Dodla Dairy Limited

Web: dodladairy.com NSE: DODLA BSE: 543306 SECTOR: Fast Moving Consumer Goods - Food Products

1036 28(-3%)

Near 52W Low of 964

Volume

19k as on 22, Jun

Open

1,270

High

1,297

Low

1,250

1,063

VWAP

1,130

52 Week High

1,500

52 Week Low

964

Viand Research Rating

Quality Score

47/100

Growth Score

56/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

6,248

No. of Shares

6.03

P/E

36.78

P/B

6.32

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

17.17

ROCE

Profit Growth

Listing Date

28-Jun-21

Promoter Holding

58.92%

FII Holding

6.44%

DII Holding

25.34%

Price Chart

Price Performance

1 Week4%

1 Month7%

3 Months12%

6 Months9%

1 Year9%

YTD9%

Moving Average

5 Day SMA1,107

10 Day SMA1,094

20 Day SMA1,095

30 Day SMA1,082

50 Day SMA1,086

61 Day SMA1,073

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,145	1,116	1,132	1,148
Resistance 2	1,132	1,113	1,122	1,133
Resistance 1	1,120	1,111	1,116	1,123
Pivot Point	1,107	1,109	1,107	1,108
Support 1	1,095	1,107	1,097	1,099
Support 2	1,082	1,104	1,091	1,083
Support 3	1,070	1,102	1,082	1,074

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	5,07,089	2158	2%	1%	10%	12%	47	49.6	0.03	15059
2	ITC	3,52,839	282	2%	4%	14%	32%	17	49.6	0.03	21018
3	NESTLEIND	2,78,101	1442	5%	7%	14%	22%	77	49.6	0.09	3499
4	VBL	1,54,917	458	1%	11%	6%	6%	55	49.6	0.13	3062
5	BRITANNIA	1,29,587	5380	3%	5%	8%	4%	56	49.6	0.27	2537
6	MARICO	1,11,012	855	2%	6%	15%	20%	0	49.6	0.13	1813
7	TATACONSUM	1,09,818	1110	1%	2%	7%	3%	67	49.6	0.13	1547
8	GODREJCP	1,08,470	1060	2%	5%	14%	13%	57	49.6	0.35	1861
9	UNITDSPR	1,03,066	1417	2%	5%	5%	5%	0	49.6	0.05	1838
10	DABUR	75,091	423	1%	1%	19%	17%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 58.92%	(0.01) 58.92%	(-0.81) 58.92%	(0.01) 59.69%	(0.01) 59.69%	(0.01) 59.69%	(-0.81) 59.69%	(-1.71) 60.52%	(0.01) 62.21%	(0.01) 62.21%	(0.01) 62.21%	(0.01) 62.21%	(0.01) 62.21%	(0.01) 62.21%	(-0.31) 62.21%	(0.01) 62.54%	(0.01) 62.54%	(0.01) 62.54%	(0.01) 62.54%
FIIs	(-0.91) 6.44%	(-1.61) 7.36%	(-1.11) 8.91%	(-0.41) 10.03%	(-0.61) 10.41%	(-0.61) 11.03%	(0.31) 11.58%	(-0.11) 11.27%	(0.01) 11.36%	(0.41) 11.34%	(0.31) 10.92%	(-2.21) 10.59%	(0.01) 12.83%	(-0.21) 12.83%	(8.81) 13.04%	(-0.11) 4.29%	(-2.11) 4.40%	(-0.51) 6.48%	(0.01) 6.98%
DIIs	(1.61) 25.34%	(2.31) 23.76%	(2.31) 21.50%	(0.11) 19.22%	(0.31) 19.14%	(0.91) 18.84%	(-0.71) 17.96%	(1.01) 18.64%	(0.71) 17.62%	(-0.11) 16.90%	(-1.11) 16.99%	(2.01) 18.06%	(0.21) 16.06%	(1.41) 15.85%	(-2.41) 14.42%	(0.01) 16.86%	(1.91) 16.84%	(0.11) 14.96%	(0.01) 14.82%
Public	9.30%	9.96%	10.67%	11.05%	10.74%	10.44%	10.78%	9.57%	8.82%	9.55%	9.89%	9.15%	8.91%	9.10%	10.34%	16.32%	16.22%	16.03%	15.67%
No. of Shareholders	33,649	35,379	38,552	37,798	33,695	33,259	33,798	32,163	29,700	32,356	34,479	34,453	37,738	39,396	40,904	42,721	43,390	43,143	46,432

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1074	1025	1019	1007	910	901	998	912	787	747	768	823	724	675	695	717	590	575	566	512
Sales Growth % (YoY)	18.1%	13.7%	2.1%	10.4%	15.5%	20.7%	29.9%	10.7%	8.7%	10.6%	10.4%	14.8%	22.8%	17.4%	22.8%	40%	11.2%	15.7%	22.9%	12.5%
Sales Growth % (QoQ)	4.8%	0.6%	1.2%	10.7%	1%	-9.7%	9.4%	15.9%	5.4%	-2.7%	-6.7%	13.7%	7.3%	-2.9%	-3.1%	21.5%	2.6%	1.6%	10.5%	-
Expenses	1021	946	926	924	826	805	901	806	712	664	698	763	691	622	636	672	543	523	505	461
Operating Profit	54	79	93	83	84	96	96	105	75	83	70	60	34	54	59	45	47	52	61	51
OPM %	5	8	9	8	9	11	10	12	10	11	9	7	5	8	8	6	8	9	11	10
Other Income	23	6	11	17	26	11	10	7	8	6	7	7	6	7	6	4	4	4	3	3
Interest	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	4	3
Depreciation	22	22	21	18	18	20	19	18	18	18	17	16	15	16	16	15	13	13	13	13
Profit before tax	54	63	83	81	90	86	86	93	64	70	59	51	25	44	49	34	38	42	48	38
Tax %	-29	-10	21	22	25	26	27	30	27	41	26	31	10	19	19	27	-7	36	38	5
Net Profit	70	69	66	63	68	64	63	65	47	41	44	35	23	35	39	25	40	27	29	36
Net Profit Growth % (QoQ)	1.4%	4.5%	4.8%	-7.4%	6.2%	1.6%	-3.1%	38.3%	14.6%	-6.8%	25.7%	52.2%	-34.3%	-10.3%	56%	-37.5%	48.1%	-6.9%	-19.4%	-
Net Profit Growth % (YoY)	2.9%	7.8%	4.8%	-3.1%	44.7%	56.1%	43.2%	85.7%	104.3%	17.1%	12.8%	40%	-42.5%	29.6%	34.5%	-30.6%	-	-	-	-
TTM Net Profit	268	266	261	258	260	239	216	197	167	143	137	132	122	139	131	121	132	92	65	0
EPS in Rs	11.56	11.39	10.89	10.42	11.27	10.54	10.51	10.93	7.87	6.95	7.33	5.88	3.79	5.95	6.63	4.19	6.8	4.51	4.94	6.06

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Sales	4125	3720	3125	2812	2243	1944	2139	1692	1590
Sales Growth %	10.9%	19%	11.2%	25.4%	15.4%	-9.1%	26.5%	6.4%	-
Expenses	3817	3338	2835	2619	2031	1700	1996	1556	1476
Operating Profit	308	382	290	193	212	244	143	135	114
OPM %	7	10	9	7	9	13	7	8	7
Other Income	58	53	26	22	13	6	5	7	6
Interest	3	4	3	2	7	13	17	12	11
Depreciation	82	75	70	61	52	51	49	37	28
Profit before tax	281	356	244	152	166	186	82	93	80
Tax %	5	27	32	19	20	32	39	33	29
Net Profit	267	260	167	122	133	126	50	63	57
Net Profit Growth %	2.7%	55.7%	36.9%	-8.3%	5.6%	152%	-20.6%	10.5%	-
EPS in Rs	44.26	43.09	28.03	20.55	22.32	21.6	8.96	11.27	173.72
Dividend Payout %	11	12	0	0	0	0	58	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Cash from Operating Activity	295	520	-1	161	171	245	166	136	87
Cash from Investing Activity	-286	-526	30	-210	-137	-200	-76	-148	-66
Cash from Financing Activity	-25	-8	-1	15	-49	11	-26	60	-41
Net Cash Flow	-15	-14	28	-35	-14	55	64	48	-20

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Equity Capital	60	60	60	60	59	59	59	58	56	56	3
Reserves	1614	1471	1346	1229	1079	913	784	600	378	351	336
Borrowings	57	55	42	46	46	32	13	99	160	167	132
Other Liabilities	365	347	282	325	293	247	232	216	199	178	135
Total Liabilities	2096	1934	1731	1660	1478	1251	1088	972	793	752	607
Fixed Assets	1056	1041	750	725	713	624	566	549	536	500	327
CWIP	109	29	12	9	12	58	4	8	11	11	16
Investments	411	408	644	476	196	260	184	60	12	26	67
Other Assets	520	456	324	450	556	310	334	355	233	214	197
Total Assets	2096	1934	1731	1660	1478	1251	1088	972	793	752	607

Delivery

#	Date	980 20% 1180	Value (Cr)	Q/T 10	Del 50	Del 2
1	22-Jul	1063	2	5	49	1
2	21-Jul	1062	1	8	65	1
3	20-Jul	1074	1	7	50	1
4	17-Jul	1084	1	8	56	1
5	16-Jul	1072	1	6	52	1
6	15-Jul	1086	1	5	53	1
7	14-Jul	1094	1	4	59	1
8	13-Jul	1111	1	4	50	1
9	10-Jul	1118	1	4	51	0
10	9-Jul	1120	1	4	45	0
11	8-Jul	1120	1	5	50	1
12	7-Jul	1147	1	5	50	1
13	6-Jul	1155	6	9	38	2
14	3-Jul	1117	1	6	61	1
15	2-Jul	1131	2	7	62	1
16	1-Jul	1117	1	4	54	1
17	30-Jun	1123	0	4	59	0
18	29-Jun	1121	2	7	53	1
19	25-Jun	1109	1	6	53	1
20	24-Jun	1124	2	8	46	1
21	23-Jun	1103	1	5	57	1
22	22-Jun	1136	2	8	57	1
23	19-Jun	1109	1	7	56	1
24	18-Jun	1100	1	5	41	0
25	17-Jun	1100	2	5	68	1
26	16-Jun	1092	0	5	60	0
27	15-Jun	1095	2	5	55	1
28	12-Jun	1085	1	8	53	1
29	11-Jun	1067	1	8	51	1
30	10-Jun	1072	2	7	60	1
31	9-Jun	1080	3	8	66	2
32	8-Jun	1078	1	4	50	0
33	5-Jun	1097	1	8	61	1
34	4-Jun	1096	2	6	38	1
35	3-Jun	1101	1	7	36	0
36	2-Jun	1098	2	8	45	1
37	1-Jun	1102	3	7	45	1
38	29-May	1081	3	8	56	2
39	27-May	1120	4	17	70	3
40	26-May	1100	2	7	50	1
41	25-May	1092	3	9	40	1
42	22-May	1063	3	7	48	1
43	21-May	1039	2	4	59	1
44	20-May	1025	1	5	39	0
45	19-May	1029	2	6	45	1
46	18-May	1023	5	8	30	1
47	15-May	1026	4	5	58	2
48	14-May	1052	4	7	49	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	6,248c	109c	1.71
22-Jul	6,357c	83c	1.28
21-Jul	6,439c	94c	1.44
17-Jul	6,534c	66c	1.03
16-Jul	6,467c	66c	1.02
15-Jul	6,534c	109c	1.63
14-Jul	6,642c	63c	0.94
13-Jul	6,705c	26c	0.39
10-Jul	6,679c	168c	2.46
09-Jul	6,847c	30c	0.44
08-Jul	6,817c	115c	1.65
07-Jul	6,932c	53c	0.75
06-Jul	6,984c	107c	1.55
02-Jul	6,877c	73c	1.07
30-Jun	6,804c	14c	0.20
29-Jun	6,791c	76c	1.13
26-Jun	6,715c	18c	0.27
25-Jun	6,733c	25c	0.37
24-Jun	6,757c	119c	1.79
23-Jun	6,639c	209c	3.05
22-Jun	6,847c	170c	2.55
19-Jun	6,677c	58c	0.87
18-Jun	6,619c	34c	0.51
17-Jun	6,585c	16c	0.25
16-Jun	6,569c	24c	0.36
15-Jun	6,593c	77c	1.19
12-Jun	6,515c	91c	1.42
11-Jun	6,424c	16c	0.24
10-Jun	6,440c	0	0

Stock Checklist

Price is below from 52 week high low average: 73%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 39 fund scheme(s) across 12 fund house(s) as of Jul26 · Total value ₹3,098 Cr · 0 increasing / 4 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
SBI Mutual Fund	8	1.24%	-	1133.5
HDFC Mutual Fund	2	1.30%	-0.01%	1052.5
DSP Mutual Fund	4	16.18%	-	773.6
Edelweiss Mutual Fund	2	0.82%	-	97.1
Union Mutual Fund	2	0.48%	-	19.1
Helios Mutual Fund	2	0.76%	-0.10%	15.8
Shriram Mutual Fund	10	1.26%	-	4.4
WhiteOak Capital Mutual Fund	2	0.68%	-0.05%	1.5
Motilal Oswal Mutual Fund	2	0.01%	-	0
Jio BlackRock Mutual Fund	1	0.00%	-	0
Angel One Mutual Fund	2	0.00%	-	0
Mirae Asset Mutual Fund	2	0.00%	-	0

Dodla Dairy Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements