Gillette India Limited

Web: pg.com NSE: GILLETTE BSE: 507815 SECTOR: Fast Moving Consumer Goods - Personal Products

8350 459(5%)

Volume

31k as on 26, May

Open

10,725

High

9,471

Low

9,291

7,891

VWAP

7,911

52 Week High

11,500

52 Week Low

7,206

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

27,209

No. of Shares

3.26

P/E

70.49

P/B

32.8

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

46.54

ROCE

Profit Growth

Listing Date

30-Jul-03

Promoter Holding

75%

FII Holding

4.36%

DII Holding

9.25%

Price Chart

Price Performance

1 Week3%

1 Month2%

3 Months5%

6 Months6%

1 Year16%

YTD3%

Moving Average

5 Day SMA7,768

10 Day SMA7,780

20 Day SMA7,889

30 Day SMA7,904

50 Day SMA7,838

61 Day SMA7,912

80 Day SMA8,077

200 Day SMA8,699

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	7,993	7,839	7,946	8,023
Resistance 2	7,946	7,829	7,902	7,962
Resistance 1	7,877	7,818	7,875	7,907
Pivot Point	7,830	7,808	7,830	7,846
Support 1	7,761	7,797	7,786	7,791
Support 2	7,714	7,786	7,759	7,730
Support 3	7,645	7,776	7,714	7,675

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	HINDUNILVR	5,18,719	2208	1%	5%	9%	7%	49	0	0	0
2	ITC	3,78,530	302	3%	0%	25%	30%	18	0	0	0
3	NESTLEIND	2,76,713	1435	0%	1%	12%	16%	69	0	0	0
4	VBL	1,81,037	535	3%	8%	14%	10%	44	0	0	0
5	BRITANNIA	1,28,600	5339	1%	7%	9%	3%	56	0	0	0
6	TATACONSUM	1,19,196	1205	2%	1%	0%	5%	67	0	0	0
7	MARICO	1,08,538	836	1%	6%	13%	16%	0	0	0	0
8	GODREJCP	1,07,318	1049	1%	5%	10%	18%	57	0	0	0
9	UNITDSPR	94,847	1304	1%	7%	11%	16%	0	0	0	0
10	DABUR	79,284	447	1%	1%	14%	8%	53	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%	(0.01) 75.00%
FIIs	(-0.41) 4.36%	(-0.21) 4.77%	(0.21) 5.01%	(0.51) 4.82%	(0.21) 4.33%	(0.81) 4.11%	(1.41) 3.27%	(1.11) 1.84%	(0.11) 0.71%	(0.01) 0.64%	(-0.11) 0.61%	(-0.91) 0.66%	(-1.01) 1.52%	(0.21) 2.50%	(0.21) 2.34%	(0.01) 2.18%	(0.11) 2.17%	(0.01) 2.11%	(0.01) 2.10%
DIIs	(0.41) 9.25%	(-0.31) 8.89%	(-0.41) 9.15%	(-0.31) 9.60%	(-0.11) 9.89%	(-0.81) 9.95%	(-1.31) 10.79%	(-0.71) 12.08%	(1.61) 12.82%	(0.11) 11.22%	(-0.21) 11.08%	(0.51) 11.29%	(0.61) 10.78%	(-0.21) 10.16%	(-0.11) 10.37%	(0.11) 10.43%	(-0.21) 10.34%	(0.01) 10.49%	(0.01) 10.54%
Government	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	11.39%	11.33%	10.83%	10.58%	10.78%	10.94%	10.96%	11.08%	11.48%	13.15%	13.32%	13.06%	12.71%	12.35%	12.31%	12.39%	12.50%	12.41%	12.36%
No. of Shareholders	62,885	60,907	52,984	49,531	52,134	51,396	50,730	47,721	51,118	49,675	50,836	50,906	48,189	47,615	47,762	49,762	51,031	49,869	48,217

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	792	790	811	707	767	686	782	645	681	639	668	619	619	619	620	553	567	563	573
Expenses	515	542	603	496	542	503	591	470	519	483	530	476	485	493	484	441	435	449	448
Operating Profit	277	248	208	210	226	183	190	176	161	157	138	144	134	126	136	112	132	114	125
OPM %	35	31	26	30	29	27	24	27	24	25	21	23	22	20	22	20	23	20	22
Other Income	5	8	9	7	12	9	7	5	6	7	9	5	12	3	3	2	1	2	3
Interest	3	4	4	1	3	4	1	4	4	4	1	3	1	3	0	2	5	2	0
Depreciation	19	19	20	20	25	21	19	21	21	21	20	22	22	19	18	19	18	16	16
Profit before tax	260	232	193	195	210	167	177	155	143	139	125	124	123	106	120	92	110	97	112
Tax %	26	26	25	25	24	25	25	25	31	25	26	26	16	30	28	27	37	27	27
Net Profit	193	172	144	146	159	126	133	116	99	104	93	92	103	74	87	68	69	70	82
EPS in Rs	59.08	52.93	44.08	44.71	48.7	38.66	40.82	35.59	30.41	31.9	28.45	28.16	31.52	22.85	26.63	20.74	21.27	21.64	25.14

Profit and Loss

	Mar 2026	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jan 1900
Sales	3100	2633	2477	2256	1982	1679	1862	1677	1733	1755	1875	1662	1424	2235
Expenses	2156	1995	1937	1773	1522	1319	1478	1290	1348	1448	1684	1589	1290	1635
Operating Profit	943	638	540	483	460	360	384	387	385	306	191	73	134	600
OPM %	30	24	22	21	23	21	21	23	22	17	10	4	9	27
Other Income	28	20	22	7	32	11	11	8	34	50	68	38	36	27
Interest	12	13	8	11	5	5	8	7	7	6	5	0	0	9
Depreciation	79	83	81	68	58	51	48	42	38	30	39	33	31	64
Profit before tax	880	562	473	411	429	314	339	345	374	320	215	78	138	554
Tax %	26	27	25	30	28	27	25	34	32	33	26	34	37	25
Net Profit	654	412	356	289	310	230	253	229	253	214	158	51	87	418
EPS in Rs	200.8	126.35	109.15	88.79	95.25	70.64	77.62	70.29	77.67	65.73	48.53	15.78	26.75	128.17
Dividend Payout %	30	103	78	78	125	69	57	33	211	60	31	95	56	87

Cash Flows

	Mar 2025	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Cash from Operating Activity	328	509	463	462	443	225	134	237	248	279	172	96	29
Cash from Investing Activity	-27	-49	-67	-112	-79	-29	-65	-77	14	155	-103	-36	78
Cash from Financing Activity	-358	-440	-231	-225	-430	-105	-165	-39	-684	-79	-58	-57	-57
Net Cash Flow	-58	20	164	125	-66	91	-95	121	-422	356	12	3	51

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Dec 2024	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Equity Capital	33	33	33	33	33	33	33	33	33	33	33	33	33	33	33	33
Reserves	914	1130	991	1052	939	956	829	756	879	746	662	468	904	710	611	617
Borrowings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	925	987	895	885	859	927	758	606	441	432	515	498	488	468	411	390
Total Liabilities	1871	2149	1918	1970	1831	1916	1619	1395	1352	1210	1209	998	1424	1210	1054	1039
Fixed Assets	304	322	342	344	347	389	363	310	296	300	264	214	178	156	173	170
CWIP	33	31	17	35	26	32	65	72	21	25	40	63	88	63	61	30
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	1534	1797	1558	1591	1458	1494	1191	1013	1034	886	904	721	1158	991	821	839
Total Assets	1871	2149	1918	1970	1831	1916	1619	1395	1352	1210	1209	998	1424	1210	1054	1039

Delivery

#	Date	7206 17% 8434	Value (Cr)	Q/T 7	Del 50	Del 19
1	27-May	8274	169	5	16	28
2	26-May	7891	25	3	36	9
3	25-May	7808	16	4	66	10
4	22-May	7784	37	9	80	29
5	21-May	7655	11	3	63	7
6	20-May	7684	7	3	52	3
7	19-May	7662	13	4	63	8
8	18-May	7732	10	3	47	5
9	15-May	7806	16	4	51	8
10	14-May	7864	13	3	58	7
11	13-May	7898	36	11	83	30
12	12-May	7882	35	7	76	26
13	11-May	7952	25	4	60	15
14	8-May	8148	48	7	74	36
15	7-May	7932	32	6	72	23
16	6-May	7900	19	5	71	13
17	5-May	7954	12	4	49	6
18	4-May	7986	10	3	45	4
19	30-Apr	7954	16	5	66	11
20	29-Apr	8066	30	8	76	23
21	28-Apr	8203	23	8	71	16
22	27-Apr	8191	11	3	46	5
23	24-Apr	8096	30	5	64	19
24	23-Apr	8081	41	6	51	21
25	22-Apr	7930	24	5	59	14
26	21-Apr	7908	19	5	58	11
27	20-Apr	7860	11	3	51	6
28	17-Apr	7940	28	3	58	17
29	16-Apr	7840	12	3	50	6
30	15-Apr	7813	37	5	75	28
31	13-Apr	7680	18	4	52	9
32	10-Apr	7704	26	5	63	16
33	9-Apr	7609	23	6	70	16
34	8-Apr	7684	22	3	50	11
35	7-Apr	7506	18	5	49	9
36	6-Apr	7496	20	4	49	10
37	2-Apr	7568	21	3	50	11
38	1-Apr	7538	18	3	48	8
39	30-Mar	7254	38	3	47	18
40	27-Mar	7471	30	3	55	17
41	25-Mar	7682	26	4	61	16
42	24-Mar	7726	30	4	45	13
43	23-Mar	7788	18	3	45	8
44	20-Mar	8002	31	3	33	10

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	27,209c	225c	0.83
27-May	26,984c	1,079c	4.16
26-May	25,905c	430c	1.69
25-May	25,475c	629c	2.53
22-May	24,846c	116c	0.46
21-May	24,962c	85c	0.34
20-May	25,047c	57c	0.23
19-May	24,990c	98c	0.39
18-May	25,087c	297c	1.17
15-May	25,384c	241c	0.94
14-May	25,625c	49c	0.19
13-May	25,576c	11c	0.04
12-May	25,588c	269c	1.04
11-May	25,856c	49c	0.19
07-May	25,905c	148c	0.58
06-May	25,757c	165c	0.63
05-May	25,922c	502c	1.90
04-May	26,423c	259c	0.99
30-Apr	26,164c	83c	0.32
29-Apr	26,247c	570c	2.13
28-Apr	26,818c	484c	1.84
24-Apr	26,334c	65c	0.25
23-Apr	26,269c	443c	1.72
22-Apr	25,825c	165c	0.63
21-Apr	25,990c	114c	0.44
17-Apr	25,876c	420c	1.65
15-Apr	25,456c	0	0

Stock Checklist

Price is below from 52 week high low average: 47%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView