Sambhaav Media Limited

Web: sambhaavnews.com NSE: SAMBHAAV BSE: 511630 SECTOR: Media Entertainment & Publication - Media

6 0(1%)

Volume

49k as on 24, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

51/100

Growth Score

43/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

117

No. of Shares

19.1

P/E

43.98

P/B

1.32

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

2.99

ROCE

Profit Growth

Listing Date

21-Mar-01

Promoter Holding

62.93%

FII Holding

0.25%

DII Holding

Price Chart

Price Performance

1 Week3%

1 Month10%

3 Months17%

6 Months13%

1 Year28%

YTD13%

Moving Average

5 Day SMA7

10 Day SMA7

20 Day SMA7

30 Day SMA7

50 Day SMA6

61 Day SMA7

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	7	7	7	7
Resistance 2	7	7	7	7
Resistance 1	7	6	7	7
Pivot Point	7	6	7	7
Support 1	6	6	6	6
Support 2	6	6	6	6
Support 3	6	6	6	6

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNTV	19,281	489	1%	6%	11%	17%	0	209.8	0.01	1441
2	NAZARA	11,262	304	4%	1%	22%	22%	0	209.8	0.06	82
3	ZEEL	9,932	103	3%	9%	24%	18%	0	209.8	0.02	271
4	PVRINOX	9,899	1008	2%	1%	4%	3%	0	209.8	0.92	333
5	SAREGAMA	9,426	489	0%	3%	48%	1%	0	209.8	0.04	206
6	TIPSMUSIC	8,629	675	1%	5%	26%	26%	0	209.8	0.02	217
7	NETWORK18	4,331	28	2%	4%	1%	38%	0	209.8	0.67	155
8	DBCORP	3,740	210	1%	2%	4%	4%	0	209.8	0.11	332
9	NAVNETEDUL	3,139	142	0%	2%	1%	1%	0	209.8	0.05	369
10	HATHWAY	1,890	11	5%	16%	16%	16%	0	209.8	0	82
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%	(0.01) 62.93%
FIIs	(-0.11) 0.25%	(0.11) 0.31%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(0.01) 0.25%	(-0.11) 0.25%	(0.01) 0.33%	(0.01) 0.33%
Public	36.82%	36.74%	36.82%	36.82%	36.81%	36.81%	36.81%	36.81%	36.81%	36.82%	36.82%	36.82%	36.82%	36.82%	36.83%	36.82%	36.82%	36.74%	36.74%
No. of Shareholders	27,546	28,376	29,114	29,781	31,145	32,612	20,015	17,946	18,319	15,784	15,324	15,159	15,188	15,223	15,563	14,463	13,567	11,770	9,856

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	12.51	11.29	10.08	9.23	10.88	11.17	10.68	9.14	13.04	10.47	9.81	6.64	11.51	10.19	8.92	9.71	11.15	10.79	10.04	10.07
Sales Growth % (YoY)	15%	1.1%	-5.6%	1%	-16.6%	6.7%	8.9%	37.6%	13.3%	2.8%	10%	-31.6%	3.2%	-5.6%	-11.2%	-3.6%	-17.6%	-3.6%	-10.9%	65.6%
Sales Growth % (QoQ)	10.8%	12%	9.2%	-15.2%	-2.6%	4.6%	16.8%	-29.9%	24.5%	6.7%	47.7%	-42.3%	13%	14.2%	-8.1%	-12.9%	3.3%	7.5%	-0.3%	-
Expenses	11.44	9.68	8.33	8.23	9.62	9.1	9.66	7.92	9.9	8.33	8.35	7.77	10.88	8.96	7.74	7.47	10.73	9.41	8.76	8.46
Operating Profit	1.07	1.61	1.75	1	1.26	2.07	1.02	1.22	3.14	2.14	1.46	-1.13	0.63	1.23	1.18	2.24	0.42	1.38	1.28	1.61
OPM %	8.55	14.26	17.36	10.83	11.58	18.53	9.55	13.35	24.08	20.44	14.88	-17.02	5.47	12.07	13.23	23.07	3.77	12.79	12.75	15.99
Other Income	0.35	0.24	0.26	0.29	0.12	0.07	0.64	0.36	0.9	0.46	0.48	0.5	0.28	0.57	0.7	-0.14	1.08	0.84	0.91	0.82
Interest	0.3	0.23	0.31	0.29	0.21	0.22	0.25	0.36	0.46	0.58	0.57	0.55	1.18	0.53	0.49	0.51	0.46	0.38	0.58	0.59
Depreciation	0.4	1.35	1.36	1.33	1.35	1.42	1.35	1.41	1.29	1.26	1.38	1.38	1.82	1.28	1.28	1.34	1.31	1.62	1.63	1.7
Profit before tax	0.72	0.27	0.34	-0.33	-0.18	0.5	0.06	-0.19	2.29	0.76	-0.01	-2.56	-2.09	-0.01	0.11	0.25	-0.27	0.22	-0.02	0.14
Tax %	20.83	18.52	220.59	-15.15	-38.89	34	316.67	-26.32	3.93	47.37	1900	-28.91	7.18	1700	200	132	-118.52	140.91	250	14.29
Net Profit	0.56	0.22	-0.42	-0.27	-0.11	0.32	-0.13	-0.15	2.2	0.4	-0.21	-1.83	-2.24	-0.18	-0.1	-0.08	0.04	-0.09	-0.07	0.13
Net Profit Growth % (QoQ)	154.5%	152.4%	-55.6%	-145.5%	-134.4%	346.2%	13.3%	-106.8%	450%	290.5%	88.5%	18.3%	-1144.4%	-80%	-25%	-300%	144.4%	-28.6%	-153.8%	-
Net Profit Growth % (YoY)	609.1%	-31.2%	-223.1%	-80%	-105%	-20%	38.1%	91.8%	198.2%	322.2%	-110%	-2187.5%	-5700%	-100%	-42.9%	-161.5%	-	-	-	-
TTM Net Profit	0.09	-0.58	-0.48	-0.19	-0.07	2.24	2.32	2.24	0.56	-3.88	-4.46	-4.35	-2.6	-0.32	-0.23	-0.2	0.01	-0.03	0.06	0
EPS in Rs	0.02	0.02	-0.02	-0.01	0	0.03	0	0	0.11	0.02	-0.01	-0.09	-0.12	-0.01	-0.01	0	0	0	0	0.01

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Sales	43.1	41.87	39.96	40.33	33.98	42.08	48.33	42.48	40.35	32.97	30.62	23.32	36.03
Sales Growth %	2.9%	4.8%	-0.9%	18.7%	-19.2%	-12.9%	13.8%	5.3%	22.4%	7.7%	31.3%	-35.3%	-
Expenses	37.64	36.29	34.33	35.07	33.64	36.78	43.73	34.89	32.43	26.71	25.78	16.33	26.02
Operating Profit	5.46	5.58	5.63	5.26	0.34	5.3	4.6	7.59	7.92	6.26	4.84	6.99	10.01
OPM %	12.67	13.33	14.09	13.04	1	12.6	9.52	17.87	19.63	18.99	15.81	29.97	27.78
Other Income	1.1	1.19	2.33	1.43	5.75	2.72	4.77	2.59	3.73	3.69	7.7	1.47	1.42
Interest	1.13	1.05	2.17	2.71	1.77	2.91	2.86	2.03	2.43	2.61	2.04	2.87	3.38
Depreciation	4.44	5.53	5.31	5.71	5.25	7.05	6.39	4.43	3.61	2.61	2.1	2.4	4.8
Profit before tax	0.99	0.19	0.48	-1.73	-0.93	-1.94	0.12	3.72	5.61	4.73	8.4	3.19	3.25
Tax %	90.91	131.58	-20.83	50.29	-101.08	-14.95	-333.33	30.65	27.63	29.18	33.81	-11.29	22.77
Net Profit	0.09	-0.06	0.58	-2.6	0.01	-1.66	0.52	2.57	4.06	3.35	5.55	3.54	2.52
Net Profit Growth %	250%	-110.3%	122.3%	-26100%	100.6%	-419.2%	-79.8%	-36.7%	21.2%	-39.6%	56.8%	40.5%	-
EPS in Rs	0.01	0	0.03	-0.14	0	-0.09	0.03	0.13	0.21	0.21	0.38	0.24	0.17
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Cash from Operating Activity	8.02	20.92	16.34	4.33	9.22	6.43	11.85	-2.55	9.28	10.21	4.74	5.05	6.43
Cash from Investing Activity	1.91	-17.65	-8.37	-5.62	-1.75	-1.52	-6.73	-6.92	-4.59	-25.7	3.76	0.5	-0.99
Cash from Financing Activity	-7.11	-3.21	-8	1.16	-7.81	-4.7	-6.49	9.04	-3.41	14.5	-6.01	-5.47	-5.34
Net Cash Flow	2.82	0.05	-0.03	-0.13	-0.34	0.22	-1.37	-0.44	1.28	-0.99	2.49	0.08	0.1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Equity Capital	19.11	19.11	19.11	19.11	19.11	19.11	19.11	19.11	19.11	19.11	19.11	16.29	14.61	14.61	14.61
Reserves	64.42	64.11	64.59	64.08	64.14	63.49	66.1	66.07	67.71	67.12	64.6	52.81	41.1	35.54	36.16
Borrowings	5.06	9.06	11.04	8.21	13.2	18.92	15	20.72	13.64	17.65	6.73	19.05	13.01	16.99	19.59
Other Liabilities	7.98	5.84	5.98	7.68	6.5	8.57	6.42	6.57	17.39	7.17	10.4	9.78	8.67	5.51	10.97
Total Liabilities	96.57	98.12	100.72	99.08	102.95	110.09	106.63	112.47	117.85	111.05	100.84	97.93	77.39	72.65	81.33
Fixed Assets	46.13	47.77	50.59	51.74	53.49	50.43	50.36	54.69	60.6	53.71	35.4	37.53	31.49	35.35	41.59
CWIP	0	0	0	0	0	0	0.2	2.49	2.22	8.78	24.12	19.2	0.81	0.13	0
Investments	17.95	17.97	17.97	18.01	6.76	3.67	2.33	2.18	1.76	1.56	1.51	0.01	0.02	0.01	0.01
Other Assets	32.49	32.38	32.16	29.33	42.7	55.99	53.74	53.11	53.27	47	39.81	41.19	45.07	37.16	39.73
Total Assets	96.57	98.12	100.72	99.08	102.95	110.09	106.63	112.47	117.85	111.05	100.84	97.93	77.39	72.65	81.33

Delivery

#	Date	6 33% 7	Q/T 1299	Del 67
1	22-Jul	6	55	84
2	21-Jul	6	207	85
3	20-Jul	6	158	71
4	17-Jul	6	185	47
5	16-Jul	6	311	86
6	15-Jul	6	598	68
7	14-Jul	6	530	83
8	13-Jul	6	202	56
9	10-Jul	6	164	63
10	9-Jul	7	432	68
11	8-Jul	6	231	77
12	7-Jul	6	158	67
13	6-Jul	6	237	64
14	3-Jul	6	304	78
15	2-Jul	6	264	61
16	1-Jul	6	468	89
17	30-Jun	6	607	80
18	29-Jun	6	320	75
19	25-Jun	7	302	70
20	24-Jun	6	532	68
21	23-Jun	6	247	69
22	22-Jun	7	2349	99
23	19-Jun	7	234	75
24	18-Jun	7	578	79
25	17-Jun	7	171	62
26	16-Jun	7	2542	97
27	15-Jun	6	55	70
28	12-Jun	6	242	62
29	11-Jun	6	339	79
30	10-Jun	6	210	76
31	9-Jun	6	224	77
32	8-Jun	6	247	71
33	5-Jun	7	187	92
34	4-Jun	7	316	71
35	3-Jun	7	95	70
36	2-Jun	7	211	54
37	1-Jun	7	584	70
38	29-May	7	260	68
39	27-May	7	590	72
40	26-May	7	430	41
41	25-May	7	273	60
42	22-May	7	508	71
43	21-May	7	810	52
44	20-May	7	929	35
45	19-May	7	431	82

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	117c	1c	1.15
22-Jul	116c	1c	1.17
21-Jul	115c	3c	2.60
17-Jul	118c	38L	0.33
16-Jul	117c	19L	0.16
15-Jul	118c	3c	2.38
14-Jul	120c	2c	1.56
13-Jul	122c	2c	1.54
10-Jul	124c	3c	1.96
09-Jul	127c	8c	6.94
08-Jul	119c	38L	0.32
07-Jul	119c	19L	0.16
06-Jul	119c	3c	2.66
02-Jul	122c	2c	1.75
30-Jun	120c	38L	0.32
29-Jun	121c	4c	3.07
26-Jun	124c	2c	1.51
25-Jun	126c	76L	0.61
24-Jun	126c	2c	1.55
23-Jun	124c	5c	3.72
22-Jun	128c	1c	1.05
19-Jun	127c	76L	0.61
17-Jun	126c	4c	2.79
16-Jun	130c	4c	3.19
15-Jun	126c	2c	1.85
12-Jun	124c	4c	3.35
11-Jun	120c	0	0
10-Jun	120c	0	0

Stock Checklist

Price is below from 52 week high low average: 67%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView