Kokuyo Camlin Limited
Web: kokuyocamlin.com NSE: KOKUYOCMLN BSE: 523207 SECTOR: Fast Moving Consumer Goods - Household Products
88 1(1%)
Volume
-
Open
135
High
136
Low
133
Close
87
VWAP
0
52 Week High
138
52 Week Low
71
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
880
No. of Shares
P/E
65.8
P/B
4.8
Face Value
1
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
7.29
ROCE
-
Profit Growth
-
Listing Date
28-Jul-08
Promoter Holding
74.99%
FII Holding
0.1%
DII Holding
-
Price Chart
Price Performance
1 Week0
1 Month0
3 Months0
6 Months0
1 Year0
YTD0
Moving Average
5 Day SMA0
10 Day SMA0
20 Day SMA0
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | ||||
| Resistance 2 | ||||
| Resistance 1 | ||||
| Pivot Point | ||||
| Support 1 | ||||
| Support 2 | ||||
| Support 3 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | HINDUNILVR | 5,18,719 | 2208 | 1% | 5% | 9% | 7% | 49 | 0 | 0 | 0 | |
| 2 | ITC | 3,78,530 | 302 | 3% | 0% | 25% | 30% | 18 | 0 | 0 | 0 | |
| 3 | NESTLEIND | 2,76,713 | 1435 | 0% | 1% | 12% | 16% | 69 | 0 | 0 | 0 | |
| 4 | VBL | 1,81,037 | 535 | 3% | 8% | 14% | 10% | 44 | 0 | 0 | 0 | |
| 5 | BRITANNIA | 1,28,600 | 5339 | 1% | 7% | 9% | 3% | 56 | 0 | 0 | 0 | |
| 6 | TATACONSUM | 1,19,196 | 1205 | 2% | 1% | 0% | 5% | 67 | 0 | 0 | 0 | |
| 7 | MARICO | 1,08,538 | 836 | 1% | 6% | 13% | 16% | 0 | 0 | 0 | 0 | |
| 8 | GODREJCP | 1,07,318 | 1049 | 1% | 5% | 10% | 18% | 57 | 0 | 0 | 0 | |
| 9 | UNITDSPR | 94,847 | 1304 | 1% | 7% | 11% | 16% | 0 | 0 | 0 | 0 | |
| 10 | DABUR | 79,284 | 447 | 1% | 1% | 14% | 8% | 53 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
Profit and Loss
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 689 | 630 | 630 | 614 | 544 | 470 | 438 | 386 | 359 | 331 | 192 |
| Expenses | 637 | 590 | 606 | 590 | 527 | 468 | 444 | 373 | 333 | 302 | 189 |
| Operating Profit | 51 | 39 | 24 | 25 | 17 | 3 | -5 | 13 | 26 | 29 | 2 |
| OPM % | 7 | 6 | 4 | 4 | 3 | 1 | -1 | 3 | 7 | 9 | 1 |
| Other Income | 1 | 2 | 3 | 5 | 8 | 6 | 0 | 1 | 0 | -2 | 8 |
| Interest | 12 | 10 | 12 | 11 | 10 | 9 | 7 | 7 | 7 | 6 | 7 |
| Depreciation | 18 | 17 | 12 | 12 | 11 | 9 | 8 | 7 | 7 | 5 | 5 |
| Profit before tax | 23 | 15 | 2 | 7 | 4 | -9 | -20 | 0 | 12 | 16 | -2 |
| Tax % | 33 | 34 | 33 | 28 | -15 | -15 | -26 | 167 | 27 | 27 | -11 |
| Net Profit | 15 | 10 | 2 | 5 | 5 | -8 | -15 | 0 | 9 | 12 | -2 |
| EPS in Rs | 1.52 | 0.98 | 0.15 | 0.52 | 0.5 | -0.78 | -1.48 | -0.01 | 0.95 | 1.3 | -0.23 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 26 | -2 |
Cash Flows
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 8 | 14 | 6 | 12 | 8 | 8 | -4 | -27 | 23 | 19 | 9 |
| Cash from Investing Activity | -31 | -12 | -26 | 10 | -54 | -55 | -17 | -10 | -16 | -15 | -13 |
| Cash from Financing Activity | 24 | -10 | -8 | 15 | -8 | 99 | 17 | 50 | -8 | -4 | 4 |
| Net Cash Flow | 1 | -8 | -28 | 37 | -54 | 52 | -4 | 13 | -1 | 0 | -1 |
Balance Sheet
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 7 | 7 | 6 | 6 | 5 |
| Reserves | 239 | 228 | 218 | 209 | 203 | 199 | 108 | 123 | 64 | 56 | 10 |
| Borrowings | 173 | 138 | 138 | 99 | 73 | 71 | 65 | 42 | 44 | 43 | 60 |
| Other Liabilities | 132 | 108 | 114 | 130 | 132 | 114 | 92 | 83 | 82 | 76 | 62 |
| Total Liabilities | 555 | 485 | 481 | 448 | 418 | 394 | 272 | 254 | 195 | 180 | 137 |
| Fixed Assets | 165 | 159 | 102 | 105 | 107 | 79 | 71 | 67 | 66 | 56 | 41 |
| CWIP | 0 | 0 | 50 | 25 | 1 | 6 | 1 | 0 | 0 | 2 | 8 |
| Investments | 6 | 11 | 10 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Other Assets | 383 | 316 | 320 | 317 | 309 | 308 | 199 | 186 | 128 | 121 | 87 |
| Total Assets | 555 | 485 | 481 | 448 | 418 | 394 | 272 | 254 | 195 | 180 | 137 |
Delivery
| # | Date | 71 39% 99 Value (Cr) | Q/T | 81 Del | 55 Del | 1 1 | 27-May | 88 | 0 | 45 | 61 | 0 | 2 | 26-May | 87 | 0 | 32 | 47 | 0 | 3 | 25-May | 87 | 0 | 32 | 55 | 0 | 4 | 22-May | 86 | 0 | 56 | 66 | 0 | 5 | 21-May | 86 | 0 | 47 | 60 | 0 | 6 | 20-May | 86 | 0 | 26 | 49 | 0 | 7 | 19-May | 85 | 0 | 30 | 50 | 0 | 8 | 18-May | 86 | 1 | 74 | 76 | 1 | 9 | 15-May | 93 | 0 | 57 | 74 | 0 | 10 | 14-May | 92 | 1 | 35 | 54 | 0 | 11 | 13-May | 93 | 0 | 19 | 32 | 0 | 12 | 12-May | 92 | 1 | 49 | 51 | 0 | 13 | 11-May | 96 | 1 | 44 | 54 | 0 | 14 | 8-May | 96 | 1 | 72 | 71 | 0 | 15 | 7-May | 95 | 0 | 78 | 70 | 0 | 16 | 6-May | 94 | 0 | 50 | 61 | 0 | 17 | 5-May | 95 | 1 | 96 | 70 | 1 | 18 | 4-May | 92 | 0 | 62 | 26 | 0 | 19 | 30-Apr | 93 | 0 | 44 | 47 | 0 | 20 | 29-Apr | 94 | 0 | 55 | 58 | 0 | 21 | 28-Apr | 93 | 0 | 64 | 56 | 0 | 22 | 27-Apr | 93 | 1 | 48 | 60 | 0 | 23 | 24-Apr | 91 | 0 | 85 | 63 | 0 | 24 | 23-Apr | 92 | 1 | 97 | 62 | 0 | 25 | 22-Apr | 89 | 0 | 46 | 59 | 0 | 26 | 21-Apr | 89 | 0 | 72 | 61 | 0 | 27 | 20-Apr | 89 | 1 | 125 | 74 | 1 | 28 | 17-Apr | 89 | 1 | 47 | 37 | 0 | 29 | 16-Apr | 87 | 2 | 87 | 54 | 1 | 30 | 15-Apr | 90 | 2 | 143 | 65 | 1 | 31 | 13-Apr | 84 | 0 | 27 | 33 | 0 | 32 | 10-Apr | 85 | 1 | 75 | 63 | 0 | 33 | 9-Apr | 81 | 0 | 57 | 53 | 0 | 34 | 8-Apr | 82 | 0 | 74 | 59 | 0 | 35 | 7-Apr | 78 | 0 | 73 | 58 | 0 | 36 | 6-Apr | 77 | 0 | 50 | 50 | 0 | 37 | 2-Apr | 76 | 0 | 73 | 61 | 0 | 38 | 1-Apr | 74 | 0 | 77 | 59 | 0 | 39 | 30-Mar | 71 | 0 | 69 | 65 | 0 | 40 | 27-Mar | 73 | 1 | 91 | 65 | 1 | 41 | 25-Mar | 74 | 1 | 60 | 65 | 1 | 42 | 24-Mar | 75 | 1 | 64 | 53 | 0 | 43 | 23-Mar | 74 | 1 | 88 | 85 | 0 | 44 | 20-Mar | 77 | 1 | 54 | 74 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 28-May | 880c | 60L | 0.07 |
| 27-May | 880c | 2c | 0.24 |
| 26-May | 878c | 13c | 1.50 |
| 25-May | 865c | 7c | 0.75 |
| 22-May | 872c | 50L | 0.06 |
| 21-May | 872c | 9c | 1.08 |
| 20-May | 863c | 2c | 0.27 |
| 19-May | 861c | 7c | 0.84 |
| 18-May | 868c | 65c | 6.95 |
| 15-May | 933c | 15c | 1.61 |
| 14-May | 918c | 6c | 0.68 |
| 13-May | 924c | 7c | 0.71 |
| 12-May | 918c | 54c | 5.50 |
| 11-May | 971c | 22c | 2.34 |
| 07-May | 949c | 4c | 0.38 |
| 06-May | 953c | 15c | 1.58 |
| 05-May | 938c | 14c | 1.51 |
| 04-May | 924c | 9c | 0.97 |
| 30-Apr | 933c | 12c | 1.26 |
| 29-Apr | 945c | 4c | 0.37 |
| 28-Apr | 941c | 31c | 3.38 |
| 24-Apr | 911c | 7c | 0.74 |
| 23-Apr | 917c | 21c | 2.30 |
| 22-Apr | 897c | 80L | 0.09 |
| 21-Apr | 898c | 1c | 0.15 |
| 20-Apr | 896c | 1c | 0.11 |
| 17-Apr | 897c | 34c | 3.88 |
| 16-Apr | 864c | 29c | 3.25 |
| 15-Apr | 893c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 50%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO