Protean eGov Technologies Limited

Web: proteantech.in NSE: PROTEAN BSE: 544021 SECTOR: Information Technology - It - Services

571 14(-2%)

Volume

3L as on 23, Jun

Open

1,963

High

1,975

Low

1,955

584

VWAP

602

52 Week High

946

52 Week Low

444

Viand Research Rating

Quality Score

67/100

Growth Score

26/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

2,319

No. of Shares

4.06

P/E

80.87

P/B

7.66

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

9.47

ROCE

Profit Growth

Listing Date

Promoter Holding

FII Holding

8.62%

DII Holding

21.25%

Price Chart

Price Performance

1 Week6%

1 Month8%

3 Months21%

6 Months12%

1 Year12%

YTD12%

Moving Average

5 Day SMA614

10 Day SMA614

20 Day SMA613

30 Day SMA598

50 Day SMA579

61 Day SMA563

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	632	615	627	636
Resistance 2	627	614	622	629
Resistance 1	619	613	619	624
Pivot Point	615	612	615	617
Support 1	607	611	610	612
Support 2	603	610	607	605
Support 3	595	609	603	600

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TCS	8,12,261	2245	1%	4%	30%	31%	16	36.5	0.11	49454
2	INFY	4,27,222	1053	2%	1%	37%	33%	15	36.5	0.1	29474
3	HCLTECH	3,37,851	1245	6%	9%	27%	19%	18	36.5	0.07	16652
4	WIPRO	1,73,322	175	0%	3%	28%	33%	15	36.5	0.23	13266
5	TECHM	1,53,506	1566	4%	9%	8%	1%	30	36.5	0.07	4806
6	LTIM	1,37,691	4644	2%	4%	33%	25%	38	36.5	0.1	4983
7	LTM	1,17,901	3975	2%	4%	33%	32%	27	36.5	0.1	4983
8	OFSS	93,907	10785	7%	12%	37%	24%	26	36.5	0	2639
9	PERSISTENT	79,209	5021	0%	5%	19%	9%	0	36.5	0.06	1865
10	COFORGE	63,918	1444	4%	1%	13%	20%	0	36.5	0.08	1745
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Jan 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023
FIIs	(1.11) 8.62%	(-0.21) 7.54%	(-1.01) 7.77%	(-2.11) 8.78%	(0.71) 10.90%	(0.31) 10.20%	(3.21) 9.90%	(-1.91) 6.71%	(-1.11) 8.61%	(-0.91) 9.74%	(0.01) 10.64%
DIIs	(-0.21) 21.25%	(-0.21) 21.45%	(-3.11) 21.68%	(-3.11) 24.75%	(-2.61) 27.80%	(0.31) 30.41%	(1.21) 30.09%	(-1.21) 28.87%	(-10.91) 30.07%	(-10.11) 40.97%	(0.01) 51.04%
Public	70.13%	71.00%	70.54%	66.46%	61.29%	59.39%	60.00%	64.43%	61.32%	49.28%	38.32%
No. of Shareholders	217,497	228,220	237,719	242,185	209,538	199,454	194,623	160,638	157,975	146,313	95,678

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022
Sales	308	229	250	211	222	202	220	197	222	204	236	220	232	176	178	157
Sales Growth % (YoY)	38.4%	13.1%	14%	7.3%	0%	-0.8%	-6.8%	-10.8%	-4.3%	16%	32.7%	40.6%	-	-	-	-
Sales Growth % (QoQ)	34.5%	-8.4%	18.5%	-5%	9.9%	-8.2%	11.7%	-11.3%	8.8%	-13.6%	7.3%	-5.2%	31.8%	-1.1%	13.4%	-
Expenses	270	197	221	194	204	187	188	181	200	207	199	186	197	143	148	135
Operating Profit	38	32	29	16	18	16	32	15	22	-3	36	34	35	32	29	22
OPM %	12	14	12	8	8	8	14	8	10	-2	15	15	15	18	16	14
Other Income	15	10	15	29	17	19	14	19	13	29	13	13	11	10	10	10
Interest	2	2	2	2	1	0	0	0	1	1	0	0	0	0	0	0
Depreciation	14	11	10	11	8	6	7	7	11	6	5	5	5	5	5	4
Profit before tax	36	29	32	32	25	29	38	27	24	19	43	42	41	38	34	27
Tax %	17	24	26	26	19	20	25	22	18	21	24	23	23	25	25	22
Net Profit	30	22	24	24	20	23	28	21	19	15	33	32	32	28	26	21
Net Profit Growth % (QoQ)	36.4%	-8.3%	-	20%	-13%	-17.9%	33.3%	10.5%	26.7%	-54.5%	3.1%	-	14.3%	7.7%	23.8%	-
Net Profit Growth % (YoY)	50%	-4.3%	-14.3%	14.3%	5.3%	53.3%	-15.2%	-34.4%	-40.6%	-46.4%	26.9%	52.4%	-	-	-	-
TTM Net Profit	100	90	91	95	92	91	83	88	99	112	125	118	107	75	47	0
EPS in Rs	7.48	5.54	5.88	5.88	5.03	5.66	6.92	5.21	4.77	3.77	8.1	7.96	7.82	7.06	6.38	5.28

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	998	841	882	741	691	603	716	755
Sales Growth %	18.7%	-4.6%	19%	7.3%	14.6%	-15.8%	-5.2%	-
Expenses	882	760	792	623	567	518	568	578
Operating Profit	116	80	89	118	124	85	148	177
OPM %	12	10	10	16	18	14	21	23
Other Income	68	68	68	42	79	49	38	33
Interest	7	2	2	1	0	1	2	2
Depreciation	47	28	27	18	17	17	27	28
Profit before tax	130	118	128	140	186	116	157	180
Tax %	23	22	24	24	22	20	23	32
Net Profit	101	92	97	107	144	92	121	124
Net Profit Growth %	9.8%	-5.2%	-9.3%	-25.7%	56.5%	-24%	-2.4%	-
EPS in Rs	24.77	22.8	24.05	26.47	35.75	22.99	30.31	30.9
Dividend Payout %	40	44	42	38	126	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	78	193	58	-8	11	100	54	136
Cash from Investing Activity	-14	-159	19	12	-139	116	-13	-104
Cash from Financing Activity	-54	-42	-47	-1	-1	-183	-39	-39
Net Cash Flow	10	-8	29	2	-129	32	2	-7

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	41	41	41	41	40	40	40	40	40	40
Reserves	1037	977	958	908	886	817	748	628	714	626
Borrowings	87	67	69	20	21	8	12	6	14	20
Other Liabilities	309	231	239	287	238	239	188	189	172	184
Total Liabilities	1474	1316	1307	1256	1185	1104	988	863	940	870
Fixed Assets	184	155	153	117	86	63	65	57	64	157
CWIP	2	14	11	0	13	11	4	1	5	5
Investments	638	605	661	574	550	529	364	285	406	373
Other Assets	650	542	482	564	536	501	555	519	465	335
Total Assets	1474	1316	1307	1256	1185	1104	988	863	940	870

Delivery

#	Date	515 35% 697	Value (Cr)	Q/T 60	Del 42	Del 39
1	22-Jul	584	7	24	45	3
2	21-Jul	596	9	27	55	5
3	20-Jul	586	6	28	47	3
4	17-Jul	582	7	26	52	4
5	16-Jul	589	7	26	37	3
6	15-Jul	591	10	30	44	4
7	14-Jul	590	11	22	53	6
8	13-Jul	599	12	29	60	7
9	10-Jul	589	17	24	52	9
10	9-Jul	580	10	29	44	5
11	8-Jul	574	11	24	59	6
12	7-Jul	590	13	30	63	8
13	6-Jul	608	35	32	48	17
14	3-Jul	599	14	24	52	7
15	2-Jul	602	25	26	47	12
16	1-Jul	589	6	23	51	3
17	30-Jun	591	9	25	41	4
18	29-Jun	591	7	25	49	3
19	25-Jun	597	14	32	55	8
20	24-Jun	607	20	25	43	9
21	23-Jun	595	21	33	66	14
22	22-Jun	612	13	22	47	6
23	19-Jun	606	54	39	69	37
24	18-Jun	625	18	31	46	8
25	17-Jun	633	10	22	40	4
26	16-Jun	635	20	24	38	8
27	15-Jun	623	22	28	45	10
28	12-Jun	617	23	28	39	9
29	11-Jun	588	9	20	47	4
30	10-Jun	603	10	22	42	4
31	9-Jun	611	11	26	40	4
32	8-Jun	595	14	28	45	6
33	5-Jun	617	14	27	42	6
34	4-Jun	627	59	35	32	19
35	3-Jun	591	18	30	41	7
36	2-Jun	599	24	35	50	12
37	1-Jun	601	16	25	53	8
38	29-May	620	19	27	44	8
39	27-May	638	37	40	38	14
40	26-May	627	23	33	42	10
41	25-May	631	44	35	40	18
42	22-May	648	367	43	14	53
43	21-May	654	297	100	25	75
44	20-May	545	9	24	40	3
45	19-May	549	17	22	33	6
46	18-May	527	8	24	38	3
47	15-May	531	8	28	49	4
48	14-May	533	8	24	40	3

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	2,319c	49c	2.08
22-Jul	2,368c	51c	2.12
21-Jul	2,419c	55c	2.33
17-Jul	2,364c	24c	1.02
16-Jul	2,389c	10c	0.42
15-Jul	2,399c	6c	0.23
14-Jul	2,404c	20c	0.84
13-Jul	2,425c	31c	1.29
10-Jul	2,394c	48c	2.03
09-Jul	2,346c	81L	0.03
08-Jul	2,345c	58c	2.40
07-Jul	2,403c	71c	2.87
06-Jul	2,474c	76c	3.18
02-Jul	2,398c	18c	0.76
30-Jun	2,416c	6c	0.25
29-Jun	2,410c	15c	0.64
26-Jun	2,425c	15c	0.62
25-Jun	2,441c	30c	1.22
24-Jun	2,471c	58c	2.40
23-Jun	2,413c	93c	3.71
22-Jun	2,506c	41c	1.68
19-Jun	2,465c	78c	3.07
18-Jun	2,543c	25c	0.98
17-Jun	2,568c	19c	0.74
16-Jun	2,587c	69c	2.74
15-Jun	2,518c	16c	0.63
12-Jun	2,502c	90c	3.74
11-Jun	2,412c	52c	2.13
10-Jun	2,464c	0	0

Stock Checklist

Price is below from 52 week high low average: 49%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Jul26 · Total value ₹96 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Nippon India Mutual Fund	2	0.07%	-	95.7

Protean eGov Technologies Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements