R K Swamy Limited

Web: rkswamy.com NSE: RKSWAMY BSE: 544136 SECTOR: Media Entertainment & Publication - Media | Add Note | View Notes

82 0(0%)

Volume

62k as on 23, Jun

Open

267

High

274

Low

265

VWAP

52 Week High

140

52 Week Low

Viand Research Rating

Quality Score

32/100

Growth Score

6/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

413

No. of Shares

5.05

P/E

P/B

4.74

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

8.99

ROCE

Profit Growth

Listing Date

12-Mar-24

Rank/Sector Rank

#2068/#31

Promoter Holding

69.61%

FII Holding

0.24%

DII Holding

2.55%

Price Chart

Price Performance

1 Week4%

1 Month2%

3 Months22%

6 Months1%

1 Year1%

YTD1%

Moving Average

5 Day SMA98

10 Day SMA99

20 Day SMA99

30 Day SMA97

50 Day SMA94

61 Day SMA92

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	106	100	104	107
Resistance 2	104	100	102	104
Resistance 1	102	100	101	102
Pivot Point	99	99	99	100
Support 1	97	99	98	98
Support 2	95	98	96	95
Support 3	92	98	95	93

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNTV	24,709	627	0%	38%	1%	13%	0	209.8	0.01	1441
2	PFOCUS	21,572	277	11%	20%	1%	1%	0	209.8	0.03	-3
3	NAZARA	14,776	399	0%	4%	45%	51%	0	209.8	0.06	82
4	PVRINOX	13,895	1415	6%	12%	47%	21%	0	209.8	0.92	333
5	SAREGAMA	9,833	510	4%	4%	47%	11%	0	209.8	0.04	206
6	TIPSMUSIC	9,436	740	1%	0%	24%	28%	0	209.8	0.01	217
7	ZEEL	6,921	72	3%	10%	10%	31%	0	209.8	0.02	120
8	NETWORK18	3,803	25	1%	5%	15%	51%	0	209.8	0.67	155
9	DBCORP	2,818	158	4%	12%	13%	13%	0	209.8	0.09	332
10	NAVNETEDUL	2,767	125	1%	5%	4%	9%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024
Promoters	(0.01) 69.61%	(0.01) 69.61%	(0.01) 69.61%	(0.01) 69.61%	(0.01) 69.61%	(0.01) 69.61%	(3.61) 69.61%	(0.01) 66.05%	(0.01) 66.05%	(0.01) 66.05%
FIIs	(-0.11) 0.24%	(0.21) 0.34%	(0.01) 0.18%	(0.01) 0.18%	(-0.61) 0.18%	(-0.51) 0.79%	(0.11) 1.29%	(-2.71) 1.21%	(-2.01) 3.89%	(0.01) 5.87%
DIIs	(-0.81) 2.55%	(-1.71) 3.34%	(-1.11) 5.00%	(-0.41) 6.07%	(-0.71) 6.44%	(-0.11) 7.10%	(-1.61) 7.19%	(-1.41) 8.76%	(0.41) 10.14%	(0.01) 9.77%
Public	27.60%	26.72%	25.22%	24.15%	23.78%	22.50%	21.91%	23.98%	19.91%	18.31%
No. of Shareholders	27,568	27,365	28,317	29,224	29,305	28,645	29,983	31,435	30,744	33,277

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022
Sales	83.62	100.88	88.66	73.65	77.57	83.51	76.79	65.62	68.37	118.28	72.14	79.75	61.35	83	76.34
Sales Growth % (YoY)	7.8%	20.8%	15.5%	12.2%	13.5%	-29.4%	6.4%	-17.7%	11.4%	43%	-5.5%	-	-	-	-
Sales Growth % (QoQ)	-17.1%	13.8%	20.4%	-5.1%	-7.1%	8.8%	17%	-4%	-42.2%	64%	-9.5%	30%	-26.1%	8.7%	-
Expenses	74.88	79.08	79	67.7	71.46	67.39	70.85	62.06	64.46	79.06	60.46	65.14	56.45	51	65.59
Operating Profit	8.74	21.8	9.66	5.95	6.11	16.12	5.94	3.56	3.91	39.22	11.68	14.61	4.9	31	10.75
OPM %	10.45	21.61	10.9	8.08	7.88	19.3	7.74	5.43	5.72	33.16	16.19	18.32	7.99	38	14.08
Other Income	2.19	3.36	-0.86	2.73	2.68	3.6	2.62	2.52	3.12	1.04	1.38	0.84	0.62	2	0.92
Interest	1.01	0.99	0.95	0.88	0.85	0.65	0.57	0.41	0.47	1.42	1.68	1.48	1.19	2	1.53
Depreciation	5.37	4.84	4.79	4.67	4.34	3.85	3.71	3.5	3.47	3.76	3.76	3.79	3.65	4	3.69
Profit before tax	4.55	19.33	3.06	3.13	3.6	15.22	4.28	2.17	3.09	35.08	7.62	10.18	0.68	28	6.45
Tax %	23.96	17.49	10.13	82.75	20.28	18.99	15.19	76.04	29.77	25.37	26.38	27.21	23.53	27	26.2
Net Profit	3.47	15.94	2.75	0.54	2.87	12.33	3.63	0.52	2.18	26.18	5.62	7.41	0.52	21	4.76
Net Profit Growth % (QoQ)	-78.2%	479.6%	409.3%	-81.2%	-76.7%	239.7%	598.1%	-76.1%	-91.7%	365.8%	-24.2%	1325%	-97.5%	341.2%	-
Net Profit Growth % (YoY)	20.9%	29.3%	-24.2%	3.8%	31.7%	-52.9%	-35.4%	-93%	319.2%	24.7%	18.1%	-	-	-	-
TTM Net Profit	22.7	22.1	18.49	19.37	19.35	18.66	32.51	34.5	41.39	39.73	34.55	33.69	26.28	25.76	0
EPS in Rs	0.69	3.16	0.54	0.11	0.57	2.44	0.72	0.1	0.43	5.19	1.26	1.67	1.17	46.36	0

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Sales	341	294	332	293	234	174
Sales Growth %	15.8%	-11.2%	13.3%	24.8%	35.1%	-
Expenses	297	265	260	237	200	153
Operating Profit	44	30	71	56	35	20
OPM %	13	10	21	19	15	12
Other Income	8	12	4	7	11	10
Interest	4	2	6	6	7	10
Depreciation	19	15	15	15	14	15
Profit before tax	29	25	54	43	25	5
Tax %	24	25	26	27	22	34
Net Profit	22	19	40	31	19	3
Net Profit Growth %	15.8%	-52.5%	29%	63.2%	533.3%	-
EPS in Rs	4.38	3.7	7.87	70.32	0	0
Dividend Payout %	46	41	25	6	9	16

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	38	-10	11	29	64	50
Cash from Investing Activity	-6	12	-107	-14	-21	-22
Cash from Financing Activity	-25	-22	136	-44	-33	-28
Net Cash Flow	7	-21	40	-29	9	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity Capital	25	25	25	25	25	4	4	4
Reserves	239	220	224	208	216	41	12	0
Borrowings	43	36	32	18	20	34	51	75
Other Liabilities	121	114	123	92	134	234	340	312
Total Liabilities	428	396	405	344	396	314	406	390
Fixed Assets	63	52	47	27	29	41	32	38
CWIP	0	0	1	0	0	0	0	3
Investments	1	1	0	1	0	3	3	3
Other Assets	365	343	357	316	367	270	372	346
Total Assets	428	396	405	344	396	314	406	390

Delivery

Delivery Data: RKSWAMY

#	Date	79 36% 108	Value (Cr)	Q/T 54	Del 64	Del 1
1	21-Oct	81	0	35	79	0
2	19-Oct	82	0	39	76	0
3	16-Oct	84	0	47	65	0
4	15-Oct	86	0	41	76	0
5	14-Oct	88	0	35	67	0
6	13-Oct	87	0	54	72	0
7	12-Oct	86	0	36	90	0
8	9-Oct	87	0	35	82	0
9	8-Oct	87	0	41	88	0
10	7-Oct	88	0	51	72	0
11	6-Oct	88	0	37	71	0
12	5-Oct	86	0	41	84	0
13	1-Oct	86	0	47	82	0
14	30-Sep	90	0	42	71	0
15	29-Sep	89	0	53	78	0
16	28-Sep	88	0	50	87	0
17	25-Sep	91	0	64	71	0
18	24-Sep	92	0	81	67	0
19	23-Sep	92	0	77	83	0
20	22-Sep	88	0	42	79	0
21	21-Sep	89	0	26	77	0
22	18-Sep	89	0	29	48	0
23	17-Sep	88	0	24	55	0
24	16-Sep	88	0	48	69	0
25	15-Sep	89	0	41	58	0
26	11-Sep	93	0	42	61	0
27	10-Sep	91	0	42	70	0
28	9-Sep	93	0	48	39	0
29	8-Sep	94	0	61	77	0
30	7-Sep	94	0	32	67	0
31	4-Sep	94	0	37	74	0
32	3-Sep	92	0	24	54	0
33	2-Sep	92	0	40	65	0
34	1-Sep	91	0	44	64	0
35	31-Aug	92	1	68	67	0
36	28-Aug	94	0	49	79	0
37	27-Aug	94	0	85	84	0
38	26-Aug	93	0	52	64	0
39	25-Aug	95	0	42	75	0
40	24-Aug	95	0	40	58	0
41	21-Aug	95	0	39	75	0
42	20-Aug	96	1	41	68	0
43	19-Aug	95	1	83	79	1
44	18-Aug	98	0	50	56	0
45	17-Aug	97	0	39	56	0
46	14-Aug	95	0	44	70	0
47	13-Aug	98	2	70	67	2
48	12-Aug	101	1	68	83	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	413c	4c	0.98
19-Oct	417c	11c	2.60
17-Oct	428c	0	0
16-Oct	428c	2c	0.53
15-Oct	430c	16c	3.62
14-Oct	446c	5c	1.04
13-Oct	442c	5c	1.16
12-Oct	437c	8c	1.69
09-Oct	444c	3c	0.56
08-Oct	442c	4c	0.84
05-Oct	438c	6c	1.24
01-Oct	444c	1c	0.27
29-Sep	442c	12c	2.54
28-Sep	454c	11c	2.36
25-Sep	465c	61L	0.13
24-Sep	465c	21c	4.76
22-Sep	444c	4c	0.85
17-Sep	448c	21c	4.37
10-Sep	469c	5c	1.07
07-Sep	474c	2c	0.32
04-Sep	472c	0	0

Stock Checklist

Price is above from 52 week high low average: 20%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Aug26 · Total value ₹0 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Nippon India Mutual Fund	2	0.00%	-0.01%	0

R K Swamy Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements