Repro India Limited
Web: reproindialtd.com NSE: REPRO BSE: 532687 SECTOR: Media Entertainment & Publication - Printing & Publication
370 0(0%)
Volume
5k as on 23, Jun
Open
584
High
588
Low
571
Close
370
VWAP
370
52 Week High
592
52 Week Low
307
Quality Score
21/100
Growth Score
12/100
Valuation Score
50/100
Momentum Score
45/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
531
No. of Shares
P/E
131.04
P/B
2.17
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
1.66
ROCE
-
Profit Growth
-
Listing Date
22-Dec-05
Promoter Holding
46.71%
FII Holding
9.06%
DII Holding
0.09%
Price Chart
Price Performance
1 Week2%
1 Month0%
3 Months6%
6 Months4%
1 Year4%
YTD4%
Moving Average
5 Day SMA370
10 Day SMA363
20 Day SMA361
30 Day SMA364
50 Day SMA363
61 Day SMA361
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 404 | 381 | 396 | 401 |
| Resistance 2 | 396 | 380 | 389 | 395 |
| Resistance 1 | 386 | 378 | 385 | 384 |
| Pivot Point | 378 | 376 | 378 | 377 |
| Support 1 | 368 | 375 | 371 | 366 |
| Support 2 | 360 | 373 | 367 | 359 |
| Support 3 | 351 | 372 | 360 | 349 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | SUNTV | 19,288 | 489 | 1% | 6% | 11% | 17% | 0 | 209.8 | 0.01 | 1441 |
| 2 | NAZARA | 11,277 | 304 | 4% | 1% | 22% | 22% | 0 | 209.8 | 0.06 | 82 |
| 3 | ZEEL | 9,998 | 104 | 3% | 9% | 24% | 18% | 0 | 209.8 | 0.02 | 271 |
| 4 | PVRINOX | 9,918 | 1010 | 2% | 1% | 4% | 3% | 0 | 209.8 | 0.92 | 333 |
| 5 | SAREGAMA | 9,528 | 494 | 0% | 3% | 48% | 1% | 0 | 209.8 | 0.04 | 206 |
| 6 | TIPSMUSIC | 9,022 | 706 | 1% | 5% | 26% | 26% | 0 | 209.8 | 0.02 | 217 |
| 7 | NETWORK18 | 4,361 | 28 | 2% | 4% | 1% | 38% | 0 | 209.8 | 0.67 | 155 |
| 8 | DBCORP | 3,708 | 208 | 1% | 2% | 4% | 4% | 0 | 209.8 | 0.11 | 332 |
| 9 | NAVNETEDUL | 3,139 | 142 | 0% | 2% | 1% | 1% | 0 | 209.8 | 0.05 | 369 |
| 10 | HATHWAY | 1,885 | 11 | 5% | 16% | 16% | 16% | 0 | 209.8 | 0 | 82 |
| Load More | |||||||||||
Quarterly Results
| Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 139 | 130 | 108 | 116 | 123 | 126 | 105 | 112 | 127 | 116 | 117 | 120 | 121 | 105.09 | 90 | 105.46 | 93.73 | 68.25 | 63.33 | 62.13 |
| Sales Growth % (YoY) | 13.3% | 3.4% | 3% | 3.7% | -3.2% | 8.6% | -10.4% | -6.1% | 5% | 10.3% | 29.4% | 13.3% | 29.2% | 54% | 42.7% | 69.7% | 86.8% | 96% | 93.3% | 206.5% |
| Sales Growth % (QoQ) | 6.9% | 20.4% | -6.9% | -5.7% | -2.4% | 20% | -6.2% | -11.8% | 9.5% | -0.9% | -2.5% | -0.8% | 15.1% | 16.8% | -14.7% | 12.5% | 37.3% | 7.8% | 1.9% | - |
| Expenses | 128 | 120 | 100 | 110 | 115 | 116 | 101 | 103 | 113 | 103 | 105 | 107 | 107 | 93.31 | 81 | 96.7 | 90.33 | 65.28 | 60.15 | 59.34 |
| Operating Profit | 11 | 10 | 8 | 7 | 8 | 10 | 4 | 9 | 14 | 13 | 12 | 13 | 14 | 11.78 | 9 | 8.76 | 3.4 | 2.97 | 3.18 | 2.79 |
| OPM % | 8 | 8 | 7 | 6 | 7 | 8 | 4 | 8 | 11 | 11 | 10 | 11 | 11 | 11.21 | 10 | 8.31 | 3.63 | 4.35 | 5.02 | 4.49 |
| Other Income | 1 | 1 | -18 | 1 | 4 | 0 | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 0.08 | 0 | 0.15 | 0.67 | 0.05 | 0.11 | 0.21 |
| Interest | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2.75 | 3 | 2.44 | 2.67 | 2.58 | 2.82 | 2.64 |
| Depreciation | 9 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 6 | 6.04 | 6 | 6.3 | 6.98 | 6.87 | 6.46 | 6.44 |
| Profit before tax | 1 | 1 | -20 | -2 | 2 | 1 | -4 | 0 | 5 | 4 | 2 | 3 | 5 | 3.07 | 0 | 0.17 | -5.58 | -6.43 | -5.99 | -6.08 |
| Tax % | 2111 | 3 | 0 | 11 | 29 | 2 | 0 | 7 | 44 | 0 | 2 | 1 | -1 | 0 | 0 | 0 | -16.13 | 0.93 | 1 | -1.97 |
| Net Profit | -11 | 1 | -20 | -3 | 1 | 1 | -4 | 0 | 3 | 4 | 2 | 3 | 5 | 3.07 | 0 | 0.17 | -4.68 | -6.49 | -6.06 | -5.96 |
| Net Profit Growth % (QoQ) | -1200% | 105% | -566.7% | -400% | - | 125% | 100% | -100% | -25% | 100% | -33.3% | -40% | 62.9% | 100% | -100% | 103.6% | 27.9% | -7.1% | -1.7% | - |
| Net Profit Growth % (YoY) | -1200% | - | -400% | 100% | -66.7% | -75% | -300% | -100% | -40% | 30.3% | 100% | 1664.7% | 206.8% | 147.3% | 100% | 102.9% | - | - | - | - |
| TTM Net Profit | -33 | -21 | -21 | -5 | -2 | 0 | 3 | 9 | 12 | 14 | 13.07 | 11.07 | 8.24 | -1.44 | -11 | -17.06 | -23.19 | -18.51 | -12.02 | 0 |
| EPS in Rs | -7.85 | 0.52 | -14 | -1.91 | 0.79 | 0.82 | -3.11 | 0.09 | 2.08 | 2.83 | 1.37 | 2.29 | 3.98 | 2.41 | 0.35 | 0.13 | -3.68 | -5.1 | -5.01 | -4.93 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 494 | 466 | 479 | 422 | 287 | 138 | 367 | 399 | 299 | 321 | 384 | 396 | 421 | 381 |
| Sales Growth % | 6% | -2.8% | 13.6% | 46.8% | 108.2% | -62.4% | -8% | 33.5% | -6.9% | -16.4% | -2.8% | -6% | 10.5% | 10.1% |
| Expenses | 458 | 434 | 428 | 378 | 274 | 143 | 322 | 355 | 285 | 297 | 358 | 348 | 353 | 313 |
| Operating Profit | 36 | 32 | 52 | 44 | 13 | -5 | 46 | 45 | 14 | 25 | 26 | 47 | 68 | 68 |
| OPM % | 7 | 7 | 11 | 10 | 5 | -4 | 12 | 11 | 5 | 8 | 7 | 12 | 16 | 18 |
| Other Income | -15 | 6 | 2 | 1 | 1 | 1 | 1 | 0 | 28 | 3 | 4 | 11 | 4 | 2 |
| Interest | 9 | 8 | 10 | 11 | 12 | 15 | 10 | 11 | 13 | 16 | 19 | 12 | 19 | 15 |
| Depreciation | 34 | 31 | 30 | 25 | 27 | 28 | 19 | 15 | 14 | 14 | 21 | 20 | 18 | 15 |
| Profit before tax | -21 | -2 | 14 | 9 | -24 | -47 | 18 | 19 | 15 | -3 | -10 | 26 | 34 | 39 |
| Tax % | 57 | 36 | 17 | -1 | -4 | -7 | -7 | -24 | -10 | -78 | -3 | 26 | 23 | 6 |
| Net Profit | -33 | -2 | 12 | 9 | -23 | -43 | 19 | 24 | 16 | -1 | -10 | 19 | 26 | 37 |
| Net Profit Growth % | -1550% | -116.7% | 33.3% | 139.1% | 46.5% | -326.3% | -20.8% | 50% | 1700% | 90% | -152.6% | -26.9% | -29.7% | - |
| EPS in Rs | -23.21 | -1.44 | 8.4 | 6.86 | -18.24 | -35.88 | 15.55 | 20.51 | 14.26 | -0.5 | -8.76 | 17.46 | 24.18 | 33.68 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | 57 | 41 | 30 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3 | 50 | 27 | 23 | 25 | 55 | 63 | 4 | 65 | 18 | 92 | 50 | 30 | 23 |
| Cash from Investing Activity | -73 | -71 | -45 | -21 | -7 | -10 | -55 | -17 | -9 | -10 | -26 | -22 | -31 | -35 |
| Cash from Financing Activity | 79 | 23 | 22 | -3 | -18 | -48 | -6 | 13 | -56 | -15 | -60 | -43 | 16 | -54 |
| Net Cash Flow | 10 | 2 | 4 | 0 | 0 | -3 | 1 | 0 | 0 | -8 | 6 | -15 | 14 | -65 |
Balance Sheet
| Mar 2026 | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 335 | 345 | 368 | 369 | 369 | 284 | 256 | 242 | 285 | 236 | 211 | 145 | 172 | 187 | 191 | 176 |
| Borrowings | 186 | 127 | 99 | 60 | 49 | 96 | 102 | 140 | 165 | 150 | 143 | 236 | 192 | 208 | 229 | 185 |
| Other Liabilities | 90 | 93 | 66 | 57 | 66 | 70 | 58 | 74 | 56 | 81 | 52 | 49 | 76 | 74 | 67 | 79 |
| Total Liabilities | 626 | 580 | 547 | 500 | 498 | 463 | 429 | 468 | 518 | 479 | 418 | 441 | 451 | 480 | 497 | 451 |
| Fixed Assets | 303 | 351 | 275 | 283 | 224 | 250 | 255 | 291 | 260 | 233 | 231 | 233 | 198 | 199 | 211 | 191 |
| CWIP | 11 | 9 | 49 | 19 | 50 | 11 | 4 | 9 | 50 | 2 | 1 | 4 | 5 | 0 | 1 | 9 |
| Investments | 4 | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 307 | 217 | 221 | 197 | 224 | 201 | 169 | 168 | 208 | 244 | 186 | 205 | 249 | 281 | 285 | 250 |
| Total Assets | 626 | 580 | 547 | 500 | 498 | 463 | 429 | 468 | 518 | 479 | 418 | 441 | 451 | 480 | 497 | 451 |
Delivery
| # | Date | 340 15% 390 Value (Cr) | Q/T | 34 Del | 62 Del | 1 1 | 22-Jul | 370 | 0 | 15 | 76 | 0 | 2 | 21-Jul | 371 | 0 | 19 | 72 | 0 | 3 | 20-Jul | 373 | 0 | 14 | 74 | 0 | 4 | 17-Jul | 370 | 0 | 17 | 64 | 0 | 5 | 16-Jul | 370 | 1 | 27 | 67 | 1 | 6 | 15-Jul | 370 | 0 | 21 | 78 | 0 | 7 | 14-Jul | 366 | 0 | 20 | 48 | 0 | 8 | 13-Jul | 370 | 0 | 21 | 69 | 0 | 9 | 10-Jul | 364 | 0 | 28 | 80 | 0 | 10 | 9-Jul | 363 | 0 | 18 | 63 | 0 | 11 | 8-Jul | 364 | 0 | 30 | 82 | 0 | 12 | 7-Jul | 373 | 0 | 19 | 59 | 0 | 13 | 6-Jul | 371 | 1 | 34 | 74 | 0 | 14 | 3-Jul | 361 | 1 | 28 | 78 | 0 | 15 | 2-Jul | 365 | 0 | 17 | 75 | 0 | 16 | 1-Jul | 363 | 1 | 33 | 78 | 0 | 17 | 30-Jun | 371 | 0 | 24 | 53 | 0 | 18 | 29-Jun | 370 | 0 | 55 | 80 | 0 | 19 | 25-Jun | 372 | 0 | 31 | 65 | 0 | 20 | 24-Jun | 367 | 0 | 12 | 41 | 0 | 21 | 23-Jun | 367 | 0 | 14 | 45 | 0 | 22 | 22-Jun | 376 | 1 | 25 | 47 | 1 | 23 | 19-Jun | 370 | 1 | 26 | 58 | 1 | 24 | 18-Jun | 367 | 1 | 31 | 53 | 1 | 25 | 17-Jun | 370 | 2 | 59 | 77 | 2 | 26 | 16-Jun | 358 | 1 | 25 | 70 | 0 | 27 | 15-Jun | 364 | 0 | 17 | 69 | 0 | 28 | 12-Jun | 356 | 0 | 13 | 70 | 0 | 29 | 11-Jun | 351 | 0 | 19 | 52 | 0 | 30 | 10-Jun | 354 | 0 | 11 | 63 | 0 | 31 | 9-Jun | 360 | 1 | 32 | 80 | 1 | 32 | 8-Jun | 350 | 0 | 10 | 45 | 0 | 33 | 5-Jun | 351 | 1 | 28 | 50 | 0 | 34 | 4-Jun | 350 | 1 | 20 | 63 | 0 | 35 | 3-Jun | 361 | 1 | 23 | 57 | 0 | 36 | 2-Jun | 347 | 0 | 14 | 50 | 0 | 37 | 1-Jun | 348 | 1 | 18 | 46 | 0 | 38 | 29-May | 361 | 2 | 38 | 43 | 1 | 39 | 27-May | 381 | 1 | 39 | 70 | 0 | 40 | 26-May | 379 | 1 | 33 | 79 | 1 | 41 | 25-May | 385 | 2 | 39 | 57 | 1 | 42 | 22-May | 368 | 0 | 15 | 49 | 0 | 43 | 21-May | 369 | 1 | 17 | 57 | 0 | 44 | 20-May | 360 | 0 | 25 | 65 | 0 | 45 | 19-May | 361 | 0 | 27 | 66 | 0 | 46 | 18-May | 358 | 0 | 38 | 73 | 0 | 47 | 15-May | 365 | 1 | 27 | 42 | 0 | 48 | 14-May | 376 | 0 | 32 | 59 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 23-Jul | 531c | 1c | 0.20 |
| 22-Jul | 532c | 2c | 0.28 |
| 21-Jul | 531c | 0 | 0 |
| 17-Jul | 531c | 36L | 0.07 |
| 16-Jul | 530c | 1c | 0.20 |
| 15-Jul | 529c | 2c | 0.31 |
| 14-Jul | 528c | 2c | 0.38 |
| 13-Jul | 526c | 2c | 0.40 |
| 10-Jul | 524c | 4c | 0.70 |
| 09-Jul | 520c | 4c | 0.70 |
| 08-Jul | 524c | 8c | 1.54 |
| 07-Jul | 532c | 6c | 1.01 |
| 06-Jul | 537c | 14c | 2.60 |
| 02-Jul | 524c | 12c | 2.14 |
| 30-Jun | 535c | 36L | 0.07 |
| 29-Jun | 535c | 4c | 0.74 |
| 26-Jun | 531c | 9c | 1.76 |
| 25-Jun | 522c | 3c | 0.66 |
| 24-Jun | 525c | 1c | 0.23 |
| 23-Jun | 524c | 11c | 2.10 |
| 22-Jun | 535c | 12c | 2.19 |
| 19-Jun | 524c | 43L | 0.08 |
| 18-Jun | 524c | 3c | 0.54 |
| 17-Jun | 527c | 15c | 2.84 |
| 16-Jun | 512c | 8c | 1.49 |
| 15-Jun | 520c | 11c | 2.13 |
| 12-Jun | 509c | 4c | 0.71 |
| 11-Jun | 513c | 50L | 0.10 |
| 10-Jun | 513c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 56%
Stock is trading above all short term SMAs: YES
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: YES
Promoters are buying the stock: NO
Mutual Fund Holdings
No mutual fund holding data available.