Narmada Agrobase Limited

Web: narmadaagrobase.com NSE: NARMADA BSE: 543643 SECTOR: Fast Moving Consumer Goods - Food Products | Add Note | View Notes

14 0(-1%)

Volume

7L as on 22, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

23/100

Growth Score

100/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

103

No. of Shares

7.59

P/E

20.32

P/B

3.66

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

18.03

ROCE

Profit Growth

Listing Date

27-Oct-22

Promoter Holding

50.3%

FII Holding

0.11%

DII Holding

6.5%

Price Chart

Price Performance

1 Week1%

1 Month0%

3 Months15%

6 Months21%

1 Year21%

YTD21%

Moving Average

5 Day SMA36

10 Day SMA37

20 Day SMA37

30 Day SMA37

50 Day SMA36

61 Day SMA35

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	37	36	37	37
Resistance 2	37	36	36	36
Resistance 1	36	36	36	36
Pivot Point	36	36	36	35
Support 1	35	36	35	35
Support 2	35	35	35	34
Support 3	34	35	35	34

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,65,572	1973	2%	8%	15%	26%	47	49.6	0.03	15059
2	ITC	3,31,606	264	2%	8%	16%	37%	17	49.6	0.03	21018
3	NESTLEIND	2,71,603	1410	2%	7%	11%	17%	77	49.6	0.09	3499
4	VBL	1,38,613	410	3%	9%	9%	17%	55	49.6	0.13	3062
5	BRITANNIA	1,23,626	5132	3%	7%	14%	16%	56	49.6	0.27	2537
6	UNITDSPR	1,07,095	1472	2%	3%	9%	13%	0	49.6	0.05	1838
7	MARICO	1,06,416	820	1%	6%	6%	12%	0	49.6	0.13	1813
8	TATACONSUM	1,00,256	1010	2%	8%	9%	5%	67	49.6	0.13	1547
9	GODREJCP	89,913	879	5%	19%	25%	29%	57	49.6	0.35	1861
10	DABUR	67,889	382	1%	11%	25%	31%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Jul 2026	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Oct 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 50.30%	(0.01) 50.30%	(0.01) 50.30%	(0.01) 50.30%	(0.01) 50.30%	(1.21) 50.30%	(0.01) 49.11%	(0.11) 49.11%	(-8.71) 48.98%	(0.01) 57.66%	(-5.91) 57.66%	(-0.41) 63.57%	(-2.51) 63.94%	(0.01) 66.47%	(0.01) 66.47%	(0.01) 66.47%	(0.01) 66.47%	(-0.61) 66.47%	(-0.61) 67.05%	(-1.01) 67.69%	(-0.21) 68.70%	(0.01) 68.91%
FIIs	(-0.21) 0.11%	(-0.21) 0.31%	(0.51) 0.54%	(0.01) 0.03%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(-0.61) 6.50%	(-1.91) 7.07%	(0.01) 8.96%	(0.01) 8.96%	(0.01) 8.96%	(0.01) 8.96%	(1.11) 8.96%	(2.51) 7.91%	(5.51) 5.45%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	43.11%	42.34%	40.20%	40.71%	40.74%	40.74%	41.93%	42.98%	45.56%	42.34%	42.33%	36.43%	36.07%	33.54%	33.53%	33.54%	33.53%	33.53%	32.95%	32.32%	31.31%	31.09%
No. of Shareholders	26,046	18,203	10,136	10,879	11,308	11,531	11,855	12,001	9,893	9,488	7,091	7,009	4,601	3,466	2,666	1,870	881	159	156	163	171	172

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	22.26	34	21.35	11.95	11.08	29.3	13.84	10.28	12.26	18.75	12.22	11.41	7.95	18.26	10.62	13.24	7.91	12.68	8.72	7.21
Sales Growth % (YoY)	101%	-	54.3%	16.2%	-	56.3%	13.3%	-9.9%	54.2%	2.7%	15.1%	-13.8%	0.5%	44%	22%	83.6%	-	-	-	-
Sales Growth % (QoQ)	-34.5%	59.3%	78.7%	7.9%	-62.2%	111.7%	34.6%	-16.2%	-34.6%	53.4%	7.1%	43.5%	-56.5%	71.9%	-19.8%	67.4%	-37.6%	45.4%	20.9%	-
Expenses	21.31	33.02	19.97	10.65	9.76	28.71	12.5	8.21	10.68	17.6	11.77	10.94	7.5	17.81	10.06	12.61	7.52	12.01	8.15	6.86
Operating Profit	0.95	0.98	1.38	1.3	1.32	0.59	1.34	2.07	1.58	1.15	0.45	0.47	0.45	0.45	0.56	0.63	0.39	0.67	0.57	0.35
OPM %	4.27	2.88	6.46	10.88	11.91	2.01	9.68	20.14	12.89	6.13	3.68	4.12	5.66	2.46	5.27	4.76	4.93	5.28	6.54	4.85
Other Income	0.28	0.32	0.29	0.33	0.33	0.32	0.32	0.01	0.01	0	0.02	0.03	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02
Interest	0.17	0.18	0.2	0.2	0.24	0.16	0.21	0.24	0.24	0.26	0.23	0.23	0.23	0.25	0.22	0.19	0.2	0.21	0.23	0.19
Depreciation	0.05	0.06	0.06	0.05	0.05	0.06	0.06	0.06	0.06	0.07	0.07	0.07	0.07	0.08	0.08	0.08	0.08	0.09	0.09	0.09
Profit before tax	1.01	1.06	1.41	1.38	1.36	0.69	1.39	1.78	1.29	0.82	0.17	0.2	0.16	0.13	0.27	0.37	0.12	0.38	0.26	0.09
Tax %	24.75	24.53	28.37	25.36	25	-13.04	28.06	26.97	21.71	25.61	23.53	15	31.25	23.08	25.93	27.03	33.33	31.58	30.77	33.33
Net Profit	0.75	0.8	1.01	1.03	1.02	0.78	1	1.29	1.02	0.61	0.13	0.17	0.11	0.1	0.2	0.27	0.08	0.26	0.18	0.06
Net Profit Growth % (QoQ)	-6.3%	-20.8%	-1.9%	1%	30.8%	-22%	-22.5%	26.5%	67.2%	369.2%	-23.5%	54.5%	10%	-50%	-25.9%	237.5%	-69.2%	44.4%	200%	-
Net Profit Growth % (YoY)	-26.5%	2.6%	1%	-20.2%	-	27.9%	669.2%	658.8%	827.3%	510%	-35%	-37%	37.5%	-61.5%	11.1%	350%	-	-	-	-
TTM Net Profit	3.59	3.86	3.84	3.83	4.09	4.09	3.92	3.05	1.93	1.02	0.51	0.58	0.68	0.65	0.81	0.79	0.58	0.5	0.24	0
EPS in Rs	0.1	0.11	0.27	0.27	0.13	0.21	0.26	0.34	0.27	0.16	0.03	0.04	0.03	0.03	0.05	0.07	0.02	0.07	0.05	0.02

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	78.39	64.68	49.74	49.48	34.61	58.14	61.46	47.5	37	34.45	30.53	21.97
Sales Growth %	-	30%	0.5%	43%	-40.5%	-5.4%	29.4%	28.4%	7.4%	12.8%	39%	-
Expenses	73.41	59.1	47.22	47.46	32.61	55.9	59	45.87	35.43	33.02	29.35	21.12
Operating Profit	4.98	5.58	2.52	2.02	2	2.24	2.46	1.63	1.57	1.43	1.18	0.85
OPM %	6.35	8.63	5.07	4.08	5.78	3.85	4	3.43	4.24	4.15	3.87	3.87
Other Income	1.27	0.66	0.07	0.05	0.06	0.04	0.03	0.28	0.07	0.02	0.02	0.02
Interest	0.82	0.84	0.96	0.86	0.82	0.85	1.03	0.7	0.82	0.75	0.7	0.43
Depreciation	0.22	0.24	0.28	0.32	0.37	0.42	0.4	0.54	0.28	0.3	0.27	0.27
Profit before tax	5.21	5.16	1.35	0.89	0.87	1.01	1.06	0.67	0.54	0.4	0.23	0.17
Tax %	25.91	20.74	24.44	26.97	31.03	32.67	25.47	25.37	25.93	25	21.74	17.65
Net Profit	3.86	4.09	1.02	0.65	0.61	0.68	0.79	0.5	0.4	0.3	0.19	0.14
Net Profit Growth %	-5.6%	301%	56.9%	6.6%	-10.3%	-13.9%	58%	25%	33.3%	57.9%	35.7%	-
EPS in Rs	0.51	1.08	0.27	0.17	0.16	0.18	0.21	0.13	0.15	0.33	0.21	0.22
Dividend Payout %	0	0	0	0	0	0	0	15.06	0	0	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Cash from Operating Activity	-15.93	0.93	0.05	-0.08	0.3	0.49	-5.1	1.21	-1.25
Cash from Investing Activity	-3.58	0.35	0.37	0.06	0.04	0.46	-2.32	-0.34	-0.44
Cash from Financing Activity	33.83	-1.35	-0.52	0.22	-0.4	-1.94	8.52	-0.82	1.52
Net Cash Flow	14.32	-0.07	-0.1	0.2	-0.07	-1	1.11	0.05	-0.17

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	37.94	37.94	13.55	13.55	13.55	13.55	13.55	13.55	7.53	5.19	1.83	1.83	1.25
Reserves	19.98	17.93	5.66	3.35	2.33	1.68	1.39	0.71	6.04	0.42	0.64	0.3	0.11
Borrowings	10.53	9.47	10.75	9.68	10.07	9.72	8.69	8.44	9.13	7.39	10.22	7.93	6.71
Other Liabilities	2.27	1.12	3.94	1.38	1.37	1.55	3.29	1.57	0.88	1.44	0.98	0.67	0.89
Total Liabilities	70.72	66.46	33.9	27.96	27.32	26.5	26.92	24.27	23.58	14.44	13.67	10.73	8.96
Fixed Assets	2.98	2.97	3.07	3.18	3.44	3.75	3.5	3.89	4.66	2.74	2.66	2.71	2.38
CWIP	0	0.02	0	0	0	0	0	0	0	0	0	0	0
Investments	0.25	0	0	0	0	0	0	0	0.61	0.47	0.43	0.21	0.21
Other Assets	67.49	63.47	30.83	24.78	23.88	22.75	23.42	20.38	18.31	11.23	10.58	7.81	6.37
Total Assets	70.72	66.46	33.9	27.96	27.32	26.5	26.92	24.27	23.58	14.44	13.67	10.73	8.96

Delivery

Delivery Data: NARMADA

#	Date	13 231% 43	Value (Cr)	Q/T 354	Del 41	Del 3
1	4-Sep	14	0	382	71	0
2	3-Sep	14	1	427	62	0
3	2-Sep	14	0	261	62	0
4	1-Sep	14	0	363	58	0
5	31-Aug	14	0	265	57	0
6	28-Aug	14	1	363	41	0
7	27-Aug	14	0	300	47	0
8	26-Aug	14	0	379	58	0
9	25-Aug	14	3	534	12	0
10	24-Aug	14	2	365	31	1
11	21-Aug	14	2	423	39	1
12	20-Aug	14	0	286	39	0
13	19-Aug	15	0	273	39	0
14	18-Aug	15	1	379	32	0
15	17-Aug	14	1	278	31	0
16	14-Aug	15	2	461	31	1
17	13-Aug	15	2	384	26	1
18	12-Aug	14	2	395	29	0
19	11-Aug	13	1	270	46	0
20	10-Aug	14	1	333	34	0
21	7-Aug	14	2	421	24	1
22	6-Aug	14	3	387	39	1
23	5-Aug	15	8	547	26	2
24	4-Aug	16	7	562	17	1
25	3-Aug	16	10	598	24	2
26	31-Jul	17	15	370	21	3
27	30-Jul	36	8	323	33	3
28	29-Jul	34	2	170	38	1
29	28-Jul	34	3	188	28	1
30	27-Jul	33	29	349	11	3
31	24-Jul	35	2	201	29	1
32	23-Jul	35	2	169	34	1
33	22-Jul	36	3	240	30	1
34	21-Jul	36	7	215	28	2
35	20-Jul	39	6	250	40	2
36	17-Jul	39	18	439	25	5
37	16-Jul	38	17	308	29	5
38	15-Jul	35	1	141	44	0
39	14-Jul	34	1	110	55	0
40	13-Jul	34	1	120	38	0
41	10-Jul	35	1	164	50	0
42	9-Jul	35	2	192	47	1
43	8-Jul	35	2	169	25	0
44	7-Jul	36	2	145	27	0
45	6-Jul	36	1	174	38	0
46	3-Jul	36	6	255	18	1
47	2-Jul	35	5	247	25	1
48	1-Jul	36	9	252	34	3
49	30-Jun	40	15	396	42	6
50	29-Jun	40	18	235	31	6

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	103c	83L	0.81
03-Sep	104c	2c	1.52
31-Aug	105c	1c	1.35
26-Aug	107c	46L	0.43
25-Aug	107c	3c	2.76
24-Aug	110c	1c	1.05
21-Aug	109c	3c	2.78
19-Aug	112c	1c	1.27
18-Aug	113c	5c	4.55
17-Aug	109c	7c	5.98
14-Aug	115c	4c	3.96
13-Aug	111c	3c	2.31
12-Aug	109c	5c	4.53
10-Aug	104c	23L	0.22
07-Aug	104c	2c	1.44
06-Aug	106c	11c	9.08
05-Aug	116c	3c	2.86
04-Aug	120c	3c	2.66
03-Aug	123c	9c	6.47
31-Jul	131c	4c	3.07
29-Jul	127c	1c	0.97
28-Jul	129c	1c	0.80
27-Jul	128c	6c	4.32
24-Jul	133c	0	0

Stock Checklist

Price is above from 52 week high low average: 28%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView