The Grob Tea Company Limited

Web: grobtea.com NSE: GROBTEA SECTOR: Fast Moving Consumer Goods - Agricultural Food & Other Products

895 6(-1%)

Volume

1k as on 23, Jun

Open

1,456

High

1,465

Low

1,313

901

VWAP

963

52 Week High

1,260

52 Week Low

805

Viand Research Rating

Quality Score

21/100

Growth Score

63/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

104

No. of Shares

0.12

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

ROCE

Profit Growth

Listing Date

14-Jul-16

Promoter Holding

74.99%

FII Holding

DII Holding

0.06%

Price Chart

Price Performance

1 Week2%

1 Month2%

3 Months9%

6 Months7%

1 Year7%

YTD7%

Moving Average

5 Day SMA917

10 Day SMA908

20 Day SMA904

30 Day SMA902

50 Day SMA909

61 Day SMA899

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	928	922	925	943
Resistance 2	925	921	922	932
Resistance 1	922	921	921	937
Pivot Point	919	920	919	926
Support 1	916	920	916	931
Support 2	913	919	915	920
Support 3	910	919	913	925

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	5,06,666	2156	2%	1%	10%	12%	47	49.6	0.03	15059
2	ITC	3,51,774	281	2%	4%	14%	32%	17	49.6	0.03	21018
3	NESTLEIND	2,79,162	1448	5%	7%	14%	22%	77	49.6	0.09	3499
4	VBL	1,55,137	459	1%	11%	6%	6%	55	49.6	0.13	3062
5	BRITANNIA	1,29,455	5374	3%	5%	8%	4%	56	49.6	0.27	2537
6	MARICO	1,10,655	852	2%	6%	15%	20%	0	49.6	0.13	1813
7	TATACONSUM	1,09,116	1103	1%	2%	7%	3%	67	49.6	0.13	1547
8	GODREJCP	1,07,836	1054	2%	5%	14%	13%	57	49.6	0.35	1861
9	UNITDSPR	1,02,789	1413	2%	5%	5%	5%	0	49.6	0.05	1838
10	DABUR	74,719	421	1%	1%	19%	17%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.11) 74.99%	(0.01) 74.93%	(0.01) 74.92%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%
DIIs	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%	(0.01) 0.06%
Public	24.95%	24.95%	24.94%	24.94%	24.94%	24.94%	24.94%	24.94%	24.94%	24.94%	24.94%	24.94%	24.94%	25.02%	25.01%	25.01%	25.01%	25.02%	25.01%
No. of Shareholders	2,105	2,132	2,203	2,246	2,240	2,278	2,052	2,124	2,087	2,162	2,205	2,287	2,273	2,340	2,398	2,378	2,374	2,289	2,097

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	10	48	39	18	16	27	52	24	15	34	30	21	13	27.31	44	17.59	9	35.88	37
Sales Growth % (YoY)	-39.5%	77.7%	-24.4%	-25.5%	4.7%	-20.9%	74.2%	14.3%	19.6%	24.6%	-33.5%	19.2%	41.2%	-24%	19.9%	-	-44.7%	26.8%	-27%
Sales Growth % (QoQ)	-79.2%	23.1%	116.7%	12.5%	-40.7%	-48.1%	116.7%	60%	-55.9%	13.3%	42.9%	61.5%	-52.4%	-37.9%	150.1%	95.4%	-74.9%	-3%	-
Expenses	26	41	23	17	35	26	29	19	29	31	20	19	28	27.07	28	14.63	22	32.42	22
Operating Profit	-17	7	16	0	-18	1	23	5	-14	3	9	2	-15	0.24	16	2.96	-13	3.46	15
OPM %	-170	15	42	2	-114	2	44	20	-88	10	31	10	-119	0.88	36	16.83	-141	9.64	39
Other Income	1	1	1	2	3	1	2	1	1	0	1	2	2	0.46	1	0.64	1	0.5	0
Interest	1	0	0	0	0	0	0	0	0	0	0	0	0	0.09	0	0.15	0	0.03	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1	0.68	1	0.63	1	0.69	1
Profit before tax	-18	7	16	1	-17	1	23	5	-14	2	9	2	-15	-0.07	16	2.82	-13	3.24	14
Tax %	8	0	0	0	12	0	0	0	1	0	0	0	21	0	0	0	7	0	0
Net Profit	-19	7	16	1	-19	1	23	5	-14	2	9	2	-18	-0.07	16	2.81	-14	3.24	14
Net Profit Growth % (QoQ)	-371.4%	-56.2%	1500%	105.3%	-2000%	-95.7%	360%	135.7%	-800%	-77.8%	350%	111.1%	-25614.3%	-100.4%	469.4%	120.1%	-532.1%	-76.9%	-
Net Profit Growth % (YoY)	-	600%	-30.4%	-80%	-35.7%	-50%	155.6%	150%	22.2%	2957.1%	-43.8%	-28.8%	-28.6%	-102.2%	14.3%	-	-	-	-
TTM Net Profit	5	5	-1	6	10	15	16	2	-1	-5	-7.07	-0.0700000000000003	0.74	4.74	8.05	6.05	3.24	17.24	0
EPS in Rs	-163.56	61	140.41	11.61	-164.76	5.59	201.58	44.05	-120.19	21.42	78.72	19.96	-156.67	-0.6	138.35	24.18	-118.73	27.88	122.17

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	114	119	100	102	93	110	82	80	77	74	77	61	60	59
Sales Growth %	-3.5%	18.6%	-2.2%	10%	-15.7%	33.8%	3.3%	3.8%	3.4%	-3.6%	26.5%	1.5%	2.3%	16.5%
Expenses	107	109	99	98	87	81	76	75	71	68	67	57	54	51
Operating Profit	7	10	1	4	6	30	6	4	5	6	10	4	6	7
OPM %	6	8	1	4	7	27	7	5	7	8	14	7	10	13
Other Income	6	7	4	3	2	1	1	1	1	1	1	1	2	5
Interest	2	1	1	0	0	1	1	1	0	1	1	1	1	1
Depreciation	4	4	4	3	3	2	2	3	3	4	4	3	2	2
Profit before tax	7	12	0	4	5	28	3	2	3	2	6	1	5	10
Tax %	19	17	108	84	17	0	42	23	29	10	24	34	16	12
Net Profit	6	10	0	1	4	28	2	1	2	2	5	1	4	8
Net Profit Growth %	-40%	-	-100%	-75%	-85.7%	1300%	100%	-50%	-	-60%	400%	-75%	-50%	-
EPS in Rs	49.47	86.55	-0.09	5.16	35.71	241.07	14.2	12.05	15.92	14.54	40.35	8.26	32.87	73.13
Dividend Payout %	0	2	-2320	39	6	1	14	17	13	14	5	24	6	3

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	16	2	4	12	25	-7	-2	9	5	6	5	6	11
Cash from Investing Activity	-24	2	-13	-11	-17	5	1	-10	1	-2	-12	0	-15
Cash from Financing Activity	8	-4	8	-1	-8	2	1	1	-6	-8	11	-6	3
Net Cash Flow	0	0	0	0	0	0	1	0	0	-3	4	0	-1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reserves	92	104	87	107	78	77	77	74	46	43	40	38	36	30	27	24
Borrowings	53	15	18	17	9	12	3	3	10	6	4	3	8	14	2	7
Other Liabilities	18	18	18	19	15	18	17	14	15	19	15	13	13	11	9	9
Total Liabilities	163	138	124	144	103	108	99	93	72	69	61	55	58	57	40	41
Fixed Assets	45	43	39	38	39	38	34	34	33	35	37	40	42	45	33	34
CWIP	17	14	12	11	9	7	6	5	4	3	3	2	0	0	0	0
Investments	2	3	3	4	4	4	5	2	2	7	7	1	2	0	0	0
Other Assets	99	78	69	92	51	59	53	52	33	24	13	12	14	12	7	7
Total Assets	163	138	124	144	103	108	99	93	72	69	61	55	58	57	40	41

Delivery

#	Date	860 23% 1060	Q/T 5	Del 72
1	22-Jul	901	1	50
2	21-Jul	914	6	44
3	20-Jul	909	9	79
4	17-Jul	905	6	47
5	16-Jul	956	8	57
6	15-Jul	923	4	68
7	14-Jul	909	4	91
8	13-Jul	911	2	50
9	10-Jul	904	6	65
10	9-Jul	902	3	54
11	8-Jul	924	5	80
12	7-Jul	899	2	54
13	6-Jul	908	7	82
14	3-Jul	955	4	53
15	2-Jul	903	5	70
16	1-Jul	913	8	84
17	30-Jun	906	2	67
18	29-Jun	915	4	55
19	25-Jun	912	4	77
20	24-Jun	944	3	67
21	23-Jun	922	7	47
22	22-Jun	920	4	54
23	19-Jun	915	4	67
24	18-Jun	943	10	94
25	17-Jun	887	4	86
26	16-Jun	902	5	50
27	15-Jun	885	5	58
28	12-Jun	888	3	89
29	11-Jun	894	2	88
30	10-Jun	926	5	48
31	9-Jun	894	3	79
32	8-Jun	901	3	71
33	5-Jun	893	1	100
34	4-Jun	907	5	91
35	3-Jun	909	1	69
36	2-Jun	904	3	62
37	1-Jun	899	1	75
38	29-May	896	5	96
39	27-May	905	10	71
40	26-May	882	3	48
41	25-May	905	2	74
42	22-May	900	3	80
43	21-May	901	5	67
44	20-May	872	9	89
45	19-May	871	8	84
46	18-May	890	2	97
47	15-May	900	4	73
48	14-May	902	3	71

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	104c	73L	0.70
22-Jul	105c	2c	1.39
21-Jul	106c	11L	0.10
17-Jul	106c	5c	4.26
16-Jul	111c	5c	5.14
15-Jul	106c	12L	0.11
13-Jul	106c	58L	0.55
10-Jul	106c	2c	1.41
09-Jul	105c	6c	5.02
08-Jul	110c	5c	4.51
07-Jul	106c	40L	0.38
06-Jul	105c	86L	0.81
02-Jul	106c	23L	0.21
01-Jul	106c	69L	0.65
30-Jun	105c	81L	0.76
26-Jun	106c	43L	0.40
25-Jun	106c	3c	2.99
24-Jun	110c	3c	2.61
23-Jun	107c	12L	0.11
22-Jun	107c	13L	0.12
19-Jun	107c	3c	2.55
17-Jun	104c	64L	0.61
16-Jun	105c	3c	2.56
15-Jun	102c	46L	0.45
12-Jun	103c	2c	1.78
11-Jun	105c	58k	0.01
10-Jun	105c	0	0

Stock Checklist

Price is below from 52 week high low average: 60%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

NseIndia | Trendlyne | Screener | TradingView