Vodafone Idea Limited

Web: myvi.in NSE: IDEA BSE: 532822 SECTOR: Telecommunication - Telecom - Services | Add Note | View Notes

15 1(4%)

Near 52W High of 15

Volume

26c as on 03, Sep

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

57/100

Growth Score

44/100

Valuation Score

85/100

Momentum Score

70/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,63,165

No. of Shares

10834

P/E

4.44

P/B

-0.6

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

29.86

ROCE

Profit Growth

Listing Date

09-Mar-07

Promoter Holding

25.64%

FII Holding

5.56%

DII Holding

6.19%

Price Chart

Price Performance

1 Week3%

1 Month13%

3 Months2%

6 Months41%

1 Year119%

YTD25%

Moving Average

5 Day SMA14

10 Day SMA15

20 Day SMA14

30 Day SMA14

50 Day SMA14

61 Day SMA14

80 Day SMA14

200 Day SMA12

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	16	15	15	16
Resistance 2	15	15	15	15
Resistance 1	15	15	15	15
Pivot Point	14	15	14	14
Support 1	14	14	14	14
Support 2	14	14	14	14
Support 3	13	14	14	13

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	BHARTIARTL	11,57,114	1840	0%	5%	0%	1%	32	17.8	1.31	33823
2	IDEA	1,63,165	15	3%	13%	41%	119%	4	17.8	-5.38	34552
3	INDUSTOWER	99,762	378	1%	5%	16%	16%	16	17.8	0.53	7145
4	BHARTIHEXA	74,955	1499	3%	9%	6%	15%	0	17.8	0.86	1733
5	TATACOMM	49,926	1752	1%	4%	10%	9%	0	17.8	3.55	997
6	HFCL	37,218	243	10%	9%	227%	215%	0	17.8	0.36	329
7	ITI	26,170	272	2%	5%	3%	14%	0	17.8	0.4	293
8	TEJASNET	10,926	614	11%	9%	17%	5%	0	17.8	1.43	-909
9	RAILTEL	8,709	271	3%	7%	8%	21%	0	17.8	0.03	346
10	TTML	7,384	38	4%	5%	5%	33%	0	17.8	-1.04	-1275
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Apr 2025	Mar 2025	Jan 2025	Dec 2024	Sep 2024	Jul 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.11) 25.64%	(0.01) 25.57%	(0.01) 25.57%	(0.01) 25.57%	(-13.21) 25.57%	(0.01) 38.80%	(1.51) 38.80%	(0.01) 37.32%	(0.11) 37.32%	(-1.01) 37.18%	(-10.71) 38.17%	(-1.51) 48.91%	(0.01) 50.36%	(0.01) 50.36%	(0.01) 50.36%	(-24.61) 50.36%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(2.91) 74.99%	(0.01) 72.05%
FIIs	(-0.41) 5.56%	(0.01) 5.99%	(0.01) 5.99%	(-0.61) 5.98%	(-3.51) 6.56%	(0.21) 10.10%	(-0.31) 9.89%	(-2.51) 10.17%	(-0.11) 12.69%	(0.11) 12.78%	(10.71) 12.67%	(-0.31) 1.97%	(-0.21) 2.27%	(0.21) 2.46%	(0.01) 2.29%	(-1.31) 2.28%	(0.11) 3.59%	(0.01) 3.53%	(-0.11) 3.48%	(-0.61) 3.57%	(0.01) 4.20%
DIIs	(0.61) 6.19%	(0.91) 5.59%	(0.61) 4.74%	(0.71) 4.14%	(-1.51) 3.41%	(0.71) 4.90%	(-0.11) 4.17%	(-0.61) 4.28%	(-2.11) 4.86%	(-0.51) 6.95%	(5.21) 7.44%	(-0.91) 2.20%	(1.31) 3.05%	(1.11) 1.80%	(0.21) 0.73%	(-0.71) 0.54%	(0.61) 1.21%	(-0.91) 0.62%	(-0.21) 1.56%	(0.31) 1.71%	(0.01) 1.37%
Government	49.02%	49.02%	49.02%	49.02%	49.02%	22.63%	22.63%	23.18%	23.18%	23.18%	23.80%	32.23%	33.18%	33.18%	33.18%	33.18%	0.06%	0.06%	0.00%	0.00%	0.00%
Public	13.57%	13.83%	14.69%	15.28%	15.44%	23.55%	24.50%	25.05%	21.94%	19.91%	17.89%	14.69%	11.14%	12.19%	13.44%	13.64%	20.14%	20.80%	19.97%	19.72%	22.38%
No. of Shareholders	5,939,398	6,011,025	6,155,526	6,182,208	6,077,186	6,054,755	5,988,618	5,976,507	5,369,114	4,986,871	4,758,354	3,679,061	3,124,128	3,104,410	3,188,356	3,138,338	2,968,308	2,921,871	2,822,603	2,685,987	2,147,653

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	11332	11323	11195	11022	11015	11117	10932	10508	10607	10673	10716	10656	10532	10621	10615	10410	10240	9717	9406	9152
Sales Growth % (YoY)	2.9%	1.8%	2.4%	4.9%	3.8%	4.2%	2%	-1.4%	0.7%	0.5%	1%	2.4%	2.9%	9.3%	12.8%	13.7%	6.6%	-10.8%	-12.8%	-14.1%
Sales Growth % (QoQ)	0.1%	1.1%	1.6%	0.1%	-0.9%	1.7%	4%	-0.9%	-0.6%	-0.4%	0.6%	1.2%	-0.8%	0.1%	2%	1.7%	5.4%	3.3%	2.8%	-
Expenses	6443	6506	6511	6410	6356	6405	6383	6304	6274	6324	6435	6499	6322	6440	6517	6082	5590	5901	5544	5445
Operating Profit	4889	4817	4684	4612	4659	4712	4550	4205	4333	4349	4282	4156	4210	4181	4097	4328	4649	3816	3863	3708
OPM %	43	43	42	42	42	42	42	40	41	41	40	39	40	39	39	42	45	39	41	41
Other Income	57595	1271	140	142	216	250	300	256	32	780	34	21	71	38	96	84	19	21	43	212
Interest	4990	5828	4784	5893	6471	5940	6614	5519	6280	6518	6569	6398	5002	6323	6129	5901	5316	5325	5111	5228
Depreciation	5518	5550	5567	5472	5571	5629	5404	5369	5751	5598	5667	5616	5704	5886	5656	5804	5913	5739	5923	6010
Profit before tax	51976	-5290	-5527	-6611	-7167	-6607	-7168	-6427	-7666	-6987	-7920	-7837	-6424	-7990	-7591	-7293	-6561	-7226	-7128	-7319
Tax %	0	0	0	0	0	0	0	0	0	0	10	0	0	0	0	0	0	0	0	0
Net Profit	51970	-5286	-5524	-6608	-7167	-6609	-7176	-6432	-7675	-6986	-8738	-7840	-6419	-7990	-7596	-7297	-6563	-7231	-7132	-7319
Net Profit Growth % (QoQ)	1083.2%	4.3%	16.4%	7.8%	-8.4%	7.9%	-11.6%	16.2%	-9.9%	20.1%	-11.5%	-22.1%	19.7%	-5.2%	-4.1%	-11.2%	9.2%	-1.4%	2.6%	-
Net Profit Growth % (YoY)	825.1%	20%	23%	-2.7%	6.6%	5.4%	17.9%	18%	-19.6%	12.6%	-15%	-7.4%	2.2%	-10.5%	-6.5%	0.3%	-	-	-	-
TTM Net Profit	34552	-24585	-25908	-27560	-27384	-27892	-28269	-29831	-31239	-29983	-30987	-29845	-29302	-29446	-28687	-28223	-28245	-21682	-14451	0
EPS in Rs	4.8	-0.49	-0.51	-0.61	-1	-0.95	-1.03	-0.95	-1.53	-1.44	-1.79	-1.61	-1.32	-2.49	-2.36	-2.27	-2.04	-2.52	-2.48	-2.55

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	44873	43571	42652	42177	38516	41952	44958	37092	28279	35576	35949	31571	26519	22407
Sales Growth %	3%	2.2%	1.1%	9.5%	-8.2%	-6.7%	21.2%	31.2%	-20.5%	-1%	13.9%	19%	18.4%	15%
Expenses	25870	25523	25580	25424	22547	25006	30042	32976	22224	25348	24281	20771	18237	16439
Operating Profit	19003	18049	17072	16753	15968	16946	14916	4116	6054	10227	11668	10800	8282	5969
OPM %	42	41	40	40	41	40	33	11	21	29	32	34	31	27
Other Income	59148	1100	917	354	363	-19563	-36964	1789	703	746	641	497	247	131
Interest	21495	24543	25766	23354	20981	17998	15393	9545	4847	4010	1803	1060	966	1045
Depreciation	22108	21973	22634	23050	23584	23638	24356	14536	8409	7827	6256	5304	4519	3478
Profit before tax	34548	-27368	-30410	-29298	-28234	-44253	-61797	-18175	-6499	-863	4250	4933	3044	1577
Tax %	0	0	3	0	0	0	20	-20	-36	-54	36	35	35	36
Net Profit	34552	-27383	-31238	-29301	-28245	-44233	-73878	-14604	-4168	-400	2728	3193	1968	1011
Net Profit Growth %	226.2%	12.3%	-6.6%	-3.7%	36.1%	40.1%	-405.9%	-250.4%	-942%	-114.7%	-14.6%	62.2%	94.7%	-
EPS in Rs	3.19	-3.84	-6.23	-6.02	-8.79	-15.39	-25.71	-5.08	-2.91	-0.34	2.3	2.7	1.8	0.93
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	8	7	7	10

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	19411	9291	20826	18869	17387	15640	7328	5348	5332	10476	10949	10418	8219	6297
Cash from Investing Activity	-6104	-16248	-1907	-5414	-5730	1075	-2698	-1640	-9303	-15556	-2389	-5726	-6565	-3411
Cash from Financing Activity	-11458	7047	-18980	-14680	-10554	-16731	-5019	-2949	3925	4506	-9330	8028	-2466	-1965
Net Cash Flow	1849	89	-61	-1224	1103	-17	-389	758	-46	-574	-770	12720	-811	921

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	108343	108343	71393	69700	50120	48680	32119	28735	28735	8736	4359	3605	3601	3598	3320	3314
Reserves	-144101	-190803	-141713	-165096	-154287	-123039	-94084	-66963	-22756	50899	22903	21127	19950	19429	13205	10989
Borrowings	192528	233242	233229	250167	243809	237766	213761	201720	114996	125940	57985	55055	40541	26859	20637	14046
Other Liabilities	34868	37766	34946	42226	45355	43836	42233	39986	105942	44078	13264	16881	16034	10580	9396	8029
Total Liabilities	191638	188548	197855	196997	184997	207243	194029	203478	226918	229652	98511	96668	80126	60467	46557	36378
Fixed Assets	156906	156298	141320	155055	140125	156255	156819	167490	185836	177800	79692	76763	65190	35540	29602	29160
CWIP	1454	946	18212	808	18189	17876	364	606	1138	5103	3585	7535	6040	5141	11419	881
Investments	107	226	0	417	0	6	5	4	1979	8239	7290	6378	3471	11527	216	1028
Other Assets	33171	31078	38323	40717	26683	33105	36841	35378	37964	38511	7944	5991	5425	8260	5321	5309
Total Assets	191638	188548	197855	196997	184997	207243	194029	203478	226918	229652	98511	96668	80126	60467	46557	36378

Delivery

Delivery Data: IDEA

#	Date	13 22% 15	Value (Cr)	Q/T 922	Del 33	Del 405
1	4-Sep	15	787	679	30	238
2	3-Sep	14	380	770	23	89
3	2-Sep	15	760	644	21	158
4	1-Sep	14	452	807	30	136
5	31-Aug	14	616	978	35	217
6	28-Aug	15	554	980	31	170
7	27-Aug	15	647	956	26	168
8	26-Aug	15	726	705	32	234
9	25-Aug	15	2286	972	28	648
10	24-Aug	14	323	407	37	118
11	21-Aug	14	267	454	28	74
12	20-Aug	14	326	534	25	82
13	19-Aug	14	451	574	18	79
14	18-Aug	14	1141	1074	14	164
15	17-Aug	14	430	863	35	150
16	14-Aug	14	1089	763	26	279
17	13-Aug	14	748	748	24	181
18	12-Aug	14	1028	1277	25	261
19	11-Aug	13	865	1437	23	195
20	10-Aug	13	534	755	30	162
21	7-Aug	13	262	540	21	56
22	6-Aug	13	261	694	38	99
23	5-Aug	13	264	816	23	59
24	4-Aug	13	397	1003	19	76
25	3-Aug	13	306	950	24	73
26	31-Jul	13	502	970	21	105
27	30-Jul	13	299	617	32	95
28	29-Jul	13	359	640	33	119
29	28-Jul	13	372	554	26	98
30	27-Jul	13	325	578	19	62
31	24-Jul	13	496	565	22	110
32	23-Jul	13	474	731	34	160
33	22-Jul	14	480	740	25	122
34	21-Jul	13	338	616	32	108
35	20-Jul	14	441	748	34	149
36	17-Jul	14	381	579	32	123
37	16-Jul	14	417	862	24	102
38	15-Jul	14	444	772	23	104
39	14-Jul	14	404	649	32	128
40	13-Jul	14	328	797	32	105
41	10-Jul	14	387	545	28	108
42	9-Jul	14	280	463	29	81
43	8-Jul	14	584	445	27	159
44	7-Jul	14	531	643	21	111
45	6-Jul	14	402	563	27	108
46	3-Jul	14	447	966	28	126
47	2-Jul	14	419	625	26	109
48	1-Jul	15	620	435	23	143
49	30-Jun	14	709	682	28	200
50	29-Jun	14	1484	807	51	755

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	1,63,165c	6,501c	4.15
03-Sep	1,56,664c	975c	0.63
01-Sep	1,55,689c	4,442c	2.77
31-Aug	1,60,131c	2,059c	1.27
27-Aug	1,62,190c	1,409c	0.86
26-Aug	1,63,598c	4,875c	3.07
25-Aug	1,58,723c	6,284c	4.12
24-Aug	1,52,439c	1,083c	0.72
21-Aug	1,51,355c	1,083c	0.71
19-Aug	1,52,439c	542c	0.35
18-Aug	1,52,980c	4,442c	2.99
17-Aug	1,48,538c	4,334c	2.83
14-Aug	1,52,872c	4,117c	2.77
13-Aug	1,48,755c	2,492c	1.70
12-Aug	1,46,263c	4,659c	3.29
11-Aug	1,41,604c	1,625c	1.16
10-Aug	1,39,979c	1,625c	1.17
06-Aug	1,38,354c	758c	0.55
05-Aug	1,39,113c	758c	0.55
04-Aug	1,38,354c	1,842c	1.31
03-Aug	1,40,196c	867c	0.61
31-Jul	1,41,063c	975c	0.70
30-Jul	1,40,088c	1,517c	1.07
29-Jul	1,41,604c	1,409c	1.00
28-Jul	1,40,196c	1,300c	0.92
27-Jul	1,41,496c	758c	0.53
24-Jul	1,42,254c	0	0

Stock Checklist

Price is above from 52 week high low average: 97%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 275 fund scheme(s) across 41 fund house(s) as of Aug26 · Total value ₹-10,269 Cr · 156 increasing / 67 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Franklin Templeton Asset Management (India) Private Limited	11	99.94%	-	949.4
Mahindra Manulife Mutual Fund	16	1.81%	-	669.7
Franklin Templeton Mutual Fund	4	1.59%	+2.96%	140.7
UTI Asset Mgmt. Co. Ltd.	8	90.42%	-	128.4
Nippon Life India Asset Management Limited	5	89.32%	-	75
Motilal Oswal Mutual Fund	16	0.29%	+2.96%	61.6
UTI Mutual Fund	6	0.07%	+27.18%	20.7
Zerodha Mutual Fund	4	0.43%	-0.06%	8
Trust Mutual Fund	2	3.20%	-1.22%	7.9
Navi Mutual Fund	6	0.92%	+0.25%	7.8
HDFC Mutual Fund	18	0.00%	-30.45%	3.3
Taurus Mutual Fund	4	1.05%	-2.34%	2.8
Groww Mutual Fund	4	0.20%	+0.05%	1.5
Mirae Asset Mutual Fund	6	0.01%	+0.12%	0.5
Samco Mutual Fund	4	0.13%	-	0.3
Angel One Mutual Fund	2	0.18%	+0.04%	0.2
Capitalmind Mutual Fund	2	-6.27%	+2.12%	-1.9
Helios Mutual Fund	2	-1.91%	+0.12%	-9.8
PGIM India Mutual Fund	2	-9.84%	+1.81%	-11
Union Mutual Fund	2	-4.22%	+0.65%	-11.6
The Wealth Company Mutual Fund	2	-17.05%	+2.60%	-13.3
quant Mutual Fund	2	-3.49%	-0.19%	-19.1
Jio BlackRock Mutual Fund	3	-2.19%	+1.18%	-21.2
JM Financial Mutual Fund	2	-7.96%	+0.01%	-26.6
Bajaj Finserv Mutual Fund	2	-1.80%	-0.02%	-35.7
HSBC Mutual Fund	2	-1.45%	+0.35%	-49.9
NJ Mutual Fund	4	-1.00%	+0.07%	-68.7
Edelweiss Mutual Fund	21	-0.08%	+0.22%	-87.2
Baroda BNP Paribas Mutual Fund	6	-6.55%	+1.14%	-92.2
Axis Mutual Fund	10	-1.02%	+0.72%	-198.5
WhiteOak Capital Mutual Fund	4	-9.06%	+0.02%	-201.4
Nippon India Mutual Fund	8	-1.08%	+0.56%	-357
Bandhan Mutual Fund	12	-3.12%	+1.20%	-444.5
DSP Mutual Fund	8	-4.14%	+0.62%	-568.9
Tata Mutual Fund	12	-2.51%	+1.01%	-606.2
SBI Mutual Fund	8	-1.48%	+0.55%	-1018.4
Aditya Birla Sun Life Mutual Fund	12	-1.53%	+0.72%	-1044.3
ICICI Prudential Asset Management Company Limited	1	-6.18%	-0.56%	-1126.7
Invesco Mutual Fund	2	-2.64%	+0.18%	-1206.4
ICICI Prudential Mutual Fund	12	-3.45%	-0.17%	-2487.3
Kotak Mahindra Mutual Fund	18	-1.26%	-0.15%	-2638.9

Vodafone Idea Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements