New Delhi Television Limited

Web: ndtv.com NSE: NDTV BSE: 532529 SECTOR: Media Entertainment & Publication - Entertainment | Add Note | View Notes

72 2(2%)

Volume

10L as on 19, Jun

Open

165

High

166

Low

164

VWAP

52 Week High

134

52 Week Low

Viand Research Rating

Quality Score

0/100

Growth Score

28/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

814

No. of Shares

11.3

P/E

-22.97

P/B

3.12

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-13.59

ROCE

Profit Growth

Listing Date

19-May-04

Promoter Holding

69.02%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week0%

1 Month4%

3 Months16%

6 Months3%

1 Year3%

YTD3%

Moving Average

5 Day SMA82

10 Day SMA81

20 Day SMA81

30 Day SMA80

50 Day SMA80

61 Day SMA78

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	86	84	85	87
Resistance 2	85	84	84	85
Resistance 1	84	83	84	84
Pivot Point	83	83	83	83
Support 1	82	83	82	82
Support 2	81	83	81	81
Support 3	80	83	81	80

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PFOCUS	23,052	296	9%	12%	22%	22%	0	209.8	2.74	301
2	SUNTV	18,559	471	0%	8%	26%	17%	0	209.8	0.01	1441
3	NAZARA	13,513	365	4%	1%	22%	22%	0	209.8	0.06	82
4	PVRINOX	12,006	1223	1%	9%	23%	10%	0	209.8	0.92	333
5	SAREGAMA	9,618	499	1%	4%	50%	1%	0	209.8	0.04	206
6	ZEEL	8,722	91	12%	7%	9%	20%	0	209.8	0.02	271
7	TIPSMUSIC	8,356	654	1%	5%	26%	26%	0	209.8	0.02	217
8	NETWORK18	4,315	28	2%	4%	1%	38%	0	209.8	0.67	155
9	DBCORP	3,490	196	1%	2%	4%	4%	0	209.8	0.11	332
10	NAVNETEDUL	2,918	132	0%	2%	1%	1%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Oct 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 69.02%	(0.01) 69.02%	(0.01) 69.02%	(4.31) 69.02%	(0.01) 64.71%	(0.01) 64.71%	(0.01) 64.71%	(0.01) 64.71%	(0.01) 64.71%	(-5.01) 64.71%	(0.01) 69.71%	(0.01) 69.71%	(0.01) 69.71%	(0.01) 69.71%	(0.01) 69.71%	(8.31) 69.71%	(0.01) 61.44%	(0.01) 61.45%	(0.01) 61.45%	(0.01) 61.45%	(0.01) 61.45%
FIIs	(0.01) 0.00%	(0.01) 0.04%	(-0.11) 0.05%	(0.01) 0.13%	(0.01) 0.11%	(0.01) 0.12%	(0.01) 0.13%	(0.01) 0.10%	(0.01) 0.10%	(-0.11) 0.09%	(0.01) 0.14%	(0.11) 0.13%	(0.01) 0.05%	(-3.01) 0.02%	(-2.31) 3.00%	(-9.41) 5.33%	(0.01) 14.72%	(0.11) 14.70%	(0.11) 14.62%	(0.01) 14.50%	(0.01) 14.53%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.31) 0.00%	(0.31) 0.28%	(0.01) 0.00%	(0.01) 0.00%
Government	0.00%	0.00%	0.00%	0.03%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	30.97%	30.94%	30.92%	30.82%	35.16%	35.17%	35.15%	35.19%	35.18%	35.20%	30.14%	30.15%	30.21%	30.26%	27.28%	24.96%	23.84%	23.85%	23.65%	24.05%	24.03%
No. of Shareholders	77,690	78,156	80,423	79,306	78,358	78,198	79,842	80,922	80,934	84,426	83,769	85,846	84,202	88,261	81,468	66,298	56,602	30,664	28,320	26,843	23,988

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	117	148	150	122	108	127	133	111	94	107	98	96	70	67	105	106	108	104	116	91	85
Sales Growth % (YoY)	8.9%	16.5%	13.3%	9.8%	14.6%	19.3%	35.5%	16.5%	34.2%	59.1%	-7%	-9.7%	-35%	-35.5%	-9.4%	16%	26.7%	22.5%	10%	-3.3%	16.9%
Sales Growth % (QoQ)	-20.9%	-1.3%	23%	13%	-15%	-4.5%	19.8%	18.1%	-12.1%	9.2%	2.1%	37.1%	4.5%	-36.2%	-0.9%	-1.9%	3.8%	-10.3%	27.5%	7.1%	-
Expenses	185	233	212	179	165	176	174	155	139	122	106	91	80	82	83	86	78	75	78	77	69
Operating Profit	-68	-85	-61	-57	-58	-49	-42	-43	-46	-16	-9	5	-10	-15	22	19	30	29	39	15	16
OPM %	-58	-58	-41	-47	-54	-38	-31	-39	-48	-15	-9	5	-14	-22	21	18	28	28	33	16	19
Other Income	3	3	-3	3	5	1	1	1	4	12	2	4	5	15	3	2	6	6	2	7	11
Interest	7	6	6	10	9	8	6	4	3	3	1	0	0	1	1	1	1	1	2	3	4
Depreciation	10	9	9	9	8	8	8	6	2	3	2	2	2	3	5	5	5	5	5	5	5
Profit before tax	-82	-98	-80	-73	-70	-63	-54	-53	-47	-9	-10	6	-7	-4	20	16	31	30	34	14	18
Tax %	0	1	0	2	0	-2	3	1	0	1	2	1	14	-69	25	18	16	13	13	10	9
Net Profit	-82	-99	-80	-74	-70	-62	-55	-53	-47	-9	-10	6	-8	-1	15	13	26	26	30	12	17
Net Profit Growth % (QoQ)	17.2%	-23.8%	-8.1%	-5.7%	-12.9%	-12.7%	-3.8%	-12.8%	-422.2%	10%	-266.7%	175%	-700%	-106.7%	15.4%	-50%	-	-13.3%	150%	-29.4%	-
Net Profit Growth % (YoY)	-17.1%	-59.7%	-45.5%	-39.6%	-48.9%	-588.9%	-450%	-983.3%	-487.5%	-800%	-166.7%	-53.8%	-130.8%	-103.8%	-50%	8.3%	52.9%	-	-	-	-
TTM Net Profit	-335	-323	-286	-261	-240	-217	-164	-119	-60	-21	-13	12	19	53	80	95	94	85	59	29	0
EPS in Rs	-7.24	-8.67	-7.11	-6.57	-6.24	-5.4	-4.94	-4.68	-4.14	-0.75	-0.85	0.52	-0.72	0.05	1.14	1.06	2.06	3.75	4.29	1.87	2.48

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	528	465	370	386	396	358	373	399	426	490	566	571	459	527
Sales Growth %	13.6%	25.7%	-4.1%	-2.7%	10.8%	-4.2%	-6.4%	-6.3%	-13.1%	-13.4%	-1%	24.3%	-12.8%	9%
Expenses	789	638	398	328	296	283	322	358	465	532	600	553	524	520
Operating Profit	-261	-173	-28	58	100	74	52	41	-40	-42	-34	18	-65	7
OPM %	-49	-37	-8	15	25	21	14	10	-9	-9	-6	3	-14	1
Other Income	7	1	22	25	25	49	20	19	2	4	11	7	36	53
Interest	31	20	5	3	10	23	25	28	21	22	21	21	20	23
Depreciation	36	24	9	17	19	10	11	12	15	18	25	25	27	28
Profit before tax	-321	-217	-20	63	96	90	36	21	-74	-78	-68	-21	-76	9
Tax %	1	0	7	16	12	17	21	45	15	10	11	119	11	93
Net Profit	-323	-218	-21	53	85	75	28	11	-84	-86	-74	-44	-85	1
Net Profit Growth %	-48.2%	-938.1%	-139.6%	-37.6%	13.3%	167.9%	154.5%	113.1%	2.3%	-16.2%	-68.2%	48.2%	-8600%	-
EPS in Rs	-28.59	-19.16	-1.79	4.32	7.08	6.29	2.15	0.91	-7.09	-7.13	-4.86	-3.9	-7.2	0.3
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-258	-144	-68	-13	155	43	16	27	41	-7	-3	-19	1	-76
Cash from Investing Activity	-21	-73	50	40	-78	9	74	-15	5	9	-17	59	60	-147
Cash from Financing Activity	284	213	21	-19	-81	-72	-72	-58	2	-6	-6	-22	-56	-7
Net Cash Flow	5	-5	4	7	-5	-21	18	-47	49	-4	-25	19	5	-230

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	45	26	26	26	26	26	26	26	26	26	26	26	26	26	26	26
Reserves	83	-114	33	132	233	254	207	126	62	40	23	77	56	48	90	170
Borrowings	258	464	338	212	113	8	22	75	121	158	191	170	158	188	188	224
Other Liabilities	318	316	246	251	228	179	225	228	285	270	263	205	309	324	304	280
Total Liabilities	704	691	643	620	599	466	479	454	494	493	503	478	548	586	608	700
Fixed Assets	188	197	198	215	133	49	68	60	64	58	65	78	87	98	111	140
CWIP	4	0	1	0	36	0	0	0	0	0	1	0	2	1	1	3
Investments	34	35	34	36	35	32	32	42	10	23	20	13	12	10	18	19
Other Assets	478	459	410	370	395	385	379	351	419	413	418	386	448	478	478	538
Total Assets	704	691	643	620	599	466	479	454	494	493	503	478	548	586	608	700

Delivery

Delivery Data: NDTV

#	Date	70 24% 87	Value (Cr)	Q/T 113	Del 42	Del 3
1	4-Sep	74	2	134	50	1
2	3-Sep	71	0	75	64	0
3	2-Sep	71	1	74	60	0
4	1-Sep	71	0	70	67	0
5	31-Aug	72	1	88	71	0
6	28-Aug	74	0	61	55	0
7	27-Aug	74	0	75	51	0
8	26-Aug	74	1	117	45	1
9	25-Aug	75	1	100	38	0
10	24-Aug	75	1	87	46	0
11	21-Aug	75	1	81	46	0
12	20-Aug	76	1	80	54	0
13	19-Aug	73	1	85	66	1
14	18-Aug	76	0	59	72	0
15	17-Aug	76	1	58	46	0
16	14-Aug	77	1	115	61	1
17	13-Aug	76	0	53	52	0
18	12-Aug	76	1	106	64	0
19	11-Aug	77	1	75	37	0
20	10-Aug	76	1	66	51	0
21	7-Aug	77	1	73	56	0
22	6-Aug	77	0	69	56	0
23	5-Aug	77	1	104	51	0
24	4-Aug	77	1	78	58	0
25	3-Aug	77	1	79	51	0
26	31-Jul	77	1	103	47	0
27	30-Jul	76	1	96	48	0
28	29-Jul	76	1	73	47	0
29	28-Jul	76	0	55	43	0
30	27-Jul	77	1	55	43	0
31	24-Jul	77	1	89	39	0
32	23-Jul	76	1	90	48	0
33	22-Jul	76	4	145	45	2
34	21-Jul	80	1	91	54	0
35	20-Jul	80	1	80	54	0
36	17-Jul	80	1	104	47	0
37	16-Jul	81	2	106	51	1
38	15-Jul	81	1	115	47	1
39	14-Jul	82	3	102	22	1
40	13-Jul	82	1	122	50	1
41	10-Jul	83	3	130	36	1
42	9-Jul	83	39	173	13	5
43	8-Jul	78	1	81	40	0
44	7-Jul	80	1	129	57	1
45	6-Jul	81	1	107	44	1
46	3-Jul	81	1	119	55	1
47	2-Jul	82	1	123	45	1
48	1-Jul	81	3	120	32	1
49	30-Jun	80	1	110	48	0
50	29-Jun	80	1	104	46	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	814c	11c	1.32
03-Sep	804c	18c	2.14
01-Sep	821c	1c	0.17
31-Aug	820c	19c	2.22
27-Aug	839c	13c	1.48
26-Aug	851c	5c	0.64
25-Aug	846c	6c	0.70
24-Aug	852c	11L	0.01
21-Aug	852c	24c	2.83
19-Aug	828c	24c	2.77
18-Aug	852c	5c	0.59
17-Aug	857c	10c	1.16
14-Aug	867c	3c	0.31
13-Aug	864c	56L	0.07
12-Aug	864c	5c	0.58
11-Aug	869c	10c	1.13
10-Aug	859c	11c	1.26
07-Aug	870c	5c	0.57
06-Aug	875c	12c	1.37
04-Aug	863c	7c	0.78
31-Jul	870c	10c	1.17
30-Jul	860c	1c	0.16
29-Jul	859c	5c	0.55
28-Jul	863c	10c	1.09
27-Jul	873c	6c	0.72
24-Jul	867c	0	0

Stock Checklist

Price is above from 52 week high low average: 18%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView