Sambhaav Media Limited

Web: sambhaavnews.com NSE: SAMBHAAV BSE: 511630 SECTOR: Media Entertainment & Publication - Media | Add Note | View Notes

6 0(-1%)

Volume

49k as on 24, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

51/100

Growth Score

43/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

113

No. of Shares

19.1

P/E

43.98

P/B

1.32

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

2.99

ROCE

Profit Growth

Listing Date

21-Mar-01

Promoter Holding

62.93%

FII Holding

0.25%

DII Holding

Price Chart

Price Performance

1 Week3%

1 Month10%

3 Months17%

6 Months13%

1 Year28%

YTD13%

Moving Average

5 Day SMA7

10 Day SMA7

20 Day SMA7

30 Day SMA7

50 Day SMA6

61 Day SMA7

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	7	7	7	7
Resistance 2	7	7	7	7
Resistance 1	7	6	7	7
Pivot Point	7	6	7	7
Support 1	6	6	6	6
Support 2	6	6	6	6
Support 3	6	6	6	6

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PFOCUS	23,052	296	9%	12%	22%	22%	0	209.8	2.74	301
2	SUNTV	18,559	471	0%	8%	26%	17%	0	209.8	0.01	1441
3	NAZARA	13,513	365	4%	1%	22%	22%	0	209.8	0.06	82
4	PVRINOX	12,006	1223	1%	9%	23%	10%	0	209.8	0.92	333
5	SAREGAMA	9,618	499	1%	4%	50%	1%	0	209.8	0.04	206
6	ZEEL	8,722	91	12%	7%	9%	20%	0	209.8	0.02	271
7	TIPSMUSIC	8,356	654	1%	5%	26%	26%	0	209.8	0.02	217
8	NETWORK18	4,315	28	2%	4%	1%	38%	0	209.8	0.67	155
9	DBCORP	3,490	196	1%	2%	4%	4%	0	209.8	0.11	332
10	NAVNETEDUL	2,918	132	0%	2%	1%	1%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%
FIIs	(-0.11) 0.25%	(0.11) 0.31%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(-0.11) 0.25%	(0.01) 0.33%	(0.01) 0.33%
Public	36.82%	36.74%	36.82%	36.82%	36.81%	36.81%	36.81%	36.81%	36.81%	36.82%	36.82%	36.82%	36.82%	36.82%	36.83%	36.82%	36.82%	36.74%	36.74%
No. of Shareholders	27,546	28,376	29,114	29,781	31,145	32,612	20,015	17,946	18,319	15,784	15,324	15,159	15,188	15,223	15,563	14,463	13,567	11,770	9,856

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	12.51	11.29	10.08	9.23	10.88	11.17	10.68	9.14	13.04	10.47	9.81	6.64	11.51	10.19	8.92	9.71	11.15	10.79	10.04	10.07
Sales Growth % (YoY)	15%	1.1%	-5.6%	1%	-16.6%	6.7%	8.9%	37.6%	13.3%	2.8%	10%	-31.6%	3.2%	-5.6%	-11.2%	-3.6%	-17.6%	-3.6%	-10.9%	65.6%
Sales Growth % (QoQ)	10.8%	12%	9.2%	-15.2%	-2.6%	4.6%	16.8%	-29.9%	24.5%	6.7%	47.7%	-42.3%	13%	14.2%	-8.1%	-12.9%	3.3%	7.5%	-0.3%	-
Expenses	11.44	9.68	8.33	8.23	9.62	9.1	9.66	7.92	9.9	8.33	8.35	7.77	10.88	8.96	7.74	7.47	10.73	9.41	8.76	8.46
Operating Profit	1.07	1.61	1.75	1	1.26	2.07	1.02	1.22	3.14	2.14	1.46	-1.13	0.63	1.23	1.18	2.24	0.42	1.38	1.28	1.61
OPM %	8.55	14.26	17.36	10.83	11.58	18.53	9.55	13.35	24.08	20.44	14.88	-17.02	5.47	12.07	13.23	23.07	3.77	12.79	12.75	15.99
Other Income	0.35	0.24	0.26	0.29	0.12	0.07	0.64	0.36	0.9	0.46	0.48	0.5	0.28	0.57	0.7	-0.14	1.08	0.84	0.91	0.82
Interest	0.3	0.23	0.31	0.29	0.21	0.22	0.25	0.36	0.46	0.58	0.57	0.55	1.18	0.53	0.49	0.51	0.46	0.38	0.58	0.59
Depreciation	0.4	1.35	1.36	1.33	1.35	1.42	1.35	1.41	1.29	1.26	1.38	1.38	1.82	1.28	1.28	1.34	1.31	1.62	1.63	1.7
Profit before tax	0.72	0.27	0.34	-0.33	-0.18	0.5	0.06	-0.19	2.29	0.76	-0.01	-2.56	-2.09	-0.01	0.11	0.25	-0.27	0.22	-0.02	0.14
Tax %	20.83	18.52	220.59	-15.15	-38.89	34	316.67	-26.32	3.93	47.37	1900	-28.91	7.18	1700	200	132	-118.52	140.91	250	14.29
Net Profit	0.56	0.22	-0.42	-0.27	-0.11	0.32	-0.13	-0.15	2.2	0.4	-0.21	-1.83	-2.24	-0.18	-0.1	-0.08	0.04	-0.09	-0.07	0.13
Net Profit Growth % (QoQ)	154.5%	152.4%	-55.6%	-145.5%	-134.4%	346.2%	13.3%	-106.8%	450%	290.5%	88.5%	18.3%	-1144.4%	-80%	-25%	-300%	144.4%	-28.6%	-153.8%	-
Net Profit Growth % (YoY)	609.1%	-31.2%	-223.1%	-80%	-105%	-20%	38.1%	91.8%	198.2%	322.2%	-110%	-2187.5%	-5700%	-100%	-42.9%	-161.5%	-	-	-	-
TTM Net Profit	0.09	-0.58	-0.48	-0.19	-0.07	2.24	2.32	2.24	0.56	-3.88	-4.46	-4.35	-2.6	-0.32	-0.23	-0.2	0.01	-0.03	0.06	0
EPS in Rs	0.02	0.02	-0.02	-0.01	0	0.03	0	0	0.11	0.02	-0.01	-0.09	-0.12	-0.01	-0.01	0	0	0	0	0.01

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Sales	43.1	41.87	39.96	40.33	33.98	42.08	48.33	42.48	40.35	32.97	30.62	23.32	36.03
Sales Growth %	2.9%	4.8%	-0.9%	18.7%	-19.2%	-12.9%	13.8%	5.3%	22.4%	7.7%	31.3%	-35.3%	-
Expenses	37.64	36.29	34.33	35.07	33.64	36.78	43.73	34.89	32.43	26.71	25.78	16.33	26.02
Operating Profit	5.46	5.58	5.63	5.26	0.34	5.3	4.6	7.59	7.92	6.26	4.84	6.99	10.01
OPM %	12.67	13.33	14.09	13.04	1	12.6	9.52	17.87	19.63	18.99	15.81	29.97	27.78
Other Income	1.1	1.19	2.33	1.43	5.75	2.72	4.77	2.59	3.73	3.69	7.7	1.47	1.42
Interest	1.13	1.05	2.17	2.71	1.77	2.91	2.86	2.03	2.43	2.61	2.04	2.87	3.38
Depreciation	4.44	5.53	5.31	5.71	5.25	7.05	6.39	4.43	3.61	2.61	2.1	2.4	4.8
Profit before tax	0.99	0.19	0.48	-1.73	-0.93	-1.94	0.12	3.72	5.61	4.73	8.4	3.19	3.25
Tax %	90.91	131.58	-20.83	50.29	-101.08	-14.95	-333.33	30.65	27.63	29.18	33.81	-11.29	22.77
Net Profit	0.09	-0.06	0.58	-2.6	0.01	-1.66	0.52	2.57	4.06	3.35	5.55	3.54	2.52
Net Profit Growth %	250%	-110.3%	122.3%	-26100%	100.6%	-419.2%	-79.8%	-36.7%	21.2%	-39.6%	56.8%	40.5%	-
EPS in Rs	0.01	0	0.03	-0.14	0	-0.09	0.03	0.13	0.21	0.21	0.38	0.24	0.17
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Cash from Operating Activity	8.02	20.92	16.34	4.33	9.22	6.43	11.85	-2.55	9.28	10.21	4.74	5.05	6.43
Cash from Investing Activity	1.91	-17.65	-8.37	-5.62	-1.75	-1.52	-6.73	-6.92	-4.59	-25.7	3.76	0.5	-0.99
Cash from Financing Activity	-7.11	-3.21	-8	1.16	-7.81	-4.7	-6.49	9.04	-3.41	14.5	-6.01	-5.47	-5.34
Net Cash Flow	2.82	0.05	-0.03	-0.13	-0.34	0.22	-1.37	-0.44	1.28	-0.99	2.49	0.08	0.1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Equity Capital	19.11	19.11	19.11	19.11	19.11	19.11	19.11	19.11	19.11	19.11	19.11	16.29	14.61	14.61	14.61
Reserves	64.42	64.11	64.59	64.08	64.14	63.49	66.1	66.07	67.71	67.12	64.6	52.81	41.1	35.54	36.16
Borrowings	5.06	9.06	11.04	8.21	13.2	18.92	15	20.72	13.64	17.65	6.73	19.05	13.01	16.99	19.59
Other Liabilities	7.98	5.84	5.98	7.68	6.5	8.57	6.42	6.57	17.39	7.17	10.4	9.78	8.67	5.51	10.97
Total Liabilities	96.57	98.12	100.72	99.08	102.95	110.09	106.63	112.47	117.85	111.05	100.84	97.93	77.39	72.65	81.33
Fixed Assets	46.13	47.77	50.59	51.74	53.49	50.43	50.36	54.69	60.6	53.71	35.4	37.53	31.49	35.35	41.59
CWIP	0	0	0	0	0	0	0.2	2.49	2.22	8.78	24.12	19.2	0.81	0.13	0
Investments	17.95	17.97	17.97	18.01	6.76	3.67	2.33	2.18	1.76	1.56	1.51	0.01	0.02	0.01	0.01
Other Assets	32.49	32.38	32.16	29.33	42.7	55.99	53.74	53.11	53.27	47	39.81	41.19	45.07	37.16	39.73
Total Assets	96.57	98.12	100.72	99.08	102.95	110.09	106.63	112.47	117.85	111.05	100.84	97.93	77.39	72.65	81.33

Delivery

Delivery Data: SAMBHAAV

#	Date	6 25% 7	Q/T 615	Del 58
1	4-Sep	6	539	88
2	3-Sep	6	75	87
3	2-Sep	6	107	79
4	1-Sep	6	252	23
5	31-Aug	6	391	76
6	28-Aug	6	292	74
7	27-Aug	6	596	67
8	26-Aug	6	222	82
9	25-Aug	6	277	90
10	24-Aug	6	356	71
11	21-Aug	6	1175	68
12	20-Aug	6	392	59
13	19-Aug	6	415	82
14	18-Aug	6	267	40
15	17-Aug	6	137	87
16	14-Aug	6	187	93
17	13-Aug	7	209	62
18	12-Aug	7	238	65
19	11-Aug	7	411	66
20	10-Aug	6	189	79
21	7-Aug	6	293	69
22	6-Aug	7	704	76
23	5-Aug	7	277	81
24	4-Aug	6	252	64
25	3-Aug	7	335	59
26	31-Jul	6	527	70
27	30-Jul	6	176	82
28	29-Jul	6	138	83
29	28-Jul	6	371	75
30	27-Jul	6	462	85
31	24-Jul	6	1101	48
32	23-Jul	6	279	93
33	22-Jul	6	55	84
34	21-Jul	6	207	85
35	20-Jul	6	158	71
36	17-Jul	6	185	47
37	16-Jul	6	311	86
38	15-Jul	6	598	68
39	14-Jul	6	530	83
40	13-Jul	6	202	56
41	10-Jul	6	164	63
42	9-Jul	7	432	68
43	8-Jul	6	231	77
44	7-Jul	6	158	67
45	6-Jul	6	237	64
46	3-Jul	6	304	78
47	2-Jul	6	264	61
48	1-Jul	6	468	89
49	30-Jun	6	607	80
50	29-Jun	6	320	75

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	113c	2c	1.33
03-Sep	115c	2c	1.32
01-Sep	116c	2c	1.78
31-Aug	118c	3c	2.15
27-Aug	116c	5c	3.81
26-Aug	120c	57L	0.48
25-Aug	120c	76L	0.64
24-Aug	119c	0	0
21-Aug	119c	3c	2.50
19-Aug	122c	57L	0.47
18-Aug	122c	57L	0.47
17-Aug	121c	6c	4.81
14-Aug	127c	3c	2.31
13-Aug	124c	7c	5.25
12-Aug	131c	8c	6.36
11-Aug	123c	2c	1.23
10-Aug	125c	0	0
07-Aug	125c	3c	2.39
06-Aug	128c	4c	2.92
04-Aug	124c	1c	1.09
31-Jul	123c	4c	3.21
30-Jul	119c	19L	0.16
29-Jul	119c	4c	3.41
28-Jul	124c	1c	0.94
27-Jul	122c	0	0

Stock Checklist

Price is above from 52 week high low average: 13%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView