Cyber Media (India) Limited

Web: cybermedia.co.in NSE: CYBERMEDIA BSE: 532640 SECTOR: Media Entertainment & Publication - Media | Add Note | View Notes

28 4(13%)

Near 52W High of 28

Volume

4k as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

64/100

Growth Score

75/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

2.07

P/E

-24.26

P/B

-4.55

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

18.77

ROCE

Profit Growth

Listing Date

10-Jun-05

Promoter Holding

67.13%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week3%

1 Month6%

3 Months4%

6 Months4%

1 Year3%

YTD4%

Moving Average

5 Day SMA17

10 Day SMA17

20 Day SMA17

30 Day SMA17

50 Day SMA17

61 Day SMA17

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	19	17	18	19
Resistance 2	18	17	18	18
Resistance 1	18	17	18	18
Pivot Point	17	17	17	17
Support 1	16	17	17	17
Support 2	16	17	16	16
Support 3	15	17	16	15

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PFOCUS	23,052	296	9%	12%	22%	22%	0	209.8	2.74	301
2	SUNTV	18,559	471	0%	8%	26%	17%	0	209.8	0.01	1441
3	NAZARA	13,513	365	4%	1%	22%	22%	0	209.8	0.06	82
4	PVRINOX	12,006	1223	1%	9%	23%	10%	0	209.8	0.92	333
5	SAREGAMA	9,618	499	1%	4%	50%	1%	0	209.8	0.04	206
6	ZEEL	8,722	91	12%	7%	9%	20%	0	209.8	0.02	271
7	TIPSMUSIC	8,356	654	1%	5%	26%	26%	0	209.8	0.02	217
8	NETWORK18	4,315	28	2%	4%	1%	38%	0	209.8	0.67	155
9	DBCORP	3,490	196	1%	2%	4%	4%	0	209.8	0.11	332
10	NAVNETEDUL	2,918	132	0%	2%	1%	1%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Jun 2026	Apr 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.61) 67.13%	(0.01) 66.57%	(0.01) 66.57%	(0.01) 66.57%	(4.81) 66.57%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	32.86%	33.42%	33.43%	33.43%	33.43%	38.21%	38.22%	38.21%	38.23%	38.23%	38.21%	38.21%	38.21%	38.21%	38.21%	38.21%	38.22%	38.21%	38.21%	38.21%	38.21%
No. of Shareholders	11,880	11,926	11,944	12,190	12,535	12,429	12,283	12,356	12,307	11,922	12,538	12,133	10,912	6,956	6,618	6,451	5,904	5,521	5,581	4,948	4,105

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	50.41	28.2	25.01	24.21	25.85	21.63	23.79	20.65	20.65	25.68	24.88	29.47	21.77	23	19.53	18.86	17.04	23.45	21.11	13.91	13.1
Sales Growth % (YoY)	95%	30%	5%	17%	25%	-16%	-4%	-30%	-5%	12%	27%	56%	28%	-1.9%	-7.5%	35.6%	30.1%	91.6%	73.7%	71.9%	116.2%
Sales Growth % (QoQ)	78.8%	12.8%	3.3%	-6.3%	19.5%	-9.1%	15.2%	-	-19.6%	3.2%	-15.6%	35.4%	-5.3%	17.8%	3.6%	10.7%	-27.3%	11.1%	51.8%	6.2%	-
Expenses	48.68	26.55	23.79	23.03	24.5	22.08	23.57	20.67	20.5	23.56	23.62	28.4	20.97	21.66	18.36	17.35	15.86	21.82	19.77	13.16	12.6
Operating Profit	1.73	1.65	1.22	1.18	1.35	-0.45	0.22	-0.02	0.15	2.12	1.26	1.07	0.8	1.34	1.17	1.51	1.18	1.63	1.34	0.75	0.5
OPM %	3.43	5.85	4.88	4.87	5.22	-2.08	0.92	-0.1	0.73	8.26	5.06	3.63	3.67	5.83	5.99	8.01	6.92	6.95	6.35	5.39	3.82
Other Income	0.71	0.69	-0.54	0.32	0.23	0.41	-8.8	0.33	0.08	0.03	0.44	0.38	0.23	0.12	6.03	0.01	0.04	0.02	0.21	0.08	0.13
Interest	0.29	0.25	0.27	0.25	0.22	0.19	0.2	0.19	0.18	0.19	0.34	0.19	0.17	0.23	0.22	0.46	0.35	0.69	0.47	0.45	0.39
Depreciation	0.07	0.07	0.07	0.06	0.06	0.08	0.08	0.07	0.05	0.1	0.1	0.1	0.1	0.1	0.09	0.09	0.1	0.1	0.1	0.09	0.09
Profit before tax	2.08	2.02	0.34	1.19	1.3	-0.31	-8.86	0.05	0	1.86	1.26	1.16	0.76	1.13	6.89	0.97	0.77	0.86	0.98	0.29	0.15
Tax %	21.63	18.32	41.18	21.01	13.85	64.52	2.93	40	0	47.85	21.43	27.59	19.74	42.48	54.86	28.87	29.87	39.53	31.63	0	80
Net Profit	1.63	1.66	0.2	0.93	1.11	-0.51	-9.12	0.04	-0.14	0.96	0.99	0.84	0.61	0.65	3.1	0.69	0.54	0.52	0.68	0.29	0.03
Net Profit Growth % (QoQ)	-1.8%	730%	-78.5%	-16.2%	317.6%	94.4%	-22900%	128.6%	-114.6%	-3%	17.9%	37.7%	-6.2%	-79%	349.3%	27.8%	3.8%	-23.5%	134.5%	866.7%	-
Net Profit Growth % (YoY)	46.8%	425.5%	102.2%	2225%	892.9%	-153.1%	-1021.2%	-95.2%	-123%	47.7%	-68.1%	21.7%	13%	25%	355.9%	137.9%	1700%	-	-	-	-
TTM Net Profit	4.42	3.9	1.73	-7.59	-8.48	-9.73	-8.26	1.85	2.65	3.4	3.09	5.2	5.05	4.98	4.85	2.43	2.03	1.52	1	0.32	0
EPS in Rs	0.35	0.81	0.09	0.42	0.51	-0.23	-4.16	0.02	-0.06	0.44	0.45	0.38	0.28	0.3	1.42	0.32	0.25	0.24	0.43	0.19	0.02

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	103	87	102	78	72	39	40	57	40	52	49	54	56.31	63.03
Sales Growth %	19.1%	-14.8%	29.8%	9.6%	85.8%	-4%	-29.2%	42.7%	-23.8%	6.8%	-10%	-3.6%	-10.7%	-4%
Expenses	98	87	96	73	67	36	40	57	41	54	54	53	49.75	58.06
Operating Profit	5	0	5	5	4	2	0	0	-1	-2	-5	1	6.56	4.97
OPM %	5	0	5	7	6	6	1	0	-4	-4	-10	2	11.65	7.89
Other Income	1	-8	1	6	0	0	-22	4	11	1	-3	1	1.21	0.95
Interest	1	1	1	1	2	2	2	2	2	2	2	5	5.12	4.79
Depreciation	0	0	0	0	0	0	1	3	4	3	4	5	5.07	4.62
Profit before tax	5	-9	5	10	2	0	-24	-1	3	-6	-14	-9	-2.42	-3.49
Tax %	20	7	32	49	32	79	15	254	15	-27	-8	-19	-50.83	-52.44
Net Profit	4	-10	3	5	2	0	-28	-3	3	-5	-13	-7	-1.18	-1.65
Net Profit Growth %	140%	-433.3%	-40%	150%	-	100%	-833.3%	-200%	160%	61.5%	-85.7%	-493.2%	28.5%	-
EPS in Rs	1.89	-5.12	0.64	1.84	0.42	-0.04	-15.31	-1.65	1.46	-2.9	-8.75	-4.73	-0.8	-1.57
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-3	-1	7	6	2	-16	0	1	12	-6	10	2.77	2.77
Cash from Investing Activity	-2	-2	6	0	0	25	-1	0	2	-1	-1	-0.86	-0.85
Cash from Financing Activity	4	-1	-10	-3	-1	-9	1	-1	-14	4	-10	2.11	2.1
Net Cash Flow	-1	-4	3	3	1	0	0	1	0	-4	0	4.02	4.02

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	21	18.25	16	15.67	16	16	16	16	13	13	13	12	10	10	10.5	10.5
Reserves	-28	-30.14	-32	-14.65	-20	-21	-27	-27	-27	7	9	10	18	28	25.74	27.48
Borrowings	10	10.68	12	9.18	10	10	20	21	23	30	28	31	40	35	39.23	44.64
Other Liabilities	43	41.95	50	31.5	37	31	24	18	19	17	21	22	20	28	25.06	21.53
Total Liabilities	45	40.74	46	41.7	43	36	33	27	27	67	71	74	89	101	100.53	104.15
Fixed Assets	5	3.82	4	3.69	4	3	4	3	3	28	28	32	32	30	34.01	38.63
CWIP	0	0	0	0	0	0	0	1	1	0	0	0	0	0	0	0
Investments	3	3.36	3	3.46	3	1	1	1	1	9	8	8	8	12	12.09	11.13
Other Assets	37	33.56	39	34.55	36	32	28	22	23	31	35	34	48	59	54.43	54.39
Total Assets	45	40.74	46	41.7	43	36	33	27	27	67	71	74	89	101	100.53	104.15

Delivery

Delivery Data: CYBERMEDIA

#	Date	16 77% 28	Value (Cr)	Q/T 285	Del 64	Del 1
1	4-Sep	26	6	277	27	2
2	3-Sep	24	1	538	75	1
3	2-Sep	20	0	130	83	0
4	1-Sep	19	0	199	65	0
5	31-Aug	18	0	31	85	0
6	28-Aug	19	0	69	90	0
7	27-Aug	18	0	309	95	0
8	26-Aug	18	0	88	81	0
9	25-Aug	19	0	188	61	0
10	24-Aug	18	0	191	71	0
11	21-Aug	17	0	165	100	0
12	20-Aug	17	0	331	90	0
13	19-Aug	17	0	171	96	0
14	18-Aug	16	0	390	70	0
15	17-Aug	17	0	239	84	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	57c	8c	15.45
03-Sep	49c	15c	44.73
14-Aug	34c	56L	1.66
13-Aug	34c	14L	0.43
12-Aug	34c	2L	0.06
11-Aug	34c	33L	0.97
10-Aug	34c	95L	2.87
07-Aug	33c	58L	1.78
06-Aug	33c	6L	0.19
05-Aug	32c	0	0
04-Aug	32c	27L	0.82
31-Jul	33c	64L	1.92
30-Jul	33c	8L	0.25
29-Jul	33c	1c	4.39
28-Jul	32c	10L	0.32
27-Jul	32c	0	0

Stock Checklist

Price is above from 52 week high low average: 95%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView