Som Distilleries & Breweries Limited

NSE: SDBL BSE: 507514 SECTOR: Fast Moving Consumer Goods - Beverages

87 1(1%)

Volume

Open

110

High

113

Low

110

VWAP

52 Week High

173

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,709

No. of Shares

20.8

P/E

37.69

P/B

3.96

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

10.51

ROCE

Profit Growth

Listing Date

18-Mar-14

Promoter Holding

39.39%

FII Holding

0.95%

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	HINDUNILVR	5,18,719	2208	1%	5%	9%	7%	49	0	0	0
2	ITC	3,78,530	302	3%	0%	25%	30%	18	0	0	0
3	NESTLEIND	2,76,713	1435	0%	1%	12%	16%	69	0	0	0
4	VBL	1,81,037	535	3%	8%	14%	10%	44	0	0	0
5	BRITANNIA	1,28,600	5339	1%	7%	9%	3%	56	0	0	0
6	TATACONSUM	1,19,196	1205	2%	1%	0%	5%	67	0	0	0
7	MARICO	1,08,538	836	1%	6%	13%	16%	0	0	0	0
8	GODREJCP	1,07,318	1049	1%	5%	10%	18%	57	0	0	0
9	UNITDSPR	94,847	1304	1%	7%	11%	16%	0	0	0	0
10	DABUR	79,284	447	1%	1%	14%	8%	53	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 39.39%	(0.01) 39.39%	(0.61) 39.37%	(2.41) 38.75%	(1.01) 36.31%	(0.01) 35.33%	(0.11) 35.33%	(0.51) 35.26%	(0.21) 34.73%	(0.01) 34.50%	(1.41) 34.46%	(0.41) 33.11%	(2.31) 32.72%	(0.31) 30.41%	(0.81) 30.11%	(4.81) 29.29%	(0.01) 24.48%	(0.01) 24.48%
FIIs	(0.21) 0.95%	(-0.81) 0.72%	(-0.11) 1.47%	(0.71) 1.60%	(0.31) 0.90%	(-0.11) 0.56%	(-0.11) 0.63%	(0.21) 0.77%	(-0.31) 0.58%	(-0.21) 0.86%	(0.01) 1.08%	(-0.51) 1.10%	(0.51) 1.64%	(1.01) 1.18%	(0.21) 0.21%	(-0.11) 0.05%	(0.11) 0.11%	(0.01) 0.02%
DIIs	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.05%	(0.11) 0.09%	(0.01) 0.02%	(-0.51) 0.01%	(0.11) 0.52%	(0.01) 0.45%	(0.01) 0.49%	(0.31) 0.47%	(0.21) 0.15%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	59.66%	59.90%	59.11%	59.56%	62.77%	64.09%	63.52%	63.51%	64.20%	64.17%	64.29%	65.79%	65.64%	68.41%	69.68%	70.66%	75.42%	75.50%
No. of Shareholders	110,665	109,740	105,213	103,849	108,783	105,292	96,551	71,938	65,759	52,644	44,319	33,472	34,599	29,301	26,627	27,650	28,130	26,850

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	250.55	269.59	528.38	338.97	301.12	289.73	513.08	381.6	266.34	247.72	385.02	252.57	148.51	147	254	146	89	77	50
Expenses	231.11	229.5	458.03	297.21	264.81	255.76	448.91	339.7	234.51	220.52	336.49	224.47	131.53	129	220	134	84	73	55
Operating Profit	19.44	40.09	70.35	41.76	36.31	33.97	64.17	41.9	31.83	27.2	48.53	28.1	16.98	17	34	12	6	5	-5
OPM %	7.76	14.87	13.31	12.32	12.06	11.72	12.51	10.98	11.95	10.98	12.6	11.13	11.43	12	13	8	6	6	-10
Other Income	3.68	0.43	1.7	1.05	1.56	1.23	0.66	3.64	0.18	0.3	1.6	0.47	2.51	1	2	0	1	1	1
Interest	7.52	4.91	4.94	3.43	1.89	3.01	2.73	3.49	2.67	2.57	3.17	4.06	3.47	4	4	4	4	4	4
Depreciation	8.18	8.16	8.73	6.91	6.82	6.17	6.07	5.88	5.58	5.62	4.27	4.19	4.28	4	4	4	4	4	4
Profit before tax	7.42	27.45	58.38	32.47	29.16	26.02	56.03	36.17	23.76	19.31	42.69	20.32	11.74	10	28	4	-1	-2	-13
Tax %	26.01	28.93	27.95	26.89	26.2	28.13	27.65	44.73	24.24	23.1	21.15	21.9	10.31	20	9	-73	0	0	0
Net Profit	5.49	19.5	42.06	23.73	21.52	18.7	40.55	19.99	17.99	14.85	33.67	15.87	10.52	8	26	6	-1	-2	-13
EPS in Rs	0.22	0.92	2.02	1.1	0.97	0.96	2.08	0.97	0.93	0.77	1.74	0.82	0.54	0.45	1.4	0.35	-0.06	-0.14	-0.69

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Sales	1443	1281	807	365	288	460	393	351	245
Expenses	1265	1131	705	345	297	416	344	292	209
Operating Profit	178	149	102	20	-10	44	49	59	36
OPM %	12	12	13	5	-3	10	13	17	15
Other Income	3	6	1	0	3	4	3	2	3
Interest	11	12	16	15	19	15	12	9	11
Depreciation	26	21	17	17	13	12	9	4	4
Profit before tax	144	122	70	-13	-39	21	32	47	24
Tax %	27	29	14	-22	-2	28	38	47	40
Net Profit	104	86	60	-10	-38	15	20	25	14
EPS in Rs	5.08	4.44	3.12	-0.54	-2.08	0.82	1.08	1.63	0.91
Dividend Payout %	0	0	3	0	0	0	25	16	29

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Cash from Operating Activity	42	73	14	9	23	41	4	81	88
Cash from Investing Activity	-101	-113	-108	-6	-13	-70	-197	-87	-81
Cash from Financing Activity	65	41	97	-8	-18	26	192	0	5
Net Cash Flow	7	1	3	-5	-7	-3	-1	-6	12

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Equity Capital	42	41	39	39	37	35	32	32	32	28	28
Reserves	789	706	577	523	338	255	249	287	278	134	113
Borrowings	200	171	127	191	242	197	208	222	169	91	74
Other Liabilities	402	425	390	421	294	212	222	215	207	115	90
Total Liabilities	1432	1343	1133	1174	912	699	712	757	687	366	305
Fixed Assets	610	622	496	505	391	406	414	272	207	78	68
CWIP	45	23	114	68	97	0	2	142	150	94	21
Investments	0	0	0	0	0	0	0	0	0	0	0
Other Assets	776	698	523	601	424	294	295	343	330	194	216
Total Assets	1432	1343	1133	1174	912	699	712	757	687	366	305

Delivery

#	Date	62 60% 99	Value (Cr)	Q/T 138	Del 48	Del 8
1	27-May	85	3	103	51	1
2	26-May	86	3	94	50	2
3	25-May	87	3	91	45	1
4	22-May	84	2	92	54	1
5	21-May	85	2	71	40	1
6	20-May	85	2	80	42	1
7	19-May	85	2	53	50	1
8	18-May	84	4	78	51	2
9	15-May	87	4	81	37	2
10	14-May	88	4	96	44	2
11	13-May	88	7	105	41	3
12	12-May	86	8	121	52	4
13	11-May	91	7	102	48	3
14	8-May	96	12	128	46	6
15	7-May	95	36	143	39	14
16	6-May	87	4	99	44	2
17	5-May	86	5	129	51	2
18	4-May	87	4	94	49	2
19	30-Apr	87	7	129	51	3
20	29-Apr	89	7	120	42	3
21	28-Apr	89	4	100	56	2
22	27-Apr	91	6	110	40	2
23	24-Apr	90	10	115	49	5
24	23-Apr	94	14	120	43	6
25	22-Apr	96	65	170	24	16
26	21-Apr	86	5	130	55	3
27	20-Apr	86	14	139	42	6
28	17-Apr	86	11	166	40	4
29	16-Apr	84	11	138	33	4
30	15-Apr	83	7	116	48	4
31	13-Apr	80	11	162	43	5
32	10-Apr	82	25	130	30	7
33	9-Apr	76	6	127	47	3
34	8-Apr	76	7	129	44	3
35	7-Apr	71	4	84	44	2
36	6-Apr	71	5	86	48	2
37	2-Apr	70	5	95	36	2
38	1-Apr	69	6	112	41	3
39	30-Mar	62	11	135	53	6
40	27-Mar	67	17	197	69	12
41	25-Mar	71	13	223	72	10
42	24-Mar	71	10	151	55	5
43	23-Mar	70	7	110	59	4
44	20-Mar	75	12	181	58	7

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	1,709c	12c	0.71
26-May	1,721c	2c	0.14
25-May	1,723c	49c	2.90
22-May	1,675c	8c	0.45
21-May	1,682c	2c	0.13
20-May	1,685c	14c	0.81
19-May	1,671c	10c	0.61
18-May	1,661c	65c	3.78
15-May	1,726c	20c	1.13
14-May	1,746c	53c	3.15
12-May	1,693c	109c	6.02
11-May	1,801c	85c	4.50
07-May	1,886c	191c	11.29
06-May	1,695c	11c	0.62
05-May	1,705c	24c	1.38
04-May	1,729c	13c	0.75
30-Apr	1,716c	39c	2.19
29-Apr	1,755c	19c	1.06
28-Apr	1,774c	10c	0.57
24-Apr	1,764c	155c	8.06
23-Apr	1,918c	24c	1.28
22-Apr	1,894c	191c	11.24
21-Apr	1,703c	14c	0.79
20-Apr	1,716c	21c	1.21
17-Apr	1,696c	54c	3.31
15-Apr	1,641c	0	0

Stock Checklist

Price is below from 52 week high low average: 55%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView