Vodafone Idea Limited

Web: myvi.in NSE: IDEA BSE: 532822 SECTOR: Telecommunication - Telecom - Services

14 0(0%)

Near 52W High of 14

Volume

75c as on 26, May

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,53,847

No. of Shares

10834

P/E

-2.02

P/B

-0.6

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

29.86

ROCE

Profit Growth

Listing Date

09-Mar-07

Promoter Holding

25.64%

FII Holding

5.56%

DII Holding

6.19%

Price Chart

Price Performance

1 Week4%

1 Month48%

3 Months30%

6 Months40%

1 Year102%

YTD21%

Moving Average

5 Day SMA14

10 Day SMA13

20 Day SMA12

30 Day SMA11

50 Day SMA10

61 Day SMA10

80 Day SMA11

200 Day SMA10

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	14	14	14	15
Resistance 2	14	14	14	14
Resistance 1	14	14	14	14
Pivot Point	14	14	14	14
Support 1	14	14	14	14
Support 2	14	14	14	14
Support 3	14	14	14	14

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	BHARTIARTL	11,25,672	1847	3%	2%	13%	0%	31	0	0	0
2	IDEA	1,53,847	14	4%	48%	40%	102%	0	0	0	0
3	INDUSTOWER	1,14,932	436	1%	8%	7%	13%	16	0	0	0
4	BHARTIHEXA	77,960	1559	4%	1%	13%	11%	0	0	0	0
5	TATACOMM	57,362	2013	22%	32%	8%	19%	0	0	0	0
6	ITI	28,976	302	5%	1%	3%	3%	0	0	0	0
7	HFCL	26,510	173	17%	61%	126%	85%	0	0	0	0
8	STLTECH	19,762	511	1%	8%	19%	9%	0	0	0	0
9	RAILTEL	10,443	325	2%	3%	6%	16%	0	0	0	0
10	TEJASNET	8,883	500	8%	22%	4%	32%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Apr 2025	Mar 2025	Jan 2025	Dec 2024	Sep 2024	Jul 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.11) 25.64%	(0.01) 25.57%	(0.01) 25.57%	(0.01) 25.57%	(-13.21) 25.57%	(0.01) 38.80%	(1.51) 38.80%	(0.01) 37.32%	(0.11) 37.32%	(-1.01) 37.18%	(-10.71) 38.17%	(-1.51) 48.91%	(0.01) 50.36%	(0.01) 50.36%	(0.01) 50.36%	(-24.61) 50.36%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(2.91) 74.99%	(0.01) 72.05%
FIIs	(-0.41) 5.56%	(0.01) 5.99%	(0.01) 5.99%	(-0.61) 5.98%	(-3.51) 6.56%	(0.21) 10.10%	(-0.31) 9.89%	(-2.51) 10.17%	(-0.11) 12.69%	(0.11) 12.78%	(10.71) 12.67%	(-0.31) 1.97%	(-0.21) 2.27%	(0.21) 2.46%	(0.01) 2.29%	(-1.31) 2.28%	(0.11) 3.59%	(0.01) 3.53%	(-0.11) 3.48%	(-0.61) 3.57%	(0.01) 4.20%
DIIs	(0.61) 6.19%	(0.91) 5.59%	(0.61) 4.74%	(0.71) 4.14%	(-1.51) 3.41%	(0.71) 4.90%	(-0.11) 4.17%	(-0.61) 4.28%	(-2.11) 4.86%	(-0.51) 6.95%	(5.21) 7.44%	(-0.91) 2.20%	(1.31) 3.05%	(1.11) 1.80%	(0.21) 0.73%	(-0.71) 0.54%	(0.61) 1.21%	(-0.91) 0.62%	(-0.21) 1.56%	(0.31) 1.71%	(0.01) 1.37%
Government	49.02%	49.02%	49.02%	49.02%	49.02%	22.63%	22.63%	23.18%	23.18%	23.18%	23.80%	32.23%	33.18%	33.18%	33.18%	33.18%	0.06%	0.06%	0.00%	0.00%	0.00%
Public	13.57%	13.83%	14.69%	15.28%	15.44%	23.55%	24.50%	25.05%	21.94%	19.91%	17.89%	14.69%	11.14%	12.19%	13.44%	13.64%	20.14%	20.80%	19.97%	19.72%	22.38%
No. of Shareholders	5,939,398	6,011,025	6,155,526	6,182,208	6,077,186	6,054,755	5,988,618	5,976,507	5,369,114	4,986,871	4,758,354	3,679,061	3,124,128	3,104,410	3,188,356	3,138,338	2,968,308	2,921,871	2,822,603	2,685,987	2,147,653

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	11332	11323	11195	11022	11015	11117	10932	10508	10607	10673	10716	10656	10532	10621	10615	10410	10240	9717	9406	9152
Expenses	6443	6506	6511	6410	6356	6405	6383	6304	6274	6324	6435	6499	6322	6440	6517	6082	5590	5901	5544	5445
Operating Profit	4889	4817	4684	4612	4659	4712	4550	4205	4333	4349	4282	4156	4210	4181	4097	4328	4649	3816	3863	3708
OPM %	43	43	42	42	42	42	42	40	41	41	40	39	40	39	39	42	45	39	41	41
Other Income	57595	1271	140	142	216	250	300	256	32	780	34	21	71	38	96	84	19	21	43	212
Interest	4990	5828	4784	5893	6471	5940	6614	5519	6280	6518	6569	6398	5002	6323	6129	5901	5316	5325	5111	5228
Depreciation	5518	5550	5567	5472	5571	5629	5404	5369	5751	5598	5667	5616	5704	5886	5656	5804	5913	5739	5923	6010
Profit before tax	51976	-5290	-5527	-6611	-7167	-6607	-7168	-6427	-7666	-6987	-7920	-7837	-6424	-7990	-7591	-7293	-6561	-7226	-7128	-7319
Tax %	0	0	0	0	0	0	0	0	0	0	10	0	0	0	0	0	0	0	0	0
Net Profit	51970	-5286	-5524	-6608	-7167	-6609	-7176	-6432	-7675	-6986	-8738	-7840	-6419	-7990	-7596	-7297	-6563	-7231	-7132	-7319
EPS in Rs	4.8	-0.49	-0.51	-0.61	-1	-0.95	-1.03	-0.95	-1.53	-1.44	-1.79	-1.61	-1.32	-2.49	-2.36	-2.27	-2.04	-2.52	-2.48	-2.55

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	44873	43571	42652	42177	38516	41952	44958	37092	28279	35576	35949	31571	26519	22407
Expenses	25870	25523	25580	25424	22547	25006	30042	32976	22224	25348	24281	20771	18237	16439
Operating Profit	19003	18049	17072	16753	15968	16946	14916	4116	6054	10227	11668	10800	8282	5969
OPM %	42	41	40	40	41	40	33	11	21	29	32	34	31	27
Other Income	59148	1100	917	354	363	-19563	-36964	1789	703	746	641	497	247	131
Interest	21495	24543	25766	23354	20981	17998	15393	9545	4847	4010	1803	1060	966	1045
Depreciation	22108	21973	22634	23050	23584	23638	24356	14536	8409	7827	6256	5304	4519	3478
Profit before tax	34548	-27368	-30410	-29298	-28234	-44253	-61797	-18175	-6499	-863	4250	4933	3044	1577
Tax %	0	0	3	0	0	0	20	-20	-36	-54	36	35	35	36
Net Profit	34552	-27383	-31238	-29301	-28245	-44233	-73878	-14604	-4168	-400	2728	3193	1968	1011
EPS in Rs	3.19	-3.84	-6.23	-6.02	-8.79	-15.39	-25.71	-5.08	-2.91	-0.34	2.3	2.7	1.8	0.93
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	8	7	7	10

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	19411	9291	20826	18869	17387	15640	7328	5348	5332	10476	10949	10418	8219	6297
Cash from Investing Activity	-6104	-16248	-1907	-5414	-5730	1075	-2698	-1640	-9303	-15556	-2389	-5726	-6565	-3411
Cash from Financing Activity	-11458	7047	-18980	-14680	-10554	-16731	-5019	-2949	3925	4506	-9330	8028	-2466	-1965
Net Cash Flow	1849	89	-61	-1224	1103	-17	-389	758	-46	-574	-770	12720	-811	921

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	108343	108343	71393	69700	50120	48680	32119	28735	28735	8736	4359	3605	3601	3598	3320	3314
Reserves	-144101	-190803	-141713	-165096	-154287	-123039	-94084	-66963	-22756	50899	22903	21127	19950	19429	13205	10989
Borrowings	192528	233242	233229	250167	243809	237766	213761	201720	114996	125940	57985	55055	40541	26859	20637	14046
Other Liabilities	34868	37766	34946	42226	45355	43836	42233	39986	105942	44078	13264	16881	16034	10580	9396	8029
Total Liabilities	191638	188548	197855	196997	184997	207243	194029	203478	226918	229652	98511	96668	80126	60467	46557	36378
Fixed Assets	156906	156298	141320	155055	140125	156255	156819	167490	185836	177800	79692	76763	65190	35540	29602	29160
CWIP	1454	946	18212	808	18189	17876	364	606	1138	5103	3585	7535	6040	5141	11419	881
Investments	107	226	0	417	0	6	5	4	1979	8239	7290	6378	3471	11527	216	1028
Other Assets	33171	31078	38323	40717	26683	33105	36841	35378	37964	38511	7944	5991	5425	8260	5321	5309
Total Assets	191638	188548	197855	196997	184997	207243	194029	203478	226918	229652	98511	96668	80126	60467	46557	36378

OI Chart

Price

Delivery

#	Date	8 76% 14	Value (Cr)	Q/T 3915	Del 29	Del 302
1	27-May	14	824	1247	33	276
2	26-May	14	1054	1290	25	265
3	25-May	14	1092	1563	29	312
4	22-May	14	1040	1240	23	234
5	21-May	14	1055	1461	26	275
6	20-May	14	1219	1771	27	324
7	19-May	14	2059	1838	23	467
8	18-May	13	1687	1615	20	336
9	15-May	13	1581	2894	23	361
10	14-May	13	1241	1313	21	266
11	13-May	13	1855	1618	25	458
12	12-May	12	1090	1836	27	291
13	11-May	12	2244	2101	24	542
14	8-May	11	620	1478	22	136
15	7-May	11	475	1391	34	163
16	6-May	11	986	1832	26	258
17	5-May	11	882	3282	21	183
18	4-May	11	1250	2383	28	351
19	30-Apr	10	410	2805	17	71
20	29-Apr	10	625	2110	23	146
21	28-Apr	10	742	5153	28	205
22	27-Apr	10	329	3346	32	107
23	24-Apr	10	356	4763	18	62
24	23-Apr	10	356	5622	27	94
25	22-Apr	10	337	4151	31	103
26	21-Apr	10	373	4820	27	100
27	20-Apr	9	373	4829	29	106
28	17-Apr	10	368	4596	30	109
29	16-Apr	10	435	4770	25	108
30	15-Apr	9	386	4785	29	112
31	13-Apr	9	418	4506	23	98
32	10-Apr	9	434	5278	31	134
33	9-Apr	9	370	4548	22	83
34	8-Apr	9	583	3050	27	155
35	7-Apr	9	416	4132	21	86
36	6-Apr	9	463	4512	21	96
37	2-Apr	9	700	6590	30	211
38	1-Apr	9	584	6170	40	235
39	30-Mar	9	425	4797	29	122
40	27-Mar	9	418	4041	30	127
41	25-Mar	9	398	3714	28	111
42	24-Mar	9	483	3131	18	85
43	23-Mar	9	590	3007	28	166
44	20-Mar	9	570	4701	22	125
45	19-Mar	9	577	4421	25	145

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	1,54,064c	1,950c	1.28
26-May	1,52,114c	217c	0.14
25-May	1,52,330c	4,334c	2.93
22-May	1,47,997c	650c	0.44
21-May	1,48,647c	1,734c	1.18
20-May	1,46,913c	1,192c	0.82
19-May	1,45,721c	7,151c	5.16
18-May	1,38,571c	1,517c	1.08
15-May	1,40,088c	108c	0.08
14-May	1,40,196c	10,293c	7.92
12-May	1,29,903c	2,167c	1.64
11-May	1,32,070c	10,401c	8.55
07-May	1,21,669c	1,517c	1.23
06-May	1,23,186c	5,742c	4.89
05-May	1,17,444c	1,517c	1.31
04-May	1,15,927c	5,851c	5.31
30-Apr	1,10,077c	1,192c	1.07
29-Apr	1,11,268c	3,467c	3.22
28-Apr	1,07,801c	4,875c	4.74
24-Apr	1,02,926c	1,192c	1.14
23-Apr	1,04,118c	1,083c	1.05
22-Apr	1,03,034c	542c	0.52
21-Apr	1,03,576c	650c	0.62
20-Apr	1,04,226c	108c	0.10
17-Apr	1,04,118c	1,842c	1.80
16-Apr	1,02,276c	325c	0.32
15-Apr	1,01,951c	3,142c	3.18
13-Apr	98,809c	0	0

Stock Checklist

Price is above from 52 week high low average: 98%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView