Radico Khaitan Limited

Web: radicokhaitan.com NSE: RADICO BSE: 532497 SECTOR: Fast Moving Consumer Goods - Beverages | Add Note | View Notes

4356 79(-2%)

Near 52W High of 4747

Volume

2L as on 16, Oct

Open

4,396

High

4,485

Low

4,396

4,436

VWAP

4,458

52 Week High

4,747

52 Week Low

2,500

Viand Research Rating

Quality Score

79/100

Growth Score

75/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

58,367

No. of Shares

13.4

P/E

110.94

P/B

12.82

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

11.55

ROCE

Profit Growth

Listing Date

18-Jun-03

Rank/Sector Rank

#188/#11

Promoter Holding

40.19%

FII Holding

18.2%

DII Holding

28.08%

Price Chart

Price Performance

1 Week2%

1 Month0%

3 Months9%

6 Months47%

1 Year37%

YTD37%

Moving Average

5 Day SMA4,514

10 Day SMA4,478

20 Day SMA4,467

30 Day SMA4,459

50 Day SMA4,513

61 Day SMA4,474

80 Day SMA4,365

200 Day SMA3,590

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	4,887	4,528	4,747	4,863
Resistance 2	4,747	4,502	4,637	4,735
Resistance 1	4,598	4,475	4,569	4,574
Pivot Point	4,459	4,449	4,459	4,447
Support 1	4,310	4,423	4,348	4,286
Support 2	4,170	4,396	4,280	4,158
Support 3	4,021	4,370	4,170	3,997

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,34,721	1850	2%	3%	11%	27%	47	46.6	0.03	15059
2	ITC	3,28,367	262	1%	0%	13%	36%	17	46.6	0.03	21018
3	NESTLEIND	2,36,006	1224	5%	9%	1%	2%	77	46.6	0.08	3545
4	VBL	1,38,141	408	2%	5%	6%	6%	55	46.6	0.13	3062
5	BRITANNIA	1,12,813	4684	1%	5%	15%	22%	56	46.6	0.29	2562
6	MARICO	1,00,850	776	0%	3%	5%	8%	0	46.6	0.13	1813
7	TATACONSUM	96,027	971	3%	2%	11%	17%	67	46.6	0.13	1547
8	UNITDSPR	94,286	1296	1%	1%	10%	1%	0	46.6	0.05	1838
9	GODREJCP	87,902	859	1%	1%	21%	25%	57	46.6	0.38	1516
10	DABUR	67,242	379	0%	1%	10%	24%	53	46.6	0.11	1869
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 40.19%	(0.01) 40.20%	(0.01) 40.21%	(0.01) 40.21%	(0.01) 40.23%	(0.01) 40.23%	(0.01) 40.24%	(0.01) 40.24%	(0.01) 40.26%	(0.01) 40.26%	(0.01) 40.26%	(0.01) 40.26%	(0.01) 40.27%	(0.01) 40.27%	(0.01) 40.27%	(0.01) 40.27%	(0.01) 40.27%	(0.01) 40.27%	(0.01) 40.27%	(0.01) 40.27%
FIIs	(0.61) 18.20%	(-2.21) 17.63%	(1.81) 19.82%	(0.21) 18.00%	(0.81) 17.77%	(-0.81) 16.95%	(-0.91) 17.71%	(-0.21) 18.60%	(0.21) 18.82%	(-0.41) 18.58%	(0.81) 19.01%	(-0.11) 18.18%	(-0.41) 18.26%	(-0.31) 18.63%	(0.11) 18.94%	(0.51) 18.86%	(-0.91) 18.35%	(-1.21) 19.28%	(0.41) 20.48%	(0.01) 20.06%
DIIs	(0.71) 28.08%	(3.31) 27.35%	(-1.51) 24.03%	(-0.51) 25.48%	(-0.81) 25.96%	(1.21) 26.77%	(0.91) 25.56%	(0.21) 24.70%	(-0.31) 24.47%	(0.71) 24.72%	(0.11) 23.99%	(0.21) 23.92%	(0.31) 23.76%	(0.31) 23.51%	(0.41) 23.23%	(2.61) 22.85%	(1.01) 20.26%	(0.61) 19.24%	(0.01) 18.61%	(0.01) 18.64%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%
Public	13.51%	14.82%	15.96%	16.31%	16.03%	16.04%	16.48%	16.45%	16.44%	16.45%	16.75%	17.63%	17.71%	17.59%	17.57%	18.01%	21.13%	21.21%	20.64%	21.00%
No. of Shareholders	147,064	152,036	156,525	149,251	139,974	130,925	129,500	123,741	114,681	111,781	112,800	115,430	107,465	117,089	125,473	129,077	146,986	146,390	122,484	99,384

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1684	1504	1547	1494	1506	1304	1294	1116	1137	1079	1161	925	954	832	792	761	757	813	757	709	598
Sales Growth % (YoY)	11.8%	15.3%	19.5%	33.8%	32.5%	20.9%	11.5%	20.7%	19.1%	29.7%	46.6%	21.5%	25.9%	2.4%	4.7%	7.4%	26.7%	17.9%	10.6%	12.5%	46.1%
Sales Growth % (QoQ)	12%	-2.8%	3.5%	-0.8%	15.5%	0.8%	15.9%	-1.8%	5.4%	-7.1%	25.5%	-3%	14.7%	5.1%	4.1%	0.5%	-6.9%	7.4%	6.8%	18.6%	-
Expenses	1335	1219	1280	1256	1274	1127	1111	955	990	959	1018	804	834	753	695	671	665	733	638	597	506
Operating Profit	349	284	267	238	232	178	183	162	147	120	143	121	120	79	97	90	93	80	119	111	92
OPM %	21	19	17	16	15	14	14	14	13	11	12	13	13	9	12	12	12	10	16	16	15
Other Income	9	10	-7	3	-5	3	1	1	2	2	6	4	6	7	3	1	4	2	2	2	2
Interest	12	15	16	16	16	22	20	17	16	17	18	12	12	9	6	4	3	2	3	3	5
Depreciation	41	42	37	37	36	36	36	36	33	32	32	26	24	20	17	17	17	16	17	16	15
Profit before tax	305	237	206	187	175	123	129	110	100	74	99	86	89	57	76	70	77	63	101	94	74
Tax %	25	24	25	25	25	25	26	27	25	27	24	25	23	25	25	26	24	26	24	26	24
Net Profit	230	179	155	140	131	92	95	81	75	54	75	65	68	43	61	54	62	50	79	73	61
Net Profit Growth % (QoQ)	28.5%	15.5%	10.7%	6.9%	42.4%	-3.2%	17.3%	8%	38.9%	-28%	15.4%	-4.4%	58.1%	-29.5%	13%	-12.9%	24%	-36.7%	8.2%	19.7%	-
Net Profit Growth % (YoY)	75.6%	94.6%	63.2%	72.8%	74.7%	70.4%	26.7%	24.6%	10.3%	25.6%	23%	20.4%	9.7%	-14%	-22.8%	-26%	1.6%	-	-	-	-
TTM Net Profit	704	605	518	458	399	343	305	285	269	262	251	237	226	220	227	245	264	263	213	134	0
EPS in Rs	17.14	13.4	11.57	10.42	9.75	6.88	7.14	6.03	5.64	4.03	5.62	4.85	5.11	3.19	4.58	4.08	4.64	3.75	5.92	5.47	4.56

Upcoming result date: 27-Oct-2026

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2007	Mar 2006
Sales	6037	4843	4106	3133	2859	2374	2395	2063	1797	1657	1643	580	466
Sales Growth %	24.7%	18%	31%	9.6%	20.4%	-0.9%	16%	14.8%	8.4%	0.9%	-	24.6%	-
Expenses	5015	4169	3599	2775	2457	1965	2023	1713	1526	1444	1452	499	387
Operating Profit	1022	674	507	359	402	409	372	351	270	214	191	81	79
OPM %	17	14	12	11	14	17	16	17	15	13	12	14	17
Other Income	1	5	15	25	7	14	-15	13	27	18	41	30	8
Interest	65	74	60	22	13	22	32	36	69	81	85	39	24
Depreciation	153	140	114	71	65	54	53	42	41	42	43	16	11
Profit before tax	805	465	348	291	332	347	273	286	188	109	103	57	52
Tax %	25	26	25	24	25	24	17	34	34	26	24	20	14
Net Profit	604	346	262	220	263	277	229	194	124	80	78	45	45
Net Profit Growth %	74.6%	32.1%	19.1%	-16.3%	-5.1%	21%	18%	56.5%	55%	2.6%	73.3%	-	-
EPS in Rs	45.14	25.83	19.61	16.48	19.69	20.75	17.16	14.55	9.3	6.03	5.87	0.94	0.93
Dividend Payout %	20	15	15	18	15	12	12	8	11	13	14	11	11

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	743	363	166	239	222	370	60	309	316	250	-36
Cash from Investing Activity	-266	-171	-226	-705	-108	-76	-67	-7	-21	5	81
Cash from Financing Activity	-446	-237	24	487	-134	-183	9	-226	-293	-234	-87
Net Cash Flow	30	-46	-36	21	-20	111	2	76	2	21	-42

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2007	Mar 2006
Equity Capital	27	27	27	27	27	27	27	27	27	27	27	27	27	19	19
Reserves	3289	2951	2727	2537	2413	2181	2000	1766	1516	1309	1130	1018	951	166	124
Borrowings	498	624	750	903	818	754	202	288	400	337	592	799	960	690	342
Other Liabilities	1181	1236	1163	945	846	762	555	543	540	581	498	392	390	133	85
Total Liabilities	4995	4837	4668	4412	4104	3724	2784	2624	2483	2253	2247	2235	2327	1007	570
Fixed Assets	1910	1818	1811	1687	1700	1234	821	810	743	714	685	704	729	285	257
CWIP	76	70	23	102	54	327	30	38	18	16	20	2	2	44	4
Investments	240	196	198	197	198	191	175	184	178	176	220	220	220	10	2
Other Assets	2769	2753	2635	2426	2152	1971	1757	1592	1543	1347	1321	1309	1376	668	306
Total Assets	4995	4837	4668	4412	4104	3724	2784	2624	2483	2253	2247	2235	2327	1007	570

Delivery

Delivery Data: RADICO

#	Date	4235 12% 4747	Value (Cr)	Q/T 10	Del 57	Del 87
1	21-Oct	4356	100	7	47	48
2	19-Oct	4436	64	7	45	29
3	16-Oct	4473	88	7	49	43
4	15-Oct	4449	171	10	56	95
5	14-Oct	4554	102	8	49	50
6	13-Oct	4540	46	7	40	18
7	12-Oct	4555	99	5	47	46
8	9-Oct	4550	150	9	45	68
9	8-Oct	4415	91	8	52	48
10	7-Oct	4495	207	10	60	123
11	6-Oct	4460	281	11	56	156
12	5-Oct	4289	169	9	66	112
13	1-Oct	4237	183	10	56	103
14	30-Sep	4366	172	8	55	95
15	29-Sep	4364	105	8	50	53
16	28-Sep	4478	58	7	44	25
17	25-Sep	4557	114	9	35	40
18	24-Sep	4481	104	6	58	60
19	23-Sep	4602	242	8	38	92
20	22-Sep	4449	72	9	57	41
21	21-Sep	4480	188	9	52	97
22	18-Sep	4535	167	15	79	132
23	17-Sep	4380	68	7	42	29
24	16-Sep	4466	123	9	64	79
25	15-Sep	4360	106	7	44	47
26	11-Sep	4368	46	7	44	20
27	10-Sep	4460	53	5	51	27
28	9-Sep	4414	94	9	60	56
29	8-Sep	4485	62	7	58	36
30	7-Sep	4444	49	7	61	30
31	4-Sep	4494	92	7	57	52
32	3-Sep	4559	102	8	53	55
33	2-Sep	4476	81	6	53	43
34	1-Sep	4474	211	15	55	117
35	31-Aug	4485	216	16	70	150
36	28-Aug	4605	65	9	68	44
37	27-Aug	4606	98	12	61	59
38	26-Aug	4614	108	10	68	74
39	25-Aug	4630	109	13	62	68
40	24-Aug	4600	105	10	57	60
41	21-Aug	4640	81	10	51	41
42	20-Aug	4696	196	13	58	113
43	19-Aug	4696	123	13	49	60
44	18-Aug	4733	194	11	50	98
45	17-Aug	4693	99	10	60	59
46	14-Aug	4650	144	9	57	83
47	13-Aug	4675	185	13	43	79
48	12-Aug	4533	107	7	62	66

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	58,367c	1,064c	1.79
19-Oct	59,431c	508c	0.85
17-Oct	59,939c	0	0
16-Oct	59,939c	327c	0.55
15-Oct	59,612c	1,867c	3.04
14-Oct	61,478c	647c	1.06
13-Oct	60,831c	201c	0.33
12-Oct	61,032c	552c	0.91
09-Oct	60,480c	1,324c	2.24
08-Oct	59,156c	1,980c	3.46
05-Oct	57,176c	1,544c	2.63
01-Oct	58,719c	504c	0.85
29-Sep	59,223c	778c	1.30
28-Sep	60,001c	958c	1.57
25-Sep	60,959c	529c	0.86
24-Sep	61,489c	1,883c	3.16
22-Sep	59,606c	209c	0.35
17-Sep	59,397c	70c	0.12
10-Sep	59,327c	711c	1.18
07-Sep	60,039c	109c	0.18
04-Sep	59,930c	0	0

Stock Checklist

Price is above from 52 week high low average: 83%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 441 fund scheme(s) across 42 fund house(s) as of Oct26 · Total value ₹23,120 Cr · 220 increasing / 106 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Nippon India Mutual Fund	20	0.90%	-0.01%	3263.2
Axis Mutual Fund	22	1.05%	+0.04%	2956.5
HSBC Mutual Fund	18	2.34%	+0.14%	2951.5
Kotak Mahindra Mutual Fund	26	0.85%	-0.13%	2621.9
Edelweiss Mutual Fund	33	1.13%	+0.08%	1639.1
Aditya Birla Sun Life Mutual Fund	18	1.01%	+0.02%	1495.2
Tata Mutual Fund	24	1.80%	+0.01%	1327.9
Sundaram Mutual Fund	8	2.51%	+0.04%	1179.1
Canara Robeco Mutual Fund	10	0.92%	-	1139.4
Baroda BNP Paribas Mutual Fund	26	2.17%	-0.02%	769.4
ICICI Prudential Mutual Fund	18	0.51%	-0.01%	536.4
Mahindra Manulife Mutual Fund	14	1.44%	+0.04%	528.9
DSP Mutual Fund	8	1.33%	+0.01%	420
Old Bridge Mutual Fund	2	3.62%	-0.26%	328.8
Motilal Oswal Mutual Fund	16	0.62%	-0.12%	291.1
PGIM India Mutual Fund	8	1.08%	+0.05%	290.6
Trust Mutual Fund	8	1.67%	+0.20%	215.9
Union Mutual Fund	10	1.78%	-0.08%	187.4
ITI Mutual Fund	8	1.66%	-0.05%	185.3
UTI Mutual Fund	12	0.50%	+0.05%	144.2
Bajaj Finserv Mutual Fund	4	0.75%	+0.11%	136.2
Bandhan Mutual Fund	12	0.51%	+0.01%	128.5
Bank of India Mutual Fund	8	0.62%	-0.05%	117.7
LIC Mutual Fund	14	1.53%	+0.02%	117.2
JM Financial Mutual Fund	6	0.70%	+0.21%	94.8
Helios Mutual Fund	2	1.57%	-0.12%	73.5
Jio BlackRock Mutual Fund	5	1.28%	+0.42%	51.6
Capitalmind Mutual Fund	2	3.20%	-0.05%	29.6
Samco Mutual Fund	14	1.04%	+0.34%	26.5
WhiteOak Capital Mutual Fund	4	0.29%	-0.65%	21
Franklin Templeton Mutual Fund	4	0.25%	+0.03%	8.8
Groww Mutual Fund	10	0.47%	+0.33%	8
Zerodha Mutual Fund	4	0.42%	-	7.9
The Wealth Company Mutual Fund	2	3.44%	-0.38%	7.5
Navi Mutual Fund	6	0.80%	+0.02%	6.7
Angel One Mutual Fund	2	0.17%	+0.01%	0.2
quant Mutual Fund	2	-0.25%	+0.13%	-2.6
ICICI Prudential Asset Management Company Limited	1	-0.03%	+0.02%	-6.7
SBI Mutual Fund	6	-0.03%	+0.01%	-16.8
HDFC Mutual Fund	10	-0.14%	+0.02%	-49.3
Mirae Asset Mutual Fund	10	-0.35%	+0.05%	-55.5
Invesco Mutual Fund	4	-0.11%	+0.05%	-56.2

Strategy Builder

Bulk Deals

Events

Date	Purpose
27-Oct-26	Q2 FY 26-27