Dodla Dairy Limited

Web: dodladairy.com NSE: DODLA BSE: 543306 SECTOR: Fast Moving Consumer Goods - Food Products

1121 21(2%)

Volume

18k as on 24, Dec

Open

1,270

High

1,297

Low

1,250

1,100

VWAP

1,239

52 Week High

1,525

52 Week Low

964

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

6,762

No. of Shares

6.03

P/E

36.78

P/B

6.32

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

17.17

ROCE

Profit Growth

Listing Date

28-Jun-21

Promoter Holding

58.92%

FII Holding

6.44%

DII Holding

25.34%

Price Chart

Price Performance

1 Week1%

1 Month2%

3 Months5%

6 Months5%

1 Year5%

YTD5%

Moving Average

5 Day SMA1,257

10 Day SMA1,263

20 Day SMA1,259

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,311	1,254	1,289	1,314
Resistance 2	1,289	1,249	1,272	1,291
Resistance 1	1,265	1,245	1,261	1,268
Pivot Point	1,243	1,241	1,243	1,245
Support 1	1,219	1,237	1,226	1,222
Support 2	1,197	1,232	1,215	1,199
Support 3	1,173	1,228	1,197	1,176

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	HINDUNILVR	5,18,719	2208	1%	5%	9%	7%	49	0	0	0
2	ITC	3,78,530	302	3%	0%	25%	30%	18	0	0	0
3	NESTLEIND	2,76,713	1435	0%	1%	12%	16%	69	0	0	0
4	VBL	1,81,037	535	3%	8%	14%	10%	44	0	0	0
5	BRITANNIA	1,28,600	5339	1%	7%	9%	3%	56	0	0	0
6	TATACONSUM	1,19,196	1205	2%	1%	0%	5%	67	0	0	0
7	MARICO	1,08,538	836	1%	6%	13%	16%	0	0	0	0
8	GODREJCP	1,07,318	1049	1%	5%	10%	18%	57	0	0	0
9	UNITDSPR	94,847	1304	1%	7%	11%	16%	0	0	0	0
10	DABUR	79,284	447	1%	1%	14%	8%	53	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 58.92%	(0.01) 58.92%	(-0.81) 58.92%	(0.01) 59.69%	(0.01) 59.69%	(0.01) 59.69%	(-0.81) 59.69%	(-1.71) 60.52%	(0.01) 62.21%	(0.01) 62.21%	(0.01) 62.21%	(0.01) 62.21%	(0.01) 62.21%	(0.01) 62.21%	(-0.31) 62.21%	(0.01) 62.54%	(0.01) 62.54%	(0.01) 62.54%	(0.01) 62.54%
FIIs	(-0.91) 6.44%	(-1.61) 7.36%	(-1.11) 8.91%	(-0.41) 10.03%	(-0.61) 10.41%	(-0.61) 11.03%	(0.31) 11.58%	(-0.11) 11.27%	(0.01) 11.36%	(0.41) 11.34%	(0.31) 10.92%	(-2.21) 10.59%	(0.01) 12.83%	(-0.21) 12.83%	(8.81) 13.04%	(-0.11) 4.29%	(-2.11) 4.40%	(-0.51) 6.48%	(0.01) 6.98%
DIIs	(1.61) 25.34%	(2.31) 23.76%	(2.31) 21.50%	(0.11) 19.22%	(0.31) 19.14%	(0.91) 18.84%	(-0.71) 17.96%	(1.01) 18.64%	(0.71) 17.62%	(-0.11) 16.90%	(-1.11) 16.99%	(2.01) 18.06%	(0.21) 16.06%	(1.41) 15.85%	(-2.41) 14.42%	(0.01) 16.86%	(1.91) 16.84%	(0.11) 14.96%	(0.01) 14.82%
Public	9.30%	9.96%	10.67%	11.05%	10.74%	10.44%	10.78%	9.57%	8.82%	9.55%	9.89%	9.15%	8.91%	9.10%	10.34%	16.32%	16.22%	16.03%	15.67%
No. of Shareholders	33,649	35,379	38,552	37,798	33,695	33,259	33,798	32,163	29,700	32,356	34,479	34,453	37,738	39,396	40,904	42,721	43,390	43,143	46,432

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1074	1025	1019	1007	910	901	998	912	787	747	768	823	724	675	695	717	590	575	566	512
Expenses	1021	946	926	924	826	805	901	806	712	664	698	763	691	622	636	672	543	523	505	461
Operating Profit	54	79	93	83	84	96	96	105	75	83	70	60	34	54	59	45	47	52	61	51
OPM %	5	8	9	8	9	11	10	12	10	11	9	7	5	8	8	6	8	9	11	10
Other Income	23	6	11	17	26	11	10	7	8	6	7	7	6	7	6	4	4	4	3	3
Interest	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	4	3
Depreciation	22	22	21	18	18	20	19	18	18	18	17	16	15	16	16	15	13	13	13	13
Profit before tax	54	63	83	81	90	86	86	93	64	70	59	51	25	44	49	34	38	42	48	38
Tax %	-29	-10	21	22	25	26	27	30	27	41	26	31	10	19	19	27	-7	36	38	5
Net Profit	70	69	66	63	68	64	63	65	47	41	44	35	23	35	39	25	40	27	29	36
EPS in Rs	11.56	11.39	10.89	10.42	11.27	10.54	10.51	10.93	7.87	6.95	7.33	5.88	3.79	5.95	6.63	4.19	6.8	4.51	4.94	6.06

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Sales	4125	3720	3125	2812	2243	1944	2139	1692	1590
Expenses	3817	3338	2835	2619	2031	1700	1996	1556	1476
Operating Profit	308	382	290	193	212	244	143	135	114
OPM %	7	10	9	7	9	13	7	8	7
Other Income	58	53	26	22	13	6	5	7	6
Interest	3	4	3	2	7	13	17	12	11
Depreciation	82	75	70	61	52	51	49	37	28
Profit before tax	281	356	244	152	166	186	82	93	80
Tax %	5	27	32	19	20	32	39	33	29
Net Profit	267	260	167	122	133	126	50	63	57
EPS in Rs	44.26	43.09	28.03	20.55	22.32	21.6	8.96	11.27	173.72
Dividend Payout %	11	12	0	0	0	0	58	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Cash from Operating Activity	295	520	-1	161	171	245	166	136	87
Cash from Investing Activity	-286	-526	30	-210	-137	-200	-76	-148	-66
Cash from Financing Activity	-25	-8	-1	15	-49	11	-26	60	-41
Net Cash Flow	-15	-14	28	-35	-14	55	64	48	-20

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Equity Capital	60	60	60	60	59	59	59	58	56	56	3
Reserves	1614	1471	1346	1229	1079	913	784	600	378	351	336
Borrowings	57	55	42	46	46	32	13	99	160	167	132
Other Liabilities	365	347	282	325	293	247	232	216	199	178	135
Total Liabilities	2096	1934	1731	1660	1478	1251	1088	972	793	752	607
Fixed Assets	1056	1041	750	725	713	624	566	549	536	500	327
CWIP	109	29	12	9	12	58	4	8	11	11	16
Investments	411	408	644	476	196	260	184	60	12	26	67
Other Assets	520	456	324	450	556	310	334	355	233	214	197
Total Assets	2096	1934	1731	1660	1478	1251	1088	972	793	752	607

Delivery

#	Date	965 20% 1154	Value (Cr)	Q/T 10	Del 51	Del 9
1	27-May	1120	4	17	70	3
2	26-May	1100	2	7	50	1
3	25-May	1092	3	9	40	1
4	22-May	1063	3	7	48	1
5	21-May	1039	2	4	59	1
6	20-May	1025	1	5	39	0
7	19-May	1029	2	6	45	1
8	18-May	1023	5	8	30	1
9	15-May	1026	4	5	58	2
10	14-May	1052	4	7	49	2
11	13-May	1084	3	6	56	1
12	12-May	1101	4	9	46	2
13	11-May	1113	4	6	41	2
14	8-May	1127	3	7	52	2
15	7-May	1141	6	10	37	2
16	6-May	1096	2	5	38	1
17	5-May	1074	2	5	52	1
18	4-May	1095	3	5	48	1
19	30-Apr	1100	4	4	50	2
20	29-Apr	1120	4	6	50	2
21	28-Apr	1147	21	17	79	17
22	27-Apr	1104	2	6	52	1
23	24-Apr	1093	3	3	51	1
24	23-Apr	1110	5	5	41	2
25	22-Apr	1097	4	6	46	2
26	21-Apr	1078	2	7	50	1
27	20-Apr	1069	3	9	41	1
28	17-Apr	1092	8	8	30	2
29	16-Apr	1066	3	7	46	2
30	15-Apr	1056	3	7	45	1
31	13-Apr	1047	4	8	37	1
32	10-Apr	1082	13	11	59	8
33	9-Apr	1034	4	7	62	2
34	8-Apr	1064	5	11	65	3
35	7-Apr	1013	3	10	42	1
36	6-Apr	1022	2	7	24	1
37	2-Apr	1031	2	6	42	1
38	1-Apr	1010	4	10	44	2
39	30-Mar	971	5	9	57	3
40	27-Mar	1000	15	13	59	9
41	25-Mar	1048	7	8	33	2
42	24-Mar	1041	9	14	70	7
43	23-Mar	985	2	9	46	1
44	20-Mar	1014	5	8	23	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	6,762c	2c	0.03
27-May	6,760c	128c	1.93
26-May	6,632c	44c	0.67
25-May	6,588c	253c	3.99
22-May	6,335c	81c	1.29
21-May	6,254c	105c	1.71
20-May	6,149c	35c	0.57
19-May	6,184c	121c	2.00
18-May	6,063c	121c	1.95
15-May	6,184c	142c	2.24
14-May	6,325c	189c	2.90
13-May	6,514c	149c	2.24
12-May	6,663c	44c	0.66
11-May	6,707c	170c	2.47
07-May	6,877c	259c	3.92
06-May	6,618c	145c	2.25
05-May	6,473c	188c	2.83
04-May	6,661c	44c	0.67
30-Apr	6,617c	122c	1.81
29-Apr	6,739c	139c	2.03
28-Apr	6,878c	269c	4.07
24-Apr	6,609c	87c	1.30
23-Apr	6,696c	90c	1.37
22-Apr	6,606c	91c	1.39
21-Apr	6,515c	18c	0.28
17-Apr	6,534c	166c	2.61
15-Apr	6,367c	0	0

Stock Checklist

Price is below from 52 week high low average: 44%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView