Integra Essentia Limited

Web: integraessentia.com NSE: ESSENTIA BSE: 535958 SECTOR: Fast Moving Consumer Goods - Food Products | Add Note | View Notes

1 0(2%)

Volume

2c as on 22, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

10/100

Growth Score

60/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

188

No. of Shares

176

P/E

34.8

P/B

1.96

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

5.63

ROCE

Profit Growth

Listing Date

20-Aug-13

Promoter Holding

9.72%

FII Holding

0.03%

DII Holding

0.01%

Price Chart

Price Performance

1 Week7%

1 Month13%

3 Months17%

6 Months17%

1 Year17%

YTD17%

Moving Average

5 Day SMA1

10 Day SMA2

20 Day SMA2

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1	1	1	1
Resistance 2	1	1	1	1
Resistance 1	1	1	1	1
Pivot Point	1	1	1	1
Support 1	1	1	1	1
Support 2	1	1	1	1
Support 3	1	1	1	1

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,65,572	1973	2%	8%	15%	26%	47	49.6	0.03	15059
2	ITC	3,31,606	264	2%	8%	16%	37%	17	49.6	0.03	21018
3	NESTLEIND	2,71,603	1410	2%	7%	11%	17%	77	49.6	0.09	3499
4	VBL	1,38,613	410	3%	9%	9%	17%	55	49.6	0.13	3062
5	BRITANNIA	1,23,626	5132	3%	7%	14%	16%	56	49.6	0.27	2537
6	UNITDSPR	1,07,095	1472	2%	3%	9%	13%	0	49.6	0.05	1838
7	MARICO	1,06,416	820	1%	6%	6%	12%	0	49.6	0.13	1813
8	TATACONSUM	1,00,256	1010	2%	8%	9%	5%	67	49.6	0.13	1547
9	GODREJCP	89,913	879	5%	19%	25%	29%	57	49.6	0.35	1861
10	DABUR	67,889	382	1%	11%	25%	31%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jul 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(-6.31) 9.72%	(0.01) 15.98%	(0.01) 15.97%	(0.01) 15.98%	(0.01) 15.98%	(0.01) 15.98%	(0.01) 15.98%	(-4.81) 15.98%	(0.01) 20.81%	(0.01) 20.81%	(0.01) 20.81%	(0.01) 20.81%	(0.01) 20.81%	(0.01) 20.81%	(0.01) 20.81%	(0.01) 20.81%	(0.01) 20.81%	(-42.71) 20.81%	(0.01) 63.55%	(0.01) 63.55%
FIIs	(0.01) 0.03%	(0.01) 0.05%	(0.01) 0.05%	(0.01) 0.06%	(0.01) 0.10%	(-0.11) 0.07%	(0.01) 0.13%	(0.01) 0.13%	(0.01) 0.10%	(0.01) 0.12%	(0.01) 0.13%	(-1.41) 0.12%	(0.01) 1.51%	(0.01) 1.51%	(0.01) 1.51%	(1.01) 1.55%	(0.51) 0.54%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(-0.11) 0.04%	(-0.31) 0.14%	(-0.61) 0.39%	(-0.11) 0.95%	(0.01) 1.06%	(0.01) 1.06%	(0.01) 1.06%	(0.01) 1.08%	(0.01) 1.08%	(0.01) 1.08%	(-0.21) 1.08%	(0.01) 1.29%	(-3.31) 1.29%	(0.01) 4.56%	(0.01) 4.56%
Public	90.23%	83.96%	83.97%	83.95%	83.91%	83.92%	83.74%	83.50%	78.12%	78.00%	77.99%	78.00%	76.59%	76.60%	76.58%	76.55%	77.35%	77.90%	31.89%	31.89%
No. of Shareholders	325,820	333,790	342,985	354,101	364,032	371,202	368,671	338,163	238,995	238,187	218,371	129,814	48,155	32,810	30,374	25,718	27,871	17,271	16,693	16,732

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	111.91	134.15	140.05	120.67	78.73	99.94	124.63	131.1	86.06	93.31	62.06	66.9	55	67.27	61.05	57.13	55.96	50.19	17.99	0.35
Sales Growth % (YoY)	42.1%	34.2%	12.4%	-8%	-8.5%	7.1%	100.8%	96%	56.5%	38.7%	1.6%	17.1%	-1.7%	34%	239.4%	16222.9%	-	-	-	-
Sales Growth % (QoQ)	-16.6%	-4.2%	16.1%	53.3%	-21.2%	-19.8%	-4.9%	52.3%	-7.8%	50.4%	-7.2%	21.6%	-18.2%	10.2%	6.9%	2.1%	11.5%	179%	5040%	-
Expenses	111	140.38	137.75	118.29	77.7	99.9	123.01	129.69	84.01	93.1	61.81	63.76	53.72	65.88	59.91	57.29	55.37	49.6	17.58	0.25
Operating Profit	0.91	-6.23	2.3	2.38	1.03	0.04	1.62	1.41	2.05	0.21	0.25	3.14	1.28	1.39	1.14	-0.16	0.59	0.59	0.41	0.1
OPM %	0.81	-4.64	1.64	1.97	1.31	0.04	1.3	1.08	2.38	0.23	0.4	4.69	2.33	2.07	1.87	-0.28	1.05	1.18	2.28	28.57
Other Income	1.11	3.08	1.6	0.91	1.15	2.5	1.78	0.16	2.13	7.32	1.78	7.94	1.47	0.88	1.11	2.33	0	0	0.12	0
Interest	0.88	0.98	0.89	0.76	0.62	0.67	0.51	0.21	0.14	0.14	0.14	0.26	0.03	0.01	0	0	0	0.05	0	0
Depreciation	0.25	-0.36	0.92	0.92	0.91	1.02	1.04	0.99	0.8	0.94	0.94	0.95	0.88	0.01	0.01	0.01	0	0	0	0
Profit before tax	0.89	-3.77	2.09	1.61	0.65	0.85	1.85	0.37	3.24	6.45	0.95	9.87	1.84	2.25	2.24	2.16	0.59	0.54	0.53	0.1
Tax %	97.75	-32.63	40.67	32.3	15.38	105.88	32.97	24.32	24.07	8.06	25.26	23	35.87	25.33	0	0	0	0	0	0
Net Profit	0.02	-2.54	1.24	1.09	0.54	-0.05	1.24	0.28	2.45	5.93	0.71	7.59	1.18	1.69	2.24	2.16	0.58	0.54	0.53	0.1
Net Profit Growth % (QoQ)	100.8%	-304.8%	13.8%	101.9%	1180%	-104%	342.9%	-88.6%	-58.7%	735.2%	-90.6%	543.2%	-30.2%	-24.6%	3.7%	272.4%	7.4%	1.9%	430%	-
Net Profit Growth % (YoY)	-96.3%	-4980%	-	289.3%	-78%	-100.8%	74.6%	-96.3%	107.6%	250.9%	-68.3%	251.4%	103.4%	213%	322.6%	2060%	-	-	-	-
TTM Net Profit	-0.19	0.33	2.82	2.82	2.01	3.92	9.9	9.37	16.68	15.41	11.17	12.7	7.27	6.67	5.52	3.81	1.75	1.17	0.63	0
EPS in Rs	0	-0.01	0.01	0.01	0	0	0.01	0	0.01	0.03	0	0.04	0.01	0.01	0.02	0.02	0.01	0.01	0	0

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Sales	474	442	277	241	69
Sales Growth %	7.2%	59.5%	14.7%	252.3%	-
Expenses	474	437	272	238	67
Operating Profit	0	5	5	3	1
OPM %	-0.1	1.2	1.8	1.3	1.6
Other Income	7	6	18	4	0
Interest	3	2	1	0	0
Depreciation	2	4	4	0	0
Profit before tax	1	6	19	7	1
Tax %	42	38	19	8	0
Net Profit	0	4	15	7	1
Net Profit Growth %	-100%	-73.3%	114.3%	600%	-
EPS in Rs	0	0.02	0.09	0.04	0.01
Dividend Payout %	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023
Cash from Operating Activity	-62	-91	-10	47
Cash from Investing Activity	48	23	3	-140
Cash from Financing Activity	14	66	4	98
Net Cash Flow	0	-2	-4	5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022
Equity Capital	107	107	107	107	91	46	11
Reserves	63	65	63	62	26	30	-40
Borrowings	44	40	26	12	7	28	29
Other Liabilities	36	46	25	37	77	57	17
Total Liabilities	250	257	221	217	202	161	17
Fixed Assets	18	51	53	55	38	40	0
CWIP	0	0	0	0	0	0	0
Investments	11	29	29	29	36	20	0
Other Assets	221	177	139	134	128	101	17
Total Assets	250	257	221	217	202	161	17

Delivery

Delivery Data: ESSENTIA

#	Date	1 48% 2	Value (Cr)	Q/T 5514	Del 62	Del 0
1	4-Sep	1	0	3453	43	0
2	3-Sep	1	0	5439	39	0
3	2-Sep	1	0	3254	52	0
4	1-Sep	1	0	3635	60	0
5	31-Aug	1	1	5841	63	1
6	28-Aug	1	0	4066	88	0
7	27-Aug	1	1	5647	81	1
8	26-Aug	1	1	6064	74	1
9	25-Aug	1	1	4700	70	0
10	24-Aug	1	0	3603	62	0
11	21-Aug	1	0	1968	74	0
12	20-Aug	1	1	4209	61	1
13	19-Aug	1	1	5334	43	0
14	18-Aug	1	0	1583	100	0
15	17-Aug	1	0	907	100	0
16	14-Aug	1	3	10122	25	1
17	13-Aug	1	1	5293	75	1
18	12-Aug	1	2	8407	37	1
19	11-Aug	1	2	8697	46	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	188c	2c	0.94
03-Sep	186c	42c	18.46
11-Aug	228c	0	0
10-Aug	228c	7c	3.17
06-Aug	221c	11c	5.00
04-Aug	211c	18c	9.09
31-Jul	193c	7c	3.77
30-Jul	186c	0	0
29-Jul	186c	0	0
28-Jul	186c	5c	2.75
27-Jul	191c	5c	2.68
24-Jul	197c	0	0

Stock Checklist

Price is above from 52 week high low average: 12%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView