Davangere Sugar Company Limited

Web: davangeresugar.com NSE: DAVANGERE BSE: 543267 SECTOR: Fast Moving Consumer Goods - Agricultural Food & Other Products

3 0(0%)

Near 52W Low of 3

Volume

67L as on 22, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

26/100

Growth Score

28/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

470

No. of Shares

143

P/E

46.17

P/B

1.68

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

3.64

ROCE

Profit Growth

Listing Date

25-Jan-24

Promoter Holding

41.78%

FII Holding

6.99%

DII Holding

Price Chart

Price Performance

1 Week1%

1 Month18%

3 Months11%

6 Months6%

1 Year6%

YTD6%

Moving Average

5 Day SMA4

10 Day SMA4

20 Day SMA4

30 Day SMA4

50 Day SMA4

61 Day SMA4

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	4	4	4	4
Resistance 2	4	4	4	4
Resistance 1	4	4	4	4
Pivot Point	4	4	4	4
Support 1	4	4	4	4
Support 2	4	4	4	4
Support 3	4	4	4	4

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	HINDUNILVR	5,06,666	2156	2%	1%	10%	12%	47	49.6	0.03	15059
2	ITC	3,51,774	281	2%	4%	14%	32%	17	49.6	0.03	21018
3	NESTLEIND	2,79,162	1448	5%	7%	14%	22%	77	49.6	0.09	3499
4	VBL	1,55,137	459	1%	11%	6%	6%	55	49.6	0.13	3062
5	BRITANNIA	1,29,455	5374	3%	5%	8%	4%	56	49.6	0.27	2537
6	MARICO	1,10,655	852	2%	6%	15%	20%	0	49.6	0.13	1813
7	TATACONSUM	1,09,116	1103	1%	2%	7%	3%	67	49.6	0.13	1547
8	GODREJCP	1,07,836	1054	2%	5%	14%	13%	57	49.6	0.35	1861
9	UNITDSPR	1,02,789	1413	2%	5%	5%	5%	0	49.6	0.05	1838
10	DABUR	74,719	421	1%	1%	19%	17%	53	49.6	0.11	1869
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 41.78%	(0.11) 41.78%	(-6.21) 41.64%	(-4.51) 47.87%	(-1.91) 52.32%	(0.01) 54.26%	(-6.61) 54.26%	(-9.81) 60.89%	(-3.71) 70.70%	(-0.11) 74.36%	(0.01) 74.46%	(0.01) 74.46%	(0.01) 74.46%	(0.01) 74.46%	(0.41) 74.46%	(0.01) 74.07%	(0.01) 74.07%	(0.01) 74.07%	(0.01) 74.07%
FIIs	(0.01) 6.99%	(7.01) 6.99%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.02%	(0.01) 0.04%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	51.23%	51.22%	58.36%	52.11%	47.69%	45.74%	45.74%	39.10%	29.26%	25.65%	25.54%	25.54%	25.55%	25.56%	25.55%	25.93%	25.93%	25.93%	25.93%
No. of Shareholders	171,779	177,805	177,154	163,660	161,592	155,143	146,806	48,959	12,897	10,407	10,326	9,901	9,732	9,613	9,434	9,169	10,221	10,221	10,222

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	83.82	82.69	48.19	24.07	56.91	73.18	39.33	45.57	63.57	78.31	26.92	47.73	88.13	94.71	50.93	46.19	47.4	48.99	14.51
Sales Growth % (YoY)	47.3%	13%	22.5%	-47.2%	-10.5%	-6.6%	46.1%	-4.5%	-27.9%	-17.3%	-47.1%	3.3%	85.9%	93.3%	251%	139%	-18.2%	1.2%	-22.1%
Sales Growth % (QoQ)	1.4%	71.6%	100.2%	-57.7%	-22.2%	86.1%	-13.7%	-28.3%	-18.8%	190.9%	-43.6%	-45.8%	-6.9%	86%	10.3%	-2.6%	-3.2%	237.6%	-
Expenses	75.38	69.28	32.82	12.68	47.23	54.96	24.73	36.1	52.9	62.39	15.44	40.47	69.67	77.79	39.68	37.09	34.28	34.87	9.47
Operating Profit	8.44	13.41	15.37	11.39	9.68	18.22	14.6	9.47	10.67	15.92	11.48	7.26	18.46	16.92	11.25	9.1	13.12	14.12	5.04
OPM %	10.07	16.22	31.89	47.32	17.01	24.9	37.12	20.78	16.78	20.33	42.64	15.21	20.95	17.87	22.09	19.7	27.68	28.82	34.73
Other Income	0.67	0.62	0.58	0.46	0.57	0.41	0.45	0.35	1.87	0.53	0.32	3.72	-1.32	0.25	0.51	1.2	0.14	0.08	0.01
Interest	4.53	6.33	9.44	6.95	4.32	8.16	10.24	5.47	4.66	6.64	7.37	6.68	3.4	9.33	7.48	6.92	7.1	5.14	3.63
Depreciation	3.18	3.17	3.18	3.18	3.68	3	3.03	2.98	3.28	2.89	2.89	2.89	2.27	4.86	2.22	2.22	2.22	2.22	2.22
Profit before tax	1.4	4.53	3.33	1.72	2.25	7.47	1.78	1.37	4.6	6.92	1.54	1.41	11.47	2.98	2.06	1.16	3.94	6.84	-0.8
Tax %	-38.57	41.94	21.02	24.42	13.33	9.37	28.09	30.66	0.87	18.79	37.01	21.28	25.28	22.82	26.7	29.31	24.87	7.16	-3.75
Net Profit	1.95	2.62	2.63	1.3	1.94	6.77	1.29	0.94	4.55	5.61	0.97	1.1	8.57	2.3	1.52	0.82	2.95	6.35	-0.76
Net Profit Growth % (QoQ)	-25.6%	-0.4%	102.3%	-33%	-71.3%	424.8%	37.2%	-79.3%	-18.9%	478.4%	-11.8%	-87.2%	272.6%	51.3%	85.4%	-72.2%	-53.5%	935.5%	-
Net Profit Growth % (YoY)	0.5%	-61.3%	103.9%	38.3%	-57.4%	20.7%	33%	-14.5%	-46.9%	143.9%	-36.2%	34.1%	190.5%	-63.8%	300%	-	-	-	-
TTM Net Profit	8.5	8.49	12.64	11.3	10.94	13.55	12.39	12.07	12.23	16.25	12.94	13.49	13.21	7.59	11.64	9.36	8.54	5.59	0
EPS in Rs	0.01	0.02	0.02	0.01	0.01	0.05	0.01	0.01	0.03	0.04	0.01	0.01	0.06	0.02	0.01	0.01	0.03	0.07	-0.01

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Sales	239	215	217	280	124	145	203	114	64	173
Sales Growth %	11.1%	-0.7%	-22.6%	125.3%	-14%	-28.8%	78.6%	78.5%	-63.2%	-
Expenses	190	163	171	224	90	135	170	82	66	150
Operating Profit	49	52	45	56	34	10	33	31	-2	23
OPM %	20	24	21	20	28	7	16	27	-4	13
Other Income	2	2	6	1	0	3	0	0	18	0
Interest	27	28	25	27	19	1	22	18	14	14
Depreciation	13	13	12	12	9	9	9	9	9	9
Profit before tax	11	13	14	18	7	3	3	5	-7	1
Tax %	23	15	15	25	15	22	21	31	25	309
Net Profit	9	11	12	13	6	2	2	3	-9	-2
Net Profit Growth %	-18.2%	-8.3%	-7.7%	116.7%	200%	-	-33.3%	133.3%	-350%	-
EPS in Rs	0.06	0.08	0.09	0.09	0.04	0.02	0.01	0.02	-0.07	-0.01
Dividend Payout %	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Cash from Operating Activity	-47	-5	2	81	-68	6	59	-30	6	68
Cash from Investing Activity	-1	-3	-23	-20	-85	-1	-2	-2	6	-9
Cash from Financing Activity	51	8	19	-65	144	6	-52	27	-9	-61
Net Cash Flow	3	0	-1	-5	-9	10	6	-5	2	-2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Equity Capital	143	143	94	94	94	94	56	56	56	56	45	45
Reserves	362	360	256	248	246	218	196	190	187	36	44	53
Borrowings	250	200	271	282	264	245	259	132	116	149	122	105
Other Liabilities	84	70	122	97	78	40	63	61	95	87	80	63
Total Liabilities	839	773	743	721	682	597	574	439	454	328	291	265
Fixed Assets	337	343	349	357	359	350	346	271	280	128	136	145
CWIP	0	0	0	0	0	0	0	0	0	5	5	12
Investments	5	5	5	5	5	4	4	2	2	1	0	0
Other Assets	497	425	389	360	318	243	224	165	173	194	149	109
Total Assets	839	773	743	721	682	597	574	439	454	328	291	265

Delivery

#	Date	3 40% 5	Value (Cr)	Q/T 7473	Del 55	Del 17
1	22-Jul	3	19	5281	24	5
2	21-Jul	3	4	3503	55	2
3	20-Jul	3	5	1140	67	3
4	17-Jul	3	1	1791	53	0
5	16-Jul	4	2	1996	39	1
6	15-Jul	3	1	2501	53	1
7	14-Jul	3	5	4366	20	1
8	13-Jul	3	1	1613	72	1
9	10-Jul	4	2	1982	66	1
10	9-Jul	4	1	2314	51	1
11	8-Jul	4	2	2961	49	1
12	7-Jul	4	3	2718	77	2
13	6-Jul	4	5	1467	47	2
14	3-Jul	4	1	1689	68	1
15	2-Jul	4	2	491	43	1
16	1-Jul	4	1	1461	63	0
17	30-Jun	4	1	1660	67	1
18	29-Jun	4	1	1580	63	1
19	25-Jun	4	1	1288	69	1
20	24-Jun	4	1	1465	69	0
21	23-Jun	4	1	1217	73	1
22	22-Jun	4	2	3964	89	2
23	19-Jun	4	1	1773	70	1
24	18-Jun	4	1	1762	76	1
25	17-Jun	4	2	2305	63	1
26	16-Jun	4	1	2047	58	1
27	15-Jun	4	4	2380	46	2
28	12-Jun	4	1	1218	72	1
29	11-Jun	4	3	3482	55	1
30	10-Jun	4	3	2946	72	2
31	9-Jun	4	8	5464	51	4
32	8-Jun	4	3	1978	50	1
33	5-Jun	4	2	2322	77	2
34	4-Jun	4	2	2192	75	1
35	3-Jun	4	5	4772	69	4
36	2-Jun	4	10	5088	64	6
37	1-Jun	4	10	4086	44	4
38	29-May	4	5	2925	55	3
39	27-May	4	14	12432	68	9
40	26-May	4	31	14456	62	19
41	25-May	4	51	7815	66	34
42	22-May	4	10	5826	35	4
43	21-May	4	7	4028	47	3
44	20-May	4	4	4263	56	2
45	19-May	4	4	3214	54	2
46	18-May	4	5	3411	78	4
47	15-May	4	8	4545	34	3
48	14-May	4	35	9574	74	26

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	471c	4c	0.90
22-Jul	475c	11c	2.35
21-Jul	486c	14c	2.86
17-Jul	501c	0	0
16-Jul	501c	0	0
15-Jul	501c	1c	0.29
14-Jul	499c	0	0
13-Jul	499c	10c	1.97
10-Jul	509c	3c	0.56
09-Jul	512c	1c	0.28
08-Jul	511c	1c	0.28
07-Jul	512c	3c	0.56
06-Jul	515c	1c	0.28
02-Jul	513c	3c	0.56
01-Jul	511c	4c	0.83
30-Jun	515c	1c	0.28
29-Jun	516c	1c	0.28
26-Jun	515c	1c	0.28
25-Jun	513c	1c	0.28
24-Jun	515c	0	0
23-Jun	515c	4c	0.83
22-Jun	519c	0	0
19-Jun	519c	7c	1.36
17-Jun	526c	1c	0.27
16-Jun	525c	1c	0.27
15-Jun	526c	10c	1.94
12-Jun	516c	1c	0.28
11-Jun	515c	1c	0.28
10-Jun	513c	0	0

Stock Checklist

Price is below from 52 week high low average: 79%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView