HT Media Limited

Web: htmedia.in NSE: HTMEDIA BSE: 532662 SECTOR: Media Entertainment & Publication - Media

25 1(-5%)

Volume

46k as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

11/100

Growth Score

49/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

448

No. of Shares

23.3

P/E

-5.19

P/B

0.81

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-15.53

ROCE

Profit Growth

Listing Date

01-Sep-05

Promoter Holding

69.5%

FII Holding

0.01%

DII Holding

0.05%

Price Chart

Price Performance

1 Week1%

1 Month10%

3 Months16%

6 Months9%

1 Year9%

YTD9%

Moving Average

5 Day SMA23

10 Day SMA23

20 Day SMA23

30 Day SMA22

50 Day SMA22

61 Day SMA22

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	24	23	24	24
Resistance 2	24	23	24	24
Resistance 1	23	23	23	23
Pivot Point	23	23	23	23
Support 1	23	23	23	23
Support 2	22	23	23	22
Support 3	22	23	22	22

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNTV	19,288	489	1%	6%	11%	17%	0	209.8	0.01	1441
2	NAZARA	11,277	304	4%	1%	22%	22%	0	209.8	0.06	82
3	ZEEL	9,998	104	3%	9%	24%	18%	0	209.8	0.02	271
4	PVRINOX	9,918	1010	2%	1%	4%	3%	0	209.8	0.92	333
5	SAREGAMA	9,528	494	0%	3%	48%	1%	0	209.8	0.04	206
6	TIPSMUSIC	9,022	706	1%	5%	26%	26%	0	209.8	0.02	217
7	NETWORK18	4,361	28	2%	4%	1%	38%	0	209.8	0.67	155
8	DBCORP	3,708	208	1%	2%	4%	4%	0	209.8	0.11	332
9	NAVNETEDUL	3,139	142	0%	2%	1%	1%	0	209.8	0.05	369
10	HATHWAY	1,885	11	5%	16%	16%	16%	0	209.8	0	82
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 69.50%	(0.01) 69.50%	(0.01) 69.50%	(0.01) 69.50%	(0.01) 69.50%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%	(0.01) 69.51%
FIIs	(-0.11) 0.01%	(0.01) 0.07%	(0.11) 0.09%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.01%	(-0.11) 0.00%	(0.01) 0.07%	(-0.21) 0.09%	(0.11) 0.25%	(0.01) 0.13%	(0.01) 0.12%	(0.01) 0.10%	(-0.11) 0.06%	(-1.11) 0.19%	(-0.71) 1.29%	(-0.11) 1.94%	(-0.11) 2.06%	(0.01) 2.20%
DIIs	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(-0.51) 0.05%	(0.01) 0.54%	(0.51) 0.54%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.04%	(-0.61) 0.05%	(-0.81) 0.65%	(0.01) 1.41%
Public	29.81%	29.76%	29.74%	29.81%	29.32%	29.34%	29.82%	29.74%	29.72%	29.56%	29.68%	29.67%	29.71%	29.74%	29.62%	28.52%	27.86%	26.84%	25.95%
No. of Shareholders	39,974	41,114	43,165	45,553	45,753	46,452	46,451	47,411	49,226	47,946	50,554	49,790	51,284	52,731	54,194	53,214	52,168	40,097	41,443

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	511.04	496.61	451.5	412.15	513.57	489.8	423.75	378.51	464.41	442.9	393.99	393.42	441.4	440	409.25	420	421	466.13	369.82	244
Sales Growth % (YoY)	-0.5%	1.4%	6.6%	8.9%	10.6%	10.6%	7.6%	-3.8%	5.2%	0.6%	-3.7%	-6.4%	4.9%	-5.5%	10.7%	72.5%	20.6%	36.8%	41.8%	46%
Sales Growth % (QoQ)	2.9%	10%	9.5%	-19.7%	4.9%	15.6%	12%	-18.5%	4.9%	12.4%	0.1%	-10.9%	0.3%	7.5%	-2.6%	-0.2%	-9.7%	26%	51.6%	-
Expenses	426.79	481.57	455.6	441.7	487.94	484.04	446.55	419.75	463.05	458.12	427.63	418.68	480.52	460	459.92	449	399	393.25	357.26	325
Operating Profit	84.25	15.04	-4.1	-29.55	25.63	5.76	-22.8	-41.24	1.36	-15.22	-33.64	-25.26	-39.12	-20	-50.67	-29	22	72.88	12.56	-81
OPM %	16.49	3.03	-0.91	-7.17	4.99	1.18	-5.38	-10.9	0.29	-3.44	-8.54	-6.42	-8.86	-4	-12.38	-7	5	15.64	3.4	-33
Other Income	-59.07	-4.69	47.29	39.3	68.68	40.64	55.53	48.59	32.09	43.56	1.88	51.75	53.13	48	38.94	12	35	34.43	70.49	38
Interest	14.83	15.37	15.45	14.69	16.19	16.43	17.79	16.93	19.86	20.93	19.59	17.4	17.02	24	20.97	15	15	13.23	13.61	13
Depreciation	22.66	22	24.87	23.23	23.34	23.58	24.33	26.76	30.5	28.85	29.8	30.06	31.33	35	33.32	32	32	33.65	35.22	34
Profit before tax	-12.31	-27.02	2.87	-28.17	54.78	6.39	-9.39	-36.34	-16.91	-21.44	-81.15	-20.97	-34.34	-30	-66.02	-65	10	60.43	34.22	-90
Tax %	-21.53	-12.29	251.22	-59.64	6.24	150.7	-32.59	-24.08	-98.17	-29.38	-29.82	-9.49	-39.63	-21	154.09	-36	-56	15.22	12.59	-17
Net Profit	-9.66	-23.7	-4.34	-11.37	51.36	-3.24	-6.33	-27.59	-0.31	-15.14	-56.95	-18.98	-20.73	-24	-165.33	-42	15	51.04	28.97	-76
Net Profit Growth % (QoQ)	59.2%	-446.1%	61.8%	-122.1%	1685.2%	48.8%	77.1%	-8800%	98%	73.4%	-200.1%	8.4%	13.6%	85.5%	-293.6%	-380%	-70.6%	76.2%	138.1%	-
Net Profit Growth % (YoY)	-118.8%	-631.5%	31.4%	58.8%	16667.7%	78.6%	88.9%	-45.4%	98.5%	36.9%	65.6%	54.8%	-238.2%	-147%	-670.7%	44.7%	-	-	-	-
TTM Net Profit	-49.07	11.95	32.41	30.42	14.2	-37.47	-49.37	-99.99	-91.38	-111.8	-120.66	-229.04	-252.06	-216.33	-141.29	53.01	19.01	4.00999999999999	-47.03	0
EPS in Rs	-0.58	-1	-0.17	-0.57	1.76	-0.26	-0.33	-1.1	0.05	-0.56	-2.16	-0.79	-0.64	-0.94	-6.7	-1.48	0.72	1.93	1	-2.88

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1803	1806	1695	1711	1500	1117	2083	2199	2299	2452	2502	2282	2201	2048
Sales Growth %	-0.1%	6.5%	-1%	14%	34.3%	-46.4%	-5.3%	-4.4%	-6.2%	-2%	9.6%	3.7%	7.4%	2.3%
Expenses	1673	1838	1766	1848	1473	1236	1935	2204	1933	2150	2164	2021	1888	1762
Operating Profit	130	-33	-71	-137	28	-119	148	-5	366	302	338	261	313	286
OPM %	7	-2	-4	-8	2	-11	7	0	16	12	14	11	14	14
Other Income	-34	213	128	151	176	206	-210	191	289	226	141	162	162	91
Interest	60	67	78	76	55	56	99	114	81	95	63	47	65	45
Depreciation	93	98	119	132	135	137	182	108	121	125	102	100	86	91
Profit before tax	-57	15	-140	-193	14	-106	-344	-36	452	308	314	275	324	240
Tax %	-13	8	-35	30	-52	-43	-1	-144	21	22	26	21	28	26
Net Profit	-49	14	-91	-252	19	-65	-345	16	352	219	219	216	231	178
Net Profit Growth %	-450%	115.4%	63.9%	-1426.3%	129.2%	81.2%	-2256.2%	-95.5%	60.7%	-	1.4%	-6.5%	29.8%	-
EPS in Rs	-2.33	0.08	-3.46	-9.77	0.76	-3.04	-14.86	-0.52	13.2	7.32	7.45	7.73	8.92	7.13
Dividend Payout %	0	0	0	0	0	0	0	-77	3	5	5	5	4	6

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	99	57	-53	-47	14	203	38	73	309	306	210	409	271	244
Cash from Investing Activity	-106	170	142	249	5	-58	421	115	-263	-267	-879	-179	-302	-254
Cash from Financing Activity	15	-253	-57	-207	-32	-112	-585	-206	-9	-62	636	-157	-1	4
Net Cash Flow	8	-26	31	-5	-13	32	-125	-18	37	-22	-33	73	-32	-5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	46	46	46	46	46	46	46	46	46	46	46	46	46	46	46	47
Reserves	1573	1606	1620	1635	1668	1753	2037	2043	2109	2465	2498	2186	2036	1856	1699	1549
Borrowings	766	801	717	835	890	869	876	837	927	1102	1182	1126	1090	369	470	434
Other Liabilities	1583	1555	1543	1489	1498	1469	1416	1391	1248	1376	1214	1197	1150	1121	948	779
Total Liabilities	3969	4008	3926	4005	4101	4137	4376	4317	4329	4990	4940	4555	4321	3392	3164	2809
Fixed Assets	807	901	897	922	956	1138	1209	1319	1449	1401	1416	1434	988	699	751	734
CWIP	4	7	11	12	18	37	20	16	40	41	40	37	36	43	34	113
Investments	2043	1897	1822	1729	1776	1836	2053	1944	1762	2322	2535	2263	2221	1389	1287	973
Other Assets	1116	1202	1196	1342	1351	1126	1094	1037	1078	1226	948	820	1076	1261	1092	989
Total Assets	3969	4008	3926	4005	4101	4137	4376	4317	4329	4990	4940	4555	4321	3392	3164	2809

Delivery

#	Date	20 37% 28	Value (Cr)	Q/T 575	Del 63	Del 1
1	22-Jul	26	0	147	71	0
2	21-Jul	26	0	262	76	0
3	20-Jul	26	0	162	67	0
4	17-Jul	26	0	142	65	0
5	16-Jul	26	1	174	66	0
6	15-Jul	27	1	290	80	1
7	14-Jul	27	3	253	69	2
8	13-Jul	26	0	132	63	0
9	10-Jul	25	1	194	71	0
10	9-Jul	26	1	222	66	1
11	8-Jul	24	1	174	50	0
12	7-Jul	26	0	175	67	0
13	6-Jul	25	2	249	52	1
14	3-Jul	25	2	262	64	1
15	2-Jul	22	0	130	68	0
16	1-Jul	21	0	186	71	0
17	30-Jun	22	0	182	77	0
18	29-Jun	22	0	293	84	0
19	25-Jun	22	0	140	57	0
20	24-Jun	22	0	125	66	0
21	23-Jun	23	0	126	69	0
22	22-Jun	23	0	441	84	0
23	19-Jun	23	0	220	58	0
24	18-Jun	23	0	192	87	0
25	17-Jun	23	0	204	66	0
26	16-Jun	23	0	100	65	0
27	15-Jun	22	0	131	52	0
28	12-Jun	23	0	101	64	0
29	11-Jun	22	0	243	86	0
30	10-Jun	22	0	209	75	0
31	9-Jun	23	0	443	79	0
32	8-Jun	23	0	385	80	0
33	5-Jun	23	0	187	72	0
34	4-Jun	23	0	334	70	0
35	3-Jun	22	0	532	82	0
36	2-Jun	22	0	308	69	0
37	1-Jun	22	0	351	82	0
38	29-May	23	1	368	38	0
39	27-May	22	0	332	50	0
40	26-May	22	0	840	88	0
41	25-May	22	0	305	86	0
42	22-May	21	0	124	78	0
43	21-May	21	0	230	83	0
44	20-May	21	0	295	79	0
45	19-May	21	0	171	53	0
46	18-May	21	0	157	75	0
47	15-May	21	0	220	86	0
48	14-May	22	0	1051	80	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	448c	22c	4.70
22-Jul	470c	7c	1.38
21-Jul	477c	37L	0.08
17-Jul	477c	5c	1.02
16-Jul	482c	11c	2.29
15-Jul	494c	2c	0.45
14-Jul	491c	22c	4.63
13-Jul	470c	18L	0.04
10-Jul	469c	7c	1.49
09-Jul	477c	38c	8.71
08-Jul	438c	29c	6.10
07-Jul	467c	2c	0.35
06-Jul	465c	73c	18.47
02-Jul	393c	4c	0.92
30-Jun	396c	6c	1.50
29-Jun	402c	2c	0.54
26-Jun	405c	91L	0.23
25-Jun	406c	73L	0.18
24-Jun	406c	14c	3.26
23-Jun	420c	2c	0.57
22-Jun	418c	3c	0.61
19-Jun	420c	4c	0.88
18-Jun	417c	91L	0.22
17-Jun	417c	6c	1.56
16-Jun	411c	3c	0.66
15-Jun	414c	18L	0.04
12-Jun	414c	18L	0.04
11-Jun	414c	1c	0.31
10-Jun	412c	0	0

Stock Checklist

Price is above from 52 week high low average: 26%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView