Odigma Consultancy Solutions Limited

Web: odigma.ooo NSE: ODIGMA BSE: 544301 SECTOR: Media Entertainment & Publication - Media | Add Note | View Notes

23 0(0%)

Volume

17k as on 24, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

42/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

3.13

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

ROCE

Profit Growth

Listing Date

12-Dec-24

Promoter Holding

27.45%

FII Holding

1.27%

DII Holding

Price Chart

Price Performance

1 Week5%

1 Month9%

3 Months11%

6 Months18%

1 Year18%

YTD18%

Moving Average

5 Day SMA25

10 Day SMA24

20 Day SMA23

30 Day SMA24

50 Day SMA24

61 Day SMA24

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	28	26	27	28
Resistance 2	27	26	27	27
Resistance 1	26	26	26	26
Pivot Point	26	26	26	25
Support 1	25	25	25	24
Support 2	24	25	25	24
Support 3	23	25	24	22

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PFOCUS	23,052	296	9%	12%	22%	22%	0	209.8	2.74	301
2	SUNTV	18,559	471	0%	8%	26%	17%	0	209.8	0.01	1441
3	NAZARA	13,513	365	4%	1%	22%	22%	0	209.8	0.06	82
4	PVRINOX	12,006	1223	1%	9%	23%	10%	0	209.8	0.92	333
5	SAREGAMA	9,618	499	1%	4%	50%	1%	0	209.8	0.04	206
6	ZEEL	8,722	91	12%	7%	9%	20%	0	209.8	0.02	271
7	TIPSMUSIC	8,356	654	1%	5%	26%	26%	0	209.8	0.02	217
8	NETWORK18	4,315	28	2%	4%	1%	38%	0	209.8	0.67	155
9	DBCORP	3,490	196	1%	2%	4%	4%	0	209.8	0.11	332
10	NAVNETEDUL	2,918	132	0%	2%	1%	1%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024
Promoters	(0.01) 27.45%	(0.01) 27.45%	(0.01) 27.43%	(0.01) 27.43%	(0.01) 27.43%	(0.01) 27.43%
FIIs	(0.01) 1.27%	(0.01) 1.27%	(-0.11) 1.31%	(-0.11) 1.44%	(-2.51) 1.55%	(0.01) 4.02%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.13%
Public	71.29%	71.29%	71.27%	71.14%	71.02%	68.43%
No. of Shareholders	293,548	307,795	324,850	347,749	363,048	403,826

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Sales	13.75	9.56	12.57	6.57	15.19	10.17	8.41	13.57	18.33	9.92	7.23
Sales Growth % (YoY)	-9.5%	-6%	49.5%	-51.6%	-17.1%	2.5%	16.3%	-	-	-	-
Sales Growth % (QoQ)	43.8%	-23.9%	91.3%	-56.7%	49.4%	20.9%	-38%	-26%	84.8%	37.2%	-
Expenses	13.69	11.57	12.63	6.59	14.57	9.48	7.78	12.93	18.09	8.57	6.98
Operating Profit	0.06	-2.01	-0.06	-0.02	0.62	0.69	0.63	0.64	0.24	1.35	0.25
OPM %	0.44	-21.03	-0.48	-0.3	4.08	6.78	7.49	4.72	1.31	13.61	3.46
Other Income	0.34	0.29	0.34	0.27	0.13	0.03	0	0	0.01	0.06	0.05
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0.21	0.21	0.12	0.11	0.54	0.53	0.53	0.53	0.54	0.54	0.54
Profit before tax	0.19	-1.93	0.16	0.14	0.21	0.19	0.1	0.11	-0.29	0.87	-0.24
Tax %	31.58	-24.87	25	28.57	57.14	26.32	20	27.27	-24.14	26.44	-25
Net Profit	0.13	-1.44	0.12	0.11	0.09	0.14	0.07	0.09	-0.22	0.64	-0.18
Net Profit Growth % (QoQ)	109%	-1300%	9.1%	22.2%	-35.7%	100%	-22.2%	140.9%	-134.4%	455.6%	-
Net Profit Growth % (YoY)	44.4%	-1128.6%	71.4%	22.2%	140.9%	-78.1%	138.9%	-	-	-	-
TTM Net Profit	-1.08	-1.12	0.46	0.41	0.39	0.08	0.58	0.33	0.24	0.46	0
EPS in Rs	0.04	-0.46	0.04	0.04	0.03	0.04	0.02	0.2	-0.5	1.46	-0.41

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Sales	42.45	47.34	42.34	43.52	26.35	29.79
Sales Growth %	-10.3%	11.8%	-2.7%	65.2%	-11.6%	-
Expenses	44.48	44.77	40.45	43.51	25.15	28.55
Operating Profit	-2.03	2.57	1.89	0.01	1.2	1.24
OPM %	-4.78	5.43	4.46	0.02	4.55	4.16
Other Income	1.24	0.17	0.35	1.49	0.78	0.09
Interest	0	0.01	0	0.01	0.02	0.04
Depreciation	0.64	2.12	2.17	0.12	0.07	0.06
Profit before tax	-1.43	0.61	0.07	1.37	1.89	1.23
Tax %	-24.48	36.07	42.86	24.09	0.53	38.21
Net Profit	-1.08	0.39	0.05	1.05	1.88	0.76
Net Profit Growth %	-376.9%	680%	-95.2%	-44.1%	147.4%	-
EPS in Rs	-0.35	0.12	0.11	23.92	83.93	33.93
Dividend Payout %	0	0	0	0	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	15.13	-16.77	11.62	8.43	-15.14
Cash from Investing Activity	1.6	-4.06	-25.66	-0.01	0.03
Cash from Financing Activity	-1.61	0	38.49	-0.02	15.16
Net Cash Flow	15.12	-20.83	24.44	8.4	0.04

Balance Sheet

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity Capital	3.13	3.13	3.13	0.44	0.22	0.22
Reserves	50.3	56.06	65.67	66.31	26.96	25.09
Borrowings	0	0	0	0	0	0
Other Liabilities	9.25	8.63	19.48	2.49	1.45	1.63
Total Liabilities	62.68	67.82	88.28	69.24	28.63	26.94
Fixed Assets	5.84	2.81	4.85	3.59	0.13	0.14
CWIP	0	0.01	0	0	0	0
Investments	9.19	15.25	17.35	0	0	0
Other Assets	47.65	49.75	66.08	65.65	28.5	26.8
Total Assets	62.68	67.82	88.28	69.24	28.63	26.94

Delivery

Delivery Data: ODIGMA

#	Date	22 11% 24	Q/T 66	Del 83
1	4-Sep	23	39	86
2	3-Sep	23	40	88
3	2-Sep	23	33	69
4	1-Sep	23	104	77
5	31-Aug	22	60	99
6	28-Aug	23	72	98
7	27-Aug	23	41	67
8	26-Aug	23	68	80
9	25-Aug	22	28	83
10	24-Aug	22	32	78
11	21-Aug	23	28	86
12	20-Aug	22	34	80
13	19-Aug	23	61	78
14	18-Aug	23	34	86
15	17-Aug	23	48	84
16	14-Aug	23	36	76
17	13-Aug	23	42	77
18	12-Aug	22	37	86
19	11-Aug	23	35	80

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	73c	2c	2.85
03-Sep	71c	1c	1.94
01-Sep	73c	3c	3.79
31-Aug	70c	1c	1.77
26-Aug	69c	3L	0.05
25-Aug	69c	78L	1.12
24-Aug	70c	69L	0.98
21-Aug	70c	16L	0.22
19-Aug	70c	16L	0.22
18-Aug	70c	41L	0.58
17-Aug	71c	47L	0.66
14-Aug	71c	0	0
13-Aug	71c	78L	1.11
12-Aug	70c	78L	1.10
11-Aug	71c	0	0

Stock Checklist

Price is above from 52 week high low average: 10%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView