Dhunseri Tea & Industries Limited

Web: dhunseritea.com NSE: DTIL BSE: 538902 SECTOR: Fast Moving Consumer Goods - Agricultural Food & Other Products | Add Note | View Notes

158 4(-2%)

Volume

1k as on 19, Jun

Open

269

High

271

Low

264

162

VWAP

139

52 Week High

199

52 Week Low

102

Viand Research Rating

Quality Score

31/100

Growth Score

50/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

166

No. of Shares

1.05

P/E

-7.34

P/B

0.52

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-7.11

ROCE

Profit Growth

Listing Date

20-Jan-15

Promoter Holding

69%

FII Holding

DII Holding

1.98%

Price Chart

Price Performance

1 Week5%

1 Month6%

3 Months9%

6 Months3%

1 Year3%

YTD3%

Moving Average

5 Day SMA137

10 Day SMA134

20 Day SMA134

30 Day SMA136

50 Day SMA138

61 Day SMA135

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	160	143	154	160
Resistance 2	154	142	148	154
Resistance 1	147	141	145	146
Pivot Point	140	139	140	140
Support 1	133	138	135	133
Support 2	126	137	131	126
Support 3	119	136	126	119

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	4,65,572	1973	2%	8%	15%	26%	47	49.6	0.03	15059
2	ITC	3,31,606	264	2%	8%	16%	37%	17	49.6	0.03	21018
3	NESTLEIND	2,71,603	1410	2%	7%	11%	17%	77	49.6	0.09	3499
4	VBL	1,38,613	410	3%	9%	9%	17%	55	49.6	0.13	3062
5	BRITANNIA	1,23,626	5132	3%	7%	14%	16%	56	49.6	0.27	2537
6	UNITDSPR	1,07,095	1472	2%	3%	9%	13%	0	49.6	0.05	1838
7	MARICO	1,06,416	820	1%	6%	6%	12%	0	49.6	0.13	1813
8	TATACONSUM	1,00,256	1010	2%	8%	9%	5%	67	49.6	0.13	1547
9	GODREJCP	89,913	879	5%	19%	25%	29%	57	49.6	0.35	1861
10	DABUR	67,889	382	1%	11%	25%	31%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.11) 69.00%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%	(0.01) 68.90%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.02%	(-0.11) 0.00%	(0.11) 0.14%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.03%	(0.01) 0.02%
DIIs	(0.01) 1.98%	(0.01) 1.98%	(0.01) 1.98%	(0.01) 1.98%	(0.01) 1.98%	(0.01) 1.98%	(0.01) 1.98%	(0.01) 2.03%	(0.01) 2.03%	(0.01) 2.03%	(0.01) 2.03%	(0.01) 2.03%	(0.01) 2.03%	(0.01) 2.03%	(0.01) 2.03%	(0.01) 2.03%	(0.01) 2.03%	(0.01) 2.03%	(0.01) 2.04%	(0.01) 2.04%
Public	29.00%	29.11%	29.12%	29.12%	29.09%	29.12%	28.98%	29.05%	29.06%	29.06%	29.06%	29.05%	29.07%	29.08%	29.08%	29.07%	29.07%	29.06%	29.03%	29.04%
No. of Shareholders	15,350	15,460	15,680	15,923	15,956	15,982	16,204	16,549	16,684	17,055	17,347	17,990	18,481	18,667	19,130	20,124	20,401	20,846	20,685	21,118

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	85.13	43.97	141.21	170.99	114.98	68.44	122.45	167.57	97.92	45.64	115.33	142.78	91.67	41	91.09	126	80	42	91.61	133	81.68
Sales Growth % (YoY)	-26%	-35.8%	15.3%	2%	17.4%	50%	6.2%	17.4%	6.8%	10.9%	26.6%	13.8%	15%	-2.6%	-0.6%	-6%	-2.4%	-19%	-19.5%	-9.8%	30.1%
Sales Growth % (QoQ)	93.6%	-68.9%	-17.4%	48.7%	68%	-44.1%	-26.9%	71.1%	114.5%	-60.4%	-19.2%	55.8%	123.6%	-55%	-27.7%	57.5%	90.5%	-54.2%	-31.1%	62.8%	-
Expenses	64.87	103.41	142.88	141.38	90.92	129.27	135.91	120.9	91.28	149.94	152.91	143.02	98.02	84	87.61	107	89	62	85.03	116	60.01
Operating Profit	20.26	-59.44	-1.67	29.61	24.06	-60.83	-13.46	46.67	6.64	-104.3	-37.58	-0.24	-6.35	-42	3.48	19	-9	-20	6.58	17	21.67
OPM %	23.8	-135.18	-1.18	17.32	20.93	-88.88	-10.99	27.85	6.78	-228.53	-32.58	-0.17	-6.93	-103	3.82	15	-11	-47	7.18	13	26.53
Other Income	0.95	39.95	2.71	2.53	1.53	15.04	16.52	0.79	0.75	7.82	0.91	8.07	4.54	1	3.47	20	3	-122	5.81	18	14.52
Interest	5.1	6.1	3.87	5.82	4.32	5.68	5.65	6.19	5.08	4.57	3.05	6.03	3.43	3	1.97	3	2	2	2.07	2	1.91
Depreciation	4.87	3.73	4.63	5.23	5.25	4.24	4.54	4.89	5.23	4.54	5.42	5.92	6.03	4	4.72	5	5	4	5.29	5	4.85
Profit before tax	11.24	-29.32	-7.46	21.09	16.02	-55.71	-7.13	36.38	-2.92	-105.59	-45.14	-4.12	-11.27	-49	0.26	31	-13	-148	5.03	29	29.43
Tax %	59.79	5.39	-4.56	-0.28	10.36	-24.39	-86.54	28.53	1.03	-20.96	-1.82	-6.8	-15.88	-12	-3553.85	42	-32	1	66.8	8	11.65
Net Profit	4.52	-30.9	-7.12	21.16	14.35	-42.12	-0.96	25.99	-2.95	-83.47	-44.32	-3.84	-9.48	-43	9.5	18	-9	-149	1.67	27	26
Net Profit Growth % (QoQ)	114.6%	-334%	-133.6%	47.5%	134.1%	-4287.5%	-103.7%	981%	96.5%	-88.3%	-1054.2%	59.5%	78%	-552.6%	-47.2%	300%	94%	-9022.2%	-93.8%	3.8%	-
Net Profit Growth % (YoY)	-68.5%	26.6%	-641.7%	-18.6%	586.4%	49.5%	97.8%	776.8%	68.9%	-94.1%	-566.5%	-121.3%	-5.3%	71.1%	468.9%	-33.3%	-134.6%	-	-	-	-
TTM Net Profit	-12.34	-2.51	-13.73	-7.57	-2.74	-20.04	-61.39	-104.75	-134.58	-141.11	-100.64	-46.82	-24.98	-24.5	-130.5	-138.33	-129.33	-94.33	54.67	53	0
EPS in Rs	4.3	-29.41	-6.78	20.14	13.66	-40.09	-0.91	24.73	-2.81	-79.44	-42.18	-3.65	-9.02	-40.66	9.04	17.27	-8.3	-141.48	1.59	25.46	24.76

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	471	456	395	337	349	377	302	324	296	302	274	268
Sales Growth %	3.2%	15.4%	17.2%	-3.3%	-7.4%	24.6%	-6.7%	9.5%	-1.9%	10.3%	2.1%	-
Expenses	479	477	544	347	323	314	284	262	243	245	237	226
Operating Profit	-7	-21	-148	-10	26	63	19	63	53	57	37	42
OPM %	-1.6	-4.6	-38	-2.9	7	17	6	19	18	19	13	16
Other Income	47	33	21	8	-83	7	106	5	1	8	13	8
Interest	20	23	17	9	7	9	11	7	9	8	9	8
Depreciation	19	19	22	19	19	20	19	19	17	21	9	10
Profit before tax	0	-29	-166	-30	-84	41	95	42	28	36	32	32
Tax %	861	-32	-15	-20	12	25	23	32	-3	24	21	12
Net Profit	-2	-20	-141	-24	-94	31	73	28	29	27	25	28
Net Profit Growth %	90%	85.8%	-487.5%	74.5%	-403.2%	-57.5%	160.7%	-3.4%	7.4%	8%	-10.7%	-
EPS in Rs	-2.38	-19.08	-134.29	-22.64	-89.69	29.26	69.71	26.76	27.62	25.84	24.1	26.96
Dividend Payout %	-84	-5	0	-13	-4	11	2	12	19	21	22	19

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	28	-2	-83	20	33	46	6	56	44	45	28	45
Cash from Investing Activity	-5	25	23	-60	-36	4	-18	-30	-16	-41	-13	-5
Cash from Financing Activity	-16	-16	52	56	5	-55	15	-24	-25	-5	-27	-24
Net Cash Flow	6	7	-9	16	1	-5	3	1	2	-1	-12	16

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	11	11	11	11	11	11	11	7	7	7	7	7	7	7
Reserves	519	544	510	537	511	687	738	848	819	751	714	695	398	403
Borrowings	253	238	262	277	255	181	112	94	128	96	100	115	105	115
Other Liabilities	183	202	177	196	176	245	183	174	177	175	147	167	67	60
Total Liabilities	965	994	959	1020	953	1123	1043	1122	1131	1029	968	985	578	586
Fixed Assets	694	687	716	689	708	789	625	748	782	768	753	776	439	464
CWIP	95	87	79	66	73	91	96	91	84	64	45	32	0	0
Investments	10	11	12	20	16	54	177	137	122	43	42	35	26	24
Other Assets	166	209	152	246	155	188	146	146	143	153	129	141	112	98
Total Assets	965	994	959	1020	953	1123	1043	1122	1131	1029	968	985	578	586

Delivery

Delivery Data: DTIL

#	Date	126 54% 194	Value (Cr)	Q/T 60	Del 60	Del 1
1	2-Sep	150	0	33	65	0
2	1-Sep	154	0	20	74	0
3	31-Aug	162	0	25	59	0
4	28-Aug	167	1	39	51	0
5	27-Aug	174	5	54	34	2
6	26-Aug	183	8	62	25	2
7	25-Aug	153	1	30	69	0
8	24-Aug	140	0	38	84	0
9	21-Aug	139	0	29	63	0
10	20-Aug	135	0	23	58	0
11	19-Aug	135	0	32	60	0
12	18-Aug	134	0	43	66	0
13	17-Aug	133	0	39	96	0
14	14-Aug	136	0	25	74	0
15	13-Aug	134	0	24	48	0
16	12-Aug	140	0	37	58	0
17	11-Aug	138	0	62	80	0
18	10-Aug	136	0	28	49	0
19	7-Aug	133	0	33	63	0
20	6-Aug	133	0	36	62	0
21	5-Aug	134	0	39	55	0
22	4-Aug	132	0	27	77	0
23	3-Aug	130	0	54	75	0
24	31-Jul	131	0	80	93	0
25	30-Jul	127	0	97	93	0
26	29-Jul	129	0	34	92	0
27	28-Jul	129	0	45	77	0
28	27-Jul	132	0	31	79	0
29	24-Jul	132	0	23	69	0
30	23-Jul	133	0	35	87	0
31	22-Jul	134	0	34	95	0
32	21-Jul	137	0	22	65	0
33	20-Jul	138	0	34	73	0
34	17-Jul	135	0	27	58	0
35	16-Jul	136	0	90	93	0
36	15-Jul	137	0	105	73	0
37	14-Jul	139	0	15	53	0
38	13-Jul	137	0	17	53	0
39	10-Jul	137	0	54	55	0
40	9-Jul	136	0	34	83	0
41	8-Jul	137	1	39	24	0
42	7-Jul	141	0	23	81	0
43	6-Jul	144	0	51	94	0
44	3-Jul	142	0	32	83	0
45	2-Jul	143	0	28	75	0
46	1-Jul	144	0	84	64	0
47	30-Jun	138	0	24	67	0
48	29-Jun	137	0	21	59	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
01-Sep	166c	4c	2.04
31-Aug	170c	14c	7.62
27-Aug	183c	9c	4.71
26-Aug	193c	42c	28.13
25-Aug	150c	3c	2.14
24-Aug	147c	3c	2.34
21-Aug	144c	2c	1.70
19-Aug	141c	1c	1.02
18-Aug	140c	2c	1.14
17-Aug	142c	33L	0.23
14-Aug	142c	81L	0.57
13-Aug	143c	7c	4.39
12-Aug	149c	6c	3.88
11-Aug	144c	0	0
10-Aug	144c	2c	1.27
06-Aug	142c	4c	2.64
05-Aug	138c	1c	0.78
04-Aug	137c	2c	1.07
31-Jul	136c	2c	1.44
30-Jul	138c	1c	0.77
29-Jul	137c	98L	0.72
28-Jul	136c	3c	2.18
27-Jul	139c	2c	1.53
24-Jul	141c	0	0

Stock Checklist

Price is above from 52 week high low average: 58%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView