Som Distilleries & Breweries Limited

Web: somindia.com NSE: SDBL BSE: 507514 SECTOR: Fast Moving Consumer Goods - Beverages

73 1(-2%)

Volume

59L as on 19, Jun

Open

110

High

113

Low

110

VWAP

52 Week High

167

52 Week Low

Viand Research Rating

Quality Score

5/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,442

No. of Shares

20.8

P/E

37.69

P/B

3.96

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

10.51

ROCE

Profit Growth

Listing Date

18-Mar-14

Promoter Holding

39.43%

FII Holding

1.2%

DII Holding

Price Chart

Price Performance

1 Week2%

1 Month11%

3 Months5%

6 Months5%

1 Year5%

YTD5%

Moving Average

5 Day SMA81

10 Day SMA77

20 Day SMA79

30 Day SMA82

50 Day SMA84

61 Day SMA81

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	92	87	90	87
Resistance 2	90	87	88	87
Resistance 1	88	86	87	83
Pivot Point	86	86	86	83
Support 1	84	86	84	79
Support 2	82	85	83	79
Support 3	80	85	82	75

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	5,06,666	2156	2%	1%	10%	12%	47	49.6	0.03	15059
2	ITC	3,51,774	281	2%	4%	14%	32%	17	49.6	0.03	21018
3	NESTLEIND	2,79,162	1448	5%	7%	14%	22%	77	49.6	0.08	3545
4	VBL	1,55,137	459	1%	11%	6%	6%	55	49.6	0.13	3062
5	BRITANNIA	1,29,455	5374	3%	5%	8%	4%	56	49.6	0.27	2537
6	MARICO	1,10,655	852	2%	6%	15%	20%	0	49.6	0.13	1813
7	TATACONSUM	1,09,116	1103	1%	2%	7%	3%	67	49.6	0.13	1547
8	GODREJCP	1,07,836	1054	2%	5%	14%	13%	57	49.6	0.35	1861
9	UNITDSPR	1,02,789	1413	2%	5%	5%	5%	0	49.6	0.05	1838
10	DABUR	74,719	421	1%	1%	19%	17%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 39.43%	(0.01) 39.39%	(0.01) 39.39%	(0.61) 39.37%	(2.41) 38.75%	(1.01) 36.31%	(0.01) 35.33%	(0.11) 35.33%	(0.51) 35.26%	(0.21) 34.73%	(0.01) 34.50%	(1.41) 34.46%	(0.41) 33.11%	(2.31) 32.72%	(0.31) 30.41%	(0.81) 30.11%	(4.81) 29.29%	(0.01) 24.48%	(0.01) 24.48%
FIIs	(0.31) 1.20%	(0.21) 0.95%	(-0.81) 0.72%	(-0.11) 1.47%	(0.71) 1.60%	(0.31) 0.90%	(-0.11) 0.56%	(-0.11) 0.63%	(0.21) 0.77%	(-0.31) 0.58%	(-0.21) 0.86%	(0.01) 1.08%	(-0.51) 1.10%	(0.51) 1.64%	(1.01) 1.18%	(0.21) 0.21%	(-0.11) 0.05%	(0.11) 0.11%	(0.01) 0.02%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.05%	(0.11) 0.09%	(0.01) 0.02%	(-0.51) 0.01%	(0.11) 0.52%	(0.01) 0.45%	(0.01) 0.49%	(0.31) 0.47%	(0.21) 0.15%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	59.37%	59.66%	59.90%	59.11%	59.56%	62.77%	64.09%	63.52%	63.51%	64.20%	64.17%	64.29%	65.79%	65.64%	68.41%	69.68%	70.66%	75.42%	75.50%
No. of Shareholders	111,075	110,665	109,740	105,213	103,849	108,783	105,292	96,551	71,938	65,759	52,644	44,319	33,472	34,599	29,301	26,627	27,650	28,130	26,850

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	181	251	270	528	339	301	290	513	382	266	248	385	253	148.51	147	254	146	89	77	50
Sales Growth % (YoY)	-46.7%	-16.8%	-7%	3%	-11.2%	13.1%	17%	33.3%	51.1%	79.3%	69.1%	51.4%	73.2%	66.1%	89.2%	407.6%	35.3%	14.4%	22.8%	29.7%
Sales Growth % (QoQ)	-27.9%	-7%	-48.9%	55.8%	12.6%	3.8%	-43.5%	34.3%	43.6%	7.3%	-35.6%	52.2%	70.4%	1%	-42.1%	74%	64%	15.6%	54%	-
Expenses	225	231	230	458	297	265	256	449	340	235	221	336	224	131.53	129	220	134	84	73	55
Operating Profit	-44	19	40	70	42	36	34	64	42	32	27	49	28	16.98	17	34	12	6	5	-5
OPM %	-24	8	15	13	12	12	12	13	11	12	11	13	11	11.43	12	13	8	6	6	-10
Other Income	-11	4	0	2	1	2	1	1	4	0	0	2	0	2.51	1	2	0	1	1	1
Interest	8	8	5	5	3	2	3	3	3	3	3	3	4	3.47	4	4	4	4	4	4
Depreciation	8	8	8	9	7	7	6	6	6	6	6	4	4	4.28	4	4	4	4	4	4
Profit before tax	-71	7	27	58	32	29	26	56	36	24	19	43	20	11.74	10	28	4	-1	-2	-13
Tax %	-20	26	29	28	27	26	28	28	45	24	23	21	22	10.31	20	9	-73	0	0	0
Net Profit	-57	5	20	42	24	22	19	41	20	18	15	34	16	10.52	8	26	6	-1	-2	-13
Net Profit Growth % (QoQ)	-1240%	-75%	-52.4%	75%	9.1%	15.8%	-53.7%	105%	11.1%	20%	-55.9%	112.5%	52.1%	31.5%	-69.2%	333.3%	700%	50%	84.6%	-
Net Profit Growth % (YoY)	-337.5%	-77.3%	5.3%	2.4%	20%	22.2%	26.7%	20.6%	25%	71.1%	87.5%	30.8%	166.7%	1152%	500%	300%	-	-	-	-
TTM Net Profit	10	91	108	107	106	102	98	94	87	83	75.52	68.52	60.52	50.52	39	29	-10	-16	-15	0
EPS in Rs	-2.67	0.22	0.92	2.02	1.1	0.97	0.96	2.08	0.97	0.93	0.77	1.74	0.82	0.54	0.45	1.4	0.35	-0.06	-0.14	-0.69

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Sales	1229	1443	1281	807	365	288	460	393	351	245
Sales Growth %	-14.8%	12.7%	58.8%	120.9%	27%	-37.5%	16.9%	12.2%	43.3%	-
Expenses	1144	1265	1131	705	345	297	416	344	292	209
Operating Profit	86	178	149	102	20	-10	44	49	59	36
OPM %	7	12	12	13	5	-3	10	13	17	15
Other Income	-8	3	6	1	0	3	4	3	2	3
Interest	22	11	12	16	15	19	15	12	9	11
Depreciation	33	26	21	17	17	13	12	9	4	4
Profit before tax	23	144	122	70	-13	-39	21	32	47	24
Tax %	54	27	29	14	-22	-2	28	38	47	40
Net Profit	10	104	86	60	-10	-38	15	20	25	14
Net Profit Growth %	-90.4%	20.9%	43.3%	700%	73.7%	-353.3%	-25%	-20%	78.6%	-
EPS in Rs	0.45	5.08	4.44	3.12	-0.54	-2.08	0.82	1.08	1.63	0.91
Dividend Payout %	0	0	0	3	0	0	0	25	16	29

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Cash from Operating Activity	211	42	73	14	9	23	41	4	81	88
Cash from Investing Activity	-300	-101	-113	-108	-6	-13	-70	-197	-87	-81
Cash from Financing Activity	87	65	41	97	-8	-18	26	192	0	5
Net Cash Flow	-3	7	1	3	-5	-7	-3	-1	-6	12

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Equity Capital	42	42	41	39	39	37	35	32	32	32	28	28
Reserves	737	789	706	577	523	338	255	249	287	278	134	113
Borrowings	212	200	171	127	191	242	197	208	222	169	91	74
Other Liabilities	475	402	425	390	421	294	212	222	215	207	115	90
Total Liabilities	1465	1432	1343	1133	1174	912	699	712	757	687	366	305
Fixed Assets	674	610	622	496	505	391	406	414	272	207	78	68
CWIP	246	45	23	114	68	97	0	2	142	150	94	21
Investments	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	545	776	698	523	601	424	294	295	343	330	194	216
Total Assets	1465	1432	1343	1133	1174	912	699	712	757	687	366	305

Delivery

#	Date	64 40% 90	Value (Cr)	Q/T 161	Del 36	Del 11
1	22-Jul	74	40	181	19	8
2	21-Jul	72	92	231	18	17
3	20-Jul	77	220	270	10	21
4	17-Jul	65	2	116	62	1
5	16-Jul	66	2	91	52	1
6	15-Jul	66	3	110	55	2
7	14-Jul	67	3	104	46	1
8	13-Jul	67	2	113	54	1
9	10-Jul	67	2	116	60	1
10	9-Jul	67	3	101	57	2
11	8-Jul	66	5	157	52	3
12	7-Jul	67	3	121	59	2
13	6-Jul	68	3	136	57	2
14	3-Jul	69	4	109	55	2
15	2-Jul	70	7	130	40	3
16	1-Jul	68	3	117	45	1
17	30-Jun	68	5	118	45	2
18	29-Jun	67	8	119	53	4
19	25-Jun	70	6	143	54	3
20	24-Jun	71	5	167	47	3
21	23-Jun	70	18	167	57	10
22	22-Jun	72	30	180	48	14
23	19-Jun	75	45	156	46	21
24	18-Jun	86	16	128	36	6
25	17-Jun	86	48	148	18	9
26	16-Jun	78	4	110	56	2
27	15-Jun	78	5	114	40	2
28	12-Jun	77	7	110	44	3
29	11-Jun	74	4	114	38	2
30	10-Jun	72	3	112	57	2
31	9-Jun	74	5	101	43	2
32	8-Jun	70	5	101	58	3
33	5-Jun	75	3	88	60	2
34	4-Jun	76	3	116	49	1
35	3-Jun	76	3	95	53	1
36	2-Jun	77	5	106	41	2
37	1-Jun	75	19	128	47	9
38	29-May	85	3	107	42	1
39	27-May	85	3	103	51	1
40	26-May	86	3	94	50	2
41	25-May	87	3	91	45	1
42	22-May	84	2	92	54	1
43	21-May	85	2	71	40	1
44	20-May	85	2	80	42	1
45	19-May	85	2	53	50	1
46	18-May	84	4	78	51	2
47	15-May	87	4	81	37	2
48	14-May	88	4	96	44	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	1,442c	28c	1.89
22-Jul	1,470c	42c	2.94
21-Jul	1,428c	144c	11.18
17-Jul	1,284c	18c	1.38
16-Jul	1,302c	13c	1.02
15-Jul	1,315c	4c	0.29
14-Jul	1,312c	20c	1.50
13-Jul	1,332c	5c	0.37
10-Jul	1,337c	14c	1.09
09-Jul	1,322c	7c	0.56
08-Jul	1,315c	15c	1.13
07-Jul	1,330c	24c	1.78
06-Jul	1,354c	11c	0.80
02-Jul	1,365c	17c	1.29
01-Jul	1,347c	8c	0.56
30-Jun	1,340c	2c	0.15
29-Jun	1,342c	41c	2.95
26-Jun	1,383c	59L	0.04
25-Jun	1,383c	18c	1.31
24-Jun	1,402c	13c	0.92
23-Jun	1,389c	27c	1.90
22-Jun	1,416c	82c	5.45
19-Jun	1,497c	193c	11.44
17-Jun	1,691c	166c	10.87
16-Jun	1,525c	24c	1.54
15-Jun	1,549c	27c	1.76
12-Jun	1,522c	121c	8.65
11-Jun	1,401c	28c	1.93
10-Jun	1,429c	0	0

Stock Checklist

Price is below from 52 week high low average: 78%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView