Terai Tea Co. Ltd.

Web: teraigroup.com NSE: TERAI BSE: 530533 SECTOR: Fast Moving Consumer Goods - Agricultural Food & Other Products | Add Note | View Notes

132 8(6%)

Near 52W High of 139

Volume

Open

172

High

172

Low

172

124

VWAP

52 Week High

139

52 Week Low

103

Viand Research Rating

Quality Score

37/100

Growth Score

75/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

0.69

P/E

8.2

P/B

1.44

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

17.59

ROCE

Profit Growth

Listing Date

Promoter Holding

74.18%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,65,572	1973	2%	8%	15%	26%	47	49.6	0.03	15059
2	ITC	3,31,606	264	2%	8%	16%	37%	17	49.6	0.03	21018
3	NESTLEIND	2,71,603	1410	2%	7%	11%	17%	77	49.6	0.09	3499
4	VBL	1,38,613	410	3%	9%	9%	17%	55	49.6	0.13	3062
5	BRITANNIA	1,23,626	5132	3%	7%	14%	16%	56	49.6	0.27	2537
6	UNITDSPR	1,07,095	1472	2%	3%	9%	13%	0	49.6	0.05	1838
7	MARICO	1,06,416	820	1%	6%	6%	12%	0	49.6	0.13	1813
8	TATACONSUM	1,00,256	1010	2%	8%	9%	5%	67	49.6	0.13	1547
9	GODREJCP	89,913	879	5%	19%	25%	29%	57	49.6	0.35	1861
10	DABUR	67,889	382	1%	11%	25%	31%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.51) 74.18%	(0.01) 73.73%	(0.01) 73.73%	(0.31) 73.73%	(0.01) 73.48%	(-0.71) 73.48%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%	(0.01) 74.18%
Public	25.82%	25.82%	25.81%	25.81%	25.82%	25.81%	26.28%	26.27%	26.27%	26.52%	26.52%	25.81%	25.82%	25.82%	25.82%	25.82%	25.82%	25.82%	25.82%
No. of Shareholders	2,282	2,306	2,376	2,422	2,266	2,390	2,354	2,373	2,134	2,115	2,128	1,955	1,943	1,997	2,063	2,151	2,224	2,276	1,746

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	6.23	33.14	11.19	15.32	29.07	18.44	35.1	31.34	18.12	45.45	40.66	8.98	12.97	3.9	55	21.39	12.87	30.44	26.61	10.57
Sales Growth % (YoY)	-79%	80%	-68%	-51%	60%	-59%	-14%	249%	40%	1065%	-26%	-58%	1%	-87%	107%	102%	131%	205%	73.6%	-71%
Sales Growth % (QoQ)	-81.2%	196.2%	-27%	-47.3%	57.6%	-47.5%	12%	73%	-60.1%	11.8%	352.8%	-30.8%	232.6%	-92.9%	157.1%	66.2%	-57.7%	14.4%	151.8%	-
Expenses	3.95	37.88	10.09	17.7	27.44	27.52	33.85	29.92	16.81	47.26	40.38	8.39	12.77	8.33	52.68	20.14	11.51	34.25	26.95	10.37
Operating Profit	2.28	-4.74	1.1	-2.38	1.63	-9.08	1.25	1.42	1.31	-1.81	0.28	0.59	0.2	-4.43	2.32	1.25	1.36	-3.81	-0.34	0.2
OPM %	36.6	-14.3	9.83	-15.54	5.61	-49.24	3.56	4.53	7.23	-3.98	0.69	6.57	1.54	-113.59	4.22	5.84	10.57	-12.52	-1.28	1.89
Other Income	4.79	8.26	1.93	0.19	3.57	1.17	0.13	8.38	4.53	1.93	2.93	0.57	2.17	3.94	0.51	1.89	-1.61	1.36	2.4	10.94
Interest	0.62	0.74	0.73	0.9	0.88	0.94	0.86	0.9	0.81	0.64	0.59	0.69	0.62	0.7	0.66	0.63	0.49	0.57	0.43	0.23
Depreciation	0.26	0.19	0.35	0.34	0.3	0.15	0.39	0.38	0.36	0.27	0.4	0.39	0.37	0.44	0.43	0.4	0.39	0.15	0.48	0.47
Profit before tax	6.19	2.59	1.95	-3.43	4.02	-9	0.13	8.52	4.67	-0.79	2.22	0.08	1.38	-1.63	1.74	2.11	-1.13	-3.17	1.15	10.44
Tax %	0	-172.2	0	0	0	6.89	0	0	0	-27.85	0	0	0	-38.04	0	0	0	0.63	0	0
Net Profit	6.75	0.79	2.26	-2.92	5.05	-4.97	0.43	9.05	5.01	0.29	2.55	0.39	1.73	-1.52	2.03	2.48	-0.81	-2.17	1.3	10.21
Net Profit Growth % (QoQ)	754.4%	-65%	177.4%	-157.8%	201.6%	-1255.8%	-95.2%	80.6%	1627.6%	-88.6%	553.8%	-77.5%	213.8%	-174.9%	-18.1%	406.2%	62.7%	-266.9%	-87.3%	-
Net Profit Growth % (YoY)	33.7%	115.9%	425.6%	-132.3%	0.8%	-1813.8%	-83.1%	2220.5%	189.6%	119.1%	25.6%	-84.3%	313.6%	30%	56.2%	-75.7%	-	-	-	-
TTM Net Profit	6.88	5.18	-0.58	-2.41	9.56	9.52	14.78	16.9	8.24	4.96	3.15	2.63	4.72	2.18	1.53	0.8	8.53	9.34	11.51	0
EPS in Rs	9.81	1.15	3.29	-4.24	7.34	-7.22	0.63	13.16	7.28	0.42	3.71	0.57	2.51	-2.21	2.95	3.61	-1.18	-3.15	1.89	14.84

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2008	Mar 2007
Sales	88.71	102.99	108.06	93.16	73.18	71.45	118.66	140.75	129.07	129.31	89.55	119.57	32.36	32
Sales Growth %	-13.9%	-4.7%	16%	27.3%	2.4%	-39.8%	-15.7%	9%	-0.2%	44.4%	-25.1%	-	1.4%	-
Expenses	93.12	104.77	108.75	92.57	75.93	77.85	122.69	135.03	123.77	123.35	83.41	113.03	30.2	33
Operating Profit	-4.41	-1.78	-0.69	0.59	-2.75	-6.4	-4.03	5.72	5.3	5.96	6.14	6.54	2.16	-1
OPM %	-4.97	-1.73	-0.64	0.63	-3.76	-8.96	-3.4	4.06	4.11	4.61	6.86	5.47	6.67	-2
Other Income	13.95	10.95	7.6	4.73	15.32	17.14	10.67	0.94	1.28	1.61	0.72	0.98	3.62	5
Interest	3.24	3.58	2.6	2.57	1.57	3.49	3.9	3.76	3.77	4	4.12	4.94	2.84	2
Depreciation	1.17	1.29	1.44	1.66	1.58	1.93	1.48	1.65	1.6	1.76	1.85	1.76	2.52	3
Profit before tax	5.13	4.3	2.87	1.09	9.42	5.32	1.26	1.25	1.21	1.81	0.89	0.82	0.42	0
Tax %	-86.94	14.42	-7.67	-19.27	0.21	19.36	-11.9	6.4	27.27	22.1	-21.35	26.83	35.71	1400
Net Profit	5.18	3.68	3.09	1.31	9.4	7.83	2.75	3.1	-0.08	2.32	1.08	0.79	0.27	0
Net Profit Growth %	40.8%	19.1%	135.9%	-86.1%	20.1%	184.7%	-11.3%	3975%	-103.4%	114.8%	36.7%	192.6%	-	-
EPS in Rs	7.53	5.35	4.49	1.9	13.66	11.38	4	4.51	-0.12	3.37	1.57	1.15	0	0
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2008
Cash from Operating Activity	-5.18	19.39	5.04	24.31	24.31	24.26	0.07	2.69	9.03	2.04	3.56	1.39	-3.97
Cash from Investing Activity	-12.86	-1.24	1.3	-29.42	-29.42	1.6	-8.46	2.18	-1.42	-0.23	-0.44	-2.1	-0.61
Cash from Financing Activity	-32.95	32.49	-6.61	5.32	5.32	-25.75	8.09	-5.52	-6.86	-1.92	-2.99	0.78	4.52
Net Cash Flow	-50.99	50.63	-0.27	0.21	0.21	0.12	-0.29	-0.64	0.74	-0.11	0.13	0.07	-0.06

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2008	Mar 2007
Equity Capital	6.88	6.88	6.88	7	6.88	6.88	6.88	6.88	6.9	6.9	6.9	6.9	6.9	6.9	6.89	7
Reserves	158.81	155.76	153.62	158	144.09	139.17	137.38	126.5	118.64	115.74	112.63	57.76	34.47	33.1	29.31	29
Borrowings	38.43	34.01	68.14	33	32.14	36.22	31.45	24.83	44.96	33.38	35.65	39.29	41.38	44.41	28.33	24
Other Liabilities	8.49	6.56	5.33	5	4.77	6.42	15.57	7.57	16.9	20	15.95	16.97	41.89	42.38	8.67	11
Total Liabilities	212.61	203.21	233.97	203	187.88	188.69	191.28	165.78	187.4	176.02	171.13	120.92	124.64	126.79	73.2	71
Fixed Assets	51.53	52.21	51.31	53	52.37	49.3	50.7	51.45	55.71	52.16	53.55	53.29	32.97	34.49	28.29	30
CWIP	0.31	1.48	1.35	0	0	0.08	0.14	0.14	0.09	1.59	0.06	0.46	0.02	0	0.11	0
Investments	128.25	132.53	119.55	115	110.64	107.11	113.18	81.38	75.43	70.08	71.76	17.27	15.91	15.11	7.59	8
Other Assets	32.52	16.99	61.76	35	24.87	32.2	27.26	32.81	56.17	52.19	45.76	49.9	75.74	77.19	37.21	33
Total Assets	212.61	203.21	233.97	203	187.88	188.69	191.28	165.78	187.4	176.02	171.13	120.92	124.64	126.79	73.2	71

Delivery

Delivery Data: TERAI

#	Date	103 35% 139	Q/T 19	Del 77
1	4-Sep	121	33	94
2	3-Sep	124	14	85
3	2-Sep	134	17	94
4	1-Sep	129	28	55
5	31-Aug	122	17	54
6	28-Aug	115	6	58
7	27-Aug	126	1	100
8	25-Aug	123	30	67
9	24-Aug	128	1	100
10	21-Aug	128	37	100
11	18-Aug	124	2	100
12	17-Aug	125	1	100

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	91c	69L	0.75
03-Sep	92c	2c	2.49
01-Sep	94c	10c	12.17
31-Aug	84c	4c	5.00
25-Aug	88c	21L	0.23
24-Aug	88c	3c	3.47
18-Aug	85c	41L	0.48
17-Aug	86c	0	0

Stock Checklist

Price is above from 52 week high low average: 82%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView