Mcleod Russel India Limited

Web: mcleodrussel.com NSE: MCLEODRUSS BSE: 532654 SECTOR: Fast Moving Consumer Goods - Agricultural Food & Other Products | Add Note | View Notes

47 0(0%)

Volume

2L as on 22, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

59/100

Growth Score

11/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

488

No. of Shares

10.4

P/E

-1.74

P/B

2.65

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-152.34

ROCE

Profit Growth

Listing Date

29-Jul-05

Promoter Holding

6.25%

FII Holding

1.49%

DII Holding

0.54%

Price Chart

Price Performance

1 Week3%

1 Month12%

3 Months21%

6 Months45%

1 Year38%

YTD31%

Moving Average

5 Day SMA65

10 Day SMA66

20 Day SMA70

30 Day SMA68

50 Day SMA63

61 Day SMA60

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	65	65	65	66
Resistance 2	65	65	65	65
Resistance 1	65	65	65	65
Pivot Point	65	65	65	65
Support 1	65	65	65	65
Support 2	65	65	65	65
Support 3	65	65	65	65

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,65,572	1973	2%	8%	15%	26%	47	49.6	0.03	15059
2	ITC	3,31,606	264	2%	8%	16%	37%	17	49.6	0.03	21018
3	NESTLEIND	2,71,603	1410	2%	7%	11%	17%	77	49.6	0.09	3499
4	VBL	1,38,613	410	3%	9%	9%	17%	55	49.6	0.13	3062
5	BRITANNIA	1,23,626	5132	3%	7%	14%	16%	56	49.6	0.27	2537
6	UNITDSPR	1,07,095	1472	2%	3%	9%	13%	0	49.6	0.05	1838
7	MARICO	1,06,416	820	1%	6%	6%	12%	0	49.6	0.13	1813
8	TATACONSUM	1,00,256	1010	2%	8%	9%	5%	67	49.6	0.13	1547
9	GODREJCP	89,913	879	5%	19%	25%	29%	57	49.6	0.35	1861
10	DABUR	67,889	382	1%	11%	25%	31%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(0.01) 6.25%	(1.91) 6.25%	(0.01) 4.33%
FIIs	(-0.41) 1.49%	(0.41) 1.84%	(-0.11) 1.43%	(-0.11) 1.50%	(0.11) 1.56%	(0.11) 1.48%	(-0.51) 1.37%	(0.31) 1.86%	(-0.61) 1.60%	(0.81) 2.15%	(1.31) 1.37%	(0.01) 0.04%	(0.01) 0.00%	(-2.01) 0.01%	(-2.11) 2.04%	(2.01) 4.12%	(-0.11) 2.12%	(1.11) 2.21%	(-0.21) 1.11%	(0.01) 1.35%
DIIs	(0.01) 0.54%	(0.01) 0.59%	(-0.61) 0.61%	(0.01) 1.25%	(0.01) 1.28%	(0.01) 1.28%	(0.01) 1.29%	(0.01) 1.31%	(0.01) 1.31%	(0.01) 1.34%	(0.01) 1.34%	(0.01) 1.34%	(-0.11) 1.34%	(0.01) 1.48%	(0.01) 1.48%	(0.01) 1.48%	(0.01) 1.48%	(0.01) 1.48%	(0.01) 1.48%	(0.01) 1.48%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.00%	0.00%
Public	91.72%	91.34%	91.71%	91.01%	90.92%	91.00%	91.10%	90.59%	90.85%	90.26%	91.04%	92.38%	92.41%	92.26%	90.22%	88.14%	90.15%	90.04%	91.17%	92.84%
No. of Shareholders	58,315	60,812	61,762	63,840	62,795	63,580	64,587	65,826	64,865	65,501	65,985	66,980	66,906	66,997	67,112	68,859	69,733	70,260	65,294	63,153

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	261	130	445	363	216	165	371	453	197	195	349	366	226	226	489	425	230	254	389	494	219
Sales Growth % (YoY)	21%	-21.2%	20.2%	-19.8%	9.7%	-15.1%	6.3%	23.7%	-13.1%	-13.8%	-28.6%	-13.9%	-1.5%	-11.1%	25.7%	-13.9%	5%	-14.9%	-13.1%	-1%	13.3%
Sales Growth % (QoQ)	100.8%	-70.8%	22.6%	68.1%	30.9%	-55.5%	-18.1%	129.9%	1%	-44.1%	-4.6%	61.9%	-	-53.8%	15.1%	84.8%	-9.4%	-34.7%	-21.3%	125.6%	-
Expenses	232	270	438	264	209	291	397	295	185	381	389	243	231	326	517	208	224	370	378	313	227
Operating Profit	29	-139	8	98	7	-125	-26	158	12	-186	-40	123	-5	-100	-28	217	6	-116	11	181	-8
OPM %	11	-107	1.7	27	3.3	-76	-7	35	6	-96	-12	34	-2	-44	-6	51	2	-46	3	37	-4
Other Income	3	-142	0	1	2	1	1	1	21	6	5	2	3	-928	3	2	7	-1	5	3	3
Interest	29	10	44	47	46	67	62	49	48	54	47	48	55	74	40	45	41	35	46	39	46
Depreciation	16	16	15	15	15	16	15	15	15	16	16	18	16	17	18	18	17	20	19	19	17
Profit before tax	-13	-308	-51	37	-52	-207	-102	95	-30	-250	-98	60	-73	-1120	-84	155	-45	-171	-50	126	-68
Tax %	0	-76	-28	22	-16	-16	-15	11	-31	-13	-17	-3	-1	-4	-16	16	-15	13	-12	3	-2
Net Profit	-13	-73	-36	29	-43	-174	-87	85	-21	-218	-82	61	-73	-1078	-71	131	-38	-193	-44	123	-67
Net Profit Growth % (QoQ)	82.2%	-102.8%	-224.1%	167.4%	75.3%	-100%	-202.4%	504.8%	90.4%	-165.9%	-234.4%	183.6%	93.2%	-1418.3%	-154.2%	444.7%	80.3%	-338.6%	-135.8%	283.6%	-
Net Profit Growth % (YoY)	69.8%	58%	58.6%	-65.9%	-104.8%	20.2%	-6.1%	39.3%	71.2%	79.8%	-15.5%	-53.4%	-92.1%	-458.5%	-61.4%	6.5%	43.3%	-	-	-	-
TTM Net Profit	-93	-123	-224	-275	-219	-197	-241	-236	-260	-312	-1172	-1161	-1091	-1056	-171	-144	-152	-181	12	56	0
EPS in Rs	-1.28	-6.96	-3.49	2.78	-4.16	-16.7	-8.36	8.09	-1.98	-20.91	-7.82	5.85	-6.96	-103.23	-6.78	12.52	-3.66	-18.47	-4.17	11.74	-6.42

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1154	1185	1136	1370	1356	1438	1143	1723	2055	1871	1926	1646	1789	1669
Sales Growth %	-2.6%	4.4%	-17.1%	1%	-5.7%	25.8%	-33.7%	-16.2%	9.9%	-2.9%	17%	-8%	7.2%	16.7%
Expenses	1180	1164	1245	1275	1288	1243	1101	1763	1903	1761	1754	1516	1436	1287
Operating Profit	-26	21	-109	95	68	195	42	-41	152	110	172	130	353	381
OPM %	-2.2	1.8	-10	7	5	14	3.7	-2.4	7	6	9	8	20	23
Other Income	-140	22	17	-918	10	20	73	523	382	184	88	43	42	34
Interest	147	226	203	201	165	205	227	338	180	136	109	72	60	51
Depreciation	61	61	66	70	75	90	78	84	102	104	102	77	38	39
Profit before tax	-373	-245	-362	-1093	-162	-80	-189	61	252	55	49	25	297	325
Tax %	-67	-19	-14	-3	12	-34	-22	36	13	-18	29	-38	12	13
Net Profit	-124	-198	-312	-1057	-181	-52	-148	39	219	64	35	33	261	280
Net Profit Growth %	37.4%	36.5%	70.5%	-484%	-248.1%	64.9%	-479.5%	-82.2%	242.2%	82.9%	6.1%	-87.4%	-6.8%	-
EPS in Rs	-11.82	-18.94	-29.83	-101.14	-17.32	-5.02	-14.15	3.05	19	5.35	2.56	2.85	23.49	25.03
Dividend Payout %	0	0	0	0	0	0	0	0	2	4	59	105	30	28

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	53	72	34	205	105	178	84	280	196	137	207	108	197	208
Cash from Investing Activity	-14	-19	57	-42	-57	-1	-740	-323	-147	-68	-289	-271	-135	-70
Cash from Financing Activity	-33	-50	-100	-174	-120	-132	362	320	-28	-64	85	159	-60	-125
Net Cash Flow	7	3	-9	-11	-72	45	-295	277	21	5	3	-5	2	13

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	52	52	52	52	52	52	52	52	52	44	46	41	41	55	55	55
Reserves	-103	11	4	279	198	517	1596	1771	1802	1971	2121	1918	1909	2037	2102	1896
Borrowings	1495	1911	1902	1884	1892	1961	2089	2261	2346	1812	1091	936	836	602	304	249
Other Liabilities	908	1782	1636	1563	1394	1209	1025	824	735	733	585	557	604	395	427	434
Total Liabilities	2353	3756	3594	3779	3536	3740	4763	4908	4935	4559	3843	3452	3390	3089	2888	2634
Fixed Assets	1229	1244	1260	1262	1280	1386	1395	1397	1426	1475	2120	2137	2164	2165	2073	1928
CWIP	38	47	41	49	45	47	56	67	93	89	107	91	96	63	53	40
Investments	48	70	58	86	62	52	62	53	11	101	96	72	78	12	13	17
Other Assets	1037	2395	2234	2382	2148	2254	3250	3391	3406	2893	1520	1151	1051	848	749	649
Total Assets	2353	3756	3594	3779	3536	3740	4763	4908	4935	4559	3843	3452	3390	3089	2888	2634

Delivery

Delivery Data: MCLEODRUSS

#	Date	44 18% 52	Value (Cr)	Q/T 217	Del 64	Del 1
1	4-Sep	46	1	169	57	0
2	3-Sep	47	1	146	65	0
3	2-Sep	47	2	189	56	1
4	1-Sep	49	1	155	79	1
5	31-Aug	50	2	151	51	1
6	28-Aug	50	1	164	66	1
7	27-Aug	49	1	170	58	0
8	26-Aug	50	1	102	61	1
9	25-Aug	51	1	121	57	1
10	24-Aug	50	2	156	53	1
11	21-Aug	49	2	184	50	1
12	20-Aug	50	3	223	62	2
13	19-Aug	48	1	130	75	0
14	18-Aug	45	1	113	62	1
15	17-Aug	45	1	137	65	1
16	14-Aug	46	1	113	61	0
17	13-Aug	46	1	168	52	1
18	12-Aug	48	2	247	59	1
19	11-Aug	49	2	332	71	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	488c	7c	1.41
03-Sep	495c	43c	7.91
11-Aug	537c	0	0
10-Aug	537c	47c	9.56
06-Aug	491c	24c	4.69
05-Aug	515c	16c	3.01
04-Aug	531c	13c	2.31
31-Jul	543c	5c	0.97
30-Jul	538c	10c	1.81
29-Jul	548c	8c	1.47
28-Jul	540c	9c	1.54
27-Jul	548c	0	0

Stock Checklist

Price is above from 52 week high low average: 36%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView