Radico Khaitan Limited

Web: radicokhaitan.com NSE: RADICO BSE: 532497 SECTOR: Fast Moving Consumer Goods - Beverages

3608 29(1%)

Near 52W High of 3679

Volume

2L as on 26, May

Open

2,748

High

2,604

Low

2,535

3,578

VWAP

3,566

52 Week High

3,679

52 Week Low

2,338

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

48,316

No. of Shares

13.4

P/E

110.94

P/B

12.82

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

11.55

ROCE

Profit Growth

Listing Date

18-Jun-03

Promoter Holding

40.2%

FII Holding

17.63%

DII Holding

27.35%

Price Chart

Price Performance

1 Week1%

1 Month12%

3 Months32%

6 Months8%

1 Year46%

YTD10%

Moving Average

5 Day SMA3,562

10 Day SMA3,529

20 Day SMA3,473

30 Day SMA3,364

50 Day SMA3,103

61 Day SMA3,027

80 Day SMA2,967

200 Day SMA3,019

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	3,625	3,554	3,607	3,632
Resistance 2	3,607	3,549	3,587	3,610
Resistance 1	3,573	3,544	3,574	3,579
Pivot Point	3,554	3,539	3,554	3,557
Support 1	3,521	3,535	3,534	3,527
Support 2	3,502	3,530	3,522	3,505
Support 3	3,468	3,525	3,502	3,474

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	HINDUNILVR	5,18,719	2208	1%	5%	9%	7%	49	0	0	0
2	ITC	3,78,530	302	3%	0%	25%	30%	18	0	0	0
3	NESTLEIND	2,76,713	1435	0%	1%	12%	16%	69	0	0	0
4	VBL	1,81,037	535	3%	8%	14%	10%	44	0	0	0
5	BRITANNIA	1,28,600	5339	1%	7%	9%	3%	56	0	0	0
6	TATACONSUM	1,19,196	1205	2%	1%	0%	5%	67	0	0	0
7	MARICO	1,08,538	836	1%	6%	13%	16%	0	0	0	0
8	GODREJCP	1,07,318	1049	1%	5%	10%	18%	57	0	0	0
9	UNITDSPR	94,847	1304	1%	7%	11%	16%	0	0	0	0
10	DABUR	79,284	447	1%	1%	14%	8%	53	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 40.20%	(0.01) 40.21%	(0.01) 40.21%	(0.01) 40.23%	(0.01) 40.23%	(0.01) 40.24%	(0.01) 40.24%	(0.01) 40.26%	(0.01) 40.26%	(0.01) 40.26%	(0.01) 40.26%	(0.01) 40.27%	(0.01) 40.27%	(0.01) 40.27%	(0.01) 40.27%	(0.01) 40.27%	(0.01) 40.27%	(0.01) 40.27%	(0.01) 40.27%
FIIs	(-2.21) 17.63%	(1.81) 19.82%	(0.21) 18.00%	(0.81) 17.77%	(-0.81) 16.95%	(-0.91) 17.71%	(-0.21) 18.60%	(0.21) 18.82%	(-0.41) 18.58%	(0.81) 19.01%	(-0.11) 18.18%	(-0.41) 18.26%	(-0.31) 18.63%	(0.11) 18.94%	(0.51) 18.86%	(-0.91) 18.35%	(-1.21) 19.28%	(0.41) 20.48%	(0.01) 20.06%
DIIs	(3.31) 27.35%	(-1.51) 24.03%	(-0.51) 25.48%	(-0.81) 25.96%	(1.21) 26.77%	(0.91) 25.56%	(0.21) 24.70%	(-0.31) 24.47%	(0.71) 24.72%	(0.11) 23.99%	(0.21) 23.92%	(0.31) 23.76%	(0.31) 23.51%	(0.41) 23.23%	(2.61) 22.85%	(1.01) 20.26%	(0.61) 19.24%	(0.01) 18.61%	(0.01) 18.64%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%
Public	14.82%	15.96%	16.31%	16.03%	16.04%	16.48%	16.45%	16.44%	16.45%	16.75%	17.63%	17.71%	17.59%	17.57%	18.01%	21.13%	21.21%	20.64%	21.00%
No. of Shareholders	152,036	156,525	149,251	139,974	130,925	129,500	123,741	114,681	111,781	112,800	115,430	107,465	117,089	125,473	129,077	146,986	146,390	122,484	99,384

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1504	1547	1494	1506	1304	1294	1116	1137	1079	1161	925	954	832	792	761	757	813	757	709	598
Expenses	1219	1280	1256	1274	1127	1111	955	990	959	1018	804	834	753	695	671	665	733	638	597	506
Operating Profit	284	267	238	232	178	183	162	147	120	143	121	120	79	97	90	93	80	119	111	92
OPM %	19	17	16	15	14	14	14	13	11	12	13	13	9	12	12	12	10	16	16	15
Other Income	10	-7	3	-5	3	1	1	2	2	6	4	6	7	3	1	4	2	2	2	2
Interest	15	16	16	16	22	20	17	16	17	18	12	12	9	6	4	3	2	3	3	5
Depreciation	42	37	37	36	36	36	36	33	32	32	26	24	20	17	17	17	16	17	16	15
Profit before tax	237	206	187	175	123	129	110	100	74	99	86	89	57	76	70	77	63	101	94	74
Tax %	24	25	25	25	25	26	27	25	27	24	25	23	25	25	26	24	26	24	26	24
Net Profit	179	155	140	131	92	95	81	75	54	75	65	68	43	61	54	62	50	79	73	61
EPS in Rs	13.4	11.57	10.42	9.75	6.88	7.14	6.03	5.64	4.03	5.62	4.85	5.11	3.19	4.58	4.08	4.64	3.75	5.92	5.47	4.56

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2007	Mar 2006
Sales	6050	4843	4106	3133	2859	2374	2395	2063	1797	1657	1643	580	466
Expenses	5029	4169	3599	2775	2457	1965	2023	1713	1526	1444	1452	499	387
Operating Profit	1021	674	507	359	402	409	372	351	270	214	191	81	79
OPM %	17	14	12	11	14	17	16	17	15	13	12	14	17
Other Income	1	5	15	25	7	14	-15	13	27	18	41	30	8
Interest	64	74	60	22	13	22	32	36	69	81	85	39	24
Depreciation	153	140	114	71	65	54	53	42	41	42	43	16	11
Profit before tax	805	465	348	291	332	347	273	286	188	109	103	57	52
Tax %	25	26	25	24	25	24	17	34	34	26	24	20	14
Net Profit	604	346	262	220	263	277	229	194	124	80	78	45	45
EPS in Rs	45.14	25.83	19.61	16.48	19.69	20.75	17.16	14.55	9.3	6.03	5.87	0.94	0.93
Dividend Payout %	20	15	15	18	15	12	12	8	11	13	14	11	11

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	743	363	166	239	222	370	60	309	316	250	-36
Cash from Investing Activity	-266	-171	-226	-705	-108	-76	-67	-7	-21	5	81
Cash from Financing Activity	-446	-237	24	487	-134	-183	9	-226	-293	-234	-87
Net Cash Flow	30	-46	-36	21	-20	111	2	76	2	21	-42

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2007	Mar 2006
Equity Capital	27	27	27	27	27	27	27	27	27	27	27	27	27	19	19
Reserves	3289	2951	2727	2537	2413	2181	2000	1766	1516	1309	1130	1018	951	166	124
Borrowings	498	624	750	903	818	754	202	288	400	337	592	799	960	690	342
Other Liabilities	1157	1236	1163	945	846	762	555	543	540	581	498	392	390	133	85
Total Liabilities	4972	4837	4668	4412	4104	3724	2784	2624	2483	2253	2247	2235	2327	1007	570
Fixed Assets	1911	1818	1811	1687	1700	1234	821	810	743	714	685	704	729	285	257
CWIP	75	70	23	102	54	327	30	38	18	16	20	2	2	44	4
Investments	240	196	198	197	198	191	175	184	178	176	220	220	220	10	2
Other Assets	2746	2753	2635	2426	2152	1971	1757	1592	1543	1347	1321	1309	1376	668	306
Total Assets	4972	4837	4668	4412	4104	3724	2784	2624	2483	2253	2247	2235	2327	1007	570

Delivery

#	Date	2552 44% 3679	Value (Cr)	Q/T 11	Del 56	Del 132
1	27-May	3439	163	11	52	85
2	26-May	3578	68	7	51	35
3	25-May	3539	42	6	51	21
4	22-May	3561	52	5	45	24
5	21-May	3572	78	5	54	42
6	20-May	3566	109	7	41	45
7	19-May	3600	276	13	42	116
8	18-May	3471	54	7	58	31
9	15-May	3499	171	10	63	108
10	14-May	3461	146	8	60	87
11	13-May	3450	161	10	62	101
12	12-May	3429	167	12	60	100
13	11-May	3490	97	8	43	42
14	8-May	3477	302	14	53	160
15	7-May	3407	275	11	44	122
16	6-May	3357	249	12	46	114
17	5-May	3339	93	8	59	55
18	4-May	3389	113	8	50	56
19	30-Apr	3423	153	9	53	81
20	29-Apr	3458	105	7	43	46
21	28-Apr	3399	211	14	54	113
22	27-Apr	3315	195	12	63	122
23	24-Apr	3187	76	9	43	33
24	23-Apr	3199	63	7	48	30
25	22-Apr	3243	131	8	49	64
26	21-Apr	3249	359	14	43	154
27	20-Apr	3340	414	12	46	192
28	17-Apr	3187	377	13	55	207
29	16-Apr	3036	310	10	58	179
30	15-Apr	2907	165	8	57	95
31	13-Apr	2808	81	10	54	44
32	10-Apr	2793	118	18	66	79
33	9-Apr	2717	99	10	61	60
34	8-Apr	2762	123	10	52	64
35	7-Apr	2629	134	15	64	86
36	6-Apr	2685	47	7	46	22
37	2-Apr	2623	85	9	63	53
38	1-Apr	2684	91	7	48	44
39	30-Mar	2629	113	8	57	64
40	27-Mar	2640	345	15	70	242
41	25-Mar	2747	134	8	62	83
42	24-Mar	2637	94	8	50	47
43	23-Mar	2607	103	8	52	54
44	20-Mar	2660	109	11	51	56

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	48,316c	638c	1.34
26-May	47,678c	267c	0.56
25-May	47,412c	135c	0.28
22-May	47,547c	559c	1.16
21-May	48,106c	346c	0.72
20-May	47,760c	335c	0.70
19-May	48,095c	1,880c	4.07
18-May	46,215c	730c	1.55
15-May	46,945c	414c	0.89
14-May	46,531c	336c	0.73
12-May	46,195c	489c	1.05
11-May	46,684c	959c	2.10
07-May	45,725c	810c	1.80
06-May	44,915c	189c	0.42
05-May	44,726c	936c	2.05
04-May	45,662c	1,028c	2.30
30-Apr	44,634c	1,762c	3.80
29-Apr	46,396c	830c	1.82
28-Apr	45,566c	3,073c	7.23
24-Apr	42,493c	811c	1.87
23-Apr	43,304c	213c	0.49
22-Apr	43,517c	153c	0.35
21-Apr	43,670c	1,280c	2.85
20-Apr	44,950c	2,236c	5.24
17-Apr	42,713c	3,942c	10.17
15-Apr	38,772c	0	0

Stock Checklist

Price is above from 52 week high low average: 89%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView