Repro India Limited
Web: reproindialtd.com NSE: REPRO BSE: 532687 SECTOR: Media Entertainment & Publication - Printing & Publication | Add Note | View Notes
321 2(-1%)
Near 52W Low of 301
Volume
5k as on 23, Jun
Open
584
High
588
Low
571
Close
323
VWAP
370
52 Week High
590
52 Week Low
301
Quality Score
21/100
Growth Score
12/100
Valuation Score
50/100
Momentum Score
20/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
460
No. of Shares
P/E
131.04
P/B
2.17
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
1.66
ROCE
-
Profit Growth
-
Listing Date
22-Dec-05
Promoter Holding
46.71%
FII Holding
9.06%
DII Holding
0.09%
Price Chart
Price Performance
1 Week2%
1 Month0%
3 Months6%
6 Months4%
1 Year4%
YTD4%
Moving Average
5 Day SMA370
10 Day SMA363
20 Day SMA361
30 Day SMA364
50 Day SMA363
61 Day SMA361
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 404 | 381 | 396 | 401 |
| Resistance 2 | 396 | 380 | 389 | 395 |
| Resistance 1 | 386 | 378 | 385 | 384 |
| Pivot Point | 378 | 376 | 378 | 377 |
| Support 1 | 368 | 375 | 371 | 366 |
| Support 2 | 360 | 373 | 367 | 359 |
| Support 3 | 351 | 372 | 360 | 349 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | PFOCUS | 23,052 | 296 | 9% | 12% | 22% | 22% | 0 | 209.8 | 2.74 | 301 |
| 2 | SUNTV | 18,559 | 471 | 0% | 8% | 26% | 17% | 0 | 209.8 | 0.01 | 1441 |
| 3 | NAZARA | 13,513 | 365 | 4% | 1% | 22% | 22% | 0 | 209.8 | 0.06 | 82 |
| 4 | PVRINOX | 12,006 | 1223 | 1% | 9% | 23% | 10% | 0 | 209.8 | 0.92 | 333 |
| 5 | SAREGAMA | 9,618 | 499 | 1% | 4% | 50% | 1% | 0 | 209.8 | 0.04 | 206 |
| 6 | ZEEL | 8,722 | 91 | 12% | 7% | 9% | 20% | 0 | 209.8 | 0.02 | 271 |
| 7 | TIPSMUSIC | 8,356 | 654 | 1% | 5% | 26% | 26% | 0 | 209.8 | 0.02 | 217 |
| 8 | NETWORK18 | 4,315 | 28 | 2% | 4% | 1% | 38% | 0 | 209.8 | 0.67 | 155 |
| 9 | DBCORP | 3,490 | 196 | 1% | 2% | 4% | 4% | 0 | 209.8 | 0.11 | 332 |
| 10 | NAVNETEDUL | 2,918 | 132 | 0% | 2% | 1% | 1% | 0 | 209.8 | 0.05 | 369 |
| Load More | |||||||||||
Quarterly Results
| Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 139 | 130 | 108 | 116 | 123 | 126 | 105 | 112 | 127 | 116 | 117 | 120 | 121 | 105.09 | 90 | 105.46 | 93.73 | 68.25 | 63.33 | 62.13 |
| Sales Growth % (YoY) | 13.3% | 3.4% | 3% | 3.7% | -3.2% | 8.6% | -10.4% | -6.1% | 5% | 10.3% | 29.4% | 13.3% | 29.2% | 54% | 42.7% | 69.7% | 86.8% | 96% | 93.3% | 206.5% |
| Sales Growth % (QoQ) | 6.9% | 20.4% | -6.9% | -5.7% | -2.4% | 20% | -6.2% | -11.8% | 9.5% | -0.9% | -2.5% | -0.8% | 15.1% | 16.8% | -14.7% | 12.5% | 37.3% | 7.8% | 1.9% | - |
| Expenses | 128 | 120 | 100 | 110 | 115 | 116 | 101 | 103 | 113 | 103 | 105 | 107 | 107 | 93.31 | 81 | 96.7 | 90.33 | 65.28 | 60.15 | 59.34 |
| Operating Profit | 11 | 10 | 8 | 7 | 8 | 10 | 4 | 9 | 14 | 13 | 12 | 13 | 14 | 11.78 | 9 | 8.76 | 3.4 | 2.97 | 3.18 | 2.79 |
| OPM % | 8 | 8 | 7 | 6 | 7 | 8 | 4 | 8 | 11 | 11 | 10 | 11 | 11 | 11.21 | 10 | 8.31 | 3.63 | 4.35 | 5.02 | 4.49 |
| Other Income | 1 | 1 | -18 | 1 | 4 | 0 | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 0.08 | 0 | 0.15 | 0.67 | 0.05 | 0.11 | 0.21 |
| Interest | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2.75 | 3 | 2.44 | 2.67 | 2.58 | 2.82 | 2.64 |
| Depreciation | 9 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 6 | 6.04 | 6 | 6.3 | 6.98 | 6.87 | 6.46 | 6.44 |
| Profit before tax | 1 | 1 | -20 | -2 | 2 | 1 | -4 | 0 | 5 | 4 | 2 | 3 | 5 | 3.07 | 0 | 0.17 | -5.58 | -6.43 | -5.99 | -6.08 |
| Tax % | 2111 | 3 | 0 | 11 | 29 | 2 | 0 | 7 | 44 | 0 | 2 | 1 | -1 | 0 | 0 | 0 | -16.13 | 0.93 | 1 | -1.97 |
| Net Profit | -11 | 1 | -20 | -3 | 1 | 1 | -4 | 0 | 3 | 4 | 2 | 3 | 5 | 3.07 | 0 | 0.17 | -4.68 | -6.49 | -6.06 | -5.96 |
| Net Profit Growth % (QoQ) | -1200% | 105% | -566.7% | -400% | - | 125% | 100% | -100% | -25% | 100% | -33.3% | -40% | 62.9% | 100% | -100% | 103.6% | 27.9% | -7.1% | -1.7% | - |
| Net Profit Growth % (YoY) | -1200% | - | -400% | 100% | -66.7% | -75% | -300% | -100% | -40% | 30.3% | 100% | 1664.7% | 206.8% | 147.3% | 100% | 102.9% | - | - | - | - |
| TTM Net Profit | -33 | -21 | -21 | -5 | -2 | 0 | 3 | 9 | 12 | 14 | 13.07 | 11.07 | 8.24 | -1.44 | -11 | -17.06 | -23.19 | -18.51 | -12.02 | 0 |
| EPS in Rs | -7.85 | 0.52 | -14 | -1.91 | 0.79 | 0.82 | -3.11 | 0.09 | 2.08 | 2.83 | 1.37 | 2.29 | 3.98 | 2.41 | 0.35 | 0.13 | -3.68 | -5.1 | -5.01 | -4.93 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 494 | 466 | 479 | 422 | 287 | 138 | 367 | 399 | 299 | 321 | 384 | 396 | 421 | 381 |
| Sales Growth % | 6% | -2.8% | 13.6% | 46.8% | 108.2% | -62.4% | -8% | 33.5% | -6.9% | -16.4% | -2.8% | -6% | 10.5% | 10.1% |
| Expenses | 458 | 434 | 428 | 378 | 274 | 143 | 322 | 355 | 285 | 297 | 358 | 348 | 353 | 313 |
| Operating Profit | 36 | 32 | 52 | 44 | 13 | -5 | 46 | 45 | 14 | 25 | 26 | 47 | 68 | 68 |
| OPM % | 7 | 7 | 11 | 10 | 5 | -4 | 12 | 11 | 5 | 8 | 7 | 12 | 16 | 18 |
| Other Income | -15 | 6 | 2 | 1 | 1 | 1 | 1 | 0 | 28 | 3 | 4 | 11 | 4 | 2 |
| Interest | 9 | 8 | 10 | 11 | 12 | 15 | 10 | 11 | 13 | 16 | 19 | 12 | 19 | 15 |
| Depreciation | 34 | 31 | 30 | 25 | 27 | 28 | 19 | 15 | 14 | 14 | 21 | 20 | 18 | 15 |
| Profit before tax | -21 | -2 | 14 | 9 | -24 | -47 | 18 | 19 | 15 | -3 | -10 | 26 | 34 | 39 |
| Tax % | 57 | 36 | 17 | -1 | -4 | -7 | -7 | -24 | -10 | -78 | -3 | 26 | 23 | 6 |
| Net Profit | -33 | -2 | 12 | 9 | -23 | -43 | 19 | 24 | 16 | -1 | -10 | 19 | 26 | 37 |
| Net Profit Growth % | -1550% | -116.7% | 33.3% | 139.1% | 46.5% | -326.3% | -20.8% | 50% | 1700% | 90% | -152.6% | -26.9% | -29.7% | - |
| EPS in Rs | -23.21 | -1.44 | 8.4 | 6.86 | -18.24 | -35.88 | 15.55 | 20.51 | 14.26 | -0.5 | -8.76 | 17.46 | 24.18 | 33.68 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | 57 | 41 | 30 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3 | 50 | 27 | 23 | 25 | 55 | 63 | 4 | 65 | 18 | 92 | 50 | 30 | 23 |
| Cash from Investing Activity | -73 | -71 | -45 | -21 | -7 | -10 | -55 | -17 | -9 | -10 | -26 | -22 | -31 | -35 |
| Cash from Financing Activity | 79 | 23 | 22 | -3 | -18 | -48 | -6 | 13 | -56 | -15 | -60 | -43 | 16 | -54 |
| Net Cash Flow | 10 | 2 | 4 | 0 | 0 | -3 | 1 | 0 | 0 | -8 | 6 | -15 | 14 | -65 |
Balance Sheet
| Mar 2026 | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 335 | 345 | 368 | 369 | 369 | 284 | 256 | 242 | 285 | 236 | 211 | 145 | 172 | 187 | 191 | 176 |
| Borrowings | 186 | 127 | 99 | 60 | 49 | 96 | 102 | 140 | 165 | 150 | 143 | 236 | 192 | 208 | 229 | 185 |
| Other Liabilities | 90 | 93 | 66 | 57 | 66 | 70 | 58 | 74 | 56 | 81 | 52 | 49 | 76 | 74 | 67 | 79 |
| Total Liabilities | 626 | 580 | 547 | 500 | 498 | 463 | 429 | 468 | 518 | 479 | 418 | 441 | 451 | 480 | 497 | 451 |
| Fixed Assets | 303 | 351 | 275 | 283 | 224 | 250 | 255 | 291 | 260 | 233 | 231 | 233 | 198 | 199 | 211 | 191 |
| CWIP | 11 | 9 | 49 | 19 | 50 | 11 | 4 | 9 | 50 | 2 | 1 | 4 | 5 | 0 | 1 | 9 |
| Investments | 4 | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 307 | 217 | 221 | 197 | 224 | 201 | 169 | 168 | 208 | 244 | 186 | 205 | 249 | 281 | 285 | 250 |
| Total Assets | 626 | 580 | 547 | 500 | 498 | 463 | 429 | 468 | 518 | 479 | 418 | 441 | 451 | 480 | 497 | 451 |
Delivery
Delivery Data: REPRO
| # | Date | 301 39% 420 Value (Cr) | Q/T | 34 Del | 63 Del | 1 1 | 4-Sep | 319 | 0 | 16 | 67 | 0 | 2 | 3-Sep | 323 | 0 | 18 | 47 | 0 | 3 | 2-Sep | 318 | 1 | 22 | 61 | 0 | 4 | 1-Sep | 329 | 2 | 26 | 41 | 1 | 5 | 31-Aug | 306 | 1 | 45 | 76 | 1 | 6 | 28-Aug | 308 | 0 | 20 | 55 | 0 | 7 | 27-Aug | 309 | 0 | 39 | 77 | 0 | 8 | 26-Aug | 308 | 1 | 48 | 91 | 1 | 9 | 25-Aug | 310 | 0 | 27 | 78 | 0 | 10 | 24-Aug | 312 | 1 | 19 | 67 | 1 | 11 | 21-Aug | 324 | 0 | 19 | 61 | 0 | 12 | 20-Aug | 325 | 0 | 18 | 57 | 0 | 13 | 19-Aug | 329 | 0 | 13 | 51 | 0 | 14 | 18-Aug | 330 | 1 | 15 | 71 | 0 | 15 | 17-Aug | 325 | 0 | 15 | 58 | 0 | 16 | 14-Aug | 325 | 1 | 19 | 67 | 0 | 17 | 13-Aug | 322 | 1 | 25 | 60 | 1 | 18 | 12-Aug | 317 | 1 | 16 | 74 | 1 | 19 | 11-Aug | 332 | 2 | 18 | 67 | 1 | 20 | 10-Aug | 354 | 1 | 32 | 77 | 1 | 21 | 7-Aug | 371 | 0 | 19 | 59 | 0 | 22 | 6-Aug | 375 | 0 | 18 | 53 | 0 | 23 | 5-Aug | 375 | 2 | 39 | 56 | 1 | 24 | 4-Aug | 394 | 4 | 29 | 35 | 1 | 25 | 3-Aug | 399 | 3 | 40 | 52 | 1 | 26 | 31-Jul | 379 | 0 | 26 | 79 | 0 | 27 | 30-Jul | 381 | 2 | 56 | 85 | 1 | 28 | 29-Jul | 362 | 1 | 54 | 82 | 1 | 29 | 28-Jul | 370 | 0 | 38 | 89 | 0 | 30 | 27-Jul | 373 | 0 | 22 | 76 | 0 | 31 | 24-Jul | 372 | 0 | 25 | 84 | 0 | 32 | 23-Jul | 370 | 0 | 25 | 85 | 0 | 33 | 22-Jul | 370 | 0 | 15 | 76 | 0 | 34 | 21-Jul | 371 | 0 | 19 | 72 | 0 | 35 | 20-Jul | 373 | 0 | 14 | 74 | 0 | 36 | 17-Jul | 370 | 0 | 17 | 64 | 0 | 37 | 16-Jul | 370 | 1 | 27 | 67 | 1 | 38 | 15-Jul | 370 | 0 | 21 | 78 | 0 | 39 | 14-Jul | 366 | 0 | 20 | 48 | 0 | 40 | 13-Jul | 370 | 0 | 21 | 69 | 0 | 41 | 10-Jul | 364 | 0 | 28 | 80 | 0 | 42 | 9-Jul | 363 | 0 | 18 | 63 | 0 | 43 | 8-Jul | 364 | 0 | 30 | 82 | 0 | 44 | 7-Jul | 373 | 0 | 19 | 59 | 0 | 45 | 6-Jul | 371 | 1 | 34 | 74 | 0 | 46 | 3-Jul | 361 | 1 | 28 | 78 | 0 | 47 | 2-Jul | 365 | 0 | 17 | 75 | 0 | 48 | 1-Jul | 363 | 1 | 33 | 78 | 0 | 49 | 30-Jun | 371 | 0 | 24 | 53 | 0 | 50 | 29-Jun | 370 | 0 | 55 | 80 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 04-Sep | 461c | 2c | 0.34 |
| 03-Sep | 462c | 27c | 6.30 |
| 01-Sep | 435c | 3c | 0.75 |
| 31-Aug | 438c | 12c | 2.76 |
| 26-Aug | 450c | 4c | 0.79 |
| 25-Aug | 447c | 1c | 0.27 |
| 24-Aug | 446c | 20c | 4.39 |
| 21-Aug | 466c | 4c | 0.95 |
| 19-Aug | 471c | 2c | 0.35 |
| 18-Aug | 472c | 6c | 1.34 |
| 17-Aug | 466c | 4c | 0.81 |
| 14-Aug | 462c | 8c | 1.75 |
| 13-Aug | 454c | 65L | 0.14 |
| 12-Aug | 454c | 84c | 15.68 |
| 10-Aug | 538c | 6c | 1.08 |
| 07-Aug | 532c | 6c | 1.15 |
| 06-Aug | 538c | 7L | 0.01 |
| 05-Aug | 539c | 25c | 4.49 |
| 04-Aug | 564c | 16c | 2.89 |
| 31-Jul | 548c | 12c | 2.25 |
| 30-Jul | 536c | 8c | 1.47 |
| 29-Jul | 528c | 3c | 0.53 |
| 28-Jul | 525c | 7c | 1.37 |
| 27-Jul | 533c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 7%
Stock is trading above all short term SMAs: YES
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: YES
Promoters are buying the stock: NO
Mutual Fund Holdings
No mutual fund holding data available.