Odigma Consultancy Solutions Limited

Web: odigma.ooo NSE: ODIGMA BSE: 544301 SECTOR: Media Entertainment & Publication - Media

25 1(-2%)

Volume

17k as on 24, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

42/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

3.13

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

ROCE

Profit Growth

Listing Date

12-Dec-24

Promoter Holding

27.45%

FII Holding

1.27%

DII Holding

Price Chart

Price Performance

1 Week5%

1 Month9%

3 Months11%

6 Months18%

1 Year18%

YTD18%

Moving Average

5 Day SMA25

10 Day SMA24

20 Day SMA23

30 Day SMA24

50 Day SMA24

61 Day SMA24

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	28	26	27	28
Resistance 2	27	26	27	27
Resistance 1	26	26	26	26
Pivot Point	26	26	26	25
Support 1	25	25	25	24
Support 2	24	25	25	24
Support 3	23	25	24	22

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNTV	19,281	489	1%	6%	11%	17%	0	209.8	0.01	1441
2	NAZARA	11,262	304	4%	1%	22%	22%	0	209.8	0.06	82
3	ZEEL	9,932	103	3%	9%	24%	18%	0	209.8	0.02	271
4	PVRINOX	9,899	1008	2%	1%	4%	3%	0	209.8	0.92	333
5	SAREGAMA	9,426	489	0%	3%	48%	1%	0	209.8	0.04	206
6	TIPSMUSIC	8,629	675	1%	5%	26%	26%	0	209.8	0.02	217
7	NETWORK18	4,331	28	2%	4%	1%	38%	0	209.8	0.67	155
8	DBCORP	3,740	210	1%	2%	4%	4%	0	209.8	0.11	332
9	NAVNETEDUL	3,139	142	0%	2%	1%	1%	0	209.8	0.05	369
10	HATHWAY	1,890	11	5%	16%	16%	16%	0	209.8	0	82
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024
Promoters	(0.01) 27.45%	(0.01) 27.45%	(0.01) 27.43%	(0.01) 27.43%	(0.01) 27.43%	(0.01) 27.43%
FIIs	(0.01) 1.27%	(0.01) 1.27%	(-0.11) 1.31%	(-0.11) 1.44%	(-2.51) 1.55%	(0.01) 4.02%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.13%
Public	71.29%	71.29%	71.27%	71.14%	71.02%	68.43%
No. of Shareholders	293,548	307,795	324,850	347,749	363,048	403,826

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Sales	13.75	9.56	12.57	6.57	15.19	10.17	8.41	13.57	18.33	9.92	7.23
Sales Growth % (YoY)	-9.5%	-6%	49.5%	-51.6%	-17.1%	2.5%	16.3%	-	-	-	-
Sales Growth % (QoQ)	43.8%	-23.9%	91.3%	-56.7%	49.4%	20.9%	-38%	-26%	84.8%	37.2%	-
Expenses	13.69	11.57	12.63	6.59	14.57	9.48	7.78	12.93	18.09	8.57	6.98
Operating Profit	0.06	-2.01	-0.06	-0.02	0.62	0.69	0.63	0.64	0.24	1.35	0.25
OPM %	0.44	-21.03	-0.48	-0.3	4.08	6.78	7.49	4.72	1.31	13.61	3.46
Other Income	0.34	0.29	0.34	0.27	0.13	0.03	0	0	0.01	0.06	0.05
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0.21	0.21	0.12	0.11	0.54	0.53	0.53	0.53	0.54	0.54	0.54
Profit before tax	0.19	-1.93	0.16	0.14	0.21	0.19	0.1	0.11	-0.29	0.87	-0.24
Tax %	31.58	-24.87	25	28.57	57.14	26.32	20	27.27	-24.14	26.44	-25
Net Profit	0.13	-1.44	0.12	0.11	0.09	0.14	0.07	0.09	-0.22	0.64	-0.18
Net Profit Growth % (QoQ)	109%	-1300%	9.1%	22.2%	-35.7%	100%	-22.2%	140.9%	-134.4%	455.6%	-
Net Profit Growth % (YoY)	44.4%	-1128.6%	71.4%	22.2%	140.9%	-78.1%	138.9%	-	-	-	-
TTM Net Profit	-1.08	-1.12	0.46	0.41	0.39	0.08	0.58	0.33	0.24	0.46	0
EPS in Rs	0.04	-0.46	0.04	0.04	0.03	0.04	0.02	0.2	-0.5	1.46	-0.41

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Sales	42.45	47.34	42.34	43.52	26.35	29.79
Sales Growth %	-10.3%	11.8%	-2.7%	65.2%	-11.6%	-
Expenses	44.48	44.77	40.45	43.51	25.15	28.55
Operating Profit	-2.03	2.57	1.89	0.01	1.2	1.24
OPM %	-4.78	5.43	4.46	0.02	4.55	4.16
Other Income	1.24	0.17	0.35	1.49	0.78	0.09
Interest	0	0.01	0	0.01	0.02	0.04
Depreciation	0.64	2.12	2.17	0.12	0.07	0.06
Profit before tax	-1.43	0.61	0.07	1.37	1.89	1.23
Tax %	-24.48	36.07	42.86	24.09	0.53	38.21
Net Profit	-1.08	0.39	0.05	1.05	1.88	0.76
Net Profit Growth %	-376.9%	680%	-95.2%	-44.1%	147.4%	-
EPS in Rs	-0.35	0.12	0.11	23.92	83.93	33.93
Dividend Payout %	0	0	0	0	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	15.13	-16.77	11.62	8.43	-15.14
Cash from Investing Activity	1.6	-4.06	-25.66	-0.01	0.03
Cash from Financing Activity	-1.61	0	38.49	-0.02	15.16
Net Cash Flow	15.12	-20.83	24.44	8.4	0.04

Balance Sheet

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity Capital	3.13	3.13	3.13	0.44	0.22	0.22
Reserves	50.3	56.06	65.67	66.31	26.96	25.09
Borrowings	0	0	0	0	0	0
Other Liabilities	9.25	8.63	19.48	2.49	1.45	1.63
Total Liabilities	62.68	67.82	88.28	69.24	28.63	26.94
Fixed Assets	5.84	2.81	4.85	3.59	0.13	0.14
CWIP	0	0.01	0	0	0	0
Investments	9.19	15.25	17.35	0	0	0
Other Assets	47.65	49.75	66.08	65.65	28.5	26.8
Total Assets	62.68	67.82	88.28	69.24	28.63	26.94

Delivery

#	Date	20 40% 28	Value (Cr)	Q/T 166	Del 70	Del 0
1	24-Jun	25	0	35	60	0
2	23-Jun	26	0	71	70	0
3	22-Jun	26	0	109	58	0
4	19-Jun	25	0	96	78	0
5	18-Jun	24	0	60	70	0
6	17-Jun	24	0	57	74	0
7	16-Jun	23	0	41	87	0
8	15-Jun	22	0	58	80	0
9	12-Jun	22	0	84	66	0
10	11-Jun	21	0	81	48	0
11	10-Jun	20	0	108	85	0
12	9-Jun	21	0	42	87	0
13	8-Jun	21	0	55	72	0
14	5-Jun	21	0	48	84	0
15	4-Jun	21	0	174	77	0
16	3-Jun	20	0	129	69	0
17	2-Jun	21	0	141	85	0
18	1-Jun	22	0	174	65	0
19	29-May	23	0	119	86	0
20	27-May	25	0	66	73	0
21	26-May	25	1	217	61	1
22	25-May	26	0	296	81	0
23	22-May	27	0	36	93	0
24	21-May	27	0	45	75	0
25	20-May	27	0	122	62	0
26	19-May	26	0	52	89	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
24-Jun	78c	1c	1.49
23-Jun	80c	66L	0.82
22-Jun	80c	1c	1.62
19-Jun	79c	4c	5.17
17-Jun	75c	3c	4.21
16-Jun	72c	2c	2.17
15-Jun	71c	4c	5.77
12-Jun	67c	3c	3.95
11-Jun	64c	2c	2.84
10-Jun	66c	0	0

Stock Checklist

Price is below from 52 week high low average: 72%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView