Vodafone Idea Limited

Web: myvi.in NSE: IDEA BSE: 532822 SECTOR: Telecommunication - Telecom - Services

13 0(-2%)

Volume

36c as on 22, Jul

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

57/100

Growth Score

44/100

Valuation Score

85/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,43,446

No. of Shares

10834

P/E

4.44

P/B

-0.6

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

29.86

ROCE

Profit Growth

Listing Date

09-Mar-07

Promoter Holding

25.64%

FII Holding

5.56%

DII Holding

6.19%

Price Chart

Price Performance

1 Week1%

1 Month9%

3 Months42%

6 Months33%

1 Year81%

YTD17%

Moving Average

5 Day SMA14

10 Day SMA14

20 Day SMA14

30 Day SMA14

50 Day SMA14

61 Day SMA13

80 Day SMA12

200 Day SMA11

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	14	14	14	14
Resistance 2	14	14	14	14
Resistance 1	14	14	14	14
Pivot Point	14	13	14	14
Support 1	13	13	13	13
Support 2	13	13	13	13
Support 3	13	13	13	13

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	BHARTIARTL	12,03,454	1929	2%	2%	3%	0%	32	17.8	1.31	33823
2	IDEA	1,43,446	13	1%	9%	33%	81%	4	17.8	-5.38	34552
3	INDUSTOWER	1,02,809	390	3%	4%	6%	3%	16	17.8	0.53	7145
4	BHARTIHEXA	80,490	1610	0%	9%	1%	10%	0	17.8	0.86	1733
5	TATACOMM	51,312	1800	5%	15%	14%	1%	0	17.8	3.55	997
6	HFCL	31,685	207	2%	4%	249%	170%	0	17.8	0.36	329
7	ITI	26,617	277	1%	10%	3%	11%	0	17.8	0.4	293
8	RAILTEL	9,235	288	4%	10%	14%	28%	0	17.8	0.03	346
9	TEJASNET	8,925	502	5%	17%	61%	15%	0	17.8	1.43	-909
10	TTML	7,677	39	0%	9%	7%	36%	0	17.8	-1.04	-1275
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Apr 2025	Mar 2025	Jan 2025	Dec 2024	Sep 2024	Jul 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.11) 25.64%	(0.01) 25.57%	(0.01) 25.57%	(0.01) 25.57%	(-13.21) 25.57%	(0.01) 38.80%	(1.51) 38.80%	(0.01) 37.32%	(0.11) 37.32%	(-1.01) 37.18%	(-10.71) 38.17%	(-1.51) 48.91%	(0.01) 50.36%	(0.01) 50.36%	(0.01) 50.36%	(-24.61) 50.36%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(2.91) 74.99%	(0.01) 72.05%
FIIs	(-0.41) 5.56%	(0.01) 5.99%	(0.01) 5.99%	(-0.61) 5.98%	(-3.51) 6.56%	(0.21) 10.10%	(-0.31) 9.89%	(-2.51) 10.17%	(-0.11) 12.69%	(0.11) 12.78%	(10.71) 12.67%	(-0.31) 1.97%	(-0.21) 2.27%	(0.21) 2.46%	(0.01) 2.29%	(-1.31) 2.28%	(0.11) 3.59%	(0.01) 3.53%	(-0.11) 3.48%	(-0.61) 3.57%	(0.01) 4.20%
DIIs	(0.61) 6.19%	(0.91) 5.59%	(0.61) 4.74%	(0.71) 4.14%	(-1.51) 3.41%	(0.71) 4.90%	(-0.11) 4.17%	(-0.61) 4.28%	(-2.11) 4.86%	(-0.51) 6.95%	(5.21) 7.44%	(-0.91) 2.20%	(1.31) 3.05%	(1.11) 1.80%	(0.21) 0.73%	(-0.71) 0.54%	(0.61) 1.21%	(-0.91) 0.62%	(-0.21) 1.56%	(0.31) 1.71%	(0.01) 1.37%
Government	49.02%	49.02%	49.02%	49.02%	49.02%	22.63%	22.63%	23.18%	23.18%	23.18%	23.80%	32.23%	33.18%	33.18%	33.18%	33.18%	0.06%	0.06%	0.00%	0.00%	0.00%
Public	13.57%	13.83%	14.69%	15.28%	15.44%	23.55%	24.50%	25.05%	21.94%	19.91%	17.89%	14.69%	11.14%	12.19%	13.44%	13.64%	20.14%	20.80%	19.97%	19.72%	22.38%
No. of Shareholders	5,939,398	6,011,025	6,155,526	6,182,208	6,077,186	6,054,755	5,988,618	5,976,507	5,369,114	4,986,871	4,758,354	3,679,061	3,124,128	3,104,410	3,188,356	3,138,338	2,968,308	2,921,871	2,822,603	2,685,987	2,147,653

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	11332	11323	11195	11022	11015	11117	10932	10508	10607	10673	10716	10656	10532	10621	10615	10410	10240	9717	9406	9152
Sales Growth % (YoY)	2.9%	1.8%	2.4%	4.9%	3.8%	4.2%	2%	-1.4%	0.7%	0.5%	1%	2.4%	2.9%	9.3%	12.8%	13.7%	6.6%	-10.8%	-12.8%	-14.1%
Sales Growth % (QoQ)	0.1%	1.1%	1.6%	0.1%	-0.9%	1.7%	4%	-0.9%	-0.6%	-0.4%	0.6%	1.2%	-0.8%	0.1%	2%	1.7%	5.4%	3.3%	2.8%	-
Expenses	6443	6506	6511	6410	6356	6405	6383	6304	6274	6324	6435	6499	6322	6440	6517	6082	5590	5901	5544	5445
Operating Profit	4889	4817	4684	4612	4659	4712	4550	4205	4333	4349	4282	4156	4210	4181	4097	4328	4649	3816	3863	3708
OPM %	43	43	42	42	42	42	42	40	41	41	40	39	40	39	39	42	45	39	41	41
Other Income	57595	1271	140	142	216	250	300	256	32	780	34	21	71	38	96	84	19	21	43	212
Interest	4990	5828	4784	5893	6471	5940	6614	5519	6280	6518	6569	6398	5002	6323	6129	5901	5316	5325	5111	5228
Depreciation	5518	5550	5567	5472	5571	5629	5404	5369	5751	5598	5667	5616	5704	5886	5656	5804	5913	5739	5923	6010
Profit before tax	51976	-5290	-5527	-6611	-7167	-6607	-7168	-6427	-7666	-6987	-7920	-7837	-6424	-7990	-7591	-7293	-6561	-7226	-7128	-7319
Tax %	0	0	0	0	0	0	0	0	0	0	10	0	0	0	0	0	0	0	0	0
Net Profit	51970	-5286	-5524	-6608	-7167	-6609	-7176	-6432	-7675	-6986	-8738	-7840	-6419	-7990	-7596	-7297	-6563	-7231	-7132	-7319
Net Profit Growth % (QoQ)	1083.2%	4.3%	16.4%	7.8%	-8.4%	7.9%	-11.6%	16.2%	-9.9%	20.1%	-11.5%	-22.1%	19.7%	-5.2%	-4.1%	-11.2%	9.2%	-1.4%	2.6%	-
Net Profit Growth % (YoY)	825.1%	20%	23%	-2.7%	6.6%	5.4%	17.9%	18%	-19.6%	12.6%	-15%	-7.4%	2.2%	-10.5%	-6.5%	0.3%	-	-	-	-
TTM Net Profit	34552	-24585	-25908	-27560	-27384	-27892	-28269	-29831	-31239	-29983	-30987	-29845	-29302	-29446	-28687	-28223	-28245	-21682	-14451	0
EPS in Rs	4.8	-0.49	-0.51	-0.61	-1	-0.95	-1.03	-0.95	-1.53	-1.44	-1.79	-1.61	-1.32	-2.49	-2.36	-2.27	-2.04	-2.52	-2.48	-2.55

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	44873	43571	42652	42177	38516	41952	44958	37092	28279	35576	35949	31571	26519	22407
Sales Growth %	3%	2.2%	1.1%	9.5%	-8.2%	-6.7%	21.2%	31.2%	-20.5%	-1%	13.9%	19%	18.4%	15%
Expenses	25870	25523	25580	25424	22547	25006	30042	32976	22224	25348	24281	20771	18237	16439
Operating Profit	19003	18049	17072	16753	15968	16946	14916	4116	6054	10227	11668	10800	8282	5969
OPM %	42	41	40	40	41	40	33	11	21	29	32	34	31	27
Other Income	59148	1100	917	354	363	-19563	-36964	1789	703	746	641	497	247	131
Interest	21495	24543	25766	23354	20981	17998	15393	9545	4847	4010	1803	1060	966	1045
Depreciation	22108	21973	22634	23050	23584	23638	24356	14536	8409	7827	6256	5304	4519	3478
Profit before tax	34548	-27368	-30410	-29298	-28234	-44253	-61797	-18175	-6499	-863	4250	4933	3044	1577
Tax %	0	0	3	0	0	0	20	-20	-36	-54	36	35	35	36
Net Profit	34552	-27383	-31238	-29301	-28245	-44233	-73878	-14604	-4168	-400	2728	3193	1968	1011
Net Profit Growth %	226.2%	12.3%	-6.6%	-3.7%	36.1%	40.1%	-405.9%	-250.4%	-942%	-114.7%	-14.6%	62.2%	94.7%	-
EPS in Rs	3.19	-3.84	-6.23	-6.02	-8.79	-15.39	-25.71	-5.08	-2.91	-0.34	2.3	2.7	1.8	0.93
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	8	7	7	10

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	19411	9291	20826	18869	17387	15640	7328	5348	5332	10476	10949	10418	8219	6297
Cash from Investing Activity	-6104	-16248	-1907	-5414	-5730	1075	-2698	-1640	-9303	-15556	-2389	-5726	-6565	-3411
Cash from Financing Activity	-11458	7047	-18980	-14680	-10554	-16731	-5019	-2949	3925	4506	-9330	8028	-2466	-1965
Net Cash Flow	1849	89	-61	-1224	1103	-17	-389	758	-46	-574	-770	12720	-811	921

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	108343	108343	71393	69700	50120	48680	32119	28735	28735	8736	4359	3605	3601	3598	3320	3314
Reserves	-144101	-190803	-141713	-165096	-154287	-123039	-94084	-66963	-22756	50899	22903	21127	19950	19429	13205	10989
Borrowings	192528	233242	233229	250167	243809	237766	213761	201720	114996	125940	57985	55055	40541	26859	20637	14046
Other Liabilities	34868	37766	34946	42226	45355	43836	42233	39986	105942	44078	13264	16881	16034	10580	9396	8029
Total Liabilities	191638	188548	197855	196997	184997	207243	194029	203478	226918	229652	98511	96668	80126	60467	46557	36378
Fixed Assets	156906	156298	141320	155055	140125	156255	156819	167490	185836	177800	79692	76763	65190	35540	29602	29160
CWIP	1454	946	18212	808	18189	17876	364	606	1138	5103	3585	7535	6040	5141	11419	881
Investments	107	226	0	417	0	6	5	4	1979	8239	7290	6378	3471	11527	216	1028
Other Assets	33171	31078	38323	40717	26683	33105	36841	35378	37964	38511	7944	5991	5425	8260	5321	5309
Total Assets	191638	188548	197855	196997	184997	207243	194029	203478	226918	229652	98511	96668	80126	60467	46557	36378

OI Chart

Price

Delivery

#	Date	12 23% 15	Value (Cr)	Q/T 1664	Del 35	Del 418
1	22-Jul	14	480	740	25	122
2	21-Jul	13	338	616	32	108
3	20-Jul	14	441	748	34	149
4	17-Jul	14	381	579	32	123
5	16-Jul	14	417	862	24	102
6	15-Jul	14	444	772	23	104
7	14-Jul	14	404	649	32	128
8	13-Jul	14	328	797	32	105
9	10-Jul	14	387	545	28	108
10	9-Jul	14	280	463	29	81
11	8-Jul	14	584	445	27	159
12	7-Jul	14	531	643	21	111
13	6-Jul	14	402	563	27	108
14	3-Jul	14	447	966	28	126
15	2-Jul	14	419	625	26	109
16	1-Jul	15	620	435	23	143
17	30-Jun	14	709	682	28	200
18	29-Jun	14	1484	807	51	755
19	25-Jun	14	489	672	30	144
20	24-Jun	14	628	628	27	167
21	23-Jun	14	633	904	26	167
22	22-Jun	15	385	434	31	119
23	19-Jun	15	623	981	33	209
24	18-Jun	15	513	967	27	139
25	17-Jun	15	746	924	22	161
26	16-Jun	15	725	591	27	196
27	15-Jun	15	856	885	32	275
28	12-Jun	15	1376	1023	28	389
29	11-Jun	14	1144	916	19	212
30	10-Jun	14	1031	1026	27	282
31	9-Jun	14	1381	874	20	275
32	8-Jun	14	813	756	28	230
33	5-Jun	15	1032	822	26	263
34	4-Jun	15	1291	1096	32	414
35	3-Jun	15	1652	1835	25	408
36	2-Jun	14	759	1575	27	208
37	1-Jun	14	808	1090	25	204
38	29-May	14	1197	1737	33	391
39	27-May	14	824	1247	33	276
40	26-May	14	1054	1290	25	265
41	25-May	14	1092	1563	29	312
42	22-May	14	1040	1240	23	234
43	21-May	14	1055	1461	26	275
44	20-May	14	1219	1771	27	324
45	19-May	14	2059	1838	23	467
46	18-May	13	1687	1615	20	336
47	15-May	13	1581	2894	23	361
48	14-May	13	1241	1313	21	266

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	1,43,446c	3,792c	2.58
22-Jul	1,47,238c	975c	0.67
21-Jul	1,46,263c	2,384c	1.60
17-Jul	1,48,647c	1,734c	1.15
16-Jul	1,50,380c	2,167c	1.46
15-Jul	1,48,213c	2,709c	1.79
14-Jul	1,50,922c	867c	0.57
13-Jul	1,51,789c	2,925c	1.89
10-Jul	1,54,714c	2,384c	1.56
09-Jul	1,52,330c	1,409c	0.93
08-Jul	1,50,922c	1,192c	0.80
07-Jul	1,49,730c	2,925c	1.92
06-Jul	1,52,655c	4,442c	2.83
02-Jul	1,57,097c	1,300c	0.82
01-Jul	1,58,398c	1,842c	1.18
30-Jun	1,56,556c	5,092c	3.36
29-Jun	1,51,464c	758c	0.50
26-Jun	1,52,222c	217c	0.14
25-Jun	1,52,005c	2,817c	1.82
24-Jun	1,54,822c	1,625c	1.04
23-Jun	1,56,447c	3,792c	2.37
22-Jun	1,60,239c	1,083c	0.67
19-Jun	1,61,323c	108c	0.07
17-Jun	1,61,431c	3,034c	1.92
16-Jun	1,58,398c	3,250c	2.01
15-Jun	1,61,648c	433c	0.27
12-Jun	1,61,214c	5,309c	3.41
11-Jun	1,55,906c	5,309c	3.53
10-Jun	1,50,597c	0	0

Stock Checklist

Price is above from 52 week high low average: 54%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 247 fund scheme(s) across 41 fund house(s) as of Jul26 · Total value ₹-453 Cr · 106 increasing / 10 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Kotak Mahindra Mutual Fund	18	104.39%	+0.43%	2369.6
Aditya Birla Sun Life Mutual Fund	8	1.15%	+0.07%	1111.3
Franklin Templeton Asset Management (India) Private Limited	11	99.94%	+58.65%	949.4
SBI Mutual Fund	6	0.65%	-	935.6
Mahindra Manulife Mutual Fund	16	2.46%	+0.33%	669.7
Bandhan Mutual Fund	6	1.43%	-	534.5
HDFC Mutual Fund	18	14.43%	+0.57%	178.9
UTI Asset Mgmt. Co. Ltd.	8	90.42%	+44.99%	128.4
Nippon Life India Asset Management Limited	5	89.32%	+57.77%	75
Baroda BNP Paribas Mutual Fund	4	1.77%	-	71.4
JM Financial Mutual Fund	2	3.47%	+0.87%	25.6
Taurus Mutual Fund	6	1.14%	+1.05%	10.9
Zerodha Mutual Fund	4	0.46%	+0.12%	8.7
Trust Mutual Fund	2	4.42%	+0.59%	7.6
Navi Mutual Fund	6	0.46%	-	5.5
Groww Mutual Fund	4	0.43%	-	1.2
Samco Mutual Fund	4	2.69%	-0.38%	0.3
Angel One Mutual Fund	2	0.13%	-	0.1
Capitalmind Mutual Fund	2	2.09%	-	-0.6
Jio BlackRock Mutual Fund	3	0.60%	-	-1.4
The Wealth Company Mutual Fund	2	2.47%	-	-7.6
PGIM India Mutual Fund	2	4.03%	-	-7.8
Mirae Asset Mutual Fund	6	0.20%	-	-8
Union Mutual Fund	2	1.72%	-	-8.2
Helios Mutual Fund	2	1.57%	+0.44%	-9.5
quant Mutual Fund	2	1.92%	-	-13.5
Motilal Oswal Mutual Fund	12	-18.95%	-	-22.7
HSBC Mutual Fund	2	0.48%	-	-24.2
Bajaj Finserv Mutual Fund	2	1.52%	-0.49%	-36.6
NJ Mutual Fund	4	3.14%	+1.21%	-66.7
Franklin Templeton Mutual Fund	4	2.67%	+0.27%	-120.5
Axis Mutual Fund	6	0.48%	+0.03%	-159.3
WhiteOak Capital Mutual Fund	4	4.90%	+0.85%	-191.8
UTI Mutual Fund	4	0.92%	-	-241.2
Edelweiss Mutual Fund	19	-0.87%	+0.02%	-304.8
DSP Mutual Fund	8	0.96%	-	-314.7
Nippon India Mutual Fund	6	0.68%	-	-329.8
Tata Mutual Fund	10	-17.93%	-	-514.5
Invesco Mutual Fund	2	1.86%	-	-1018
ICICI Prudential Asset Management Company Limited	1	3.86%	+3.86%	-1291.2
ICICI Prudential Mutual Fund	12	-253.45%	+0.67%	-2843.7

Vodafone Idea Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

OI Chart

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements