GTPL Hathway Limited

Web: gtpl.net NSE: GTPL BSE: 540602 SECTOR: Media Entertainment & Publication - Entertainment | Add Note | View Notes

59 1(1%)

Volume

3L as on 19, Jun

Open

High

Low

VWAP

52 Week High

119

52 Week Low

Viand Research Rating

Quality Score

2/100

Growth Score

13/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

659

No. of Shares

11.2

P/E

30.91

P/B

2.02

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

6.54

ROCE

Profit Growth

Listing Date

04-Jul-17

Promoter Holding

75%

FII Holding

7.37%

DII Holding

Price Chart

Price Performance

1 Week1%

1 Month5%

3 Months11%

6 Months37%

1 Year45%

YTD35%

Moving Average

5 Day SMA65

10 Day SMA64

20 Day SMA65

30 Day SMA66

50 Day SMA67

61 Day SMA65

80 Day SMA64

200 Day SMA86

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	69	65	68	70
Resistance 2	68	64	66	68
Resistance 1	66	64	66	67
Pivot Point	64	64	64	65
Support 1	62	63	63	63
Support 2	61	63	62	62
Support 3	59	63	61	60

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PFOCUS	23,052	296	9%	12%	22%	22%	0	209.8	2.74	301
2	SUNTV	18,559	471	0%	8%	26%	17%	0	209.8	0.01	1441
3	NAZARA	13,513	365	4%	1%	22%	22%	0	209.8	0.06	82
4	PVRINOX	12,006	1223	1%	9%	23%	10%	0	209.8	0.92	333
5	SAREGAMA	9,618	499	1%	4%	50%	1%	0	209.8	0.04	206
6	ZEEL	8,722	91	12%	7%	9%	20%	0	209.8	0.02	271
7	TIPSMUSIC	8,356	654	1%	5%	26%	26%	0	209.8	0.02	217
8	NETWORK18	4,315	28	2%	4%	1%	38%	0	209.8	0.67	155
9	DBCORP	3,490	196	1%	2%	4%	4%	0	209.8	0.11	332
10	NAVNETEDUL	2,918	132	0%	2%	1%	1%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%
FIIs	(-1.01) 7.37%	(-0.11) 8.35%	(0.01) 8.41%	(0.01) 8.40%	(-0.21) 8.39%	(0.01) 8.61%	(0.01) 8.64%	(0.01) 8.64%	(0.01) 8.66%	(0.01) 8.66%	(0.11) 8.67%	(0.01) 8.56%	(-0.81) 8.60%	(-1.11) 9.37%	(0.01) 10.46%	(0.21) 10.51%	(0.41) 10.33%	(-0.21) 9.93%	(0.01) 10.16%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.02%	(0.01) 0.03%	(0.01) 0.03%	(0.01) 0.03%	(0.01) 0.03%	(0.01) 0.03%	(0.01) 0.03%	(0.01) 0.03%	(-0.31) 0.02%	(0.01) 0.36%	(-0.21) 0.37%	(0.01) 0.52%
Public	17.62%	16.66%	16.59%	16.60%	16.61%	16.39%	16.36%	16.34%	16.32%	16.31%	16.31%	16.40%	16.36%	15.60%	14.50%	14.47%	14.31%	14.70%	14.32%
No. of Shareholders	28,501	27,990	28,600	29,427	28,968	28,276	28,479	28,146	27,651	27,670	26,832	29,123	29,358	28,884	27,790	27,660	27,583	26,786	22,806

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	1015.41	923.84	932.62	959.05	903.7	890.99	887.27	855.56	843.37	807.98	850.88	779.2	774.44	692	686	654.98	630.9	617	599.13	596
Sales Growth % (YoY)	12.4%	3.7%	5.1%	12.1%	7.2%	10.3%	4.3%	9.8%	8.9%	16.7%	24.1%	19%	22.8%	12.2%	14.4%	9.9%	4.8%	-17.6%	-7.4%	3.5%
Sales Growth % (QoQ)	9.9%	-0.9%	-2.8%	6.1%	1.4%	0.4%	3.7%	1.4%	4.4%	-5%	9.2%	0.6%	11.9%	0.9%	4.7%	3.8%	2.3%	3%	0.5%	-
Expenses	910.75	843.41	819.25	854.8	796.84	785.65	781.89	748.19	730.37	695.37	730.17	655.05	654.88	591	574	523.65	510.06	488	465.85	461
Operating Profit	104.66	80.43	113.37	104.25	106.86	105.34	105.38	107.37	113	112.61	120.71	124.15	119.56	101	112	131.33	120.84	129	133.28	135
OPM %	10.31	8.71	12.16	10.87	11.82	11.82	11.88	12.55	13.4	13.94	14.19	15.93	15.44	15	16	20.05	19.15	21	22.25	23
Other Income	4.49	10.25	5.8	6.13	5.42	7.83	9.31	7.12	7.21	6.86	10.14	10.78	6.13	-10	20	7.91	14.54	11	13.83	-3
Interest	9.53	11.09	10.11	8.72	8.64	8.36	8.65	6.03	6.61	7.3	6.48	4.98	4.14	3	2	2.27	2.39	4	5.32	3
Depreciation	96.74	100.02	93.82	90.88	91.41	93.66	92.75	90.48	91.89	90.4	90.88	82.04	73.89	100	76	74.34	69.1	65	63.62	63
Profit before tax	2.88	-20.43	15.24	10.78	12.23	11.15	13.29	17.98	21.71	21.77	33.49	47.91	47.66	-11	54	62.63	63.89	71	78.17	66
Tax %	52.43	-31.82	24.15	31.35	40.07	2.78	27.46	23.64	30.95	26.32	26.34	25.11	26.14	-4	26	24.19	24.54	20	25	24
Net Profit	1.37	-13.93	11.56	7.4	7.32	10.83	9.63	13.74	14.99	16.05	24.67	35.87	35.2	-11	40	47.47	48.22	57	58.63	50
Net Profit Growth % (QoQ)	109.8%	-220.5%	56.2%	1.1%	-32.4%	12.5%	-29.9%	-8.3%	-6.6%	-34.9%	-31.2%	1.9%	420%	-127.5%	-15.7%	-1.6%	-15.4%	-2.8%	17.3%	-
Net Profit Growth % (YoY)	-81.3%	-228.6%	20%	-46.1%	-51.2%	-32.5%	-61%	-61.7%	-57.4%	245.9%	-38.3%	-24.4%	-27%	-119.3%	-31.8%	-5.1%	-	-	-	-
TTM Net Profit	6.4	12.35	37.11	35.18	41.52	49.19	54.41	69.45	91.58	111.79	84.74	100.07	111.67	124.69	192.69	211.32	213.85	165.63	108.63	0
EPS in Rs	0.21	-1.34	0.98	0.82	0.94	0.95	0.9	1.14	1.27	1.17	2.11	3.04	3.19	-1.04	3.34	3.99	3.85	4.84	4.86	3.83

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	3719	3477	3212	2664	2414	2467	2384	1246	1091	908	736	623	577	453
Sales Growth %	7%	8.2%	20.6%	10.4%	-2.1%	3.5%	91.4%	14.2%	20.2%	23.3%	18.2%	7.9%	27.4%	26.6%
Expenses	3314	3045	2735	2198	1881	1947	1921	905	797	697	583	474	421	347
Operating Profit	405	432	477	466	533	520	464	340	294	211	154	149	156	106
OPM %	11	12	15	18	22	21	19	27	27	23	21	24	27	23
Other Income	28	30	34	32	24	51	-30	-44	17	33	8	9	2	2
Interest	39	30	23	10	14	23	45	51	42	64	47	42	40	20
Depreciation	376	369	337	319	253	260	232	202	171	139	107	84	72	29
Profit before tax	18	64	151	169	290	288	158	43	98	41	8	33	46	60
Tax %	31	23	26	26	25	27	44	43	42	36	54	39	47	31
Net Profit	12	49	112	125	219	210	88	25	56	26	4	20	25	42
Net Profit Growth %	-75.5%	-56.2%	-10.4%	-42.9%	4.3%	138.6%	252%	-55.4%	115.4%	550%	-80%	-20%	-40.5%	-
EPS in Rs	1.4	4.26	9.51	10.13	17.75	16.73	6.91	1.68	5.43	4.1	0.75	83.5	120.1	226.05
Dividend Payout %	143	47	42	39	23	24	43	60	18	24	7	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Cash from Operating Activity	360	452	455	583	396	548	394	284	412	266	225	209	219
Cash from Investing Activity	-273	-380	-477	-461	-311	-375	-254	-235	-334	-272	-366	-96	-268
Cash from Financing Activity	-81	-111	-48	-58	-102	-163	-187	-5	-64	21	166	-92	37
Net Cash Flow	7	-39	-70	64	-17	10	-47	44	13	14	25	21	-12

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	112	112	112	112	112	112	112	112	112	112	112	98	98	2	2	2
Reserves	1034	1038	1051	1030	1047	991	919	768	616	552	545	289	282	331	316	254
Borrowings	502	375	313	325	288	149	130	165	223	345	328	546	466	240	282	230
Other Liabilities	1627	2272	1759	1986	1571	1420	1141	1273	1194	1004	916	776	628	542	458	308
Total Liabilities	3276	3798	3236	3454	3019	2672	2303	2318	2145	2014	1902	1709	1474	1115	1058	793
Fixed Assets	2221	2073	2058	2028	2029	1768	1507	1393	1325	1214	1210	1054	904	696	674	480
CWIP	66	103	118	96	88	113	92	71	32	32	38	60	61	11	22	23
Investments	11	11	12	12	11	9	9	10	14	15	14	10	19	15	9	4
Other Assets	977	1610	1048	1319	891	782	694	844	773	754	639	585	491	393	354	286
Total Assets	3276	3798	3236	3454	3019	2672	2303	2318	2145	2014	1902	1709	1474	1115	1058	793

Delivery

Delivery Data: GTPL

#	Date	51 29% 66	Value (Cr)	Q/T 382	Del 62	Del 1
1	4-Sep	59	1	95	66	0
2	3-Sep	58	0	134	65	0
3	2-Sep	56	0	109	77	0
4	1-Sep	57	0	95	64	0
5	31-Aug	58	1	106	52	1
6	28-Aug	54	2	747	97	2
7	27-Aug	54	2	544	96	2
8	26-Aug	54	0	113	78	0
9	25-Aug	55	0	47	65	0
10	24-Aug	54	0	67	78	0
11	21-Aug	54	0	23	47	0
12	20-Aug	55	0	50	61	0
13	19-Aug	54	1	181	87	1
14	18-Aug	54	0	26	49	0
15	17-Aug	54	0	47	50	0
16	14-Aug	53	0	60	71	0
17	13-Aug	54	0	85	72	0
18	12-Aug	54	1	95	62	0
19	11-Aug	53	4	88	63	3
20	10-Aug	59	0	63	63	0
21	7-Aug	60	0	40	60	0
22	6-Aug	60	0	52	84	0
23	5-Aug	60	0	131	58	0
24	4-Aug	61	0	84	65	0
25	3-Aug	60	0	72	76	0
26	31-Jul	60	0	63	82	0
27	30-Jul	60	0	53	68	0
28	29-Jul	60	0	87	84	0
29	28-Jul	61	0	27	75	0
30	27-Jul	60	0	52	78	0
31	24-Jul	61	0	20	40	0
32	23-Jul	59	0	18	47	0
33	22-Jul	61	1	72	48	0
34	21-Jul	63	0	61	66	0
35	20-Jul	62	0	37	45	0
36	17-Jul	63	0	25	27	0
37	16-Jul	63	0	47	38	0
38	15-Jul	65	1	72	52	1
39	14-Jul	63	0	49	54	0
40	13-Jul	60	0	41	55	0
41	10-Jul	61	0	101	68	0
42	9-Jul	59	0	54	61	0
43	8-Jul	60	0	60	75	0
44	7-Jul	60	0	47	63	0
45	6-Jul	61	0	58	60	0
46	3-Jul	61	0	34	61	0
47	2-Jul	61	0	74	43	0
48	1-Jul	61	0	31	42	0
49	30-Jun	61	0	32	62	0
50	29-Jun	60	0	25	41	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	660c	17c	2.72
03-Sep	642c	1c	0.17
01-Sep	643c	15c	2.31
31-Aug	629c	24c	3.96
27-Aug	605c	16c	2.64
26-Aug	621c	2c	0.35
25-Aug	619c	6c	1.05
24-Aug	613c	79L	0.13
21-Aug	612c	34L	0.06
19-Aug	612c	10c	1.72
18-Aug	601c	9c	1.46
17-Aug	610c	16c	2.77
14-Aug	594c	9c	1.44
13-Aug	602c	11c	1.83
12-Aug	614c	55c	8.26
10-Aug	669c	5c	0.73
06-Aug	674c	1c	0.15
04-Aug	673c	0	0
31-Jul	673c	2c	0.32
30-Jul	675c	11L	0.02
29-Jul	675c	6c	0.88
28-Jul	681c	10c	1.54
27-Jul	670c	30c	4.26
24-Jul	700c	0	0

Stock Checklist

Price is above from 52 week high low average: 11%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView