Expleo Solutions Limited

Web: investors.expleo.com NSE: EXPLEOSOL BSE: 533121 SECTOR: Information Technology - It - Services | Add Note | View Notes

906 7(1%)

Volume

15k as on 23, Jun

Open

1,466

High

1,475

Low

1,441

899

VWAP

816

52 Week High

1,175

52 Week Low

640

Viand Research Rating

Quality Score

63/100

Growth Score

41/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,406

No. of Shares

1.55

P/E

22.07

P/B

3.79

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

17.16

ROCE

Profit Growth

Listing Date

26-Oct-09

Promoter Holding

71.05%

FII Holding

0.13%

DII Holding

0.12%

Price Chart

Price Performance

1 Week2%

1 Month9%

3 Months17%

6 Months6%

1 Year6%

YTD6%

Moving Average

5 Day SMA823

10 Day SMA811

20 Day SMA840

30 Day SMA862

50 Day SMA843

61 Day SMA820

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	847	829	839	846
Resistance 2	839	828	833	838
Resistance 1	832	826	829	830
Pivot Point	823	825	823	822
Support 1	816	823	817	815
Support 2	807	822	813	807
Support 3	800	820	807	799

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TCS	8,24,454	2270	5%	7%	11%	25%	16	36.5	0.11	49454
2	INFY	4,44,661	1088	4%	7%	17%	24%	15	36.5	0.1	29474
3	HCLTECH	3,45,585	1283	2%	5%	5%	9%	18	36.5	0.07	16652
4	WIPRO	1,72,222	173	6%	8%	12%	29%	15	36.5	0.23	13266
5	TECHM	1,53,244	1564	4%	4%	17%	7%	30	36.5	0.07	4806
6	LTIM	1,37,691	4644	2%	5%	4%	13%	38	36.5	0.1	4983
7	LTM	1,31,261	4425	2%	5%	4%	24%	27	36.5	0.1	4983
8	OFSS	1,03,054	11834	6%	0%	76%	43%	26	36.5	0	2639
9	PERSISTENT	87,883	5571	1%	1%	16%	11%	0	36.5	0.06	1865
10	COFORGE	86,051	1943	3%	9%	66%	16%	0	36.5	0.08	1745
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 71.05%	(0.01) 71.05%	(0.01) 71.05%	(0.01) 71.05%	(0.01) 71.05%	(0.01) 71.05%	(0.01) 71.05%	(0.01) 71.05%	(0.01) 71.05%	(0.01) 71.05%	(0.01) 71.05%	(0.01) 71.05%	(14.91) 71.05%	(0.01) 56.17%	(0.01) 56.17%	(0.01) 56.17%	(0.01) 56.17%	(0.01) 56.17%	(0.01) 56.17%	(0.01) 56.17%
FIIs	(-0.31) 0.13%	(0.11) 0.42%	(0.21) 0.32%	(0.01) 0.13%	(-0.21) 0.09%	(-0.21) 0.33%	(0.31) 0.49%	(0.21) 0.21%	(0.01) 0.06%	(0.01) 0.04%	(0.01) 0.03%	(-0.21) 0.00%	(0.11) 0.15%	(0.01) 0.01%	(-0.11) 0.01%	(0.11) 0.08%	(-0.11) 0.00%	(0.01) 0.13%	(-0.11) 0.09%	(0.01) 0.17%
DIIs	(0.11) 0.12%	(-0.11) 0.01%	(-0.81) 0.07%	(0.01) 0.84%	(-0.11) 0.84%	(-0.11) 0.91%	(-0.81) 1.00%	(-0.11) 1.78%	(-0.51) 1.83%	(-0.91) 2.37%	(0.51) 3.26%	(-0.21) 2.73%	(-1.81) 2.92%	(0.21) 4.74%	(1.21) 4.52%	(1.01) 3.35%	(0.31) 2.39%	(-0.11) 2.08%	(0.31) 2.16%	(0.01) 1.83%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	28.71%	28.53%	28.57%	28.00%	28.03%	27.71%	27.46%	26.96%	27.06%	26.56%	25.67%	26.22%	25.87%	39.07%	39.30%	40.39%	41.44%	41.62%	41.58%	41.83%
No. of Shareholders	29,683	29,133	29,158	29,017	28,491	28,556	27,530	28,506	29,083	29,462	27,179	25,651	21,831	20,671	21,236	22,025	21,649	21,981	21,425	18,245

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	292	286	279	283	260	256	258	259	252	255	250	234	225	231	240	220	212	196	106	97	88
Sales Growth % (YoY)	12.3%	11.9%	8.4%	9%	3%	0.2%	2.9%	10.7%	12%	10.5%	4.2%	6.6%	6%	18.2%	127%	126.2%	141.3%	146.5%	46.8%	31.9%	16.1%
Sales Growth % (QoQ)	2.1%	2.5%	-1.4%	8.8%	1.6%	-0.8%	-0.4%	2.8%	-1.2%	2%	6.8%	4%	-2.6%	-3.8%	9.1%	3.8%	8.2%	84.9%	9.3%	10.2%	-
Expenses	249	244	233	236	230	216	219	217	213	221	212	200	192	188	168	178	176	166	89	81	73
Operating Profit	42	43	46	47	30	40	39	42	39	34	38	34	33	43	72	42	37	30	17	16	15
OPM %	15	15	16	17	11	16	15	16	15	13	15	14	15	19	30	19	17	15	16	17	17
Other Income	7	15	-6	13	7	5	3	13	2	2	11	2	2	4	13	1	1	6	0	1	4
Interest	1	1	0	1	1	1	1	1	1	1	1	1	1	0	1	0	0	1	0	0	0
Depreciation	4	6	7	7	8	8	12	10	9	9	8	8	8	7	7	7	7	5	2	2	2
Profit before tax	44	51	32	51	28	36	28	44	31	26	41	27	26	39	77	36	31	30	15	15	17
Tax %	23	18	31	23	28	32	30	20	23	40	16	24	22	26	28	33	25	28	26	27	25
Net Profit	34	42	22	40	20	24	20	35	24	16	34	21	20	29	55	24	23	22	11	11	13
Net Profit Growth % (QoQ)	-19%	90.9%	-45%	100%	-16.7%	20%	-42.9%	45.8%	50%	-52.9%	61.9%	5%	-31%	-47.3%	129.2%	4.3%	4.5%	100%	-	-15.4%	-
Net Profit Growth % (YoY)	70%	75%	10%	14.3%	-16.7%	50%	-41.2%	66.7%	20%	-44.8%	-38.2%	-12.5%	-13%	31.8%	400%	118.2%	76.9%	-	-	-	-
TTM Net Profit	138	124	106	104	99	103	95	109	95	91	104	125	128	131	124	80	67	57	35	24	0
EPS in Rs	22.02	26.85	14.26	25.62	13.16	15.52	12.75	22.87	15.4	10.12	21.93	13.22	13.01	28.34	54	23.38	22.39	21.2	11.1	10.8	12.49

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1108	1025	965	903	743	301	270	283	271	260	264	214	194	161
Sales Growth %	8.1%	6.2%	6.8%	21.6%	146.8%	11.4%	-4.4%	4.2%	4.3%	-1.6%	23.4%	10.1%	20.4%	32.9%
Expenses	938	859	816	703	618	231	217	230	231	219	210	177	155	131
Operating Profit	170	166	149	200	124	70	53	53	40	41	54	37	40	30
OPM %	15	16	15	22	17	23	20	19	15	16	20	17	20	19
Other Income	23	16	7	16	6	5	8	6	13	1	6	2	10	2
Interest	2	3	3	2	1	1	1	0	0	0	0	2	2	1
Depreciation	28	39	34	28	19	6	6	6	6	5	4	5	6	5
Profit before tax	163	139	120	186	110	68	54	54	48	37	56	32	42	26
Tax %	24	26	24	28	39	26	26	32	33	36	34	32	29	27
Net Profit	124	103	90	134	68	50	40	36	32	24	37	22	30	19
Net Profit Growth %	20.4%	14.4%	-32.8%	97.1%	36%	25%	11.1%	12.5%	33.3%	-35.1%	68.2%	-26.7%	57.9%	-
EPS in Rs	79.89	66.52	58.27	130.59	66.01	49.2	38.92	33.79	29.86	22.29	34.68	20.53	29.26	19.2
Dividend Payout %	0	75	0	6	0	0	0	0	80	108	69	117	31	31

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	119	179	71	23	24	66	17	41	25	42	58	33	24	18
Cash from Investing Activity	27	-51	-33	-37	3	-44	-7	24	-18	-14	11	-6	-1	-23
Cash from Financing Activity	-9	-87	-15	-7	-10	-3	-29	-26	-31	-31	-39	-11	-13	6
Net Cash Flow	137	41	24	-21	17	19	-19	38	-23	-2	30	16	10	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	16	16	16	16	16	16	16	10	10	11	11	11	11	11	10	10
Reserves	761	688	620	655	596	515	379	192	142	128	118	116	98	91	98	78
Borrowings	8	20	30	33	26	26	15	7	0	0	0	0	0	10	12	14
Other Liabilities	145	192	165	172	128	174	185	56	62	53	63	43	73	54	27	26
Total Liabilities	929	916	831	876	765	730	594	264	214	192	191	171	182	165	147	128
Fixed Assets	73	91	113	134	131	142	108	25	26	19	22	27	25	24	27	31
CWIP	0	0	0	0	5	6	6	0	0	0	0	0	0	1	1	0
Investments	0	0	0	0	15	0	0	0	0	0	0	0	0	0	0	0
Other Assets	856	825	719	742	614	582	480	239	188	173	169	144	157	139	119	97
Total Assets	929	916	831	876	765	730	594	264	214	192	191	171	182	165	147	128

Delivery

Delivery Data: EXPLEOSOL

#	Date	782 24% 971	Value (Cr)	Q/T 22	Del 43	Del 14
1	7-Sep	900	3	10	50	1
2	4-Sep	899	2	10	51	1
3	3-Sep	899	5	11	39	2
4	2-Sep	891	39	19	17	7
5	1-Sep	854	1	12	56	1
6	31-Aug	857	1	10	72	1
7	28-Aug	876	2	14	49	1
8	27-Aug	874	1	13	62	1
9	26-Aug	880	2	18	67	2
10	25-Aug	871	2	13	54	1
11	24-Aug	882	3	12	49	1
12	21-Aug	899	4	13	51	2
13	20-Aug	883	3	13	41	1
14	19-Aug	887	6	18	35	2
15	18-Aug	898	37	29	16	6
16	17-Aug	923	567	36	5	28
17	14-Aug	816	2	19	70	1
18	13-Aug	821	2	17	75	1
19	12-Aug	823	1	15	65	1
20	11-Aug	821	3	21	62	2
21	10-Aug	836	2	16	57	1
22	7-Aug	837	3	22	62	2
23	6-Aug	821	2	15	42	1
24	5-Aug	812	1	13	63	1
25	4-Aug	814	3	27	48	2
26	3-Aug	805	5	28	50	2
27	31-Jul	803	18	22	33	6
28	30-Jul	907	21	23	45	9
29	29-Jul	925	154	32	14	21
30	28-Jul	809	2	12	51	1
31	27-Jul	812	3	12	52	1
32	24-Jul	802	1	11	65	1
33	23-Jul	814	1	12	68	1
34	22-Jul	801	3	20	82	2
35	21-Jul	810	1	10	55	1
36	20-Jul	825	2	18	79	2
37	17-Jul	792	1	12	58	0
38	16-Jul	799	1	14	45	0
39	15-Jul	801	1	7	69	1
40	14-Jul	803	1	11	50	1
41	13-Jul	823	2	14	51	1
42	10-Jul	811	3	20	55	2
43	9-Jul	828	5	15	56	3
44	8-Jul	790	6	17	47	3
45	7-Jul	823	19	17	28	5
46	6-Jul	822	2	19	54	1
47	3-Jul	818	1	20	52	1
48	2-Jul	815	3	15	57	1
49	1-Jul	794	1	14	60	1
50	30-Jun	799	1	10	54	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
07-Sep	1,406c	14c	1.01
04-Sep	1,392c	1c	0.09
03-Sep	1,390c	55c	4.10
01-Sep	1,335c	4c	0.30
31-Aug	1,339c	25c	1.82
27-Aug	1,364c	1c	0.10
26-Aug	1,366c	8c	0.55
25-Aug	1,358c	8c	0.57
24-Aug	1,366c	19c	1.35
21-Aug	1,384c	9c	0.67
19-Aug	1,375c	16c	1.12
18-Aug	1,391c	43c	3.01
17-Aug	1,434c	168c	13.22
14-Aug	1,266c	7c	0.54
13-Aug	1,273c	70L	0.05
12-Aug	1,274c	25c	1.95
10-Aug	1,299c	14c	1.09
06-Aug	1,285c	24c	1.91
05-Aug	1,261c	16c	1.28
03-Aug	1,245c	9c	0.69
31-Jul	1,254c	171c	11.97
30-Jul	1,425c	6c	0.42
29-Jul	1,419c	160c	12.74
28-Jul	1,258c	0	0

Stock Checklist

Price is above from 52 week high low average: 50%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView