R K Swamy Limited

Web: rkswamy.com NSE: RKSWAMY BSE: 544136 SECTOR: Media Entertainment & Publication - Media

100 0(0%)

Volume

62k as on 23, Jun

Open

267

High

274

Low

265

100

VWAP

52 Week High

198

52 Week Low

Viand Research Rating

Quality Score

58/100

Growth Score

17/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

504

No. of Shares

5.05

P/E

P/B

4.74

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

8.99

ROCE

Profit Growth

Listing Date

12-Mar-24

Promoter Holding

69.61%

FII Holding

0.34%

DII Holding

3.34%

Price Chart

Price Performance

1 Week4%

1 Month2%

3 Months22%

6 Months1%

1 Year1%

YTD1%

Moving Average

5 Day SMA98

10 Day SMA99

20 Day SMA99

30 Day SMA97

50 Day SMA94

61 Day SMA92

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	106	100	104	107
Resistance 2	104	100	102	104
Resistance 1	102	100	101	102
Pivot Point	99	99	99	100
Support 1	97	99	98	98
Support 2	95	98	96	95
Support 3	92	98	95	93

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNTV	19,288	489	1%	6%	11%	17%	0	209.8	0.01	1441
2	NAZARA	11,277	304	4%	1%	22%	22%	0	209.8	0.06	82
3	ZEEL	9,998	104	3%	9%	24%	18%	0	209.8	0.02	271
4	PVRINOX	9,918	1010	2%	1%	4%	3%	0	209.8	0.92	333
5	SAREGAMA	9,528	494	0%	3%	48%	1%	0	209.8	0.04	206
6	TIPSMUSIC	9,022	706	1%	5%	26%	26%	0	209.8	0.02	217
7	NETWORK18	4,361	28	2%	4%	1%	38%	0	209.8	0.67	155
8	DBCORP	3,708	208	1%	2%	4%	4%	0	209.8	0.11	332
9	NAVNETEDUL	3,139	142	0%	2%	1%	1%	0	209.8	0.05	369
10	HATHWAY	1,885	11	5%	16%	16%	16%	0	209.8	0	82
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024
Promoters	(0.01) 69.61%	(0.01) 69.61%	(0.01) 69.61%	(0.01) 69.61%	(0.01) 69.61%	(3.61) 69.61%	(0.01) 66.05%	(0.01) 66.05%	(0.01) 66.05%
FIIs	(0.21) 0.34%	(0.01) 0.18%	(0.01) 0.18%	(-0.61) 0.18%	(-0.51) 0.79%	(0.11) 1.29%	(-2.71) 1.21%	(-2.01) 3.89%	(0.01) 5.87%
DIIs	(-1.71) 3.34%	(-1.11) 5.00%	(-0.41) 6.07%	(-0.71) 6.44%	(-0.11) 7.10%	(-1.61) 7.19%	(-1.41) 8.76%	(0.41) 10.14%	(0.01) 9.77%
Public	26.72%	25.22%	24.15%	23.78%	22.50%	21.91%	23.98%	19.91%	18.31%
No. of Shareholders	27,365	28,317	29,224	29,305	28,645	29,983	31,435	30,744	33,277

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022
Sales	101	89	74	78	84	77	66	68	118	72	80	61	83	76.34
Sales Growth % (YoY)	20.8%	15.5%	12.2%	13.5%	-29.4%	6.4%	-17.7%	11.4%	43%	-5.5%	-	-	-	-
Sales Growth % (QoQ)	13.5%	20.3%	-5.1%	-7.1%	9.1%	16.7%	-2.9%	-42.4%	63.9%	-10%	31.1%	-26.5%	8.7%	-
Expenses	79	79	68	71	67	71	62	64	79	60	65	56	51	65.59
Operating Profit	22	10	6	6	16	6	4	4	39	12	15	5	31	10.75
OPM %	22	11	8	8	19	8	5	6	33	16	18	8	38	14.08
Other Income	3	-1	3	3	4	3	3	3	1	1	1	1	2	0.92
Interest	1	1	1	1	1	1	0	0	1	2	1	1	2	1.53
Depreciation	5	5	5	4	4	4	4	3	4	4	4	4	4	3.69
Profit before tax	19	3	3	4	15	4	2	3	35	8	10	1	28	6.45
Tax %	17	10	83	20	19	15	76	30	25	26	27	24	27	26.2
Net Profit	16	3	1	3	12	4	1	2	26	6	7	1	21	4.76
Net Profit Growth % (QoQ)	433.3%	200%	-66.7%	-75%	200%	300%	-50%	-92.3%	333.3%	-14.3%	600%	-95.2%	341.2%	-
Net Profit Growth % (YoY)	33.3%	-25%	-	50%	-53.8%	-33.3%	-85.7%	100%	23.8%	26.1%	-	-	-	-
TTM Net Profit	23	19	20	20	19	33	35	41	40	35	33.76	26.76	25.76	0
EPS in Rs	3.16	0.54	0.11	0.57	2.44	0.72	0.1	0.43	5.19	1.26	1.67	1.17	46.36	0

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Sales	341	294	332	293	234	174
Sales Growth %	15.8%	-11.2%	13.3%	24.8%	35.1%	-
Expenses	297	265	260	237	200	153
Operating Profit	44	30	71	56	35	20
OPM %	13	10	21	19	15	12
Other Income	8	12	4	7	11	10
Interest	4	2	6	6	7	10
Depreciation	19	15	15	15	14	15
Profit before tax	29	25	54	43	25	5
Tax %	24	25	26	27	22	34
Net Profit	22	19	40	31	19	3
Net Profit Growth %	15.8%	-52.5%	29%	63.2%	533.3%	-
EPS in Rs	4.38	3.7	7.87	70.32	0	0
Dividend Payout %	46	41	25	6	9	16

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	38	-10	11	29	64	50
Cash from Investing Activity	-6	12	-107	-14	-21	-22
Cash from Financing Activity	-25	-22	136	-44	-33	-28
Net Cash Flow	7	-21	40	-29	9	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity Capital	25	25	25	25	25	4	4	4
Reserves	239	220	224	208	216	41	12	0
Borrowings	43	36	32	18	20	34	51	75
Other Liabilities	121	114	123	92	134	234	340	312
Total Liabilities	428	396	405	344	396	314	406	390
Fixed Assets	63	52	47	27	29	41	32	38
CWIP	0	0	1	0	0	0	0	3
Investments	1	1	0	1	0	3	3	3
Other Assets	365	343	357	316	367	270	372	346
Total Assets	428	396	405	344	396	314	406	390

Delivery

#	Date	88 31% 115	Value (Cr)	Q/T 177	Del 64	Del 2
1	22-Jul	100	0	72	71	0
2	21-Jul	102	1	47	74	0
3	20-Jul	101	4	254	93	4
4	17-Jul	102	0	28	55	0
5	16-Jul	103	0	77	72	0
6	15-Jul	102	0	46	80	0
7	14-Jul	102	0	44	72	0
8	13-Jul	102	1	79	71	0
9	10-Jul	103	1	69	66	0
10	9-Jul	101	1	74	64	1
11	8-Jul	104	1	74	79	1
12	7-Jul	106	1	68	83	1
13	6-Jul	107	1	79	65	1
14	3-Jul	106	4	66	34	1
15	2-Jul	101	3	331	94	3
16	1-Jul	103	1	40	53	1
17	30-Jun	102	0	65	76	0
18	29-Jun	98	0	22	44	0
19	25-Jun	100	0	55	68	0
20	24-Jun	100	0	48	60	0
21	23-Jun	96	1	64	78	0
22	22-Jun	99	0	47	62	0
23	19-Jun	98	0	51	80	0
24	18-Jun	98	0	28	71	0
25	17-Jun	99	0	41	80	0
26	16-Jun	100	0	40	71	0
27	15-Jun	101	1	45	64	0
28	12-Jun	100	1	37	68	0
29	11-Jun	98	0	40	72	0
30	10-Jun	98	0	31	69	0
31	9-Jun	101	0	38	50	0
32	8-Jun	98	0	52	62	0
33	5-Jun	101	0	53	73	0
34	4-Jun	102	1	64	58	0
35	3-Jun	98	1	54	51	0
36	2-Jun	101	1	49	58	0
37	1-Jun	100	0	55	71	0
38	29-May	99	0	56	59	0
39	27-May	98	0	44	62	0
40	26-May	97	0	38	66	0
41	25-May	99	0	42	58	0
42	22-May	98	0	53	55	0
43	21-May	100	1	66	44	1
44	20-May	98	5	84	41	2
45	19-May	92	0	81	73	0
46	18-May	90	0	48	71	0
47	15-May	91	0	31	49	0
48	14-May	90	0	49	53	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	504c	45L	0.09
22-Jul	505c	9c	1.83
21-Jul	514c	9c	1.78
17-Jul	524c	20L	0.04
16-Jul	524c	9c	1.65
15-Jul	515c	3c	0.61
14-Jul	518c	6c	1.17
13-Jul	512c	8c	1.45
10-Jul	520c	8c	1.47
09-Jul	512c	15c	2.86
08-Jul	528c	11c	2.08
07-Jul	539c	3c	0.59
06-Jul	542c	17c	3.22
02-Jul	525c	5c	0.87
01-Jul	520c	8c	1.53
30-Jun	513c	13c	2.58
29-Jun	500c	13c	2.46
26-Jun	512c	17c	3.44
25-Jun	495c	9c	1.68
24-Jun	504c	19c	3.96
23-Jun	485c	17c	3.42
22-Jun	502c	7c	1.43
19-Jun	495c	3c	0.51
18-Jun	497c	2c	0.35
17-Jun	499c	4c	0.78
16-Jun	503c	11c	2.17
15-Jun	514c	11c	2.15
12-Jun	503c	2c	0.33
11-Jun	502c	10L	0.02
10-Jun	502c	0	0

Stock Checklist

Price is below from 52 week high low average: 50%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Jul26 · Total value ₹12 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Nippon India Mutual Fund	2	0.01%	-	11.8

R K Swamy Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements