Kokuyo Camlin Limited

Web: kokuyocamlin.com NSE: KOKUYOCMLN BSE: 523207 SECTOR: Fast Moving Consumer Goods - Household Products | Add Note | View Notes

80 1(2%)

Volume

1L as on 22, Jun

Open

135

High

136

Low

133

VWAP

52 Week High

128

52 Week Low

Viand Research Rating

Quality Score

0/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

799

No. of Shares

P/E

65.8

P/B

4.8

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.29

ROCE

Profit Growth

Listing Date

28-Jul-08

Promoter Holding

74.99%

FII Holding

0.1%

DII Holding

Price Chart

Price Performance

1 Week5%

1 Month6%

3 Months19%

6 Months21%

1 Year21%

YTD21%

Moving Average

5 Day SMA88

10 Day SMA86

20 Day SMA85

30 Day SMA87

50 Day SMA88

61 Day SMA86

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	92	88	91	92
Resistance 2	91	88	89	91
Resistance 1	89	87	89	89
Pivot Point	88	87	88	88
Support 1	86	87	86	86
Support 2	84	87	86	84
Support 3	82	86	84	83

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,65,572	1973	2%	8%	15%	26%	47	49.6	0.03	15059
2	ITC	3,31,606	264	2%	8%	16%	37%	17	49.6	0.03	21018
3	NESTLEIND	2,71,603	1410	2%	7%	11%	17%	77	49.6	0.09	3499
4	VBL	1,38,613	410	3%	9%	9%	17%	55	49.6	0.13	3062
5	BRITANNIA	1,23,626	5132	3%	7%	14%	16%	56	49.6	0.27	2537
6	UNITDSPR	1,07,095	1472	2%	3%	9%	13%	0	49.6	0.05	1838
7	MARICO	1,06,416	820	1%	6%	6%	12%	0	49.6	0.13	1813
8	TATACONSUM	1,00,256	1010	2%	8%	9%	5%	67	49.6	0.13	1547
9	GODREJCP	89,913	879	5%	19%	25%	29%	57	49.6	0.35	1861
10	DABUR	67,889	382	1%	11%	25%	31%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%
FIIs	(0.01) 0.10%	(0.01) 0.10%	(0.01) 0.10%	(-0.11) 0.09%	(0.01) 0.20%	(-0.11) 0.21%	(-0.41) 0.26%	(0.31) 0.65%	(-0.21) 0.36%	(0.01) 0.52%	(0.01) 0.55%	(0.01) 0.57%	(0.41) 0.54%	(0.11) 0.18%	(-0.11) 0.13%	(0.11) 0.18%	(0.01) 0.11%	(0.01) 0.12%	(0.01) 0.10%	(0.01) 0.06%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.21) 0.04%	(0.21) 0.20%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	24.90%	24.90%	24.91%	24.92%	24.83%	24.80%	24.73%	24.37%	24.66%	24.49%	24.43%	24.24%	24.46%	24.83%	24.88%	24.82%	24.90%	24.89%	24.91%	24.95%
No. of Shareholders	31,531	31,957	32,536	32,955	33,040	31,281	31,257	30,095	31,273	30,956	31,283	30,053	29,382	30,762	31,760	31,166	32,760	33,312	34,054	34,090

Quarterly Results

Profit and Loss

	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010	Mar 2006
Sales	689	630	630	614	544	470	438	386	359	331	192
Sales Growth %	9.4%	0%	2.5%	12.9%	15.6%	7.3%	13.6%	7.4%	8.5%	-	-
Expenses	637	590	606	590	527	468	444	373	333	302	189
Operating Profit	51	39	24	25	17	3	-5	13	26	29	2
OPM %	7	6	3.7	4	3.2	0.6	-1.2	3.3	7	9	1.3
Other Income	1	2	3	5	8	6	0	1	0	-2	8
Interest	12	10	12	11	10	9	7	7	7	6	7
Depreciation	18	17	12	12	11	9	8	7	7	5	5
Profit before tax	23	15	2	7	4	-9	-20	0	12	16	-2
Tax %	33	34	33	28	-15	-15	-26	167	27	27	-11
Net Profit	15	10	2	5	5	-8	-15	0	9	12	-2
Net Profit Growth %	50%	400%	-60%	-	162.5%	46.7%	-	-100%	-25%	700%	-
EPS in Rs	1.52	0.98	0.15	0.52	0.5	-0.78	-1.48	-0.01	0.95	1.3	-0.23
Dividend Payout %	0	0	0	0	0	0	0	0	18	26	-2

Cash Flows

	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010	Mar 2006
Cash from Operating Activity	8	14	6	12	8	8	-4	-27	23	19	9
Cash from Investing Activity	-31	-12	-26	10	-54	-55	-17	-10	-16	-15	-13
Cash from Financing Activity	24	-10	-8	15	-8	99	17	50	-8	-4	4
Net Cash Flow	1	-8	-28	37	-54	52	-4	13	-1	0	-1

Balance Sheet

	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010	Mar 2006
Equity Capital	10	10	10	10	10	10	7	7	6	6	5
Reserves	239	228	218	209	203	199	108	123	64	56	10
Borrowings	173	138	138	99	73	71	65	42	44	43	60
Other Liabilities	132	108	114	130	132	114	92	83	82	76	62
Total Liabilities	555	485	481	448	418	394	272	254	195	180	137
Fixed Assets	165	159	102	105	107	79	71	67	66	56	41
CWIP	0	0	50	25	1	6	1	0	0	2	8
Investments	6	11	10	1	1	0	0	0	1	1	1
Other Assets	383	316	320	317	309	308	199	186	128	121	87
Total Assets	555	485	481	448	418	394	272	254	195	180	137

Delivery

Delivery Data: KOKUYOCMLN

#	Date	78 19% 92	Value (Cr)	Q/T 72	Del 62	Del 1
1	4-Sep	81	0	61	67	0
2	3-Sep	78	0	36	50	0
3	2-Sep	78	0	35	53	0
4	1-Sep	79	1	69	65	0
5	31-Aug	79	0	27	40	0
6	28-Aug	80	0	51	69	0
7	27-Aug	81	0	61	62	0
8	26-Aug	80	0	45	53	0
9	25-Aug	79	1	94	79	1
10	24-Aug	82	0	90	75	0
11	21-Aug	80	0	70	58	0
12	20-Aug	80	1	66	65	0
13	19-Aug	80	1	53	72	0
14	18-Aug	85	0	44	59	0
15	17-Aug	85	1	72	76	0
16	14-Aug	82	0	63	61	0
17	13-Aug	81	0	67	62	0
18	12-Aug	82	0	61	65	0
19	11-Aug	82	0	50	76	0
20	10-Aug	84	0	56	73	0
21	7-Aug	85	1	80	66	1
22	6-Aug	90	2	119	78	2
23	5-Aug	88	0	76	79	0
24	4-Aug	85	0	64	63	0
25	3-Aug	86	0	94	76	0
26	31-Jul	86	0	66	84	0
27	30-Jul	84	0	25	56	0
28	29-Jul	85	0	31	68	0
29	28-Jul	85	0	45	77	0
30	27-Jul	86	0	72	72	0
31	24-Jul	84	0	53	69	0
32	23-Jul	84	0	60	84	0
33	22-Jul	85	0	65	65	0
34	21-Jul	85	0	52	72	0
35	20-Jul	84	0	38	70	0
36	17-Jul	84	0	73	67	0
37	16-Jul	86	0	89	76	0
38	15-Jul	86	0	45	70	0
39	14-Jul	87	0	56	77	0
40	13-Jul	87	0	68	68	0
41	10-Jul	88	0	70	72	0
42	9-Jul	88	0	72	75	0
43	8-Jul	85	0	49	78	0
44	7-Jul	86	0	58	69	0
45	6-Jul	88	0	71	55	0
46	3-Jul	90	0	74	73	0
47	2-Jul	90	0	75	72	0
48	1-Jul	88	0	60	78	0
49	30-Jun	88	0	44	73	0
50	29-Jun	88	0	36	68	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	799c	4c	0.47
03-Sep	795c	5c	0.61
01-Sep	800c	3c	0.31
31-Aug	798c	3c	0.35
26-Aug	801c	7c	0.83
25-Aug	794c	36c	4.35
24-Aug	830c	29c	3.67
21-Aug	801c	3c	0.35
19-Aug	803c	48c	5.64
18-Aug	852c	4c	0.41
17-Aug	848c	27c	3.22
14-Aug	822c	4c	0.43
13-Aug	818c	40L	0.05
12-Aug	818c	18c	2.09
10-Aug	835c	18c	2.06
07-Aug	853c	40c	4.49
06-Aug	893c	47c	5.51
04-Aug	846c	21c	2.41
31-Jul	867c	17c	1.99
30-Jul	850c	18c	2.08
29-Jul	868c	14c	1.63
28-Jul	854c	8c	0.87
27-Jul	862c	0	0

Stock Checklist

Price is above from 52 week high low average: 15%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView