Emami Limited

Web: emamiltd.in NSE: EMAMILTD BSE: 531162 SECTOR: Fast Moving Consumer Goods - Personal Products | Add Note | View Notes

365 4(-1%)

Near 52W Low of 361

Volume

10L as on 03, Sep

Open

590

High

598

Low

590

368

VWAP

368

52 Week High

618

52 Week Low

361

Viand Research Rating

Quality Score

23/100

Growth Score

17/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

15,915

No. of Shares

43.6

P/E

36.96

P/B

10.54

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

28.51

ROCE

Profit Growth

Listing Date

03-Aug-06

Promoter Holding

54.84%

FII Holding

8.57%

DII Holding

26.91%

Price Chart

Price Performance

1 Week5%

1 Month9%

3 Months6%

6 Months20%

1 Year40%

YTD30%

Moving Average

5 Day SMA371

10 Day SMA386

20 Day SMA395

30 Day SMA398

50 Day SMA404

61 Day SMA403

80 Day SMA404

200 Day SMA449

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	384	371	380	388
Resistance 2	380	370	376	382
Resistance 1	374	369	374	378
Pivot Point	370	368	370	372
Support 1	364	367	366	368
Support 2	360	366	364	362
Support 3	354	365	360	358

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,65,572	1973	2%	8%	15%	26%	47	49.6	0.03	15059
2	ITC	3,31,606	264	2%	8%	16%	37%	17	49.6	0.03	21018
3	NESTLEIND	2,71,603	1410	2%	7%	11%	17%	77	49.6	0.09	3499
4	VBL	1,38,613	410	3%	9%	9%	17%	55	49.6	0.13	3062
5	BRITANNIA	1,23,626	5132	3%	7%	14%	16%	56	49.6	0.27	2537
6	UNITDSPR	1,07,095	1472	2%	3%	9%	13%	0	49.6	0.05	1838
7	MARICO	1,06,416	820	1%	6%	6%	12%	0	49.6	0.13	1813
8	TATACONSUM	1,00,256	1010	2%	8%	9%	5%	67	49.6	0.13	1547
9	GODREJCP	89,913	879	5%	19%	25%	29%	57	49.6	0.35	1861
10	DABUR	67,889	382	1%	11%	25%	31%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 54.84%	(0.01) 54.84%	(0.01) 54.84%	(0.01) 54.84%	(0.01) 54.84%	(0.01) 54.84%	(0.01) 54.84%	(0.01) 54.84%	(0.01) 54.84%	(0.01) 54.84%	(0.31) 54.84%	(0.31) 54.52%	(0.01) 54.27%	(0.01) 54.27%	(0.01) 54.27%	(0.01) 54.27%	(0.41) 54.27%	(0.01) 53.86%	(0.01) 53.86%
FIIs	(-0.51) 8.57%	(-1.91) 9.03%	(-1.01) 10.93%	(-0.21) 11.89%	(-2.01) 12.11%	(-0.31) 14.11%	(0.41) 14.38%	(0.61) 14.02%	(0.61) 13.46%	(1.01) 12.86%	(0.41) 11.90%	(0.51) 11.46%	(-0.11) 11.01%	(-0.11) 11.14%	(-0.21) 11.25%	(-1.31) 11.47%	(0.21) 12.72%	(-0.21) 12.52%	(0.01) 12.71%
DIIs	(0.21) 26.91%	(1.71) 26.72%	(0.91) 25.00%	(0.41) 24.06%	(2.01) 23.68%	(0.21) 21.70%	(-0.11) 21.51%	(-0.41) 21.61%	(-1.91) 22.06%	(-1.31) 23.94%	(-1.01) 25.21%	(-0.71) 26.22%	(-0.11) 26.92%	(0.01) 27.02%	(0.61) 27.02%	(2.21) 26.47%	(-1.21) 24.32%	(1.31) 25.49%	(0.01) 24.17%
Public	9.67%	9.40%	9.22%	9.21%	9.38%	9.36%	9.27%	9.53%	9.63%	8.35%	8.05%	7.81%	7.81%	7.58%	7.47%	7.80%	8.69%	8.14%	9.26%
No. of Shareholders	127,615	129,077	126,776	126,599	129,002	128,725	127,897	97,258	91,334	82,151	79,216	89,955	97,043	90,285	85,460	89,971	86,242	83,257	82,193

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	925	1152	799	904	963	1049	891	906	891	996	865	826	836	983	814	773	770	971	787	661
Sales Growth % (YoY)	-3.9%	9.8%	-10.3%	-0.2%	8.1%	5.3%	3%	9.7%	6.6%	1.4%	6.3%	6.8%	8.5%	1.2%	3.4%	17%	5.4%	4%	7.1%	37.3%
Sales Growth % (QoQ)	-19.7%	44.2%	-11.6%	-6.1%	-8.2%	17.7%	-1.7%	1.7%	-10.5%	15.1%	4.7%	-1.2%	-15%	20.8%	5.3%	0.4%	-20.7%	23.4%	19.1%	-
Expenses	739	768	622	692	744	715	645	692	682	682	632	636	636	689	621	604	612	633	514	493
Operating Profit	186	384	177	212	219	334	246	214	209	314	233	190	199	294	193	169	158	338	273	168
OPM %	20	33	22	23	23	32	28	24	24	32	27	23	24	30	24	22	21	35	35	25
Other Income	23	9	21	22	21	15	22	10	11	11	11	8	14	7	42	6	25	17	38	11
Interest	3	3	3	2	3	2	2	2	3	3	2	2	1	2	2	2	2	2	1	1
Depreciation	42	45	45	44	44	46	45	44	48	46	46	46	64	47	48	88	83	84	84	83
Profit before tax	164	345	150	187	194	301	220	178	169	276	196	150	148	251	186	85	98	269	226	95
Tax %	13	7	1	12	16	7	4	16	13	6	8	9	4	7	3	14	-262	18	18	18
Net Profit	143	319	148	164	162	279	211	151	147	261	180	137	142	233	180	73	354	220	185	78
Net Profit Growth % (QoQ)	-55.2%	115.5%	-9.8%	1.2%	-41.9%	32.2%	39.7%	2.7%	-43.7%	45%	31.4%	-3.5%	-39.1%	29.4%	146.6%	-79.4%	60.9%	18.9%	137.2%	-
Net Profit Growth % (YoY)	-11.7%	14.3%	-29.9%	8.6%	10.2%	6.9%	17.2%	10.2%	3.5%	12%	-	87.7%	-59.9%	5.9%	-2.7%	-6.4%	-	-	-	-
TTM Net Profit	774	793	753	816	803	788	770	739	725	720	692	692	628	840	827	832	837	483	263	0
EPS in Rs	3.28	7.32	3.4	3.76	3.72	6.39	4.87	3.5	3.41	5.92	4.09	3.14	3.27	5.38	4.17	1.67	8.07	4.95	4.17	1.75

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	3780	3809	3578	3406	3192	2881	2655	2695	2531	2488	2358	2076	1700	1595
Sales Growth %	-0.8%	6.5%	5.1%	6.7%	10.8%	8.5%	-1.5%	6.5%	1.7%	5.5%	13.6%	22.1%	6.6%	16.4%
Expenses	2820	2796	2632	2550	2254	2000	1970	1970	1812	1729	1670	1536	1255	1252
Operating Profit	960	1014	946	855	938	880	685	725	719	759	688	541	445	343
OPM %	25	27	26	25	29	31	26	27	28	31	29	26	26	22
Other Income	75	68	41	69	90	69	46	25	19	31	44	91	53	54
Interest	11	9	10	7	5	13	21	21	34	58	54	5	5	7
Depreciation	177	178	186	247	335	367	336	325	311	309	255	34	35	22
Profit before tax	846	894	791	670	688	569	374	403	393	424	423	592	457	369
Tax %	8	10	8	6	-22	20	19	25	22	20	14	18	12	15
Net Profit	775	803	724	627	837	455	302	303	306	340	363	485	402	315
Net Profit Growth %	-3.5%	10.9%	15.5%	-25.1%	84%	50.7%	-0.3%	-1%	-10%	-6.3%	-25.2%	20.6%	27.6%	-
EPS in Rs	17.76	18.48	16.58	14.5	19.02	10.23	6.67	6.68	6.77	7.5	8	10.7	8.87	6.93
Dividend Payout %	34	54	48	55	42	78	60	60	52	47	44	33	39	38

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	801	896	779	749	644	922	531	554	588	730	562	534	428	323
Cash from Investing Activity	-181	-345	-210	-122	-234	-224	-231	-26	-276	-306	-1313	-237	-140	-130
Cash from Financing Activity	-554	-500	-563	-608	-402	-688	-405	-428	-324	-496	502	-215	-301	-188
Net Cash Flow	65	52	6	19	8	9	-106	100	-12	-72	-249	82	-13	5

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	44	44	44	44	44	44	44	44	45	45	23	23	23	23	23	15
Reserves	2880	2887	2651	2585	2403	2259	2032	1718	1778	2031	1991	1732	1589	1208	909	762
Borrowings	162	72	90	74	94	91	282	101	210	110	326	473	671	36	38	115
Other Liabilities	751	668	741	891	728	703	692	656	644	633	458	376	409	410	333	324
Total Liabilities	3836	3671	3525	3594	3269	3096	3050	2520	2678	2819	2798	2603	2692	1676	1302	1216
Fixed Assets	887	917	984	1039	1114	1245	1344	1132	1459	1680	1802	1994	1918	453	396	397
CWIP	1	18	15	9	8	6	3	6	8	36	30	22	67	29	12	47
Investments	834	858	676	624	442	293	303	255	156	187	314	128	104	501	296	163
Other Assets	2114	1878	1850	1922	1706	1551	1400	1126	1055	915	652	460	604	693	599	609
Total Assets	3836	3671	3525	3594	3269	3096	3050	2520	2678	2819	2798	2603	2692	1676	1302	1216

Delivery

Delivery Data: EMAMILTD

#	Date	361 20% 435	Value (Cr)	Q/T 91	Del 67	Del 34
1	4-Sep	366	47	57	59	28
2	3-Sep	368	37	47	57	21
3	2-Sep	368	44	52	67	29
4	1-Sep	377	62	50	43	26
5	31-Aug	364	84	47	63	53
6	28-Aug	379	41	36	53	22
7	27-Aug	388	51	35	50	25
8	26-Aug	401	82	71	76	62
9	25-Aug	403	63	73	82	51
10	24-Aug	406	34	46	41	14
11	21-Aug	403	18	34	51	9
12	20-Aug	407	53	38	58	31
13	19-Aug	401	22	28	55	12
14	18-Aug	400	14	25	49	7
15	17-Aug	404	16	27	55	9
16	14-Aug	403	12	23	51	6
17	13-Aug	402	34	33	58	20
18	12-Aug	397	16	19	59	10
19	11-Aug	402	13	16	61	8
20	10-Aug	410	17	28	50	8
21	7-Aug	413	41	59	59	24
22	6-Aug	409	58	84	80	47
23	5-Aug	402	48	30	59	28
24	4-Aug	392	45	36	43	19
25	3-Aug	406	17	33	57	10
26	31-Jul	398	20	33	61	12
27	30-Jul	403	16	25	55	9
28	29-Jul	408	18	24	60	11
29	28-Jul	407	10	18	52	5
30	27-Jul	414	23	34	57	13
31	24-Jul	408	28	36	67	19
32	23-Jul	416	25	38	66	17
33	22-Jul	414	32	37	48	15
34	21-Jul	401	44	47	76	33
35	20-Jul	405	12	22	59	7
36	17-Jul	409	18	18	52	9
37	16-Jul	407	17	5	51	9
38	15-Jul	411	16	23	50	8
39	14-Jul	421	54	176	92	50
40	13-Jul	427	16	30	54	9
41	10-Jul	421	14	30	60	8
42	9-Jul	415	19	39	58	11
43	8-Jul	407	23	44	67	16
44	7-Jul	416	29	28	57	17
45	6-Jul	417	13	30	51	6
46	3-Jul	420	40	34	50	20
47	2-Jul	417	28	36	61	17
48	1-Jul	415	40	37	50	20
49	30-Jun	404	14	23	58	8
50	29-Jun	409	44	32	62	27

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	15,915c	179c	1.11
03-Sep	16,094c	181c	1.11
01-Sep	16,275c	240c	1.50
31-Aug	16,035c	858c	5.08
27-Aug	16,893c	910c	5.11
26-Aug	17,803c	194c	1.10
25-Aug	17,608c	70c	0.40
24-Aug	17,678c	103c	0.58
21-Aug	17,576c	109c	0.62
19-Aug	17,467c	72c	0.41
18-Aug	17,395c	264c	1.50
17-Aug	17,659c	68c	0.38
14-Aug	17,591c	284c	1.64
13-Aug	17,307c	7c	0.04
12-Aug	17,301c	605c	3.38
10-Aug	17,905c	72c	0.40
07-Aug	17,833c	105c	0.59
06-Aug	17,728c	618c	3.61
04-Aug	17,111c	258c	1.48
31-Jul	17,368c	225c	1.28
30-Jul	17,593c	210c	1.18
29-Jul	17,803c	59c	0.33
28-Jul	17,744c	288c	1.60
27-Jul	18,032c	0	0

Stock Checklist

Price is above from 52 week high low average: 1%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 202 fund scheme(s) across 26 fund house(s) as of Aug26 · Total value ₹8,554 Cr · 24 increasing / 133 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Nippon India Mutual Fund	12	0.82%	-0.09%	2307.1
DSP Mutual Fund	20	0.86%	-0.11%	1472.1
HDFC Mutual Fund	16	0.28%	-0.02%	1036.4
SBI Mutual Fund	10	0.48%	-0.17%	645.6
Franklin Templeton Mutual Fund	8	0.95%	-0.04%	601.3
UTI Mutual Fund	20	0.71%	-0.09%	586.6
Bandhan Mutual Fund	18	0.49%	-0.03%	582.8
Sundaram Mutual Fund	12	0.85%	-0.15%	404.1
Aditya Birla Sun Life Mutual Fund	8	0.38%	-0.13%	289.2
Kotak Mahindra Mutual Fund	8	0.52%	-0.07%	173.5
NJ Mutual Fund	4	1.23%	-	142.6
ICICI Prudential Mutual Fund	10	0.42%	-0.20%	98.2
Bajaj Finserv Mutual Fund	4	0.60%	+0.20%	51.9
Tata Mutual Fund	6	0.62%	-0.10%	48.9
Bank of India Mutual Fund	4	1.43%	-0.32%	46.7
quant Mutual Fund	2	0.06%	-0.02%	43.4
Motilal Oswal Mutual Fund	8	0.14%	-0.06%	12.2
Shriram Mutual Fund	10	0.48%	+0.39%	3.9
Axis Mutual Fund	4	0.25%	-0.05%	2
Edelweiss Mutual Fund	2	0.36%	-0.10%	1.9
Jio BlackRock Mutual Fund	1	0.37%	-0.08%	1.4
Groww Mutual Fund	4	0.12%	-0.06%	1.3
Navi Mutual Fund	6	0.38%	-0.22%	0.6
Angel One Mutual Fund	2	0.03%	-	0
Mirae Asset Mutual Fund	2	0.04%	-	0
Zerodha Mutual Fund	1	0.20%	-	0

Emami Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements