HT Media Limited

NSE: HTMEDIA BSE: 532662 SECTOR: Media Entertainment & Publication - Media

22 0(1%)

Volume

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

410

No. of Shares

23.3

P/E

-5.19

P/B

0.81

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-15.53

ROCE

Profit Growth

Listing Date

01-Sep-05

Promoter Holding

69.5%

FII Holding

0.07%

DII Holding

0.05%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	PFOCUS	22,244	287	0	0	0	0	0	0	0	0
2	SUNTV	20,266	514	6%	18%	10%	22%	0	0	0	0
3	NAZARA	10,842	293	4%	8%	13%	13%	0	0	0	0
4	PVRINOX	9,506	968	4%	4%	11%	2%	0	0	0	0
5	ZEEL	8,725	91	6%	6%	15%	35%	0	0	0	0
6	TIPSMUSIC	8,526	667	0	0	0	0	0	0	0	0
7	SAREGAMA	8,012	416	0%	14%	4%	29%	0	0	0	0
8	NETWORK18	4,871	32	1%	6%	11%	44%	0	0	0	0
9	DBCORP	3,709	208	5%	4%	3%	3%	0	0	0	0
10	NAVNETEDUL	3,166	143	5%	0%	0%	0%	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 69.50%	(0.01) 69.50%	(0.01) 69.50%	(0.01) 69.50%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%
FIIs	(0.01) 0.07%	(0.11) 0.09%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.01%	(-0.11) 0.00%	(0.01) 0.07%	(-0.21) 0.09%	(0.11) 0.25%	(0.01) 0.13%	(0.01) 0.12%	(0.01) 0.10%	(-0.11) 0.06%	(-1.11) 0.19%	(-0.71) 1.29%	(-0.11) 1.94%	(-0.11) 2.06%	(0.01) 2.20%
DIIs	(0.01) 0.05%	(0.01) 0.05%	(-0.51) 0.05%	(0.01) 0.54%	(0.51) 0.54%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.04%	(-0.61) 0.05%	(-0.81) 0.65%	(0.01) 1.41%
Public	29.76%	29.74%	29.81%	29.32%	29.34%	29.82%	29.74%	29.72%	29.56%	29.68%	29.67%	29.71%	29.74%	29.62%	28.52%	27.86%	26.84%	25.95%
No. of Shareholders	41,114	43,165	45,553	45,753	46,452	46,451	47,411	49,226	47,946	50,554	49,790	51,284	52,731	54,194	53,214	52,168	40,097	41,443

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	497	452	412	514	490	424	379	464	443	394	393	441	440	409.25	420	421	466.13	369.82	244
Expenses	482	456	442	488	484	447	420	463	458	428	419	481	460	459.92	449	399	393.25	357.26	325
Operating Profit	15	-4	-30	26	6	-23	-41	1	-15	-34	-25	-39	-20	-50.67	-29	22	72.88	12.56	-81
OPM %	3	-1	-7	5	1	-5	-11	0	-3	-9	-6	-9	-4	-12.38	-7	5	15.64	3.4	-33
Other Income	-5	47	39	69	41	56	49	32	44	2	52	53	48	38.94	12	35	34.43	70.49	38
Interest	15	15	15	16	16	18	17	20	21	20	17	17	24	20.97	15	15	13.23	13.61	13
Depreciation	22	25	23	23	24	24	27	30	29	30	30	31	35	33.32	32	32	33.65	35.22	34
Profit before tax	-27	3	-28	55	6	-9	-36	-17	-21	-81	-21	-34	-30	-66.02	-65	10	60.43	34.22	-90
Tax %	-12	251	-60	6	151	-33	-24	-98	-29	-30	-9	-40	-21	154.09	-36	-56	15.22	12.59	-17
Net Profit	-24	-4	-11	51	-3	-6	-28	0	-15	-57	-19	-21	-24	-165.33	-42	15	51.04	28.97	-76
EPS in Rs	-1	-0.17	-0.57	1.76	-0.26	-0.33	-1.1	0.05	-0.56	-2.16	-0.79	-0.64	-0.94	-6.7	-1.48	0.72	1.93	1	-2.88

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1806	1695	1711	1500	1117	2083	2199	2299	2452	2502	2282	2201	2048
Expenses	1838	1766	1848	1473	1236	1935	2204	1933	2150	2164	2021	1888	1762
Operating Profit	-33	-71	-137	28	-119	148	-5	366	302	338	261	313	286
OPM %	-2	-4	-8	2	-11	7	0	16	12	14	11	14	14
Other Income	213	128	151	176	206	-210	191	289	226	141	162	162	91
Interest	67	78	76	55	56	99	114	81	95	63	47	65	45
Depreciation	98	119	132	135	137	182	108	121	125	102	100	86	91
Profit before tax	15	-140	-193	14	-106	-344	-36	452	308	314	275	324	240
Tax %	8	-35	30	-52	-43	-1	-144	21	22	26	21	28	26
Net Profit	14	-91	-252	19	-65	-345	16	352	219	219	216	231	178
EPS in Rs	0.08	-3.46	-9.77	0.76	-3.04	-14.86	-0.52	13.2	7.32	7.45	7.73	8.92	7.13
Dividend Payout %	0	0	0	0	0	0	-77	3	5	5	5	4	6

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	57	-53	-47	14	203	38	73	309	306	210	409	271	244
Cash from Investing Activity	170	142	249	5	-58	421	115	-263	-267	-879	-179	-302	-254
Cash from Financing Activity	-253	-57	-207	-32	-112	-585	-206	-9	-62	636	-157	-1	4
Net Cash Flow	-26	31	-5	-13	32	-125	-18	37	-22	-33	73	-32	-5

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	46	46	46	46	46	46	46	46	46	46	46	46	46	46	47
Reserves	1606	1620	1635	1668	1753	2037	2043	2109	2465	2498	2186	2036	1856	1699	1549
Borrowings	801	717	835	890	869	876	837	927	1102	1182	1126	1090	369	470	434
Other Liabilities	1555	1543	1489	1498	1469	1416	1391	1248	1376	1214	1197	1150	1121	948	779
Total Liabilities	4008	3926	4005	4101	4137	4376	4317	4329	4990	4940	4555	4321	3392	3164	2809
Fixed Assets	901	897	922	956	1138	1209	1319	1449	1401	1416	1434	988	699	751	734
CWIP	7	11	12	18	37	20	16	40	41	40	37	36	43	34	113
Investments	1897	1822	1729	1776	1836	2053	1944	1762	2322	2535	2263	2221	1389	1287	973
Other Assets	1202	1196	1342	1351	1126	1094	1037	1078	1226	948	820	1076	1261	1092	989
Total Assets	4008	3926	4005	4101	4137	4376	4317	4329	4990	4940	4555	4321	3392	3164	2809

Delivery

#	Date	18 40% 24	Value (Cr)	Q/T 578	Del 65	Del 0
1	27-May	22	0	332	50	0
2	26-May	22	0	840	88	0
3	25-May	22	0	305	86	0
4	22-May	21	0	124	78	0
5	21-May	21	0	230	83	0
6	20-May	21	0	295	79	0
7	19-May	21	0	171	53	0
8	18-May	21	0	157	75	0
9	15-May	21	0	220	86	0
10	14-May	22	0	1051	80	0
11	13-May	22	0	187	77	0
12	12-May	22	0	240	73	0
13	11-May	22	0	136	57	0
14	8-May	22	0	353	76	0
15	7-May	22	0	220	74	0
16	6-May	22	0	156	68	0
17	5-May	22	0	283	85	0
18	4-May	22	0	207	65	0
19	30-Apr	22	0	345	77	0
20	29-Apr	23	0	105	74	0
21	28-Apr	22	0	200	72	0
22	27-Apr	23	0	212	63	0
23	24-Apr	22	0	120	63	0
24	23-Apr	23	0	179	49	0
25	22-Apr	23	0	251	68	0
26	21-Apr	24	0	271	66	0
27	20-Apr	23	0	292	68	0
28	17-Apr	24	0	516	91	0
29	16-Apr	23	0	194	82	0
30	15-Apr	23	0	225	69	0
31	13-Apr	23	0	142	58	0
32	10-Apr	23	0	242	39	0
33	9-Apr	23	0	210	61	0
34	8-Apr	24	0	346	69	0
35	7-Apr	22	0	228	67	0
36	6-Apr	22	0	155	64	0
37	2-Apr	21	0	195	66	0
38	1-Apr	21	0	382	80	0
39	30-Mar	18	1	565	79	1
40	27-Mar	19	0	287	81	0
41	25-Mar	20	0	591	73	0
42	24-Mar	20	0	396	72	0
43	23-Mar	20	1	502	81	0
44	20-Mar	20	0	281	62	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	410c	2c	0.58
27-May	408c	73L	0.18
26-May	409c	7c	1.82
25-May	402c	19c	4.87
22-May	383c	6c	1.60
21-May	389c	6c	1.43
20-May	384c	18L	0.05
19-May	384c	5c	1.40
18-May	379c	5c	1.33
15-May	384c	15c	3.67
14-May	398c	5c	1.16
12-May	394c	13c	3.15
11-May	406c	1c	0.31
07-May	408c	2c	0.50
06-May	406c	18L	0.05
05-May	406c	73L	0.18
04-May	407c	2c	0.50
30-Apr	405c	12c	2.85
29-Apr	417c	10c	2.47
28-Apr	406c	3c	0.77
24-Apr	403c	20c	4.75
23-Apr	423c	2c	0.52
22-Apr	426c	6c	1.27
21-Apr	431c	2c	0.42
20-Apr	433c	4c	0.85
17-Apr	429c	9c	2.13
16-Apr	420c	3c	0.73
15-Apr	423c	0	0

Stock Checklist

Price is above from 52 week high low average: 9%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView