Terai Tea Co. Ltd.

Web: teraigroup.com NSE: TERAI BSE: 530533 SECTOR: Fast Moving Consumer Goods - Agricultural Food & Other Products | Add Note | View Notes

128 2(-1%)

Volume

1k as on 17, Sep

Open

172

High

172

Low

172

130

VWAP

122

52 Week High

179

52 Week Low

100

Viand Research Rating

Quality Score

37/100

Growth Score

75/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

0.69

P/E

8.2

P/B

1.44

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

17.59

ROCE

Profit Growth

Listing Date

Rank/Sector Rank

#3441/#236

Promoter Holding

74.18%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week5%

1 Month4%

3 Months4%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA125

10 Day SMA126

20 Day SMA125

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	178	137	158	179
Resistance 2	158	134	145	159
Resistance 1	143	130	137	144
Pivot Point	123	127	123	124
Support 1	108	124	110	109
Support 2	89	121	102	89
Support 3	73	118	89	74

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,34,721	1850	2%	3%	11%	27%	47	46.6	0.03	15059
2	ITC	3,28,367	262	1%	0%	13%	36%	17	46.6	0.03	21018
3	NESTLEIND	2,36,006	1224	5%	9%	1%	2%	77	46.6	0.08	3545
4	VBL	1,38,141	408	2%	5%	6%	6%	55	46.6	0.13	3062
5	BRITANNIA	1,12,813	4684	1%	5%	15%	22%	56	46.6	0.29	2562
6	MARICO	1,00,850	776	0%	3%	5%	8%	0	46.6	0.13	1813
7	TATACONSUM	96,027	971	3%	2%	11%	17%	67	46.6	0.13	1547
8	UNITDSPR	94,286	1296	1%	1%	10%	1%	0	46.6	0.05	1838
9	GODREJCP	87,902	859	1%	1%	21%	25%	57	46.6	0.38	1516
10	DABUR	67,242	379	0%	1%	10%	24%	53	46.6	0.11	1869
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.51) 74.18%	(0.01) 73.73%	(0.01) 73.73%	(0.31) 73.73%	(0.01) 73.48%	(-0.71) 73.48%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%
Public	25.82%	25.82%	25.81%	25.81%	25.82%	25.81%	26.28%	26.27%	26.27%	26.52%	26.52%	25.81%	25.82%	25.82%	25.82%	25.82%	25.82%	25.82%	25.82%
No. of Shareholders	2,282	2,306	2,376	2,422	2,266	2,390	2,354	2,373	2,134	2,115	2,128	1,955	1,943	1,997	2,063	2,151	2,224	2,276	1,746

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	6.23	33.14	11.19	15.32	29.07	18.44	35.1	31.34	18.12	45.45	40.66	8.98	12.97	3.9	55	21.39	12.87	30.44	26.61	10.57
Sales Growth % (YoY)	-79%	80%	-68%	-51%	60%	-59%	-14%	249%	40%	1065%	-26%	-58%	1%	-87%	107%	102%	131%	205%	73.6%	-71%
Sales Growth % (QoQ)	-81.2%	196.2%	-27%	-47.3%	57.6%	-47.5%	12%	73%	-60.1%	11.8%	352.8%	-30.8%	232.6%	-92.9%	157.1%	66.2%	-57.7%	14.4%	151.8%	-
Expenses	3.95	37.88	10.09	17.7	27.44	27.52	33.85	29.92	16.81	47.26	40.38	8.39	12.77	8.33	52.68	20.14	11.51	34.25	26.95	10.37
Operating Profit	2.28	-4.74	1.1	-2.38	1.63	-9.08	1.25	1.42	1.31	-1.81	0.28	0.59	0.2	-4.43	2.32	1.25	1.36	-3.81	-0.34	0.2
OPM %	36.6	-14.3	9.83	-15.54	5.61	-49.24	3.56	4.53	7.23	-3.98	0.69	6.57	1.54	-113.59	4.22	5.84	10.57	-12.52	-1.28	1.89
Other Income	4.79	8.26	1.93	0.19	3.57	1.17	0.13	8.38	4.53	1.93	2.93	0.57	2.17	3.94	0.51	1.89	-1.61	1.36	2.4	10.94
Interest	0.62	0.74	0.73	0.9	0.88	0.94	0.86	0.9	0.81	0.64	0.59	0.69	0.62	0.7	0.66	0.63	0.49	0.57	0.43	0.23
Depreciation	0.26	0.19	0.35	0.34	0.3	0.15	0.39	0.38	0.36	0.27	0.4	0.39	0.37	0.44	0.43	0.4	0.39	0.15	0.48	0.47
Profit before tax	6.19	2.59	1.95	-3.43	4.02	-9	0.13	8.52	4.67	-0.79	2.22	0.08	1.38	-1.63	1.74	2.11	-1.13	-3.17	1.15	10.44
Tax %	0	-172.2	0	0	0	6.89	0	0	0	-27.85	0	0	0	-38.04	0	0	0	0.63	0	0
Net Profit	6.75	0.79	2.26	-2.92	5.05	-4.97	0.43	9.05	5.01	0.29	2.55	0.39	1.73	-1.52	2.03	2.48	-0.81	-2.17	1.3	10.21
Net Profit Growth % (QoQ)	754.4%	-65%	177.4%	-157.8%	201.6%	-1255.8%	-95.2%	80.6%	1627.6%	-88.6%	553.8%	-77.5%	213.8%	-174.9%	-18.1%	406.2%	62.7%	-266.9%	-87.3%	-
Net Profit Growth % (YoY)	33.7%	115.9%	425.6%	-132.3%	0.8%	-1813.8%	-83.1%	2220.5%	189.6%	119.1%	25.6%	-84.3%	313.6%	30%	56.2%	-75.7%	-	-	-	-
TTM Net Profit	6.88	5.18	-0.58	-2.41	9.56	9.52	14.78	16.9	8.24	4.96	3.15	2.63	4.72	2.18	1.53	0.8	8.53	9.34	11.51	0
EPS in Rs	9.81	1.15	3.29	-4.24	7.34	-7.22	0.63	13.16	7.28	0.42	3.71	0.57	2.51	-2.21	2.95	3.61	-1.18	-3.15	1.89	14.84

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2008	Mar 2007
Sales	88.71	102.99	108.06	93.16	73.18	71.45	118.66	140.75	129.07	129.31	89.55	119.57	32.36	32
Sales Growth %	-13.9%	-4.7%	16%	27.3%	2.4%	-39.8%	-15.7%	9%	-0.2%	44.4%	-25.1%	-	1.4%	-
Expenses	93.12	104.77	108.75	92.57	75.93	77.85	122.69	135.03	123.77	123.35	83.41	113.03	30.2	33
Operating Profit	-4.41	-1.78	-0.69	0.59	-2.75	-6.4	-4.03	5.72	5.3	5.96	6.14	6.54	2.16	-1
OPM %	-4.97	-1.73	-0.64	0.63	-3.76	-8.96	-3.4	4.06	4.11	4.61	6.86	5.47	6.67	-2
Other Income	13.95	10.95	7.6	4.73	15.32	17.14	10.67	0.94	1.28	1.61	0.72	0.98	3.62	5
Interest	3.24	3.58	2.6	2.57	1.57	3.49	3.9	3.76	3.77	4	4.12	4.94	2.84	2
Depreciation	1.17	1.29	1.44	1.66	1.58	1.93	1.48	1.65	1.6	1.76	1.85	1.76	2.52	3
Profit before tax	5.13	4.3	2.87	1.09	9.42	5.32	1.26	1.25	1.21	1.81	0.89	0.82	0.42	0
Tax %	-86.94	14.42	-7.67	-19.27	0.21	19.36	-11.9	6.4	27.27	22.1	-21.35	26.83	35.71	1400
Net Profit	5.18	3.68	3.09	1.31	9.4	7.83	2.75	3.1	-0.08	2.32	1.08	0.79	0.27	0
Net Profit Growth %	40.8%	19.1%	135.9%	-86.1%	20.1%	184.7%	-11.3%	3975%	-103.4%	114.8%	36.7%	192.6%	-	-
EPS in Rs	7.53	5.35	4.49	1.9	13.66	11.38	4	4.51	-0.12	3.37	1.57	1.15	0	0
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2008
Cash from Operating Activity	-5.18	19.39	5.04	24.31	24.31	24.26	0.07	2.69	9.03	2.04	3.56	1.39	-3.97
Cash from Investing Activity	-12.86	-1.24	1.3	-29.42	-29.42	1.6	-8.46	2.18	-1.42	-0.23	-0.44	-2.1	-0.61
Cash from Financing Activity	-32.95	32.49	-6.61	5.32	5.32	-25.75	8.09	-5.52	-6.86	-1.92	-2.99	0.78	4.52
Net Cash Flow	-50.99	50.63	-0.27	0.21	0.21	0.12	-0.29	-0.64	0.74	-0.11	0.13	0.07	-0.06

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2008	Mar 2007
Equity Capital	6.88	6.88	6.88	7	6.88	6.88	6.88	6.88	6.9	6.9	6.9	6.9	6.9	6.9	6.89	7
Reserves	158.81	155.76	153.62	158	144.09	139.17	137.38	126.5	118.64	115.74	112.63	57.76	34.47	33.1	29.31	29
Borrowings	38.43	34.01	68.14	33	32.14	36.22	31.45	24.83	44.96	33.38	35.65	39.29	41.38	44.41	28.33	24
Other Liabilities	8.49	6.56	5.33	5	4.77	6.42	15.57	7.57	16.9	20	15.95	16.97	41.89	42.38	8.67	11
Total Liabilities	212.61	203.21	233.97	203	187.88	188.69	191.28	165.78	187.4	176.02	171.13	120.92	124.64	126.79	73.2	71
Fixed Assets	51.53	52.21	51.31	53	52.37	49.3	50.7	51.45	55.71	52.16	53.55	53.29	32.97	34.49	28.29	30
CWIP	0.31	1.48	1.35	0	0	0.08	0.14	0.14	0.09	1.59	0.06	0.46	0.02	0	0.11	0
Investments	128.25	132.53	119.55	115	110.64	107.11	113.18	81.38	75.43	70.08	71.76	17.27	15.91	15.11	7.59	8
Other Assets	32.52	16.99	61.76	35	24.87	32.2	27.26	32.81	56.17	52.19	45.76	49.9	75.74	77.19	37.21	33
Total Assets	212.61	203.21	233.97	203	187.88	188.69	191.28	165.78	187.4	176.02	171.13	120.92	124.64	126.79	73.2	71

Delivery

Delivery Data: TERAI

#	Date	100 78% 179	Value (Cr)	Q/T 47	Del 65
1	21-Oct	124	0	60	81
2	19-Oct	130	0	22	80
3	16-Oct	135	0	20	69
4	15-Oct	136	0	39	30
5	14-Oct	139	0	32	48
6	13-Oct	151	1	59	36
7	12-Oct	168	1	93	44
8	9-Oct	140	0	73	42
9	8-Oct	117	0	23	49
10	7-Oct	114	0	10	60
11	6-Oct	120	0	1	75
12	5-Oct	116	0	1	100
13	30-Sep	117	0	12	96
14	29-Sep	116	0	1	100
15	28-Sep	116	0	51	100
16	25-Sep	118	0	13	73
17	24-Sep	112	0	16	88
18	23-Sep	111	0	3	90
19	21-Sep	118	0	21	90
20	17-Sep	120	0	80	88
21	16-Sep	127	0	23	76
22	15-Sep	126	0	6	100
23	11-Sep	127	0	45	100
24	10-Sep	126	0	39	76
25	9-Sep	123	0	25	67
26	8-Sep	130	0	1	100
27	7-Sep	131	0	19	63
28	4-Sep	121	0	33	94
29	3-Sep	124	0	14	85
30	2-Sep	134	0	17	94
31	1-Sep	129	0	28	55
32	31-Aug	122	0	17	54
33	28-Aug	115	0	6	58
34	27-Aug	126	0	1	100
35	25-Aug	123	0	30	67
36	24-Aug	128	0	1	100
37	21-Aug	128	0	37	100
38	18-Aug	124	0	2	100
39	17-Aug	125	0	1	100

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	88c	7L	0.08
19-Oct	88c	2c	1.94
17-Oct	90c	0	0
16-Oct	90c	5c	5.08
15-Oct	95c	3c	2.62
14-Oct	97c	7c	6.75
13-Oct	104c	12c	10.00
12-Oct	116c	19c	20.00
09-Oct	96c	15c	18.15
08-Oct	82c	2c	2.16
28-Sep	80c	3c	3.99
25-Sep	77c	10c	11.82
17-Sep	87c	2c	1.86
10-Sep	89c	2c	2.09
07-Sep	91c	0	0

Stock Checklist

Price is above from 52 week high low average: 35%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView