PANORAMA STUDIOS INTERNATIONAL LIMITED

Web: panoramastudios.in NSE: PANORAMA BSE: 539469 SECTOR: Media Entertainment & Publication - Entertainment | Add Note | View Notes

48 2(4%)

Near 52W High of 51

Volume

Open

212

High

212

Low

207

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

57/100

Growth Score

50/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,240

No. of Shares

P/E

P/B

2.14

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

31.91

ROCE

Profit Growth

Listing Date

Promoter Holding

66.61%

FII Holding

0.29%

DII Holding

0.11%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PFOCUS	23,052	296	9%	12%	22%	22%	0	209.8	2.74	301
2	SUNTV	18,559	471	0%	8%	26%	17%	0	209.8	0.01	1441
3	NAZARA	13,513	365	4%	1%	22%	22%	0	209.8	0.06	82
4	PVRINOX	12,006	1223	1%	9%	23%	10%	0	209.8	0.92	333
5	SAREGAMA	9,618	499	1%	4%	50%	1%	0	209.8	0.04	206
6	ZEEL	8,722	91	12%	7%	9%	20%	0	209.8	0.02	271
7	TIPSMUSIC	8,356	654	1%	5%	26%	26%	0	209.8	0.02	217
8	NETWORK18	4,315	28	2%	4%	1%	38%	0	209.8	0.67	155
9	DBCORP	3,490	196	1%	2%	4%	4%	0	209.8	0.11	332
10	NAVNETEDUL	2,918	132	0%	2%	1%	1%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 66.61%	(0.01) 66.61%	(1.71) 66.61%	(0.01) 64.96%	(0.01) 64.96%	(0.01) 64.96%	(-2.21) 64.96%	(0.01) 67.16%	(-1.11) 67.16%	(-4.91) 68.30%	(0.01) 73.24%	(0.01) 73.24%	(0.01) 73.24%	(1.11) 73.24%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%	(0.01) 72.18%
FIIs	(-0.21) 0.29%	(0.01) 0.46%	(-0.11) 0.46%	(-0.81) 0.53%	(-0.11) 1.35%	(0.71) 1.49%	(0.81) 0.84%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(-0.11) 0.11%	(0.01) 0.18%	(0.01) 0.18%	(0.01) 0.17%	(0.01) 0.20%	(0.01) 0.20%	(0.21) 0.22%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	33.00%	32.76%	32.75%	34.35%	33.49%	33.35%	33.98%	32.85%	32.84%	31.70%	26.76%	26.76%	26.76%	26.75%	27.82%	27.82%	27.82%	27.82%	27.82%
No. of Shareholders	6,316	6,407	6,553	5,056	4,936	4,954	4,761	4,946	3,404	3,239	1,492	1,163	1,103	752	624	619	616	577	564

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	183	65	29	78	136	213	34	82	36	283	33	52	71	58.73	195.73	83.61	33.41	5	69.11	2.85
Sales Growth % (YoY)	34.3%	-69.5%	-13%	-5.2%	283.1%	-25%	2.2%	57.8%	-49.9%	382.5%	-83.1%	-37.8%	112.7%	980%	183.2%	2833.7%	506%	-66.6%	613.2%	-93%
Sales Growth % (QoQ)	181.5%	124.1%	-62.8%	-42.6%	-36.2%	526.5%	-58.5%	127.8%	-87.3%	757.6%	-36.5%	-26.8%	20.9%	-70%	134.1%	150.3%	568.2%	-92.8%	2324.9%	-
Expenses	163	52	28	75	129	168	30	74	32	243	28	41	67	49.93	151.33	79.19	38.11	8	66	4.42
Operating Profit	20	13	1	2	8	44	4	8	4	40	5	11	4	8.8	44.4	4.42	-4.7	-3	3.11	-1.57
OPM %	11	20	5	3.2	6	21	12	9	11	14	14	21	6	14.98	22.68	5.29	-14.07	-55	4.5	-55.09
Other Income	2	3	1	3	2	1	1	1	1	1	1	1	1	0.38	1.03	3.22	0.37	9	0.24	0.42
Interest	4	3	3	3	3	3	2	1	2	6	2	3	2	3.08	1.36	2.34	0.98	3	0.67	0.85
Depreciation	1	2	2	1	1	1	1	0	0	0	0	0	0	0.21	0.19	0.17	0.17	0	0.04	0.03
Profit before tax	17	12	-2	2	5	42	2	7	3	36	3	10	3	5.89	43.88	5.13	-5.48	3	2.64	-2.03
Tax %	25	39	-21	45	27	26	30	27	25	23	30	37	32	37.18	25.32	41.52	-24.64	29	32.95	-39.41
Net Profit	13	7	-2	1	4	31	1	5	2	28	2	6	2	3.7	32.77	3	-4.13	2	1.78	-1.23
Net Profit Growth % (QoQ)	85.7%	450%	-300%	-75%	-87.1%	3000%	-80%	150%	-92.9%	1300%	-66.7%	200%	-45.9%	-88.7%	992.3%	172.6%	-306.5%	12.4%	244.7%	-
Net Profit Growth % (YoY)	225%	-77.4%	-300%	-80%	100%	10.7%	-50%	-16.7%	-	656.8%	-93.9%	100%	148.4%	85%	1741%	343.9%	-	-	-	-
TTM Net Profit	19	10	34	37	41	39	36	37	38	38	13.7	44.47	41.47	35.34	33.64	2.65	-1.58	2.55	0.55	0
EPS in Rs	0.52	0.34	-0.02	0.08	0.21	1.21	0.09	0.25	0.15	1.18	0.16	0.14	0.19	0.29	1.53	-0.01	-0.32	0.17	0.2	0.01

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	308	364	440	371	83	76	314	23
Sales Growth %	-15.3%	-17.2%	18.3%	348%	8.6%	-75.7%	1238.9%	-
Expenses	284	304	379	319	87	64	303	20
Operating Profit	24	60	61	53	-4	13	11	4
OPM %	8	16	14	14	-5	17	3.5	15
Other Income	9	4	5	5	10	1	1	2
Interest	11	8	12	8	6	2	1	2
Depreciation	6	3	1	1	0	0	0	0
Profit before tax	16	54	52	49	-1	11	10	3
Tax %	39	26	27	29	21	24	24	45
Net Profit	10	40	38	35	-1	8	8	2
Net Profit Growth %	-75%	5.3%	8.6%	3600%	-112.5%	-	300%	-
EPS in Rs	0.6	1.69	1.63	1.71	0.03	0.38	0.32	0.1
Dividend Payout %	0	0	4	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	-4	-26	-8	46	-65	5	-9	21
Cash from Investing Activity	-50	-32	-10	-3	15	0	0	-26
Cash from Financing Activity	57	53	22	-39	49	-3	9	5
Net Cash Flow	2	-4	4	5	-1	2	0	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	52	15	14	14	13	12	12	8	8	5
Reserves	169	197	178	138	121	49	11	12	7	1
Borrowings	130	84	78	64	33	38	74	26	26	20
Other Liabilities	470	282	282	360	289	142	153	178	231	73
Total Liabilities	821	578	552	576	456	241	251	223	272	99
Fixed Assets	46	48	49	15	5	14	13	24	25	26
CWIP	0	0	0	35	0	0	0	0	0	0
Investments	1	1	1	0	0	0	0	0	0	0
Other Assets	774	530	502	526	451	227	238	199	247	73
Total Assets	821	578	552	576	456	241	251	223	272	99

Delivery

Delivery Data: PANORAMA

#	Date	40 28% 51	Value (Cr)	Q/T 407	Del 54	Del 1
1	4-Sep	47	2	294	39	1
2	3-Sep	46	6	261	17	1
3	2-Sep	42	1	147	65	0
4	1-Sep	43	1	158	35	0
5	31-Aug	42	1	325	53	1
6	28-Aug	46	1	234	75	1
7	27-Aug	48	1	323	66	1
8	26-Aug	49	2	388	53	1
9	25-Aug	47	1	244	48	1
10	24-Aug	45	2	372	65	1
11	21-Aug	46	1	458	54	0
12	20-Aug	46	1	258	40	0
13	19-Aug	46	1	319	86	1
14	18-Aug	46	3	667	91	3
15	17-Aug	47	1	236	75	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	1,240c	58c	4.89
03-Sep	1,182c	50c	4.39
01-Sep	1,133c	69c	5.77
31-Aug	1,202c	62c	4.89
27-Aug	1,264c	39c	3.19
26-Aug	1,225c	64c	5.50
25-Aug	1,161c	7c	0.56
24-Aug	1,154c	38c	3.17
21-Aug	1,192c	6c	0.52
19-Aug	1,198c	2c	0.15
18-Aug	1,200c	3c	0.26
17-Aug	1,197c	0	0

Stock Checklist

Price is above from 52 week high low average: 68%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView