Next Mediaworks Limited
Web: nextmediaworks.com NSE: NEXTMEDIA BSE: 532416 SECTOR: Media Entertainment & Publication - Entertainment
4 0(2%)
Volume
-
Open
0
High
0
Low
0
Close
4
VWAP
0
52 Week High
8
52 Week Low
3
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
28
No. of Shares
P/E
-12.24
P/B
-2.03
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
16.56
ROCE
-
Profit Growth
-
Listing Date
04-Apr-01
Promoter Holding
74.99%
FII Holding
2.45%
DII Holding
-
Price Chart
Price Performance
1 Week0
1 Month0
3 Months0
6 Months0
1 Year0
YTD0
Moving Average
5 Day SMA0
10 Day SMA0
20 Day SMA0
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | ||||
| Resistance 2 | ||||
| Resistance 1 | ||||
| Pivot Point | ||||
| Support 1 | ||||
| Support 2 | ||||
| Support 3 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | PFOCUS | 22,244 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | SUNTV | 20,266 | 514 | 6% | 18% | 10% | 22% | 0 | 0 | 0 | 0 | |
| 3 | NAZARA | 10,842 | 293 | 4% | 8% | 13% | 13% | 0 | 0 | 0 | 0 | |
| 4 | PVRINOX | 9,506 | 968 | 4% | 4% | 11% | 2% | 0 | 0 | 0 | 0 | |
| 5 | ZEEL | 8,725 | 91 | 6% | 6% | 15% | 35% | 0 | 0 | 0 | 0 | |
| 6 | TIPSMUSIC | 8,526 | 667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7 | SAREGAMA | 8,012 | 416 | 0% | 14% | 4% | 29% | 0 | 0 | 0 | 0 | |
| 8 | NETWORK18 | 4,871 | 32 | 1% | 6% | 11% | 44% | 0 | 0 | 0 | 0 | |
| 9 | DBCORP | 3,709 | 208 | 5% | 4% | 3% | 3% | 0 | 0 | 0 | 0 | |
| 10 | NAVNETEDUL | 3,166 | 143 | 5% | 0% | 0% | 0% | 0 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3 | 10 | 8 | 9 | 11 | 11 | 8 | 9 | 10 | 10 | 8 | 8 | 8 | 8.64 | 6.25 | 2.99 |
| Expenses | 3 | 10 | 9 | 10 | 12 | 10 | 9 | 10 | 11 | 10 | 9 | 8 | 10 | 8.82 | 8.71 | 8.45 |
| Operating Profit | 0 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | 1 | -1 | 0 | -2 | -0.18 | -2.46 | -5.46 |
| OPM % | -15 | -2 | -9 | -12 | -10 | 2 | -10 | -6 | -6 | 6 | -14 | -6 | -25 | -2.08 | -39.36 | -182.61 |
| Other Income | 79 | 2 | 1 | 1 | -6 | 1 | -3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.36 | 0.9 |
| Interest | 3 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4.15 | 4.03 | 3.48 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2.33 | 2.34 | 2.34 |
| Profit before tax | 75 | -6 | -8 | -7 | -14 | -6 | -12 | -7 | -6 | -5 | -7 | -6 | -7 | -5.66 | -7.47 | -10.38 |
| Tax % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 75 | -6 | -8 | -7 | -14 | -6 | -12 | -7 | -6 | -5 | -7 | -6 | -7 | -5.66 | -7.47 | -10.38 |
| EPS in Rs | 11.42 | -0.56 | -0.68 | -0.67 | -1.21 | -0.54 | -0.97 | -0.6 | -0.55 | -0.45 | -0.58 | -0.53 | -0.61 | -0.48 | -0.62 | -0.84 |
Profit and Loss
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30 | 38 | 36 | 26 | 19 | 52 | 69 | 75 | 76 | 74 | 64 | 57 | 50 |
| Expenses | 33 | 41 | 38 | 36 | 39 | 56 | 66 | 64 | 64 | 60 | 43 | 39 | 35 |
| Operating Profit | -3 | -2 | -2 | -10 | -20 | -4 | 3 | 11 | 12 | 14 | 21 | 18 | 15 |
| OPM % | -8 | -6 | -5 | -39 | -101 | -8 | 4 | 14 | 16 | 19 | 32 | 32 | 29 |
| Other Income | 83 | -7 | 5 | 5 | 2 | -24 | 3 | 3 | 3 | -52 | 2 | 0 | -1 |
| Interest | 20 | 21 | 18 | 16 | 12 | 11 | 9 | 10 | 11 | 7 | 3 | 5 | 6 |
| Depreciation | 6 | 9 | 9 | 9 | 10 | 13 | 11 | 11 | 12 | 14 | 14 | 12 | 12 |
| Profit before tax | 54 | -39 | -24 | -31 | -39 | -51 | -14 | -8 | -8 | -58 | 6 | 1 | -5 |
| Tax % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 65 | 174 | 49 |
| Net Profit | 54 | -39 | -24 | -31 | -39 | -51 | -14 | -8 | -8 | -85 | 0 | -2 | -7 |
| EPS in Rs | 9.51 | -3.32 | -2.12 | -2.54 | -3.21 | -4.04 | -1.26 | -0.74 | -0.39 | -13.02 | 0.02 | -0.29 | -0.91 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flows
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1 | 2 | -1 | -11 | -13 | -23 | 15 | 24 | 25 | 13 | 42 | 15 | 8 |
| Cash from Investing Activity | -3 | -2 | 3 | -5 | 1 | 0 | 0 | -2 | -1 | -126 | 1 | 0 | 3 |
| Cash from Financing Activity | -3 | 5 | -2 | 17 | 12 | 24 | -21 | -17 | -24 | 97 | -27 | -13 | -11 |
| Net Cash Flow | -8 | 4 | 0 | 2 | 0 | 0 | -5 | 5 | -1 | -16 | 16 | 2 | 0 |
Balance Sheet
| Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 65 | 65 | 58 | 58 |
| Reserves | -92 | -164 | -155 | -133 | -118 | -102 | -80 | -53 | -44 | -39 | -28 | 57 | 58 | 59 |
| Borrowings | 34 | 223 | 213 | 188 | 158 | 136 | 112 | 55 | 67 | 66 | 79 | 10 | 24 | 31 |
| Other Liabilities | 0 | -54 | -46 | -30 | -6 | 1 | 19 | 78 | 69 | 67 | 56 | 29 | 26 | 28 |
| Total Liabilities | 10 | 72 | 79 | 92 | 101 | 102 | 117 | 147 | 159 | 162 | 172 | 162 | 165 | 177 |
| Fixed Assets | 0 | 41 | 43 | 63 | 70 | 79 | 88 | 105 | 115 | 126 | 135 | 76 | 91 | 103 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 8 | 4 | 2 | 0 | 5 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 2 | 27 | 33 | 29 | 26 | 23 | 29 | 42 | 43 | 36 | 37 | 85 | 75 | 74 |
| Total Assets | 10 | 72 | 79 | 92 | 101 | 102 | 117 | 147 | 159 | 162 | 172 | 162 | 165 | 177 |
Delivery
| # | Date | 3 59% 5 Value (Cr) | Q/T | 339 Del | 67 Del | 0 1 | 27-May | 4 | 0 | 154 | 67 | 0 | 2 | 26-May | 4 | 0 | 422 | 87 | 0 | 3 | 25-May | 4 | 0 | 222 | 82 | 0 | 4 | 22-May | 4 | 0 | 275 | 71 | 0 | 5 | 21-May | 4 | 0 | 212 | 73 | 0 | 6 | 20-May | 4 | 0 | 105 | 85 | 0 | 7 | 19-May | 4 | 0 | 158 | 89 | 0 | 8 | 18-May | 4 | 0 | 225 | 64 | 0 | 9 | 15-May | 4 | 0 | 159 | 77 | 0 | 10 | 14-May | 4 | 0 | 89 | 72 | 0 | 11 | 13-May | 4 | 0 | 277 | 92 | 0 | 12 | 12-May | 4 | 0 | 159 | 87 | 0 | 13 | 11-May | 4 | 0 | 64 | 71 | 0 | 14 | 8-May | 4 | 0 | 295 | 47 | 0 | 15 | 7-May | 4 | 0 | 247 | 58 | 0 | 16 | 6-May | 4 | 0 | 310 | 60 | 0 | 17 | 5-May | 4 | 0 | 245 | 55 | 0 | 18 | 4-May | 4 | 0 | 124 | 61 | 0 | 19 | 30-Apr | 4 | 0 | 257 | 82 | 0 | 20 | 29-Apr | 4 | 0 | 112 | 52 | 0 | 21 | 28-Apr | 4 | 0 | 585 | 43 | 0 | 22 | 27-Apr | 4 | 0 | 278 | 60 | 0 | 23 | 24-Apr | 4 | 0 | 351 | 63 | 0 | 24 | 23-Apr | 4 | 0 | 203 | 76 | 0 | 25 | 22-Apr | 5 | 0 | 613 | 65 | 0 | 26 | 21-Apr | 5 | 0 | 117 | 78 | 0 | 27 | 20-Apr | 4 | 0 | 82 | 86 | 0 | 28 | 17-Apr | 4 | 0 | 97 | 90 | 0 | 29 | 16-Apr | 4 | 0 | 115 | 87 | 0 | 30 | 15-Apr | 4 | 0 | 190 | 66 | 0 | 31 | 13-Apr | 4 | 0 | 161 | 85 | 0 | 32 | 10-Apr | 4 | 0 | 117 | 60 | 0 | 33 | 9-Apr | 4 | 0 | 143 | 46 | 0 | 34 | 8-Apr | 4 | 0 | 202 | 51 | 0 | 35 | 7-Apr | 4 | 0 | 358 | 75 | 0 | 36 | 6-Apr | 4 | 0 | 423 | 54 | 0 | 37 | 2-Apr | 4 | 0 | 286 | 72 | 0 | 38 | 1-Apr | 4 | 0 | 94 | 73 | 0 | 39 | 30-Mar | 4 | 0 | 436 | 92 | 0 | 40 | 27-Mar | 4 | 0 | 166 | 80 | 0 | 41 | 25-Mar | 4 | 0 | 100 | 75 | 0 | 42 | 24-Mar | 4 | 0 | 142 | 64 | 0 | 43 | 23-Mar | 4 | 0 | 259 | 80 | 0 | 44 | 20-Mar | 4 | 0 | 464 | 68 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 27-May | 28c | 20L | 0.72 |
| 26-May | 28c | 54L | 1.95 |
| 25-May | 27c | 7L | 0.24 |
| 22-May | 28c | 54L | 1.91 |
| 21-May | 28c | 47L | 1.70 |
| 20-May | 28c | 67L | 2.49 |
| 19-May | 27c | 20L | 0.74 |
| 18-May | 27c | 47L | 1.76 |
| 15-May | 27c | 20L | 0.75 |
| 14-May | 27c | 94L | 3.37 |
| 12-May | 28c | 87L | 3.04 |
| 11-May | 29c | 1c | 4.04 |
| 07-May | 30c | 74L | 2.53 |
| 06-May | 29c | 40L | 1.40 |
| 05-May | 29c | 80L | 2.72 |
| 04-May | 30c | 1c | 4.01 |
| 30-Apr | 28c | 7L | 0.24 |
| 29-Apr | 28c | 94L | 3.20 |
| 28-Apr | 29c | 2c | 8.44 |
| 24-Apr | 27c | 4c | 12.20 |
| 23-Apr | 31c | 7L | 0.22 |
| 22-Apr | 31c | 20L | 0.66 |
| 21-Apr | 31c | 67L | 2.24 |
| 17-Apr | 30c | 67L | 2.29 |
| 15-Apr | 29c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 71%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO