Kokuyo Camlin Limited
Web: kokuyocamlin.com NSE: KOKUYOCMLN BSE: 523207 SECTOR: Fast Moving Consumer Goods - Household Products
84 1(-1%)
Volume
1L as on 22, Jun
Open
135
High
136
Low
133
Close
85
VWAP
90
52 Week High
138
52 Week Low
71
Quality Score
0/100
Growth Score
0/100
Valuation Score
50/100
Momentum Score
20/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
845
No. of Shares
P/E
65.8
P/B
4.8
Face Value
1
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
7.29
ROCE
-
Profit Growth
-
Listing Date
28-Jul-08
Promoter Holding
74.99%
FII Holding
0.1%
DII Holding
-
Price Chart
Price Performance
1 Week5%
1 Month6%
3 Months19%
6 Months21%
1 Year21%
YTD21%
Moving Average
5 Day SMA88
10 Day SMA86
20 Day SMA85
30 Day SMA87
50 Day SMA88
61 Day SMA86
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 92 | 88 | 91 | 92 |
| Resistance 2 | 91 | 88 | 89 | 91 |
| Resistance 1 | 89 | 87 | 89 | 89 |
| Pivot Point | 88 | 87 | 88 | 88 |
| Support 1 | 86 | 87 | 86 | 86 |
| Support 2 | 84 | 87 | 86 | 84 |
| Support 3 | 82 | 86 | 84 | 83 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | HINDUNILVR | 5,07,089 | 2158 | 2% | 1% | 10% | 12% | 47 | 49.6 | 0.03 | 15059 |
| 2 | ITC | 3,52,839 | 282 | 2% | 4% | 14% | 32% | 17 | 49.6 | 0.03 | 21018 |
| 3 | NESTLEIND | 2,78,101 | 1442 | 5% | 7% | 14% | 22% | 77 | 49.6 | 0.09 | 3499 |
| 4 | VBL | 1,54,917 | 458 | 1% | 11% | 6% | 6% | 55 | 49.6 | 0.13 | 3062 |
| 5 | BRITANNIA | 1,29,587 | 5380 | 3% | 5% | 8% | 4% | 56 | 49.6 | 0.27 | 2537 |
| 6 | MARICO | 1,11,012 | 855 | 2% | 6% | 15% | 20% | 0 | 49.6 | 0.13 | 1813 |
| 7 | TATACONSUM | 1,09,818 | 1110 | 1% | 2% | 7% | 3% | 67 | 49.6 | 0.13 | 1547 |
| 8 | GODREJCP | 1,08,470 | 1060 | 2% | 5% | 14% | 13% | 57 | 49.6 | 0.35 | 1861 |
| 9 | UNITDSPR | 1,03,066 | 1417 | 2% | 5% | 5% | 5% | 0 | 49.6 | 0.05 | 1838 |
| 10 | DABUR | 75,091 | 423 | 1% | 1% | 19% | 17% | 53 | 49.6 | 0.11 | 1869 |
| Load More | |||||||||||
Quarterly Results
Profit and Loss
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 689 | 630 | 630 | 614 | 544 | 470 | 438 | 386 | 359 | 331 | 192 |
| Sales Growth % | 9.4% | 0% | 2.5% | 12.9% | 15.6% | 7.3% | 13.6% | 7.4% | 8.5% | - | - |
| Expenses | 637 | 590 | 606 | 590 | 527 | 468 | 444 | 373 | 333 | 302 | 189 |
| Operating Profit | 51 | 39 | 24 | 25 | 17 | 3 | -5 | 13 | 26 | 29 | 2 |
| OPM % | 7 | 6 | 4 | 4 | 3 | 1 | -1 | 3 | 7 | 9 | 1 |
| Other Income | 1 | 2 | 3 | 5 | 8 | 6 | 0 | 1 | 0 | -2 | 8 |
| Interest | 12 | 10 | 12 | 11 | 10 | 9 | 7 | 7 | 7 | 6 | 7 |
| Depreciation | 18 | 17 | 12 | 12 | 11 | 9 | 8 | 7 | 7 | 5 | 5 |
| Profit before tax | 23 | 15 | 2 | 7 | 4 | -9 | -20 | 0 | 12 | 16 | -2 |
| Tax % | 33 | 34 | 33 | 28 | -15 | -15 | -26 | 167 | 27 | 27 | -11 |
| Net Profit | 15 | 10 | 2 | 5 | 5 | -8 | -15 | 0 | 9 | 12 | -2 |
| Net Profit Growth % | 50% | 400% | -60% | - | 162.5% | 46.7% | - | -100% | -25% | 700% | - |
| EPS in Rs | 1.52 | 0.98 | 0.15 | 0.52 | 0.5 | -0.78 | -1.48 | -0.01 | 0.95 | 1.3 | -0.23 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 26 | -2 |
Cash Flows
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 8 | 14 | 6 | 12 | 8 | 8 | -4 | -27 | 23 | 19 | 9 |
| Cash from Investing Activity | -31 | -12 | -26 | 10 | -54 | -55 | -17 | -10 | -16 | -15 | -13 |
| Cash from Financing Activity | 24 | -10 | -8 | 15 | -8 | 99 | 17 | 50 | -8 | -4 | 4 |
| Net Cash Flow | 1 | -8 | -28 | 37 | -54 | 52 | -4 | 13 | -1 | 0 | -1 |
Balance Sheet
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 7 | 7 | 6 | 6 | 5 |
| Reserves | 239 | 228 | 218 | 209 | 203 | 199 | 108 | 123 | 64 | 56 | 10 |
| Borrowings | 173 | 138 | 138 | 99 | 73 | 71 | 65 | 42 | 44 | 43 | 60 |
| Other Liabilities | 132 | 108 | 114 | 130 | 132 | 114 | 92 | 83 | 82 | 76 | 62 |
| Total Liabilities | 555 | 485 | 481 | 448 | 418 | 394 | 272 | 254 | 195 | 180 | 137 |
| Fixed Assets | 165 | 159 | 102 | 105 | 107 | 79 | 71 | 67 | 66 | 56 | 41 |
| CWIP | 0 | 0 | 50 | 25 | 1 | 6 | 1 | 0 | 0 | 2 | 8 |
| Investments | 6 | 11 | 10 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Other Assets | 383 | 316 | 320 | 317 | 309 | 308 | 199 | 186 | 128 | 121 | 87 |
| Total Assets | 555 | 485 | 481 | 448 | 418 | 394 | 272 | 254 | 195 | 180 | 137 |
Delivery
| # | Date | 80 18% 94 Value (Cr) | Q/T | 58 Del | 55 Del | 0 1 | 22-Jul | 85 | 0 | 65 | 65 | 0 | 2 | 21-Jul | 85 | 0 | 52 | 72 | 0 | 3 | 20-Jul | 84 | 0 | 38 | 70 | 0 | 4 | 17-Jul | 84 | 0 | 73 | 67 | 0 | 5 | 16-Jul | 86 | 0 | 89 | 76 | 0 | 6 | 15-Jul | 86 | 0 | 45 | 70 | 0 | 7 | 14-Jul | 87 | 0 | 56 | 77 | 0 | 8 | 13-Jul | 87 | 0 | 68 | 68 | 0 | 9 | 10-Jul | 88 | 0 | 70 | 72 | 0 | 10 | 9-Jul | 88 | 0 | 72 | 75 | 0 | 11 | 8-Jul | 85 | 0 | 49 | 78 | 0 | 12 | 7-Jul | 86 | 0 | 58 | 69 | 0 | 13 | 6-Jul | 88 | 0 | 71 | 55 | 0 | 14 | 3-Jul | 90 | 0 | 74 | 73 | 0 | 15 | 2-Jul | 90 | 0 | 75 | 72 | 0 | 16 | 1-Jul | 88 | 0 | 60 | 78 | 0 | 17 | 30-Jun | 88 | 0 | 44 | 73 | 0 | 18 | 29-Jun | 88 | 0 | 36 | 68 | 0 | 19 | 25-Jun | 88 | 0 | 25 | 60 | 0 | 20 | 24-Jun | 91 | 0 | 26 | 53 | 0 | 21 | 23-Jun | 90 | 0 | 52 | 64 | 0 | 22 | 22-Jun | 91 | 1 | 94 | 60 | 1 | 23 | 19-Jun | 87 | 0 | 79 | 70 | 0 | 24 | 18-Jun | 88 | 0 | 53 | 60 | 0 | 25 | 17-Jun | 86 | 0 | 31 | 55 | 0 | 26 | 16-Jun | 86 | 0 | 29 | 62 | 0 | 27 | 15-Jun | 87 | 0 | 65 | 77 | 0 | 28 | 12-Jun | 85 | 0 | 41 | 63 | 0 | 29 | 11-Jun | 83 | 0 | 30 | 53 | 0 | 30 | 10-Jun | 84 | 0 | 52 | 71 | 0 | 31 | 9-Jun | 83 | 0 | 23 | 55 | 0 | 32 | 8-Jun | 83 | 0 | 58 | 75 | 0 | 33 | 5-Jun | 84 | 0 | 29 | 53 | 0 | 34 | 4-Jun | 83 | 0 | 21 | 48 | 0 | 35 | 3-Jun | 83 | 0 | 30 | 31 | 0 | 36 | 2-Jun | 84 | 0 | 51 | 56 | 0 | 37 | 1-Jun | 81 | 1 | 55 | 62 | 0 | 38 | 29-May | 85 | 0 | 50 | 66 | 0 | 39 | 27-May | 88 | 0 | 45 | 61 | 0 | 40 | 26-May | 87 | 0 | 32 | 47 | 0 | 41 | 25-May | 87 | 0 | 32 | 55 | 0 | 42 | 22-May | 86 | 0 | 56 | 66 | 0 | 43 | 21-May | 86 | 0 | 47 | 60 | 0 | 44 | 20-May | 86 | 0 | 26 | 49 | 0 | 45 | 19-May | 85 | 0 | 30 | 50 | 0 | 46 | 18-May | 86 | 1 | 74 | 76 | 1 | 47 | 15-May | 93 | 0 | 57 | 74 | 0 | 48 | 14-May | 92 | 1 | 35 | 54 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 23-Jul | 845c | 18c | 2.09 |
| 22-Jul | 863c | 2c | 0.17 |
| 21-Jul | 861c | 24c | 2.81 |
| 17-Jul | 838c | 22c | 2.50 |
| 16-Jul | 859c | 17c | 1.89 |
| 15-Jul | 876c | 5c | 0.60 |
| 14-Jul | 870c | 2c | 0.18 |
| 13-Jul | 872c | 8c | 0.86 |
| 10-Jul | 880c | 2c | 0.22 |
| 09-Jul | 881c | 31c | 3.62 |
| 08-Jul | 851c | 22c | 2.52 |
| 07-Jul | 873c | 4c | 0.45 |
| 06-Jul | 877c | 4c | 0.42 |
| 02-Jul | 880c | 3c | 0.28 |
| 01-Jul | 883c | 6c | 0.73 |
| 30-Jun | 876c | 19c | 2.12 |
| 29-Jun | 895c | 13c | 1.42 |
| 26-Jun | 883c | 9c | 0.99 |
| 25-Jun | 892c | 19c | 2.11 |
| 24-Jun | 911c | 23c | 2.54 |
| 23-Jun | 888c | 25c | 2.69 |
| 22-Jun | 913c | 40c | 4.60 |
| 19-Jun | 873c | 14c | 1.58 |
| 17-Jun | 859c | 10c | 1.15 |
| 16-Jun | 869c | 12c | 1.35 |
| 15-Jun | 881c | 29c | 3.43 |
| 12-Jun | 852c | 12c | 1.48 |
| 11-Jun | 839c | 6c | 0.74 |
| 10-Jun | 846c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 61%
Stock is trading above all short term SMAs: YES
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO
Mutual Fund Holdings
No mutual fund holding data available.