Narmada Agrobase Limited

Web: narmadaagrobase.com NSE: NARMADA BSE: 543643 SECTOR: Fast Moving Consumer Goods - Food Products

35 0(-1%)

Volume

7L as on 22, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

44/100

Growth Score

90/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

134

No. of Shares

3.79

P/E

20.32

P/B

3.66

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

18.03

ROCE

Profit Growth

Listing Date

27-Oct-22

Promoter Holding

50.3%

FII Holding

0.54%

DII Holding

8.96%

Price Chart

Price Performance

1 Week1%

1 Month0%

3 Months15%

6 Months21%

1 Year21%

YTD21%

Moving Average

5 Day SMA36

10 Day SMA37

20 Day SMA37

30 Day SMA37

50 Day SMA36

61 Day SMA35

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	37	36	37	37
Resistance 2	37	36	36	36
Resistance 1	36	36	36	36
Pivot Point	36	36	36	35
Support 1	35	36	35	35
Support 2	35	35	35	34
Support 3	34	35	35	34

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	5,06,666	2156	2%	1%	10%	12%	47	49.6	0.03	15059
2	ITC	3,51,774	281	2%	4%	14%	32%	17	49.6	0.03	21018
3	NESTLEIND	2,79,162	1448	5%	7%	14%	22%	77	49.6	0.08	3545
4	VBL	1,55,137	459	1%	11%	6%	6%	55	49.6	0.13	3062
5	BRITANNIA	1,29,455	5374	3%	5%	8%	4%	56	49.6	0.27	2537
6	MARICO	1,10,655	852	2%	6%	15%	20%	0	49.6	0.13	1813
7	TATACONSUM	1,09,116	1103	1%	2%	7%	3%	67	49.6	0.13	1547
8	GODREJCP	1,07,836	1054	2%	5%	14%	13%	57	49.6	0.35	1861
9	UNITDSPR	1,02,789	1413	2%	5%	5%	5%	0	49.6	0.05	1838
10	DABUR	74,719	421	1%	1%	19%	17%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Oct 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 50.30%	(0.01) 50.30%	(0.01) 50.30%	(1.21) 50.30%	(0.01) 49.11%	(0.11) 49.11%	(-8.71) 48.98%	(0.01) 57.66%	(-5.91) 57.66%	(-0.41) 63.57%	(-2.51) 63.94%	(0.01) 66.47%	(0.01) 66.47%	(0.01) 66.47%	(0.01) 66.47%	(-0.61) 66.47%	(-0.61) 67.05%	(-1.01) 67.69%	(-0.21) 68.70%	(0.01) 68.91%
FIIs	(0.51) 0.54%	(0.01) 0.03%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 8.96%	(0.01) 8.96%	(0.01) 8.96%	(0.01) 8.96%	(1.11) 8.96%	(2.51) 7.91%	(5.51) 5.45%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	40.20%	40.71%	40.74%	40.74%	41.93%	42.98%	45.56%	42.34%	42.33%	36.43%	36.07%	33.54%	33.53%	33.54%	33.53%	33.53%	32.95%	32.32%	31.31%	31.09%
No. of Shareholders	10,136	10,879	11,308	11,531	11,855	12,001	9,893	9,488	7,091	7,009	4,601	3,466	2,666	1,870	881	159	156	163	171	172

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	34	21.35	11.95	11.08	29.3	13.84	10.28	12.26	18.75	12.22	11.41	7.95	18.26	10.62	13.24	7.91	12.68	8.72	7.21
Sales Growth % (YoY)	16%	54.3%	16.2%	-9.6%	56.3%	13.3%	-9.9%	54.2%	2.7%	15.1%	-13.8%	0.5%	44%	22%	83.6%	-	-	-	-
Sales Growth % (QoQ)	59.3%	78.7%	7.9%	-62.2%	111.7%	34.6%	-16.2%	-34.6%	53.4%	7.1%	43.5%	-56.5%	71.9%	-19.8%	67.4%	-37.6%	45.4%	20.9%	-
Expenses	33.02	19.97	10.65	9.76	28.71	12.5	8.21	10.68	17.6	11.77	10.94	7.5	17.81	10.06	12.61	7.52	12.01	8.15	6.86
Operating Profit	0.98	1.38	1.3	1.32	0.59	1.34	2.07	1.58	1.15	0.45	0.47	0.45	0.45	0.56	0.63	0.39	0.67	0.57	0.35
OPM %	2.88	6.46	10.88	11.91	2.01	9.68	20.14	12.89	6.13	3.68	4.12	5.66	2.46	5.27	4.76	4.93	5.28	6.54	4.85
Other Income	0.32	0.29	0.33	0.33	0.32	0.32	0.01	0.01	0	0.02	0.03	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02
Interest	0.18	0.2	0.2	0.24	0.16	0.21	0.24	0.24	0.26	0.23	0.23	0.23	0.25	0.22	0.19	0.2	0.21	0.23	0.19
Depreciation	0.06	0.06	0.05	0.05	0.06	0.06	0.06	0.06	0.07	0.07	0.07	0.07	0.08	0.08	0.08	0.08	0.09	0.09	0.09
Profit before tax	1.06	1.41	1.38	1.36	0.69	1.39	1.78	1.29	0.82	0.17	0.2	0.16	0.13	0.27	0.37	0.12	0.38	0.26	0.09
Tax %	24.53	28.37	25.36	25	-13.04	28.06	26.97	21.71	25.61	23.53	15	31.25	23.08	25.93	27.03	33.33	31.58	30.77	33.33
Net Profit	0.8	1.01	1.03	1.02	0.78	1	1.29	1.02	0.61	0.13	0.17	0.11	0.1	0.2	0.27	0.08	0.26	0.18	0.06
Net Profit Growth % (QoQ)	-20.8%	-1.9%	1%	30.8%	-22%	-22.5%	26.5%	67.2%	369.2%	-23.5%	54.5%	10%	-50%	-25.9%	237.5%	-69.2%	44.4%	200%	-
Net Profit Growth % (YoY)	2.6%	1%	-20.2%	-	27.9%	669.2%	658.8%	827.3%	510%	-35%	-37%	37.5%	-61.5%	11.1%	350%	-	-	-	-
TTM Net Profit	3.86	3.84	3.83	4.09	4.09	3.92	3.05	1.93	1.02	0.51	0.58	0.68	0.65	0.81	0.79	0.58	0.5	0.24	0
EPS in Rs	0.21	0.27	0.27	0.27	0.21	0.26	0.34	0.27	0.16	0.03	0.04	0.03	0.03	0.05	0.07	0.02	0.07	0.05	0.02

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	78.39	64.68	49.74	49.48	34.61	58.14	61.46	47.5	37	34.45	30.53	21.97
Sales Growth %	21.2%	30%	0.5%	43%	-40.5%	-5.4%	29.4%	28.4%	7.4%	12.8%	39%	-
Expenses	73.41	59.1	47.22	47.46	32.61	55.9	59	45.87	35.43	33.02	29.35	21.12
Operating Profit	4.98	5.58	2.52	2.02	2	2.24	2.46	1.63	1.57	1.43	1.18	0.85
OPM %	6.35	8.63	5.07	4.08	5.78	3.85	4	3.43	4.24	4.15	3.87	3.87
Other Income	1.27	0.66	0.07	0.05	0.06	0.04	0.03	0.28	0.07	0.02	0.02	0.02
Interest	0.82	0.84	0.96	0.86	0.82	0.85	1.03	0.7	0.82	0.75	0.7	0.43
Depreciation	0.22	0.24	0.28	0.32	0.37	0.42	0.4	0.54	0.28	0.3	0.27	0.27
Profit before tax	5.21	5.16	1.35	0.89	0.87	1.01	1.06	0.67	0.54	0.4	0.23	0.17
Tax %	25.91	20.74	24.44	26.97	31.03	32.67	25.47	25.37	25.93	25	21.74	17.65
Net Profit	3.86	4.09	1.02	0.65	0.61	0.68	0.79	0.5	0.4	0.3	0.19	0.14
Net Profit Growth %	-5.6%	301%	56.9%	6.6%	-10.3%	-13.9%	58%	25%	33.3%	57.9%	35.7%	-
EPS in Rs	1.02	1.08	0.27	0.17	0.16	0.18	0.21	0.13	0.15	0.33	0.21	0.22
Dividend Payout %	0	0	0	0	0	0	0	15.06	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Cash from Operating Activity	-1.3	-15.93	0.93	0.05	-0.08	0.3	0.49	-5.1	1.21	-1.25
Cash from Investing Activity	-2.95	-3.58	0.35	0.37	0.06	0.04	0.46	-2.32	-0.34	-0.44
Cash from Financing Activity	-0.18	33.83	-1.35	-0.52	0.22	-0.4	-1.94	8.52	-0.82	1.52
Net Cash Flow	-4.43	14.32	-0.07	-0.1	0.2	-0.07	-1	1.11	0.05	-0.17

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	37.94	37.94	37.94	13.55	13.55	13.55	13.55	13.55	13.55	7.53	5.19	1.83	1.83	1.25
Reserves	21.4	19.98	17.93	5.66	3.35	2.33	1.68	1.39	0.71	6.04	0.42	0.64	0.3	0.11
Borrowings	10.1	10.53	9.47	10.75	9.68	10.07	9.72	8.69	8.44	9.13	7.39	10.22	7.93	6.71
Other Liabilities	2.81	2.27	1.12	3.94	1.38	1.37	1.55	3.29	1.57	0.88	1.44	0.98	0.67	0.89
Total Liabilities	72.25	70.72	66.46	33.9	27.96	27.32	26.5	26.92	24.27	23.58	14.44	13.67	10.73	8.96
Fixed Assets	2.91	2.98	2.97	3.07	3.18	3.44	3.75	3.5	3.89	4.66	2.74	2.66	2.71	2.38
CWIP	0	0	0.02	0	0	0	0	0	0	0	0	0	0	0
Investments	1.7	0.25	0	0	0	0	0	0	0	0.61	0.47	0.43	0.21	0.21
Other Assets	67.64	67.49	63.47	30.83	24.78	23.88	22.75	23.42	20.38	18.31	11.23	10.58	7.81	6.37
Total Assets	72.25	70.72	66.46	33.9	27.96	27.32	26.5	26.92	24.27	23.58	14.44	13.67	10.73	8.96

Delivery

#	Date	34 34% 45	Value (Cr)	Q/T 395	Del 49	Del 5
1	22-Jul	36	3	240	30	1
2	21-Jul	36	7	215	28	2
3	20-Jul	39	6	250	40	2
4	17-Jul	39	18	439	25	5
5	16-Jul	38	17	308	29	5
6	15-Jul	35	1	141	44	0
7	14-Jul	34	1	110	55	0
8	13-Jul	34	1	120	38	0
9	10-Jul	35	1	164	50	0
10	9-Jul	35	2	192	47	1
11	8-Jul	35	2	169	25	0
12	7-Jul	36	2	145	27	0
13	6-Jul	36	1	174	38	0
14	3-Jul	36	6	255	18	1
15	2-Jul	35	5	247	25	1
16	1-Jul	36	9	252	34	3
17	30-Jun	40	15	396	42	6
18	29-Jun	40	18	235	31	6
19	25-Jun	43	23	346	44	10
20	24-Jun	39	18	399	61	11
21	23-Jun	37	2	271	23	0
22	22-Jun	37	3	301	14	0
23	19-Jun	36	2	263	35	1
24	18-Jun	35	1	139	61	0
25	17-Jun	36	2	318	25	1
26	16-Jun	37	3	313	24	1
27	15-Jun	37	5	261	20	1
28	12-Jun	37	11	307	24	3
29	11-Jun	35	22	281	24	5
30	10-Jun	44	37	281	17	6
31	9-Jun	38	2	210	52	1
32	8-Jun	37	2	543	84	2
33	5-Jun	38	1	243	45	1
34	4-Jun	37	0	144	51	0
35	3-Jun	36	0	176	49	0
36	2-Jun	37	1	326	28	0
37	1-Jun	36	1	241	31	0
38	29-May	37	2	488	49	1
39	27-May	37	2	690	75	1
40	26-May	37	1	304	49	0
41	25-May	37	1	100	55	1
42	22-May	38	4	404	46	2
43	21-May	36	2	450	40	1
44	20-May	35	1	488	16	0
45	19-May	35	1	447	27	0
46	18-May	35	1	172	32	0
47	15-May	36	2	280	23	0
48	14-May	37	1	299	23	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	134c	2c	1.12
22-Jul	135c	3c	1.93
21-Jul	138c	11c	7.27
17-Jul	149c	5c	3.73
16-Jul	143c	15c	11.31
15-Jul	129c	27L	0.21
14-Jul	129c	3c	2.05
13-Jul	131c	2c	1.17
10-Jul	133c	95L	0.72
09-Jul	132c	64L	0.49
08-Jul	131c	3c	2.04
07-Jul	134c	3c	1.94
06-Jul	137c	2c	1.21
02-Jul	135c	17c	11.08
30-Jun	152c	10c	5.88
29-Jun	161c	76L	0.47
26-Jun	162c	23L	0.14
25-Jun	162c	12c	8.14
24-Jun	150c	9c	6.57
23-Jun	140c	2c	1.60
22-Jun	143c	7c	5.15
19-Jun	136c	2c	1.30
18-Jun	134c	3c	1.94
17-Jun	137c	4c	2.73
16-Jun	140c	2c	1.57
15-Jun	143c	2c	1.57
12-Jun	140c	8c	5.44
11-Jun	149c	12c	7.21
10-Jun	160c	0	0

Stock Checklist

Price is above from 52 week high low average: 26%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView