Integra Essentia Limited
NSE: ESSENTIA BSE: 535958 SECTOR: Fast Moving Consumer Goods - Food Products
2 0(-3%)
Volume
-
Open
0
High
0
Low
0
Close
2
VWAP
0
52 Week High
3
52 Week Low
1
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
176
No. of Shares
P/E
34.8
P/B
1.96
Face Value
1
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
5.63
ROCE
-
Profit Growth
-
Listing Date
20-Aug-13
Promoter Holding
15.97%
FII Holding
0.05%
DII Holding
0.01%
Price Chart
Price Performance
1 Week0
1 Month0
3 Months0
6 Months0
1 Year0
YTD0
Moving Average
5 Day SMA0
10 Day SMA0
20 Day SMA0
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | ||||
| Resistance 2 | ||||
| Resistance 1 | ||||
| Pivot Point | ||||
| Support 1 | ||||
| Support 2 | ||||
| Support 3 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | HINDUNILVR | 5,18,719 | 2208 | 1% | 5% | 9% | 7% | 49 | 0 | 0 | 0 | |
| 2 | ITC | 3,78,530 | 302 | 3% | 0% | 25% | 30% | 18 | 0 | 0 | 0 | |
| 3 | NESTLEIND | 2,76,713 | 1435 | 0% | 1% | 12% | 16% | 69 | 0 | 0 | 0 | |
| 4 | VBL | 1,81,037 | 535 | 3% | 8% | 14% | 10% | 44 | 0 | 0 | 0 | |
| 5 | BRITANNIA | 1,28,600 | 5339 | 1% | 7% | 9% | 3% | 56 | 0 | 0 | 0 | |
| 6 | TATACONSUM | 1,19,196 | 1205 | 2% | 1% | 0% | 5% | 67 | 0 | 0 | 0 | |
| 7 | MARICO | 1,08,538 | 836 | 1% | 6% | 13% | 16% | 0 | 0 | 0 | 0 | |
| 8 | GODREJCP | 1,07,318 | 1049 | 1% | 5% | 10% | 18% | 57 | 0 | 0 | 0 | |
| 9 | UNITDSPR | 94,847 | 1304 | 1% | 7% | 11% | 16% | 0 | 0 | 0 | 0 | |
| 10 | DABUR | 79,284 | 447 | 1% | 1% | 14% | 8% | 53 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 140.05 | 120.67 | 78.73 | 99.94 | 124.63 | 131.1 | 86.06 | 93.31 | 62.06 | 66.9 | 55 | 67.27 | 61.05 | 57.13 | 55.96 | 50.19 | 17.99 | 0.35 |
| Expenses | 137.75 | 118.29 | 77.7 | 99.9 | 123.01 | 129.69 | 84.01 | 93.1 | 61.81 | 63.76 | 53.72 | 65.88 | 59.91 | 57.29 | 55.37 | 49.6 | 17.58 | 0.25 |
| Operating Profit | 2.3 | 2.38 | 1.03 | 0.04 | 1.62 | 1.41 | 2.05 | 0.21 | 0.25 | 3.14 | 1.28 | 1.39 | 1.14 | -0.16 | 0.59 | 0.59 | 0.41 | 0.1 |
| OPM % | 1.64 | 1.97 | 1.31 | 0.04 | 1.3 | 1.08 | 2.38 | 0.23 | 0.4 | 4.69 | 2.33 | 2.07 | 1.87 | -0.28 | 1.05 | 1.18 | 2.28 | 28.57 |
| Other Income | 1.6 | 0.91 | 1.15 | 2.5 | 1.78 | 0.16 | 2.13 | 7.32 | 1.78 | 7.94 | 1.47 | 0.88 | 1.11 | 2.33 | 0 | 0 | 0.12 | 0 |
| Interest | 0.89 | 0.76 | 0.62 | 0.67 | 0.51 | 0.21 | 0.14 | 0.14 | 0.14 | 0.26 | 0.03 | 0.01 | 0 | 0 | 0 | 0.05 | 0 | 0 |
| Depreciation | 0.92 | 0.92 | 0.91 | 1.02 | 1.04 | 0.99 | 0.8 | 0.94 | 0.94 | 0.95 | 0.88 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Profit before tax | 2.09 | 1.61 | 0.65 | 0.85 | 1.85 | 0.37 | 3.24 | 6.45 | 0.95 | 9.87 | 1.84 | 2.25 | 2.24 | 2.16 | 0.59 | 0.54 | 0.53 | 0.1 |
| Tax % | 40.67 | 32.3 | 15.38 | 105.88 | 32.97 | 24.32 | 24.07 | 8.06 | 25.26 | 23 | 35.87 | 25.33 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1.24 | 1.09 | 0.54 | -0.05 | 1.24 | 0.28 | 2.45 | 5.93 | 0.71 | 7.59 | 1.18 | 1.69 | 2.24 | 2.16 | 0.58 | 0.54 | 0.53 | 0.1 |
| EPS in Rs | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0.02 | 0.06 | 0.01 | 0.07 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0 |
Profit and Loss
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|
| Sales | 442 | 277 | 241 | 69 |
| Expenses | 437 | 272 | 238 | 67 |
| Operating Profit | 5 | 5 | 3 | 1 |
| OPM % | 1 | 2 | 1 | 2 |
| Other Income | 6 | 18 | 4 | 0 |
| Interest | 2 | 1 | 0 | 0 |
| Depreciation | 4 | 4 | 0 | 0 |
| Profit before tax | 6 | 19 | 7 | 1 |
| Tax % | 38 | 19 | 8 | 0 |
| Net Profit | 4 | 15 | 7 | 1 |
| EPS in Rs | 0.04 | 0.14 | 0.06 | 0.01 |
| Dividend Payout % | 0 | 0 | 0 | 0 |
Cash Flows
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|
| Cash from Operating Activity | -91 | -10 | 47 | 0 |
| Cash from Investing Activity | 23 | 3 | -140 | 0 |
| Cash from Financing Activity | 66 | 4 | 98 | 0 |
| Net Cash Flow | -2 | -4 | 5 | 0 |
Balance Sheet
| Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|---|---|---|
| Equity Capital | 107 | 107 | 107 | 91 | 46 | 11 |
| Reserves | 65 | 63 | 62 | 26 | 30 | -40 |
| Borrowings | 40 | 26 | 12 | 7 | 28 | 29 |
| Other Liabilities | 46 | 25 | 37 | 77 | 57 | 17 |
| Total Liabilities | 257 | 221 | 217 | 202 | 161 | 17 |
| Fixed Assets | 51 | 53 | 55 | 38 | 40 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 29 | 29 | 29 | 36 | 20 | 0 |
| Other Assets | 177 | 139 | 134 | 128 | 101 | 17 |
| Total Assets | 257 | 221 | 217 | 202 | 161 | 17 |
Delivery
| # | Date | 1 75% 2 Value (Cr) | Q/T | 3042 Del | 65 Del | 1 1 | 18-May | 2 | 1 | 3197 | 63 | 1 | 2 | 15-May | 2 | 1 | 2939 | 69 | 0 | 3 | 14-May | 2 | 1 | 3525 | 73 | 1 | 4 | 13-May | 2 | 1 | 3189 | 63 | 0 | 5 | 12-May | 2 | 1 | 4242 | 73 | 1 | 6 | 11-May | 2 | 1 | 2809 | 67 | 1 | 7 | 8-May | 2 | 2 | 2704 | 52 | 1 | 8 | 7-May | 2 | 3 | 4010 | 48 | 1 | 9 | 6-May | 1 | 1 | 3757 | 54 | 1 | 10 | 5-May | 1 | 0 | 1186 | 66 | 0 | 11 | 4-May | 1 | 0 | 1364 | 74 | 0 | 12 | 30-Apr | 1 | 0 | 1524 | 65 | 0 | 13 | 29-Apr | 1 | 0 | 1434 | 71 | 0 | 14 | 28-Apr | 1 | 0 | 1784 | 63 | 0 | 15 | 27-Apr | 1 | 0 | 1781 | 53 | 0 | 16 | 24-Apr | 1 | 0 | 2085 | 54 | 0 | 17 | 23-Apr | 1 | 0 | 1957 | 69 | 0 | 18 | 22-Apr | 1 | 0 | 1865 | 51 | 0 | 19 | 21-Apr | 1 | 0 | 1385 | 58 | 0 | 20 | 20-Apr | 1 | 0 | 1530 | 86 | 0 | 21 | 17-Apr | 1 | 0 | 1987 | 67 | 0 | 22 | 16-Apr | 1 | 0 | 2104 | 67 | 0 | 23 | 15-Apr | 1 | 0 | 1956 | 68 | 0 | 24 | 13-Apr | 1 | 0 | 1214 | 66 | 0 | 25 | 10-Apr | 1 | 0 | 1490 | 71 | 0 | 26 | 9-Apr | 1 | 0 | 1950 | 73 | 0 | 27 | 8-Apr | 1 | 0 | 2155 | 63 | 0 | 28 | 7-Apr | 1 | 0 | 2196 | 44 | 0 | 29 | 6-Apr | 1 | 0 | 1479 | 74 | 0 | 30 | 2-Apr | 1 | 0 | 1867 | 60 | 0 | 31 | 1-Apr | 1 | 0 | 2399 | 71 | 0 | 32 | 30-Mar | 1 | 1 | 2023 | 76 | 0 | 33 | 27-Mar | 1 | 1 | 2097 | 76 | 0 | 34 | 25-Mar | 1 | 1 | 4898 | 84 | 1 | 35 | 24-Mar | 1 | 0 | 1580 | 71 | 0 | 36 | 23-Mar | 1 | 0 | 1496 | 74 | 0 | 37 | 20-Mar | 1 | 0 | 1300 | 72 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 18-May | 176c | 6c | 3.51 |
| 15-May | 183c | 1c | 0.59 |
| 14-May | 182c | 8c | 4.29 |
| 13-May | 174c | 9c | 4.68 |
| 12-May | 183c | 9c | 4.91 |
| 11-May | 174c | 6c | 3.55 |
| 07-May | 180c | 25c | 15.75 |
| 06-May | 156c | 16c | 11.45 |
| 05-May | 140c | 1c | 0.77 |
| 04-May | 139c | 1c | 0.76 |
| 30-Apr | 140c | 3c | 2.24 |
| 29-Apr | 143c | 2c | 1.47 |
| 28-Apr | 145c | 2c | 1.49 |
| 24-Apr | 143c | 2c | 1.47 |
| 23-Apr | 145c | 1c | 0.74 |
| 22-Apr | 144c | 3c | 2.17 |
| 21-Apr | 147c | 4c | 2.82 |
| 17-Apr | 152c | 4c | 2.90 |
| 15-Apr | 147c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 20%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO