K.M.Sugar Mills Limited

Web: kmsugar.com NSE: KMSUGAR BSE: 532673 SECTOR: Fast Moving Consumer Goods - Agricultural Food & Other Products | Add Note | View Notes

31 1(-5%)

Volume

68k as on 22, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

24/100

Growth Score

47/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

281

No. of Shares

9.2

P/E

13.95

P/B

1.02

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.32

ROCE

Profit Growth

Listing Date

31-May-07

Promoter Holding

56.51%

FII Holding

0.19%

DII Holding

Price Chart

Price Performance

1 Week2%

1 Month3%

3 Months4%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA27

10 Day SMA27

20 Day SMA27

30 Day SMA27

50 Day SMA28

61 Day SMA28

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	28	27	28	28
Resistance 2	28	27	28	28
Resistance 1	27	27	27	28
Pivot Point	27	27	27	27
Support 1	27	27	27	27
Support 2	27	27	27	27
Support 3	26	27	27	27

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,65,572	1973	2%	8%	15%	26%	47	49.6	0.03	15059
2	ITC	3,31,606	264	2%	8%	16%	37%	17	49.6	0.03	21018
3	NESTLEIND	2,71,603	1410	2%	7%	11%	17%	77	49.6	0.09	3499
4	VBL	1,38,613	410	3%	9%	9%	17%	55	49.6	0.13	3062
5	BRITANNIA	1,23,626	5132	3%	7%	14%	16%	56	49.6	0.27	2537
6	UNITDSPR	1,07,095	1472	2%	3%	9%	13%	0	49.6	0.05	1838
7	MARICO	1,06,416	820	1%	6%	6%	12%	0	49.6	0.13	1813
8	TATACONSUM	1,00,256	1010	2%	8%	9%	5%	67	49.6	0.13	1547
9	GODREJCP	89,913	879	5%	19%	25%	29%	57	49.6	0.35	1861
10	DABUR	67,889	382	1%	11%	25%	31%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.52%	(0.01) 56.52%	(0.01) 56.52%	(-8.01) 56.52%	(0.01) 64.56%	(0.01) 64.56%	(0.01) 64.56%	(0.01) 64.56%
FIIs	(0.11) 0.19%	(-0.11) 0.11%	(-0.11) 0.16%	(0.11) 0.24%	(0.01) 0.13%	(-0.11) 0.15%	(0.01) 0.21%	(-0.11) 0.19%	(0.31) 0.25%	(-0.91) 0.00%	(0.91) 0.85%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.07%	(0.01) 0.03%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(-0.61) 0.00%	(0.01) 0.55%	(0.61) 0.55%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	43.30%	42.82%	42.77%	43.25%	43.37%	43.34%	43.27%	43.29%	43.23%	43.49%	42.64%	43.48%	43.48%	43.48%	43.41%	35.41%	35.44%	35.44%	35.44%
No. of Shareholders	53,020	54,631	56,103	57,197	58,384	58,416	58,943	62,270	54,814	46,453	45,880	44,477	45,761	46,045	47,128	47,820	45,173	39,369	39,963

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	105.99	169.08	175.08	208.23	153.26	165.76	170.49	169.5	122.93	113.89	169.17	251.17	90.57	188	160	137	106	70	201.9	170.45
Sales Growth % (YoY)	-30.8%	2%	2.7%	22.8%	24.7%	45.5%	0.8%	-32.5%	35.7%	-39.5%	5.9%	83.4%	-14.4%	168.4%	-20.9%	-19.6%	66.3%	-43.4%	43.6%	-2.4%
Sales Growth % (QoQ)	-37.3%	-3.4%	-15.9%	35.9%	-7.5%	-2.8%	0.6%	37.9%	7.9%	-32.7%	-32.6%	177.3%	-51.8%	17.5%	16.8%	29.2%	51.4%	-65.3%	18.5%	-
Expenses	86.22	146.44	156.77	182.19	129.63	141.44	155.82	150.43	103.42	105.35	154.12	224.52	85.77	161	153	126	95	56	178.77	145.31
Operating Profit	19.77	22.64	18.31	26.04	23.63	24.32	14.67	19.07	19.51	8.54	15.05	26.65	4.8	27	7	11	10	14	23.13	25.14
OPM %	18.65	13.39	10.46	12.51	15.42	14.67	8.6	11.25	15.87	7.5	8.9	10.61	5.3	14	4	8	10	20	11.46	14.75
Other Income	2.17	11.54	3.71	2.09	2.19	1.4	2	1.78	3.03	2.74	1.61	1.11	4.38	2	3	2	5	2	0.77	1.33
Interest	2.9	1.05	2.7	5.05	4.64	2.66	5.17	5.7	4.96	2.27	3.99	5.32	3.62	2	4	4	3	2	2.85	4.31
Depreciation	6.17	5.34	5.3	5.2	6.09	5.26	5.3	5.32	5.72	5.69	5.46	5.72	5.05	4	3	4	4	4	3.72	3.43
Profit before tax	12.87	27.79	14.02	17.88	15.09	17.8	6.2	9.83	11.86	3.32	7.21	16.72	0.51	24	2	5	9	11	17.33	18.73
Tax %	28.21	25.91	25.39	26.57	26.71	28.99	21.94	28.69	35.41	18.98	23.02	27.09	-25.49	26	33	28	23	32	23.66	25.36
Net Profit	9.24	20.59	10.46	13.13	11.06	12.64	4.84	7.01	7.66	2.69	5.55	12.19	0.64	18	2	3	7	7	13.23	13.98
Net Profit Growth % (QoQ)	-55.1%	96.8%	-20.3%	18.7%	-12.5%	161.2%	-31%	-8.5%	184.8%	-51.5%	-54.5%	1804.7%	-96.4%	800%	-33.3%	-57.1%	-	-47.1%	-5.4%	-
Net Profit Growth % (YoY)	-16.5%	62.9%	116.1%	87.3%	44.4%	369.9%	-12.8%	-42.5%	1096.9%	-85.1%	177.5%	306.3%	-90.9%	157.1%	-84.9%	-78.5%	-	-	-	-
TTM Net Profit	53.42	55.24	47.29	41.67	35.55	32.15	22.2	22.91	28.09	21.07	36.38	32.83	23.64	30	19	30.23	41.21	34.21	27.21	0
EPS in Rs	1	2.24	1.14	1.43	1.2	1.37	0.53	0.76	0.83	0.29	0.6	1.32	0.07	1.92	0.17	0.37	0.74	0.81	1.44	1.52

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Jan 1900
Sales	658	659	657	576	548	503	531	390	463	340	346	550	550
Sales Growth %	-0.1%	0.3%	14.2%	5%	9.1%	-5.4%	36.2%	-15.7%	36.1%	-1.6%	-37.2%	-	-
Expenses	572	576	586	526	475	447	482	352	446	290	316	520	520
Operating Profit	87	83	71	50	73	56	50	38	17	50	30	30	30
OPM %	13	13	11	9	13	11	9	10	4	15	9	6	6
Other Income	20	6	7	11	10	4	11	14	37	9	6	7	7
Interest	12	18	17	14	12	11	18	8	11	8	17	14	14
Depreciation	22	22	23	16	15	15	15	12	13	12	9	14	14
Profit before tax	73	49	39	31	56	34	28	32	29	38	10	9	9
Tax %	26	27	28	26	26	23	34	24	35	26	-17	17	17
Net Profit	53	36	28	23	41	26	19	24	19	28	12	7	7
Net Profit Growth %	47.2%	28.6%	21.7%	-43.9%	57.7%	36.8%	-20.8%	26.3%	-32.1%	133.3%	71.4%	-	-
EPS in Rs	5.81	3.86	3.05	2.52	4.51	2.85	2.01	2.63	2.05	3.07	1.27	0.81	0.81
Dividend Payout %	0	0	0	0	4	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	89	31	29	73	5	7	-3	6	72	15	70	11
Cash from Investing Activity	-47	-7	-34	-105	-12	-21	-28	-22	-11	-73	-12	-23
Cash from Financing Activity	-44	-28	7	30	9	16	30	10	-58	60	-53	17
Net Cash Flow	-2	-3	1	-3	3	2	-1	-5	2	2	4	5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	18	18	18	18	18	18	18	18	18	18	18	18	18	18
Reserves	373	344	320	297	285	257	234	195	169	150	66	39	10	-1
Borrowings	250	67	282	186	291	268	224	201	174	109	99	166	95	146
Other Liabilities	108	41	109	41	185	160	166	210	166	216	130	179	154	164
Total Liabilities	750	470	730	542	779	703	643	625	527	493	313	402	277	327
Fixed Assets	227	221	205	203	209	214	159	158	160	158	94	125	63	65
CWIP	14	20	7	15	12	5	0	8	0	7	0	0	0	0
Investments	76	71	74	76	76	63	30	24	27	7	7	4	0	0
Other Assets	433	159	444	248	482	421	454	434	339	321	212	273	214	262
Total Assets	750	470	730	542	779	703	643	625	527	493	313	402	277	327

Delivery

Delivery Data: KMSUGAR

#	Date	26 43% 36	Value (Cr)	Q/T 170	Del 60	Del 2
1	4-Sep	31	1	159	67	1
2	3-Sep	32	1	157	36	0
3	2-Sep	31	1	130	48	0
4	1-Sep	31	1	141	52	0
5	31-Aug	32	2	223	37	1
6	28-Aug	33	2	234	50	1
7	27-Aug	31	1	232	58	1
8	26-Aug	32	1	257	57	1
9	25-Aug	32	2	214	52	1
10	24-Aug	34	5	242	51	3
11	21-Aug	34	5	233	50	2
12	20-Aug	35	7	224	48	3
13	19-Aug	33	4	224	45	2
14	18-Aug	31	3	205	62	2
15	17-Aug	30	3	262	60	2
16	14-Aug	28	1	166	56	0
17	13-Aug	28	1	143	53	0
18	12-Aug	28	1	258	84	1
19	11-Aug	27	0	109	79	0
20	10-Aug	28	1	164	57	0
21	7-Aug	28	0	122	59	0
22	6-Aug	28	0	136	52	0
23	5-Aug	29	1	228	68	0
24	4-Aug	29	1	209	49	1
25	3-Aug	28	0	165	62	0
26	31-Jul	28	0	120	67	0
27	30-Jul	27	0	195	74	0
28	29-Jul	28	0	118	70	0
29	28-Jul	28	0	127	81	0
30	27-Jul	28	0	93	58	0
31	24-Jul	28	0	78	47	0
32	23-Jul	28	0	131	72	0
33	22-Jul	29	0	118	65	0
34	21-Jul	29	0	134	59	0
35	20-Jul	29	0	193	74	0
36	17-Jul	29	1	156	56	1
37	16-Jul	29	1	158	70	0
38	15-Jul	28	0	192	68	0
39	14-Jul	28	0	162	60	0
40	13-Jul	28	1	176	51	0
41	10-Jul	28	1	151	61	0
42	9-Jul	27	0	91	65	0
43	8-Jul	27	0	137	70	0
44	7-Jul	28	0	116	60	0
45	6-Jul	28	1	200	66	1
46	3-Jul	26	0	121	78	0
47	2-Jul	26	0	155	75	0
48	1-Jul	26	0	131	69	0
49	30-Jun	26	0	98	70	0
50	29-Jun	26	0	139	73	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	281c	11c	3.66
03-Sep	292c	6c	2.07
01-Sep	298c	12c	3.89
31-Aug	310c	29c	10.46
27-Aug	281c	16c	5.37
26-Aug	297c	4c	1.29
25-Aug	300c	8c	2.54
24-Aug	308c	9L	0.03
21-Aug	308c	7c	2.17
19-Aug	302c	12c	4.10
18-Aug	290c	15c	5.35
17-Aug	275c	21c	8.22
14-Aug	254c	7c	2.57
13-Aug	261c	3c	1.25
12-Aug	258c	64L	0.25
10-Aug	258c	55L	0.21
07-Aug	258c	5c	1.82
06-Aug	263c	4c	1.45
04-Aug	266c	10c	4.06
31-Jul	256c	6c	2.39
30-Jul	250c	9c	3.62
29-Jul	259c	1c	0.49
28-Jul	261c	64L	0.25
27-Jul	260c	5c	1.76
24-Jul	256c	0	0

Stock Checklist

Price is above from 52 week high low average: 56%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView