GM Breweries Limited

Web: gmbreweries.com NSE: GMBREW BSE: 507488 SECTOR: Fast Moving Consumer Goods - Beverages | Add Note | View Notes

918 8(1%)

Volume

33k as on 22, Jun

Open

822

High

850

Low

822

911

VWAP

922

52 Week High

1,329

52 Week Low

667

Viand Research Rating

Quality Score

50/100

Growth Score

47/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

2,098

No. of Shares

2.28

P/E

11.69

P/B

2.13

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

18.2

ROCE

Profit Growth

Listing Date

23-Aug-95

Promoter Holding

74.43%

FII Holding

1.19%

DII Holding

0.01%

Price Chart

Price Performance

1 Week0%

1 Month0%

3 Months9%

6 Months5%

1 Year5%

YTD5%

Moving Average

5 Day SMA918

10 Day SMA905

20 Day SMA908

30 Day SMA910

50 Day SMA935

61 Day SMA952

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	952	926	943	958
Resistance 2	943	924	935	946
Resistance 1	932	922	930	937
Pivot Point	922	920	922	925
Support 1	911	918	915	917
Support 2	902	917	910	905
Support 3	891	915	902	896

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,65,572	1973	2%	8%	15%	26%	47	49.6	0.03	15059
2	ITC	3,31,606	264	2%	8%	16%	37%	17	49.6	0.03	21018
3	NESTLEIND	2,71,603	1410	2%	7%	11%	17%	77	49.6	0.09	3499
4	VBL	1,38,613	410	3%	9%	9%	17%	55	49.6	0.13	3062
5	BRITANNIA	1,23,626	5132	3%	7%	14%	16%	56	49.6	0.27	2537
6	UNITDSPR	1,07,095	1472	2%	3%	9%	13%	0	49.6	0.05	1838
7	MARICO	1,06,416	820	1%	6%	6%	12%	0	49.6	0.13	1813
8	TATACONSUM	1,00,256	1010	2%	8%	9%	5%	67	49.6	0.13	1547
9	GODREJCP	89,913	879	5%	19%	25%	29%	57	49.6	0.35	1861
10	DABUR	67,889	382	1%	11%	25%	31%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%	(0.01) 74.43%
FIIs	(0.01) 1.19%	(0.81) 1.20%	(-0.11) 0.37%	(0.11) 0.44%	(-0.11) 0.32%	(0.01) 0.37%	(-0.31) 0.34%	(0.31) 0.63%	(0.11) 0.36%	(0.01) 0.30%	(0.01) 0.34%	(-1.41) 0.30%	(0.01) 1.66%	(-0.11) 1.68%	(0.21) 1.78%	(-0.11) 1.63%	(-0.21) 1.70%	(0.31) 1.91%	(0.01) 1.60%
DIIs	(-0.11) 0.01%	(0.11) 0.15%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	24.39%	24.22%	25.18%	25.12%	25.25%	25.20%	25.22%	24.94%	25.22%	25.27%	25.24%	25.26%	23.91%	23.89%	23.80%	23.94%	23.87%	23.66%	23.97%
No. of Shareholders	47,363	47,207	49,026	49,406	48,928	46,896	46,665	39,890	33,605	32,337	32,309	32,137	31,100	30,649	30,420	29,445	28,999	26,493	24,567

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	200	202	202	181	163	169	166	149	152	160	157	152	147	156	154	142	142	142	131	116
Sales Growth % (YoY)	22.6%	19.5%	-	21.2%	-	-	5.7%	-1.7%	3.8%	2.5%	2.1%	6.8%	3.4%	9.8%	17.4%	22.4%	103.8%	11.2%	16.8%	59.7%
Sales Growth % (QoQ)	-1%	-	11.6%	11%	-3.6%	1.8%	11.4%	-2%	-5%	1.9%	3.3%	3.4%	-5.8%	1.3%	8.5%	-	-	8.4%	12.9%	-
Expenses	153	150	150	136	132	141	136	121	121	135	132	122	120	125	120	111	120	119	104	87
Operating Profit	46	52	53	45	31	29	30	28	31	25	25	30	27	31	33	31	22	23	27	29
OPM %	23	26	26	25	19	17	18	18	21	16	16	20	18	20	22	22	15	16	21	25
Other Income	6	17	5	3	5	40	1	3	4	71	7	1	1	15	3	1	1	25	1	2
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	2	2	1	1	1	1	2	2	2	2	2	2	2	1	2	2	2	2	2	2
Profit before tax	50	68	56	47	35	68	29	29	33	95	31	29	27	45	35	30	22	47	26	29
Tax %	25	21	25	25	25	12	25	25	25	8	26	24	25	22	25	25	25	14	25	25
Net Profit	38	54	42	35	26	60	22	22	25	87	23	22	20	35	26	23	16	40	20	22
Net Profit Growth % (QoQ)	-29.6%	28.6%	20%	34.6%	-56.7%	172.7%	-	-12%	-71.3%	278.3%	4.5%	10%	-42.9%	34.6%	13%	43.8%	-60%	100%	-9.1%	-
Net Profit Growth % (YoY)	46.2%	-10%	90.9%	59.1%	4%	-31%	-4.3%	-	25%	148.6%	-11.5%	-4.3%	25%	-12.5%	30%	4.5%	-	-	-	-
TTM Net Profit	169	157	163	143	130	129	156	157	157	152	100	103	104	100	105	99	98	82	42	0
EPS in Rs	16.52	23.67	18.39	15.27	11.32	26.46	9.62	9.48	10.92	38	9.91	9.81	8.73	15.39	11.37	9.95	7.09	17.58	8.68	9.58

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	748	637	615	594	458	340	469	464	426	375	360	307	289	473
Sales Growth %	17.5%	-	3.7%	29.4%	34.8%	-27.4%	1%	9%	13.5%	4.4%	17%	6.5%	-	83.9%
Expenses	567	519	508	477	363	265	380	347	318	306	264	269	246	447
Operating Profit	181	118	107	117	96	75	89	117	108	69	96	38	42	26
OPM %	24	18	17	20	21	22	19	25	25	18	27	13	15	6
Other Income	30	48	80	20	29	30	9	14	10	4	10	2	1	1
Interest	0	1	0	0	0	0	0	0	0	0	12	7	6	2
Depreciation	5	5	6	6	6	5	7	7	6	6	5	6	5	4
Profit before tax	205	160	181	132	118	100	91	123	111	67	88	28	33	21
Tax %	24	19	16	24	21	20	25	33	34	35	34	35	34	34
Net Profit	157	129	152	100	93	80	68	82	73	44	58	19	22	14
Net Profit Growth %	21.7%	-15.1%	52%	7.5%	16.2%	17.6%	-17.1%	12.3%	65.9%	-24.1%	205.3%	-13.6%	57.1%	-
EPS in Rs	68.64	56.48	66.46	43.8	40.95	35.13	29.76	36.1	31.83	19.06	25.46	8.14	9.41	6.08
Dividend Payout %	13	13	8	11	10	9	8	7	6	10	5	16	11	17

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-96	162	59	96	97	1	79	61	63	53	60	20	28	17
Cash from Investing Activity	114	-149	-48	-87	-95	10	-72	-57	-61	-50	-4	-13	-27	-18
Cash from Financing Activity	-17	-13	-11	-9	-7	-6	-7	-5	-5	-4	-32	-3	0	-7
Net Cash Flow	1	0	-1	0	-5	6	0	-2	-4	-1	24	4	1	-8

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	23	23	23	23	18	18	18	18	18	18	15	15	12	12	9	9
Reserves	1055	961	916	833	804	663	573	487	412	349	277	210	169	114	105	86
Borrowings	0	0	0	0	0	0	0	0	0	0	0	0	0	32	29	23
Other Liabilities	147	117	159	100	95	87	77	68	53	57	60	55	50	48	78	65
Total Liabilities	1225	1101	1098	956	917	769	668	573	484	424	351	279	231	206	221	184
Fixed Assets	257	297	291	269	240	185	137	138	159	139	111	96	79	86	96	85
CWIP	47	0	0	7	6	8	20	20	26	48	64	76	2	1	7	43
Investments	570	602	590	537	526	446	379	287	226	163	108	46	88	77	49	0
Other Assets	351	202	217	143	146	131	133	128	73	74	69	61	62	42	69	56
Total Assets	1225	1101	1098	956	917	769	668	573	484	424	351	279	231	206	221	184

Delivery

Delivery Data: GMBREW

#	Date	853 20% 1021	Value (Cr)	Q/T 16	Del 43	Del 7
1	4-Sep	920	4	14	59	2
2	3-Sep	911	5	14	44	2
3	2-Sep	885	2	15	60	1
4	1-Sep	876	1	10	59	1
5	31-Aug	877	3	17	54	2
6	28-Aug	890	1	9	66	0
7	27-Aug	892	2	19	72	1
8	26-Aug	893	2	14	50	1
9	25-Aug	888	1	9	51	1
10	24-Aug	878	2	15	58	1
11	21-Aug	887	1	9	57	0
12	20-Aug	883	2	13	54	1
13	19-Aug	874	2	18	58	1
14	18-Aug	880	7	24	47	4
15	17-Aug	891	2	12	51	1
16	14-Aug	895	1	11	72	1
17	13-Aug	897	2	13	62	1
18	12-Aug	896	2	13	56	1
19	11-Aug	900	1	8	56	1
20	10-Aug	901	2	13	48	1
21	7-Aug	908	1	12	58	1
22	6-Aug	908	2	14	62	1
23	5-Aug	908	2	12	62	1
24	4-Aug	901	1	14	56	1
25	3-Aug	896	3	17	55	1
26	31-Jul	898	2	15	58	1
27	30-Jul	901	2	13	51	1
28	29-Jul	902	1	10	50	1
29	28-Jul	892	3	13	57	2
30	27-Jul	906	1	9	50	1
31	24-Jul	904	2	12	57	1
32	23-Jul	904	1	12	58	1
33	22-Jul	915	3	18	41	1
34	21-Jul	911	3	17	47	1
35	20-Jul	922	7	19	48	4
36	17-Jul	900	4	17	49	2
37	16-Jul	911	3	17	47	1
38	15-Jul	910	3	17	50	2
39	14-Jul	913	5	17	33	2
40	13-Jul	917	13	22	47	6
41	10-Jul	940	19	18	37	7
42	9-Jul	966	103	23	14	14
43	8-Jul	960	9	18	42	4
44	7-Jul	978	10	23	51	5
45	6-Jul	986	11	24	48	5
46	3-Jul	978	5	16	58	3
47	2-Jul	980	7	16	52	4
48	1-Jul	965	6	15	50	3
49	30-Jun	956	6	18	52	3
50	29-Jun	942	8	16	42	3

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	2,099c	26c	1.27
03-Sep	2,072c	66c	3.29
01-Sep	2,006c	46L	0.02
31-Aug	2,006c	28c	1.36
26-Aug	2,033c	16c	0.79
25-Aug	2,017c	16c	0.80
24-Aug	2,001c	21c	1.06
21-Aug	2,023c	17c	0.86
19-Aug	2,006c	3c	0.16
18-Aug	2,009c	25c	1.23
17-Aug	2,034c	5c	0.23
14-Aug	2,039c	15c	0.75
13-Aug	2,054c	2c	0.12
12-Aug	2,051c	16c	0.78
10-Aug	2,068c	0	0
07-Aug	2,068c	17c	0.82
06-Aug	2,085c	30c	1.44
04-Aug	2,055c	0	0
31-Jul	2,055c	10c	0.50
30-Jul	2,066c	5c	0.26
29-Jul	2,060c	6c	0.31
28-Jul	2,054c	5c	0.22
27-Jul	2,049c	18c	0.87
24-Jul	2,067c	0	0

Stock Checklist

Price is above from 52 week high low average: 38%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView