Som Distilleries & Breweries Limited

Web: somindia.com NSE: SDBL BSE: 507514 SECTOR: Fast Moving Consumer Goods - Beverages | Add Note | View Notes

74 1(1%)

Volume

59L as on 19, Jun

Open

110

High

113

Low

110

VWAP

52 Week High

143

52 Week Low

Viand Research Rating

Quality Score

8/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,452

No. of Shares

20.8

P/E

37.69

P/B

3.96

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

10.51

ROCE

Profit Growth

Listing Date

18-Mar-14

Promoter Holding

39.43%

FII Holding

0.18%

DII Holding

Price Chart

Price Performance

1 Week2%

1 Month11%

3 Months5%

6 Months5%

1 Year5%

YTD5%

Moving Average

5 Day SMA81

10 Day SMA77

20 Day SMA79

30 Day SMA82

50 Day SMA84

61 Day SMA81

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	92	87	90	87
Resistance 2	90	87	88	87
Resistance 1	88	86	87	83
Pivot Point	86	86	86	83
Support 1	84	86	84	79
Support 2	82	85	83	79
Support 3	80	85	82	75

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,65,572	1973	2%	8%	15%	26%	47	49.6	0.03	15059
2	ITC	3,31,606	264	2%	8%	16%	37%	17	49.6	0.03	21018
3	NESTLEIND	2,71,603	1410	2%	7%	11%	17%	77	49.6	0.09	3499
4	VBL	1,38,613	410	3%	9%	9%	17%	55	49.6	0.13	3062
5	BRITANNIA	1,23,626	5132	3%	7%	14%	16%	56	49.6	0.27	2537
6	UNITDSPR	1,07,095	1472	2%	3%	9%	13%	0	49.6	0.05	1838
7	MARICO	1,06,416	820	1%	6%	6%	12%	0	49.6	0.13	1813
8	TATACONSUM	1,00,256	1010	2%	8%	9%	5%	67	49.6	0.13	1547
9	GODREJCP	89,913	879	5%	19%	25%	29%	57	49.6	0.35	1861
10	DABUR	67,889	382	1%	11%	25%	31%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 39.43%	(0.01) 39.43%	(0.01) 39.39%	(0.01) 39.39%	(0.61) 39.37%	(2.41) 38.75%	(1.01) 36.31%	(0.01) 35.33%	(0.11) 35.33%	(0.51) 35.26%	(0.21) 34.73%	(0.01) 34.50%	(1.41) 34.46%	(0.41) 33.11%	(2.31) 32.72%	(0.31) 30.41%	(0.81) 30.11%	(4.81) 29.29%	(0.01) 24.48%	(0.01) 24.48%
FIIs	(-1.01) 0.18%	(0.31) 1.20%	(0.21) 0.95%	(-0.81) 0.72%	(-0.11) 1.47%	(0.71) 1.60%	(0.31) 0.90%	(-0.11) 0.56%	(-0.11) 0.63%	(0.21) 0.77%	(-0.31) 0.58%	(-0.21) 0.86%	(0.01) 1.08%	(-0.51) 1.10%	(0.51) 1.64%	(1.01) 1.18%	(0.21) 0.21%	(-0.11) 0.05%	(0.11) 0.11%	(0.01) 0.02%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.05%	(0.11) 0.09%	(0.01) 0.02%	(-0.51) 0.01%	(0.11) 0.52%	(0.01) 0.45%	(0.01) 0.49%	(0.31) 0.47%	(0.21) 0.15%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	60.38%	59.37%	59.66%	59.90%	59.11%	59.56%	62.77%	64.09%	63.52%	63.51%	64.20%	64.17%	64.29%	65.79%	65.64%	68.41%	69.68%	70.66%	75.42%	75.50%
No. of Shareholders	113,766	111,075	110,665	109,740	105,213	103,849	108,783	105,292	96,551	71,938	65,759	52,644	44,319	33,472	34,599	29,301	26,627	27,650	28,130	26,850

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	268.63	180.81	250.55	269.59	528.38	338.97	301.12	289.73	513.08	381.6	266.34	247.72	385.02	253	148.51	147	254	146	89	77	50
Sales Growth % (YoY)	-49.2%	-46.7%	-16.8%	-7%	3%	-11.2%	13.1%	17%	33.3%	51.1%	79.3%	69.1%	51.4%	73.2%	66.1%	89.2%	407.6%	35.3%	14.4%	22.8%	29.7%
Sales Growth % (QoQ)	48.6%	-27.8%	-7.1%	-49%	55.9%	12.6%	3.9%	-43.5%	34.5%	43.3%	7.5%	-35.7%	52.2%	70.4%	1%	-42.1%	74%	64%	15.6%	54%	-
Expenses	253.67	224.98	231.11	229.5	458.03	297.21	264.81	255.76	448.91	339.7	234.51	220.52	336.49	224	131.53	129	220	134	84	73	55
Operating Profit	14.96	-44.17	19.44	40.09	70.35	41.76	36.31	33.97	64.17	41.9	31.83	27.2	48.53	28	16.98	17	34	12	6	5	-5
OPM %	5.57	-24.43	7.76	14.87	13.31	12.32	12.06	11.72	12.51	10.98	11.95	10.98	12.6	11	11.43	12	13	8	6	6	-10
Other Income	0.23	-10.52	3.68	0.43	1.7	1.05	1.56	1.23	0.66	3.64	0.18	0.3	1.6	0	2.51	1	2	0	1	1	1
Interest	4.51	7.63	7.52	4.91	4.94	3.43	1.89	3.01	2.73	3.49	2.67	2.57	3.17	4	3.47	4	4	4	4	4	4
Depreciation	8.53	8.28	8.18	8.16	8.73	6.91	6.82	6.17	6.07	5.88	5.58	5.62	4.27	4	4.28	4	4	4	4	4	4
Profit before tax	2.15	-70.6	7.42	27.45	58.38	32.47	29.16	26.02	56.03	36.17	23.76	19.31	42.69	20	11.74	10	28	4	-1	-2	-13
Tax %	27.44	-19.7	26.01	28.93	27.95	26.89	26.2	28.13	27.65	44.73	24.24	23.1	21.15	22	10.31	20	9	-73	0	0	0
Net Profit	1.56	-56.69	5.49	19.5	42.06	23.73	21.52	18.7	40.55	19.99	17.99	14.85	33.67	16	10.52	8	26	6	-1	-2	-13
Net Profit Growth % (QoQ)	102.8%	-1132.6%	-71.8%	-53.6%	77.2%	10.3%	15.1%	-53.9%	102.9%	11.1%	21.1%	-55.9%	110.4%	52.1%	31.5%	-69.2%	333.3%	700%	50%	84.6%	-
Net Profit Growth % (YoY)	-96.3%	-338.9%	-74.5%	4.3%	3.7%	18.7%	19.6%	25.9%	20.4%	24.9%	71%	85.6%	29.5%	166.7%	1152%	500%	300%	-	-	-	-
TTM Net Profit	-30.14	10.36	90.78	106.81	106.01	104.5	100.76	97.23	93.38	86.5	82.51	75.04	68.19	60.52	50.52	39	29	-10	-16	-15	0
EPS in Rs	0.02	-2.67	0.22	0.92	2.02	1.1	0.97	0.96	2.08	0.97	0.93	0.77	1.74	0.82	0.54	0.45	1.4	0.35	-0.06	-0.14	-0.69

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Sales	1229	1443	1281	807	365	288	460	393	351	245
Sales Growth %	-14.8%	12.7%	58.8%	120.9%	27%	-37.5%	16.9%	12.2%	43.3%	-
Expenses	1144	1265	1131	705	345	297	416	344	292	209
Operating Profit	86	178	149	102	20	-10	44	49	59	36
OPM %	7	12	12	13	5	-3.3	10	13	17	15
Other Income	-8	3	6	1	0	3	4	3	2	3
Interest	22	11	12	16	15	19	15	12	9	11
Depreciation	33	26	21	17	17	13	12	9	4	4
Profit before tax	23	144	122	70	-13	-39	21	32	47	24
Tax %	54	27	29	14	-22	-2	28	38	47	40
Net Profit	10	104	86	60	-10	-38	15	20	25	14
Net Profit Growth %	-90.4%	20.9%	43.3%	700%	73.7%	-353.3%	-25%	-20%	78.6%	-
EPS in Rs	0.45	5.08	4.44	3.12	-0.54	-2.08	0.82	1.08	1.63	0.91
Dividend Payout %	0	0	0	3	0	0	0	25	16	29

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Cash from Operating Activity	211	42	73	14	9	36	41	4	81	88
Cash from Investing Activity	-300	-101	-113	-108	-6	-13	-70	-197	-87	-81
Cash from Financing Activity	87	65	41	97	-8	-31	26	192	0	5
Net Cash Flow	-3	7	1	3	-5	-7	-3	-1	-6	12

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Equity Capital	42	42	41	39	39	37	35	32	32	32	28	28
Reserves	737	789	706	577	523	338	255	249	287	278	134	113
Borrowings	212	200	171	127	191	242	197	208	222	169	91	74
Other Liabilities	475	402	425	390	421	294	212	222	215	207	115	90
Total Liabilities	1465	1432	1343	1133	1174	912	699	712	757	687	366	305
Fixed Assets	674	610	622	496	505	391	406	414	272	207	78	68
CWIP	246	45	23	114	68	97	0	2	142	150	94	21
Investments	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	545	776	698	523	601	424	294	295	343	330	194	216
Total Assets	1465	1432	1343	1133	1174	912	699	712	757	687	366	305

Delivery

Delivery Data: SDBL

#	Date	64 24% 79	Value (Cr)	Q/T 194	Del 38	Del 11
1	4-Sep	74	4	155	67	3
2	3-Sep	73	6	297	19	1
3	2-Sep	73	2	110	51	1
4	1-Sep	71	3	96	46	1
5	31-Aug	73	3	113	39	1
6	28-Aug	73	3	156	50	2
7	27-Aug	72	2	103	54	1
8	26-Aug	73	2	116	57	1
9	25-Aug	73	2	94	39	1
10	24-Aug	73	3	126	57	2
11	21-Aug	74	4	131	50	2
12	20-Aug	74	3	143	53	2
13	19-Aug	73	3	155	60	2
14	18-Aug	74	4	131	42	2
15	17-Aug	73	3	139	49	2
16	14-Aug	74	8	131	41	3
17	13-Aug	74	16	137	38	6
18	12-Aug	72	11	168	37	4
19	11-Aug	74	4	132	44	2
20	10-Aug	75	11	135	34	4
21	7-Aug	73	2	112	50	1
22	6-Aug	74	6	129	44	2
23	5-Aug	73	9	147	34	3
24	4-Aug	71	3	117	51	2
25	3-Aug	71	3	98	49	1
26	31-Jul	72	3	104	43	1
27	30-Jul	70	2	99	44	1
28	29-Jul	71	4	106	42	2
29	28-Jul	71	3	103	48	2
30	27-Jul	72	5	124	36	2
31	24-Jul	73	5	131	35	2
32	23-Jul	73	11	154	24	3
33	22-Jul	74	40	181	19	8
34	21-Jul	72	92	231	18	17
35	20-Jul	77	220	270	10	21
36	17-Jul	65	2	116	62	1
37	16-Jul	66	2	91	52	1
38	15-Jul	66	3	110	55	2
39	14-Jul	67	3	104	46	1
40	13-Jul	67	2	113	54	1
41	10-Jul	67	2	116	60	1
42	9-Jul	67	3	101	57	2
43	8-Jul	66	5	157	52	3
44	7-Jul	67	3	121	59	2
45	6-Jul	68	3	136	57	2
46	3-Jul	69	4	109	55	2
47	2-Jul	70	7	130	40	3
48	1-Jul	68	3	117	45	1
49	30-Jun	68	5	118	45	2
50	29-Jun	67	8	119	53	4

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	1,452c	25c	1.71
03-Sep	1,427c	12c	0.82
01-Sep	1,416c	4c	0.26
31-Aug	1,419c	8c	0.53
27-Aug	1,412c	24c	1.69
26-Aug	1,436c	2c	0.15
25-Aug	1,438c	1c	0.08
24-Aug	1,439c	13c	0.87
21-Aug	1,452c	11c	0.79
19-Aug	1,441c	20c	1.35
18-Aug	1,460c	15c	1.01
17-Aug	1,446c	16c	1.08
14-Aug	1,461c	9c	0.63
13-Aug	1,471c	52c	3.69
12-Aug	1,418c	61c	4.13
11-Aug	1,480c	0	0
10-Aug	1,480c	38c	2.60
07-Aug	1,442c	14c	0.95
06-Aug	1,456c	52c	3.70
04-Aug	1,404c	7c	0.46
03-Aug	1,411c	6c	0.42
31-Jul	1,416c	31c	2.24
30-Jul	1,386c	30c	2.12
29-Jul	1,416c	23c	1.63
28-Jul	1,393c	27c	1.92
27-Jul	1,420c	0	0

Stock Checklist

Price is above from 52 week high low average: 15%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView