Kellton Tech Solutions Limited

Web: kelltontech.com NSE: KELLTONTEC BSE: 519602 SECTOR: Information Technology - It - Software | Add Note | View Notes

14 0(-1%)

Near 52W Low of 13

Volume

30L as on 23, Jun

Open

155

High

157

Low

150

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

24/100

Growth Score

40/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

735

No. of Shares

53.1

P/E

131.11

P/B

8.81

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

6.72

ROCE

Profit Growth

Listing Date

02-Mar-16

Promoter Holding

37.67%

FII Holding

1.04%

DII Holding

Price Chart

Price Performance

1 Week1%

1 Month3%

3 Months1%

6 Months9%

1 Year9%

YTD9%

Moving Average

5 Day SMA16

10 Day SMA16

20 Day SMA16

30 Day SMA16

50 Day SMA16

61 Day SMA16

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	16	16	16	16
Resistance 2	16	16	16	16
Resistance 1	16	16	16	16
Pivot Point	16	16	16	16
Support 1	15	16	16	15
Support 2	15	16	15	15
Support 3	15	16	15	15

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TCS	8,39,432	2304	3%	6%	11%	25%	16	36.5	0.11	49454
2	INFY	4,59,108	1130	2%	4%	12%	23%	15	36.5	0.1	29474
3	HCLTECH	3,53,591	1293	3%	4%	4%	9%	18	36.5	0.07	16652
4	WIPRO	1,76,194	176	0%	7%	12%	28%	15	36.5	0.23	13266
5	TECHM	1,56,792	1597	1%	3%	19%	7%	30	36.5	0.07	4806
6	LTIM	1,37,691	4644	2%	3%	4%	12%	38	36.5	0.1	4983
7	LTM	1,35,520	4569	2%	3%	4%	22%	27	36.5	0.1	4983
8	OFSS	1,05,249	12086	2%	7%	77%	46%	26	36.5	0	2639
9	PERSISTENT	89,634	5682	0%	1%	21%	7%	0	36.5	0.06	1865
10	COFORGE	87,411	1974	4%	12%	70%	17%	0	36.5	0.08	1745
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Nov 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 37.67%	(0.01) 37.67%	(-1.01) 37.67%	(-2.11) 38.70%	(0.01) 40.78%	(0.01) 40.82%	(0.01) 40.82%	(-10.91) 40.82%	(-0.31) 51.68%	(-0.21) 51.94%	(0.01) 52.10%	(0.01) 52.14%	(0.01) 52.14%	(0.01) 52.14%	(0.01) 52.11%	(0.01) 52.16%	(0.01) 52.16%	(0.01) 52.16%	(0.01) 52.18%	(0.01) 52.22%
FIIs	(-0.21) 1.04%	(0.21) 1.21%	(0.11) 1.04%	(-0.31) 0.96%	(0.21) 1.27%	(-0.41) 1.07%	(0.11) 1.43%	(0.91) 1.32%	(-0.31) 0.46%	(0.41) 0.79%	(0.41) 0.44%	(0.01) 0.08%	(0.01) 0.07%	(0.01) 0.03%	(0.01) 0.06%	(0.01) 0.09%	(-0.41) 0.08%	(-0.11) 0.48%	(0.61) 0.62%	(0.01) 0.02%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.31) 0.00%	(0.01) 0.29%	(-3.41) 0.29%	(0.41) 3.64%	(0.01) 3.24%	(0.01) 3.22%
Public	61.30%	61.12%	61.29%	60.34%	57.94%	58.11%	57.75%	57.86%	47.87%	47.27%	47.46%	47.79%	47.78%	47.84%	47.84%	47.45%	47.47%	43.72%	43.96%	44.54%
No. of Shareholders	209,031	209,206	215,187	204,267	186,861	188,940	187,609	184,966	165,953	165,970	153,949	144,331	116,164	108,170	112,155	115,533	118,022	117,877	69,487	66,319

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	314	308	300	295	286	279	271	262	248	245	241	249	243	231	227	217	210	219	209	204
Sales Growth % (YoY)	9.6%	10.4%	10.7%	12.8%	15.5%	13.6%	12.5%	5.2%	2.1%	6.3%	5.9%	15%	15.4%	5.3%	8.8%	6%	1%	11.6%	9.4%	13.5%
Sales Growth % (QoQ)	1.9%	2.7%	1.7%	3.1%	2.5%	3%	3.4%	5.6%	1.2%	1.7%	-3.2%	2.5%	5.2%	1.8%	4.6%	3.3%	-4.1%	4.8%	2.5%	-
Expenses	289	269	263	260	257	245	238	230	216	227	214	222	226	205	202	191	185	193	182	178
Operating Profit	25	39	37	35	29	34	32	32	32	18	26	27	17	25	25	26	26	26	27	26
OPM %	8	13	12	12	10	12	12	12	13	8	11	11	7	11	11	12	12	12	13	13
Other Income	6	1	1	1	1	0	0	0	1	0	0	0	-183	1	1	0	0	0	0	0
Interest	6	6	5	5	6	5	5	5	5	5	4	4	3	3	3	3	3	3	3	3
Depreciation	4	4	4	4	4	4	4	4	4	4	4	4	5	3	3	3	3	3	3	3
Profit before tax	21	30	29	27	21	25	24	23	24	10	19	20	-174	20	20	20	20	21	22	21
Tax %	7	16	17	16	7	17	16	15	1	15	12	21	1	18	16	18	7	14	21	21
Net Profit	20	25	24	23	19	21	20	20	24	8	17	15	-176	17	17	16	19	18	17	16
Net Profit Growth % (QoQ)	-20%	4.2%	4.3%	21.1%	-9.5%	5%	-	-16.7%	200%	-52.9%	13.3%	108.5%	-1135.3%	-	6.2%	-15.8%	5.6%	5.9%	6.2%	-
Net Profit Growth % (YoY)	5.3%	19%	20%	15%	-20.8%	162.5%	17.6%	33.3%	113.6%	-52.9%	-	-6.2%	-1026.3%	-5.6%	-	-	-	-	-	-
TTM Net Profit	92	91	87	83	80	85	72	69	64	-136	-127	-127	-126	69	70	70	70	51	33	0
EPS in Rs	0.37	0.48	0.46	0.46	0.39	0.43	0.4	0.41	0.49	0.17	0.34	0.32	-3.66	0.34	0.35	0.34	0.39	1.85	1.81	1.7

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Jun 2015	Jun 2014	Jun 2013	Jan 1900
Sales	1217	1098	983	917	843	776	771	814	783	615	359	238	134	49	359
Sales Growth %	10.8%	11.7%	7.2%	8.9%	8.6%	0.6%	-5.3%	3.9%	27.4%	71.4%	168.3%	78%	175%	24.4%	-
Expenses	1081	970	878	824	738	668	658	696	665	533	309	205	120	43	309
Operating Profit	135	128	104	93	105	108	112	118	118	82	49	33	13	6	49
OPM %	11	12	11	10	12	14	15	14	15	13	14	14	10	12	14
Other Income	8	2	2	-182	1	5	4	5	3	4	1	2	0	1	1
Interest	21	20	18	11	12	13	16	19	16	10	9	6	3	1	9
Depreciation	15	17	16	14	11	13	13	7	5	4	3	3	2	1	3
Profit before tax	107	92	72	-114	83	87	87	97	99	71	39	26	8	4	39
Tax %	15	14	11	11	16	18	19	21	31	25	21	14	16	17	21
Net Profit	92	80	64	-127	70	71	71	77	68	53	31	22	6	4	31
Net Profit Growth %	15%	25%	150.4%	-281.4%	-1.4%	-	-7.8%	13.2%	28.3%	71%	40.9%	266.7%	50%	-87.1%	-
EPS in Rs	1.72	1.63	1.31	-2.63	1.46	1.48	1.46	1.6	1.42	1.13	3.31	0.51	0.15	0.53	0.66
Dividend Payout %	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Jun 2015	Jun 2014	Jun 2013
Cash from Operating Activity	-10	6	56	24	1	80	56	59	55	43	14	17	20	6
Cash from Investing Activity	-168	-25	-40	-72	-4	32	-39	-39	-40	-46	-29	-56	-35	-7
Cash from Financing Activity	188	19	-19	53	-11	-102	-13	-15	-10	12	7	51	19	1
Net Cash Flow	10	0	-2	5	-14	9	4	5	4	8	-9	12	4	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Jun 2015	Jun 2014	Jun 2013
Equity Capital	53	53	49	49	49	48	48	48	48	48	48	24	23	22	21	18
Reserves	754	664	487	439	395	325	430	372	368	281	212	154	102	56	23	9
Borrowings	191	130	183	141	156	162	122	109	132	123	114	120	87	82	26	6
Other Liabilities	131	91	70	76	61	61	71	102	170	147	207	154	97	77	32	11
Total Liabilities	1129	938	789	705	660	596	672	632	718	599	581	452	309	237	101	44
Fixed Assets	116	64	63	63	69	64	199	206	278	220	228	222	118	107	54	22
CWIP	165	78	32	25	18	0	0	0	0	0	0	1	1	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2
Other Assets	848	795	694	617	573	533	473	425	441	379	353	229	190	129	46	20
Total Assets	1129	938	789	705	660	596	672	632	718	599	581	452	309	237	101	44

Delivery

Delivery Data: KELLTONTEC

#	Date	13 20% 16	Value (Cr)	Q/T 459	Del 37	Del 3
1	4-Sep	14	3	547	49	2
2	3-Sep	14	1	413	51	1
3	2-Sep	14	3	537	32	1
4	1-Sep	14	3	513	35	1
5	31-Aug	14	6	524	46	3
6	28-Aug	15	28	395	18	5
7	27-Aug	15	86	441	7	6
8	26-Aug	14	2	371	65	1
9	25-Aug	14	2	365	56	1
10	24-Aug	14	5	440	36	2
11	21-Aug	14	2	418	52	1
12	20-Aug	14	2	409	52	1
13	19-Aug	13	2	441	57	1
14	18-Aug	14	2	411	33	1
15	17-Aug	14	2	478	66	1
16	14-Aug	14	1	390	56	1
17	13-Aug	14	1	346	48	1
18	12-Aug	14	1	351	54	1
19	11-Aug	14	2	458	46	1
20	10-Aug	14	3	601	50	1
21	7-Aug	14	1	318	60	1
22	6-Aug	14	2	565	42	1
23	5-Aug	14	1	436	42	1
24	4-Aug	14	2	372	41	1
25	3-Aug	14	2	552	51	1
26	31-Jul	14	3	555	39	1
27	30-Jul	14	2	492	55	1
28	29-Jul	14	2	476	52	1
29	28-Jul	14	3	462	43	2
30	27-Jul	14	2	514	49	1
31	24-Jul	14	3	511	52	2
32	23-Jul	14	2	469	43	1
33	22-Jul	14	2	447	47	1
34	21-Jul	15	1	421	52	1
35	20-Jul	15	1	328	55	1
36	17-Jul	15	1	349	53	1
37	16-Jul	15	1	438	46	1
38	15-Jul	15	3	552	64	2
39	14-Jul	15	2	418	50	1
40	13-Jul	15	4	486	46	2
41	10-Jul	15	3	426	48	1
42	9-Jul	15	2	386	59	1
43	8-Jul	15	2	398	59	1
44	7-Jul	15	2	446	34	1
45	6-Jul	15	2	357	52	1
46	3-Jul	16	2	470	57	1
47	2-Jul	16	3	438	45	1
48	1-Jul	15	1	389	52	1
49	30-Jun	15	2	317	42	1
50	29-Jun	15	1	325	38	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	735c	4c	0.57
03-Sep	739c	8c	1.13
01-Sep	747c	5c	0.70
31-Aug	753c	42c	5.94
27-Aug	710c	6c	0.81
26-Aug	716c	4c	0.59
25-Aug	721c	7c	0.94
24-Aug	727c	2c	0.29
21-Aug	725c	20c	2.77
19-Aug	706c	15c	2.12
18-Aug	721c	4c	0.52
17-Aug	717c	10c	1.38
14-Aug	727c	6c	0.86
13-Aug	734c	3c	0.43
12-Aug	731c	13c	1.70
10-Aug	743c	3c	0.42
07-Aug	746c	2c	0.28
06-Aug	748c	53L	0.07
05-Aug	748c	53L	0.07
04-Aug	747c	5c	0.63
31-Jul	752c	19c	2.52
30-Jul	734c	15c	2.04
29-Jul	749c	53L	0.07
28-Jul	750c	5c	0.64
27-Jul	745c	0	0

Stock Checklist

Price is above from 52 week high low average: 6%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView