GTPL Hathway Limited
NSE: GTPL BSE: 540602 SECTOR: Media Entertainment & Publication - Entertainment
67 0(0%)
Volume
3L as on 16, Apr
Open
71
High
71
Low
67
Close
67
VWAP
69
52 Week High
133
52 Week Low
55
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
750
No. of Shares
P/E
30.91
P/B
2.02
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
6.54
ROCE
-
Profit Growth
-
Listing Date
04-Jul-17
Promoter Holding
75%
FII Holding
8.35%
DII Holding
-
Price Chart
Price Performance
1 Week4%
1 Month21%
3 Months16%
6 Months36%
1 Year39%
YTD30%
Moving Average
5 Day SMA69
10 Day SMA65
20 Day SMA61
30 Day SMA61
50 Day SMA66
61 Day SMA69
80 Day SMA76
200 Day SMA97
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 77 | 73 | 75 | 76 |
| Resistance 2 | 75 | 72 | 73 | 74 |
| Resistance 1 | 73 | 72 | 73 | 73 |
| Pivot Point | 71 | 72 | 71 | 71 |
| Support 1 | 70 | 72 | 70 | 69 |
| Support 2 | 68 | 71 | 69 | 67 |
| Support 3 | 66 | 71 | 68 | 66 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | PFOCUS | 22,244 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | SUNTV | 20,266 | 514 | 6% | 18% | 10% | 22% | 0 | 0 | 0 | 0 | |
| 3 | NAZARA | 10,842 | 293 | 4% | 8% | 13% | 13% | 0 | 0 | 0 | 0 | |
| 4 | PVRINOX | 9,506 | 968 | 4% | 4% | 11% | 2% | 0 | 0 | 0 | 0 | |
| 5 | ZEEL | 8,725 | 91 | 6% | 6% | 15% | 35% | 0 | 0 | 0 | 0 | |
| 6 | TIPSMUSIC | 8,526 | 667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7 | SAREGAMA | 8,012 | 416 | 0% | 14% | 4% | 29% | 0 | 0 | 0 | 0 | |
| 8 | NETWORK18 | 4,871 | 32 | 1% | 6% | 11% | 44% | 0 | 0 | 0 | 0 | |
| 9 | DBCORP | 3,709 | 208 | 5% | 4% | 3% | 3% | 0 | 0 | 0 | 0 | |
| 10 | NAVNETEDUL | 3,166 | 143 | 5% | 0% | 0% | 0% | 0 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 924 | 933 | 959 | 904 | 891 | 887 | 856 | 843 | 808 | 851 | 779 | 774 | 692 | 686 | 654.98 | 630.9 | 617 | 599.13 | 596 |
| Expenses | 843 | 819 | 855 | 797 | 786 | 782 | 748 | 730 | 695 | 730 | 655 | 655 | 591 | 574 | 523.65 | 510.06 | 488 | 465.85 | 461 |
| Operating Profit | 80 | 113 | 104 | 107 | 105 | 105 | 107 | 113 | 113 | 121 | 124 | 120 | 101 | 112 | 131.33 | 120.84 | 129 | 133.28 | 135 |
| OPM % | 9 | 12 | 11 | 12 | 12 | 12 | 13 | 13 | 14 | 14 | 16 | 15 | 15 | 16 | 20.05 | 19.15 | 21 | 22.25 | 23 |
| Other Income | 10 | 6 | 6 | 5 | 8 | 9 | 7 | 7 | 7 | 10 | 11 | 6 | -10 | 20 | 7.91 | 14.54 | 11 | 13.83 | -3 |
| Interest | 11 | 10 | 9 | 9 | 8 | 9 | 6 | 7 | 7 | 6 | 5 | 4 | 3 | 2 | 2.27 | 2.39 | 4 | 5.32 | 3 |
| Depreciation | 100 | 94 | 91 | 91 | 94 | 93 | 90 | 92 | 90 | 91 | 82 | 74 | 100 | 76 | 74.34 | 69.1 | 65 | 63.62 | 63 |
| Profit before tax | -20 | 15 | 11 | 12 | 11 | 13 | 18 | 22 | 22 | 33 | 48 | 48 | -11 | 54 | 62.63 | 63.89 | 71 | 78.17 | 66 |
| Tax % | -32 | 24 | 31 | 40 | 3 | 27 | 24 | 31 | 26 | 26 | 25 | 26 | -4 | 26 | 24.19 | 24.54 | 20 | 25 | 24 |
| Net Profit | -14 | 12 | 7 | 7 | 11 | 10 | 14 | 15 | 16 | 25 | 36 | 35 | -11 | 40 | 47.47 | 48.22 | 57 | 58.63 | 50 |
| EPS in Rs | -1.34 | 0.98 | 0.82 | 0.94 | 0.95 | 0.9 | 1.14 | 1.27 | 1.17 | 2.11 | 3.04 | 3.19 | -1.04 | 3.34 | 3.99 | 3.85 | 4.84 | 4.86 | 3.83 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3719 | 3477 | 3212 | 2664 | 2414 | 2467 | 2384 | 1246 | 1091 | 908 | 736 | 623 | 577 | 453 |
| Expenses | 3314 | 3045 | 2735 | 2198 | 1881 | 1947 | 1921 | 905 | 797 | 697 | 583 | 474 | 421 | 347 |
| Operating Profit | 405 | 432 | 477 | 466 | 533 | 520 | 464 | 340 | 294 | 211 | 154 | 149 | 156 | 106 |
| OPM % | 11 | 12 | 15 | 18 | 22 | 21 | 19 | 27 | 27 | 23 | 21 | 24 | 27 | 23 |
| Other Income | 28 | 30 | 34 | 32 | 24 | 51 | -30 | -44 | 17 | 33 | 8 | 9 | 2 | 2 |
| Interest | 39 | 30 | 23 | 10 | 14 | 23 | 45 | 51 | 42 | 64 | 47 | 42 | 40 | 20 |
| Depreciation | 376 | 369 | 337 | 319 | 253 | 260 | 232 | 202 | 171 | 139 | 107 | 84 | 72 | 29 |
| Profit before tax | 18 | 64 | 151 | 169 | 290 | 288 | 158 | 43 | 98 | 41 | 8 | 33 | 46 | 60 |
| Tax % | 31 | 23 | 26 | 26 | 25 | 27 | 44 | 43 | 42 | 36 | 54 | 39 | 47 | 31 |
| Net Profit | 12 | 49 | 112 | 125 | 219 | 210 | 88 | 25 | 56 | 26 | 4 | 20 | 25 | 42 |
| EPS in Rs | 1.4 | 4.26 | 9.51 | 10.13 | 17.75 | 16.73 | 6.91 | 1.68 | 5.43 | 4.1 | 0.75 | 83.5 | 120.1 | 226.05 |
| Dividend Payout % | 143 | 47 | 42 | 39 | 23 | 24 | 43 | 60 | 18 | 24 | 7 | 0 | 0 | 0 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 360 | 452 | 455 | 583 | 396 | 548 | 394 | 284 | 412 | 266 | 225 | 209 | 219 | 0 |
| Cash from Investing Activity | -273 | -380 | -477 | -461 | -311 | -375 | -254 | -235 | -334 | -272 | -366 | -96 | -268 | 0 |
| Cash from Financing Activity | -81 | -111 | -48 | -58 | -102 | -163 | -187 | -5 | -64 | 21 | 166 | -92 | 37 | 0 |
| Net Cash Flow | 7 | -39 | -70 | 64 | -17 | 10 | -47 | 44 | 13 | 14 | 25 | 21 | -12 | 0 |
Balance Sheet
| Mar 2026 | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 98 | 98 | 2 | 2 | 2 |
| Reserves | 1034 | 1038 | 1051 | 1030 | 1047 | 991 | 919 | 768 | 616 | 552 | 545 | 289 | 282 | 331 | 316 | 254 |
| Borrowings | 502 | 375 | 313 | 325 | 288 | 149 | 130 | 165 | 223 | 345 | 328 | 546 | 466 | 240 | 282 | 230 |
| Other Liabilities | 1627 | 2272 | 1759 | 1986 | 1571 | 1420 | 1141 | 1273 | 1194 | 1004 | 916 | 776 | 628 | 542 | 458 | 308 |
| Total Liabilities | 3276 | 3798 | 3236 | 3454 | 3019 | 2672 | 2303 | 2318 | 2145 | 2014 | 1902 | 1709 | 1474 | 1115 | 1058 | 793 |
| Fixed Assets | 2221 | 2073 | 2058 | 2028 | 2029 | 1768 | 1507 | 1393 | 1325 | 1214 | 1210 | 1054 | 904 | 696 | 674 | 480 |
| CWIP | 66 | 103 | 118 | 96 | 88 | 113 | 92 | 71 | 32 | 32 | 38 | 60 | 61 | 11 | 22 | 23 |
| Investments | 11 | 11 | 12 | 12 | 11 | 9 | 9 | 10 | 14 | 15 | 14 | 10 | 19 | 15 | 9 | 4 |
| Other Assets | 977 | 1610 | 1048 | 1319 | 891 | 782 | 694 | 844 | 773 | 754 | 639 | 585 | 491 | 393 | 354 | 286 |
| Total Assets | 3276 | 3798 | 3236 | 3454 | 3019 | 2672 | 2303 | 2318 | 2145 | 2014 | 1902 | 1709 | 1474 | 1115 | 1058 | 793 |
Delivery
| # | Date | 56 30% 73 Value (Cr) | Q/T | 157 Del | 58 Del | 2 1 | 27-May | 65 | 1 | 57 | 57 | 0 | 2 | 26-May | 67 | 0 | 70 | 84 | 0 | 3 | 25-May | 67 | 0 | 104 | 72 | 0 | 4 | 22-May | 67 | 0 | 37 | 62 | 0 | 5 | 21-May | 67 | 0 | 36 | 52 | 0 | 6 | 20-May | 68 | 0 | 30 | 34 | 0 | 7 | 19-May | 67 | 0 | 44 | 75 | 0 | 8 | 18-May | 67 | 0 | 45 | 52 | 0 | 9 | 15-May | 69 | 0 | 51 | 56 | 0 | 10 | 14-May | 67 | 0 | 56 | 45 | 0 | 11 | 13-May | 67 | 0 | 62 | 69 | 0 | 12 | 12-May | 67 | 0 | 67 | 66 | 0 | 13 | 11-May | 68 | 0 | 32 | 37 | 0 | 14 | 8-May | 69 | 0 | 60 | 44 | 0 | 15 | 7-May | 69 | 0 | 54 | 48 | 0 | 16 | 6-May | 67 | 0 | 110 | 85 | 0 | 17 | 5-May | 67 | 0 | 43 | 56 | 0 | 18 | 4-May | 67 | 0 | 40 | 35 | 0 | 19 | 30-Apr | 67 | 0 | 30 | 29 | 0 | 20 | 29-Apr | 68 | 0 | 24 | 45 | 0 | 21 | 28-Apr | 68 | 0 | 47 | 42 | 0 | 22 | 27-Apr | 67 | 0 | 59 | 48 | 0 | 23 | 24-Apr | 67 | 0 | 25 | 30 | 0 | 24 | 23-Apr | 68 | 0 | 52 | 45 | 0 | 25 | 22-Apr | 68 | 0 | 83 | 63 | 0 | 26 | 21-Apr | 68 | 0 | 78 | 78 | 0 | 27 | 20-Apr | 68 | 0 | 34 | 44 | 0 | 28 | 17-Apr | 69 | 1 | 66 | 46 | 0 | 29 | 16-Apr | 69 | 2 | 119 | 39 | 1 | 30 | 15-Apr | 72 | 1 | 62 | 44 | 1 | 31 | 13-Apr | 70 | 1 | 61 | 37 | 0 | 32 | 10-Apr | 69 | 1 | 56 | 40 | 0 | 33 | 9-Apr | 65 | 0 | 48 | 47 | 0 | 34 | 8-Apr | 65 | 1 | 76 | 40 | 0 | 35 | 7-Apr | 63 | 0 | 73 | 44 | 0 | 36 | 6-Apr | 61 | 0 | 63 | 64 | 0 | 37 | 2-Apr | 60 | 0 | 57 | 44 | 0 | 38 | 1-Apr | 59 | 0 | 68 | 44 | 0 | 39 | 30-Mar | 56 | 1 | 87 | 49 | 0 | 40 | 27-Mar | 57 | 1 | 146 | 50 | 0 | 41 | 25-Mar | 59 | 1 | 87 | 61 | 0 | 42 | 24-Mar | 57 | 5 | 210 | 85 | 4 | 43 | 23-Mar | 57 | 4 | 290 | 87 | 4 | 44 | 20-Mar | 59 | 0 | 44 | 48 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 27-May | 750c | 2c | 0.22 |
| 26-May | 751c | 56L | 0.07 |
| 25-May | 751c | 9c | 1.23 |
| 22-May | 760c | 2c | 0.25 |
| 21-May | 762c | 3c | 0.37 |
| 20-May | 765c | 8c | 1.12 |
| 19-May | 756c | 2c | 0.24 |
| 18-May | 758c | 9c | 1.23 |
| 15-May | 768c | 6c | 0.75 |
| 14-May | 762c | 10c | 1.33 |
| 12-May | 752c | 13c | 1.69 |
| 11-May | 765c | 7c | 0.95 |
| 07-May | 772c | 21c | 2.77 |
| 06-May | 751c | 2c | 0.19 |
| 05-May | 753c | 9c | 1.12 |
| 04-May | 761c | 9c | 1.23 |
| 30-Apr | 752c | 13c | 1.66 |
| 29-Apr | 765c | 6c | 0.73 |
| 28-Apr | 759c | 79L | 0.10 |
| 24-Apr | 759c | 9c | 1.20 |
| 23-Apr | 768c | 11L | 0.01 |
| 22-Apr | 768c | 3c | 0.39 |
| 21-Apr | 771c | 13c | 1.69 |
| 17-Apr | 784c | 15c | 1.93 |
| 16-Apr | 769c | 29c | 3.61 |
| 15-Apr | 798c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 70%
Stock is trading above all short term SMAs: YES
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO