01%
Public	45.50%	44.97%	45.11%	39.52%	43.35%	43.42%	44.70%	46.28%	47.79%	48.32%	47.99%	46.69%	47.39%	47.95%	47.68%	55.16%	54.97%	54.91%	55.61%	51.07%
No. of Shareholders	131,914	137,389	136,720	130,598	122,619	122,338	107,022	100,374	84,931	92,440	84,940	52,305	39,888	34,007	33,490	33,081	33,466	32,890	32,080	34,307

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	949	623	398	409	384	340	375	313	359	377	354	304	357	303	274	230	241	206	201	135
Sales Growth % (YoY)	148%	83%	6%	31%	7%	-10%	6%	3%	-	24%	29%	32%	48%	47%	36.5%	69.7%	25.3%	22.8%	51.9%	140%
Sales Growth % (QoQ)	52.3%	56.5%	-2.7%	6.5%	12.9%	-9.3%	19.8%	-12.8%	-4.8%	6.5%	16.4%	-14.8%	17.8%	10.6%	19.1%	-4.6%	17%	2.5%	48.9%	-
Expenses	795	513	338	315	305	280	309	263	311	325	307	266	314	262	243	208	215	173	171	112
Operating Profit	155	110	60	94	78	60	66	50	48	51	47	38	43	41	31	22	26	32	31	23
OPM %	16	18	15	23	20	18	18	16	13	14	13	13	12	13	11	9	11	16	15	17
Other Income	-56	-157	2	4	8	4	3	2	-4	8	6	1	31	52	1	1	21	1	1	0
Interest	69	39	2	3	2	2	3	4	5	8	8	6	8	9	10	13	16	16	16	15
Depreciation	46	20	7	7	7	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8
Profit before tax	-15	-106	53	89	77	54	58	40	31	44	37	26	59	76	14	1	23	10	8	0
Tax %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5	-45	0
Net Profit	-15	-105	53	89	77	54	58	40	31	44	37	26	59	76	14	1	23	10	11	0
Net Profit Growth % (QoQ)	85.7%	-298.1%	-40.4%	15.6%	42.6%	-6.9%	45%	29%	-29.5%	18.9%	42.3%	-55.9%	-22.4%	442.9%	1300%	-95.7%	130%	-9.1%	100%	-
Net Profit Growth % (YoY)	-119.5%	-294.4%	-8.6%	122.5%	148.4%	22.7%	56.8%	53.8%	-47.5%	-42.1%	164.3%	2500%	156.5%	660%	27.3%	100%	-	-	-	-
TTM Net Profit	22	114	273	278	229	183	173	152	138	166	198	175	150	114	48	45	44	21	11	0
EPS in Rs	-0.6	-4.26	2.53	4.57	3.99	2.79	3.02	2.08	1.63	2.28	1.93	1.34	3.19	4.17	0.84	0.07	1.47	0.66	0.81	0.03

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2346	1434	1394	1164	783	549	653	661	578	515	458	748	824	752
Sales Growth %	64%	3%	20%	49%	43%	-16%	-1%	14%	12%	12%	-39%	-9%	9.5%	35.8%
Expenses	1926	1179	1208	1027	671	495	705	605	575	609	580	653	654	582
Operating Profit	419	255	185	137	112	54	-52	56	3	-94	-122	95	170	171
OPM %	18	18	13	12	14	10	-8	8	1	-18	-27	13	21	23
Other Income	-206	18	11	85	24	11	485	5	33	2	3	2	4	2
Interest	113	12	27	40	62	71	129	184	152	157	125	97	64	64
Depreciation	80	31	32	32	33	33	33	37	37	38	39	28	25	24
Profit before tax	21	230	138	150	41	-39	271	-160	-153	-288	-283	-28	85	85
Tax %	0	0	0	0	-10	0	1	0	-1	-3	0	44	31	29
Net Profit	21	230	138	150	45	-38	270	-160	-151	-280	-282	-40	58	61
Net Profit Growth %	-90.9%	66.7%	-8%	233.3%	218.4%	-114.1%	268.8%	-6%	46.1%	0.7%	-605%	-169%	-4.9%	-
EPS in Rs	0.84	11.86	7.16	8.09	2.85	-3.06	21.56	-12.75	-12.11	-22.41	-22.58	-3.22	4.71	4.97
Dividend Payout %	118	8	7	3	4	0	0	0	0	0	0	-2	17	16

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-445	178	121	71	65	85	191	91	175	26	13	213	56	61
Cash from Investing Activity	-3570	-77	-16	-12	-26	0	5	-3	-8	-2	-3	-85	-123	-73
Cash from Financing Activity	4217	-94	-129	-67	-41	-78	-208	-104	-105	-28	-27	-113	55	19
Net Cash Flow	202	7	-24	-8	-2	8	-13	-17	62	-5	-17	15	-12	7

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	247	208	194	193	193	185	159	125	125	125	125	125	125	125	124	122
Reserves	2735	1783	689	552	461	298	-25	-181	-143	-412	-255	-104	131	417	459	409
Borrowings	2301	49	44	94	121	256	585	702	579	1111	1031	1072	885	825	832	662
Other Liabilities	877	290	286	326	258	273	295	365	519	457	383	258	387	349	250	226
Total Liabilities	6160	2330	1213	1166	1033	1012	1013	1012	1080	1281	1284	1350	1528	1716	1665	1419
Fixed Assets	3772	356	370	384	396	420	439	469	502	552	587	542	579	608	461	441
CWIP	60	40	3	0	0	0	100	100	100	114	113	124	124	123	234	145
Investments	32	32	30	64	12	23	0	0	0	3	0	0	0	3	2	2
Other Assets	2295	1901	810	718	625	569	474	443	478	612	583	685	824	982	968	831
Total Assets	6160	2330	1213	1166	1033	1012	1013	1012	1080	1281	1284	1350	1528	1716	1665	1419

Delivery

Delivery Data: TI

#	Date	425 40% 595	Value (Cr)	Q/T 36	Del 49	Del 52
1	4-Sep	535	29	28	45	13
2	3-Sep	544	16	33	57	9
3	2-Sep	552	32	37	41	13
4	1-Sep	546	24	31	48	11
5	31-Aug	561	52	42	48	25
6	28-Aug	567	23	28	46	11
7	27-Aug	558	38	42	44	17
8	26-Aug	561	61	22	44	27
9	25-Aug	575	68	33	38	26
10	24-Aug	579	48	25	48	23
11	21-Aug	576	30	20	51	15
12	20-Aug	582	40	22	51	20
13	19-Aug	574	50	22	48	24
14	18-Aug	583	54	33	50	27
15	17-Aug	581	58	36	48	28
16	14-Aug	569	222	57	45	101
17	13-Aug	554	231	28	40	91
18	12-Aug	531	92	37	53	49
19	11-Aug	521	99	39	53	53
20	10-Aug	503	70	44	49	34
21	7-Aug	491	38	35	43	17
22	6-Aug	488	55	37	43	24
23	5-Aug	501	94	49	51	48
24	4-Aug	491	116	54	56	65
25	3-Aug	466	51	46	54	27
26	31-Jul	465	22	29	52	11
27	30-Jul	467	70	50	48	33
28	29-Jul	465	114	49	44	51
29	28-Jul	444	58	38	44	25
30	27-Jul	447	18	27	56	10
31	24-Jul	442	19	27	56	10
32	23-Jul	438	10	27	60	6
33	22-Jul	442	10	20	52	5
34	21-Jul	445	8	20	60	5
35	20-Jul	443	14	29	54	7
36	17-Jul	442	9	15	56	5
37	16-Jul	444	8	17	53	4
38	15-Jul	442	8	16	48	4
39	14-Jul	446	7	22	57	4
40	13-Jul	451	10	25	54	5
41	10-Jul	446	9	19	56	5
42	9-Jul	447	13	27	44	6
43	8-Jul	441	35	33	31	11
44	7-Jul	451	13	26	58	7
45	6-Jul	455	24	44	55	13
46	3-Jul	452	14	28	55	8
47	2-Jul	454	17	35	68	12
48	1-Jul	453	18	31	53	10
49	30-Jun	455	48	44	51	24
50	29-Jun	445	28	37	56	16

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	13,225c	448c	3.28
03-Sep	13,673c	6c	0.05
01-Sep	13,667c	562c	3.95
31-Aug	14,229c	471c	3.43
27-Aug	13,757c	172c	1.23
26-Aug	13,929c	291c	2.04
25-Aug	14,220c	119c	0.83
24-Aug	14,339c	12c	0.09
21-Aug	14,326c	80c	0.56
19-Aug	14,246c	137c	0.95
18-Aug	14,383c	5c	0.03
17-Aug	14,378c	251c	1.78
14-Aug	14,127c	629c	4.66
13-Aug	13,499c	382c	2.92
12-Aug	13,116c	152c	1.17
11-Aug	12,964c	479c	3.84
10-Aug	12,485c	207c	1.68
06-Aug	12,278c	360c	3.02
04-Aug	11,918c	398c	3.46
31-Jul	11,520c	218c	1.86
30-Jul	11,738c	223c	1.93
29-Jul	11,515c	471c	4.27
28-Jul	11,044c	11c	0.10
27-Jul	11,032c	140c	1.28
24-Jul	10,893c	0	0

Stock Checklist

Price is above from 52 week high low average: 72%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 24 fund scheme(s) across 6 fund house(s) as of Aug26 · Total value ₹550 Cr · 2 increasing / 6 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Bandhan Mutual Fund	10	0.51%	-0.06%	360
Mahindra Manulife Mutual Fund	4	0.68%	-	161.8
Motilal Oswal Mutual Fund	4	0.56%	-	27.5
Groww Mutual Fund	2	0.02%	-	0.2
Angel One Mutual Fund	2	0.03%	-	0
Mirae Asset Mutual Fund	2	0.02%	-	0

Tilaknagar Industries Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements