K.M.Sugar Mills Limited

Web: kmsugar.com NSE: KMSUGAR BSE: 532673 SECTOR: Fast Moving Consumer Goods - Agricultural Food & Other Products | Add Note | View Notes

32 1(2%)

Volume

68k as on 22, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

8/100

Growth Score

52/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

298

No. of Shares

9.2

P/E

13.95

P/B

1.02

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.32

ROCE

Profit Growth

Listing Date

31-May-07

Rank/Sector Rank

#2369/#138

Promoter Holding

56.51%

FII Holding

0.12%

DII Holding

Price Chart

Price Performance

1 Week2%

1 Month3%

3 Months4%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA27

10 Day SMA27

20 Day SMA27

30 Day SMA27

50 Day SMA28

61 Day SMA28

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	28	27	28	28
Resistance 2	28	27	28	28
Resistance 1	27	27	27	28
Pivot Point	27	27	27	27
Support 1	27	27	27	27
Support 2	27	27	27	27
Support 3	26	27	27	27

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,34,721	1850	2%	3%	11%	27%	47	46.6	0.03	15059
2	ITC	3,28,367	262	1%	0%	13%	36%	17	46.6	0.03	21018
3	NESTLEIND	2,36,006	1224	5%	9%	1%	2%	77	46.6	0.08	3545
4	VBL	1,38,141	408	2%	5%	6%	6%	55	46.6	0.13	3062
5	BRITANNIA	1,12,813	4684	1%	5%	15%	22%	56	46.6	0.29	2562
6	MARICO	1,00,850	776	0%	3%	5%	8%	0	46.6	0.13	1813
7	TATACONSUM	96,027	971	3%	2%	11%	17%	67	46.6	0.13	1547
8	UNITDSPR	94,286	1296	1%	1%	10%	1%	0	46.6	0.05	1838
9	GODREJCP	87,902	859	1%	1%	21%	25%	57	46.6	0.38	1516
10	DABUR	67,242	379	0%	1%	10%	24%	53	46.6	0.11	1869
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.51%	(0.01) 56.52%	(0.01) 56.52%	(0.01) 56.52%	(-8.01) 56.52%	(0.01) 64.56%	(0.01) 64.56%	(0.01) 64.56%	(0.01) 64.56%
FIIs	(-0.11) 0.12%	(0.11) 0.19%	(-0.11) 0.11%	(-0.11) 0.16%	(0.11) 0.24%	(0.01) 0.13%	(-0.11) 0.15%	(0.01) 0.21%	(-0.11) 0.19%	(0.31) 0.25%	(-0.91) 0.00%	(0.91) 0.85%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.07%	(0.01) 0.03%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.00%	(-0.61) 0.00%	(0.01) 0.55%	(0.61) 0.55%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	43.37%	43.30%	42.82%	42.77%	43.25%	43.37%	43.34%	43.27%	43.29%	43.23%	43.49%	42.64%	43.48%	43.48%	43.48%	43.41%	35.41%	35.44%	35.44%	35.44%
No. of Shareholders	52,039	53,020	54,631	56,103	57,197	58,384	58,416	58,943	62,270	54,814	46,453	45,880	44,477	45,761	46,045	47,128	47,820	45,173	39,369	39,963

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	189.93	105.99	169.08	175.08	208.23	153.26	165.76	170.49	169.5	122.93	113.89	169.17	251.17	90.57	188	160	137	106	70	201.9	170.45
Sales Growth % (YoY)	-8.8%	-30.8%	2%	2.7%	22.8%	24.7%	45.5%	0.8%	-32.5%	35.7%	-39.5%	5.9%	83.4%	-14.4%	168.4%	-20.9%	-19.6%	66.3%	-43.4%	43.6%	-2.4%
Sales Growth % (QoQ)	79.2%	-37.3%	-3.4%	-15.9%	35.9%	-7.5%	-2.8%	0.6%	37.9%	7.9%	-32.7%	-32.6%	177.3%	-51.8%	17.5%	16.8%	29.2%	51.4%	-65.3%	18.5%	-
Expenses	174.15	86.22	146.44	156.77	182.19	129.63	141.44	155.82	150.43	103.42	105.35	154.12	224.52	85.77	161	153	126	95	56	178.77	145.31
Operating Profit	15.78	19.77	22.64	18.31	26.04	23.63	24.32	14.67	19.07	19.51	8.54	15.05	26.65	4.8	27	7	11	10	14	23.13	25.14
OPM %	8.31	18.65	13.39	10.46	12.51	15.42	14.67	8.6	11.25	15.87	7.5	8.9	10.61	5.3	14	4	8	10	20	11.46	14.75
Other Income	3.97	2.17	11.54	3.71	2.09	2.19	1.4	2	1.78	3.03	2.74	1.61	1.11	4.38	2	3	2	5	2	0.77	1.33
Interest	3.57	2.9	1.05	2.7	5.05	4.64	2.66	5.17	5.7	4.96	2.27	3.99	5.32	3.62	2	4	4	3	2	2.85	4.31
Depreciation	5.41	6.17	5.34	5.3	5.2	6.09	5.26	5.3	5.32	5.72	5.69	5.46	5.72	5.05	4	3	4	4	4	3.72	3.43
Profit before tax	10.77	12.87	27.79	14.02	17.88	15.09	17.8	6.2	9.83	11.86	3.32	7.21	16.72	0.51	24	2	5	9	11	17.33	18.73
Tax %	27.3	28.21	25.91	25.39	26.57	26.71	28.99	21.94	28.69	35.41	18.98	23.02	27.09	-25.49	26	33	28	23	32	23.66	25.36
Net Profit	7.83	9.24	20.59	10.46	13.13	11.06	12.64	4.84	7.01	7.66	2.69	5.55	12.19	0.64	18	2	3	7	7	13.23	13.98
Net Profit Growth % (QoQ)	-15.3%	-55.1%	96.8%	-20.3%	18.7%	-12.5%	161.2%	-31%	-8.5%	184.8%	-51.5%	-54.5%	1804.7%	-96.4%	800%	-33.3%	-57.1%	-	-47.1%	-5.4%	-
Net Profit Growth % (YoY)	-40.4%	-16.5%	62.9%	116.1%	87.3%	44.4%	369.9%	-12.8%	-42.5%	1096.9%	-85.1%	177.5%	306.3%	-90.9%	157.1%	-84.9%	-78.5%	-	-	-	-
TTM Net Profit	48.12	53.42	55.24	47.29	41.67	35.55	32.15	22.2	22.91	28.09	21.07	36.38	32.83	23.64	30	19	30.23	41.21	34.21	27.21	0
EPS in Rs	0.85	1	2.24	1.14	1.43	1.2	1.37	0.53	0.76	0.83	0.29	0.6	1.32	0.07	1.92	0.17	0.37	0.74	0.81	1.44	1.52

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Jan 1900
Sales	658	659	657	576	548	503	531	390	463	336	346	550	550
Sales Growth %	-0.1%	0.3%	14.2%	5%	9.1%	-5.4%	36.2%	-15.7%	37.6%	-2.7%	-37.2%	-	-
Expenses	571	576	586	526	475	447	481	352	446	290	316	520	520
Operating Profit	87	83	71	50	73	56	50	38	17	46	30	30	30
OPM %	13	13	11	9	13	11	9	10	3.7	14	9	6	6
Other Income	19	6	7	11	10	4	11	14	37	11	6	7	7
Interest	12	18	17	14	12	11	18	8	11	10	17	14	14
Depreciation	22	22	23	16	15	15	15	12	13	10	9	14	14
Profit before tax	73	49	39	31	56	34	28	32	29	37	10	9	9
Tax %	26	27	28	26	26	23	34	24	35	0	-17	17	17
Net Profit	53	36	28	23	41	26	18	24	19	37	12	7	7
Net Profit Growth %	47.2%	28.6%	21.7%	-43.9%	57.7%	44.4%	-25%	26.3%	-48.6%	208.3%	71.4%	-	-
EPS in Rs	5.81	3.86	3.05	2.52	4.51	2.85	2	2.64	2.05	4.03	1.27	0.81	0.81
Dividend Payout %	0	0	0	0	4	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	89	31	29	73	5	7	-3	8	72	5	72	7
Cash from Investing Activity	-47	-7	-34	-105	-12	-21	-28	-24	-11	-46	-9	-23
Cash from Financing Activity	-44	-28	7	30	9	16	30	10	-58	43	-60	17
Net Cash Flow	-2	-3	1	-3	3	2	-1	-6	2	2	4	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	18	18	18	18	18	18	18	18	18	18	18	18	18	18
Reserves	373	344	320	297	285	257	234	195	169	151	66	47	10	-1
Borrowings	250	67	282	186	291	268	224	201	174	109	99	141	95	146
Other Liabilities	108	41	109	41	185	160	166	210	166	216	130	170	146	163
Total Liabilities	750	470	730	542	779	703	643	625	527	494	313	376	270	326
Fixed Assets	227	221	205	203	209	214	159	158	160	153	94	95	61	65
CWIP	14	20	7	15	12	5	0	8	0	7	0	0	0	0
Investments	76	71	74	76	76	63	30	24	27	15	7	8	3	0
Other Assets	433	159	444	248	482	421	454	434	339	319	212	273	205	261
Total Assets	750	470	730	542	779	703	643	625	527	494	313	376	270	326

Delivery

Delivery Data: KMSUGAR

#	Date	27 36% 36	Value (Cr)	Q/T 214	Del 55	Del 2
1	21-Oct	32	3	189	54	2
2	19-Oct	32	6	337	52	3
3	16-Oct	29	1	260	51	0
4	30-Sep	34	3	210	68	2
5	29-Sep	32	1	132	54	0
6	28-Sep	33	3	158	51	1
7	25-Sep	32	4	142	43	2
8	24-Sep	29	0	90	74	0
9	23-Sep	30	0	97	68	0
10	22-Sep	29	0	97	41	0
11	21-Sep	29	0	133	46	0
12	18-Sep	29	0	148	51	0
13	17-Sep	28	0	147	50	0
14	16-Sep	29	0	142	56	0
15	15-Sep	29	1	103	64	0
16	11-Sep	30	1	155	42	0
17	10-Sep	30	0	134	43	0
18	9-Sep	30	0	170	72	0
19	8-Sep	30	0	186	50	0
20	7-Sep	31	1	145	40	0
21	4-Sep	31	1	159	67	1
22	3-Sep	32	1	157	36	0
23	2-Sep	31	1	130	48	0
24	1-Sep	31	1	141	52	0
25	31-Aug	32	2	223	37	1
26	28-Aug	33	2	234	50	1
27	27-Aug	31	1	232	58	1
28	26-Aug	32	1	257	57	1
29	25-Aug	32	2	214	52	1
30	24-Aug	34	5	242	51	3
31	21-Aug	34	5	233	50	2
32	20-Aug	35	7	224	48	3
33	19-Aug	33	4	224	45	2
34	18-Aug	31	3	205	62	2
35	17-Aug	30	3	262	60	2
36	14-Aug	28	1	166	56	0
37	13-Aug	28	1	143	53	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	298c	9c	2.96
19-Oct	289c	27c	10.28
17-Oct	262c	0	0
16-Oct	262c	25c	8.57
29-Sep	287c	14c	4.68
28-Sep	301c	12c	4.11
25-Sep	289c	20c	7.46
24-Sep	269c	3c	1.21
22-Sep	266c	3c	1.05
17-Sep	263c	15c	5.46
10-Sep	278c	9c	3.02
07-Sep	287c	0	0

Stock Checklist

Price is above from 52 week high low average: 69%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView