Cyber Media (India) Limited

Web: cybermedia.co.in NSE: CYBERMEDIA BSE: 532640 SECTOR: Media Entertainment & Publication - Media

17 0(-1%)

Volume

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

2.07

P/E

-24.26

P/B

-4.55

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

18.77

ROCE

Profit Growth

Listing Date

10-Jun-05

Promoter Holding

66.57%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	PFOCUS	22,244	287	0	0	0	0	0	0	0	0
2	SUNTV	20,266	514	6%	18%	10%	22%	0	0	0	0
3	NAZARA	10,842	293	4%	8%	13%	13%	0	0	0	0
4	PVRINOX	9,506	968	4%	4%	11%	2%	0	0	0	0
5	ZEEL	8,725	91	6%	6%	15%	35%	0	0	0	0
6	TIPSMUSIC	8,526	667	0	0	0	0	0	0	0	0
7	SAREGAMA	8,012	416	0%	14%	4%	29%	0	0	0	0
8	NETWORK18	4,871	32	1%	6%	11%	44%	0	0	0	0
9	DBCORP	3,709	208	5%	4%	3%	3%	0	0	0	0
10	NAVNETEDUL	3,166	143	5%	0%	0%	0%	0	0	0	0
Load More

Shareholding Pattern (%)

	Apr 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 66.57%	(0.01) 66.57%	(0.01) 66.57%	(4.81) 66.57%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%	(0.01) 61.79%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	33.42%	33.43%	33.43%	33.43%	38.21%	38.22%	38.21%	38.23%	38.23%	38.21%	38.21%	38.21%	38.21%	38.21%	38.21%	38.22%	38.21%	38.21%	38.21%	38.21%
No. of Shareholders	11,926	11,944	12,190	12,535	12,429	12,283	12,356	12,307	11,922	12,538	12,133	10,912	6,956	6,618	6,451	5,904	5,521	5,581	4,948	4,105

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	28.2	25.01	24.21	25.85	21.63	23.79	20.65	20.65	25.68	24.88	29.47	21.77	23	19.53	18.86	17.04	23.45	21.11	13.91	13.1
Expenses	26.55	23.79	23.03	24.5	22.08	23.57	20.67	20.5	23.56	23.62	28.4	20.97	21.66	18.36	17.35	15.86	21.82	19.77	13.16	12.6
Operating Profit	1.65	1.22	1.18	1.35	-0.45	0.22	-0.02	0.15	2.12	1.26	1.07	0.8	1.34	1.17	1.51	1.18	1.63	1.34	0.75	0.5
OPM %	5.85	4.88	4.87	5.22	-2.08	0.92	-0.1	0.73	8.26	5.06	3.63	3.67	5.83	5.99	8.01	6.92	6.95	6.35	5.39	3.82
Other Income	0.69	-0.54	0.32	0.23	0.41	-8.8	0.33	0.08	0.03	0.44	0.38	0.23	0.12	6.03	0.01	0.04	0.02	0.21	0.08	0.13
Interest	0.25	0.27	0.25	0.22	0.19	0.2	0.19	0.18	0.19	0.34	0.19	0.17	0.23	0.22	0.46	0.35	0.69	0.47	0.45	0.39
Depreciation	0.07	0.07	0.06	0.06	0.08	0.08	0.07	0.05	0.1	0.1	0.1	0.1	0.1	0.09	0.09	0.1	0.1	0.1	0.09	0.09
Profit before tax	2.02	0.34	1.19	1.3	-0.31	-8.86	0.05	0	1.86	1.26	1.16	0.76	1.13	6.89	0.97	0.77	0.86	0.98	0.29	0.15
Tax %	18.32	41.18	21.01	13.85	64.52	2.93	40	0	47.85	21.43	27.59	19.74	42.48	54.86	28.87	29.87	39.53	31.63	0	80
Net Profit	1.66	0.2	0.93	1.11	-0.51	-9.12	0.04	-0.14	0.96	0.99	0.84	0.61	0.65	3.1	0.69	0.54	0.52	0.68	0.29	0.03
EPS in Rs	0.81	0.09	0.42	0.51	-0.23	-4.16	0.02	-0.06	0.44	0.45	0.38	0.28	0.3	1.42	0.32	0.25	0.24	0.43	0.19	0.02

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	103	87	102	78	72	39	40	57	40	52	49	54	56.31	63.03
Expenses	98	87	96	73	67	36	40	57	41	54	54	53	49.75	58.06
Operating Profit	5	0	5	5	4	2	0	0	-1	-2	-5	1	6.56	4.97
OPM %	5	0	5	7	6	6	1	0	-4	-4	-10	2	11.65	7.89
Other Income	1	-8	1	6	0	0	-22	4	11	1	-3	1	1.21	0.95
Interest	1	1	1	1	2	2	2	2	2	2	2	5	5.12	4.79
Depreciation	0	0	0	0	0	0	1	3	4	3	4	5	5.07	4.62
Profit before tax	5	-9	5	10	2	0	-24	-1	3	-6	-14	-9	-2.42	-3.49
Tax %	20	7	32	49	32	79	15	254	15	-27	-8	-19	-50.83	-52.44
Net Profit	4	-10	3	5	2	0	-28	-3	3	-5	-13	-7	-1.18	-1.65
EPS in Rs	1.89	-5.12	0.64	1.84	0.42	-0.04	-15.31	-1.65	1.46	-2.9	-8.75	-4.73	-0.8	-1.57
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-3	-1	7	6	2	-16	0	1	12	-6	10	2.77	2.77
Cash from Investing Activity	-2	-2	6	0	0	25	-1	0	2	-1	-1	-0.86	-0.85
Cash from Financing Activity	4	-1	-10	-3	-1	-9	1	-1	-14	4	-10	2.11	2.1
Net Cash Flow	-1	-4	3	3	1	0	0	1	0	-4	0	4.02	4.02

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	21	18.25	16	15.67	16	16	16	16	13	13	13	12	10	10	10.5	10.5
Reserves	-28	-30.14	-32	-14.65	-20	-21	-27	-27	-27	7	9	10	18	28	25.74	27.48
Borrowings	10	10.68	12	9.18	10	10	20	21	23	30	28	31	40	35	39.23	44.64
Other Liabilities	43	41.95	50	31.5	37	31	24	18	19	17	21	22	20	28	25.06	21.53
Total Liabilities	45	40.74	46	41.7	43	36	33	27	27	67	71	74	89	101	100.53	104.15
Fixed Assets	5	3.82	4	3.69	4	3	4	3	3	28	28	32	32	30	34.01	38.63
CWIP	0	0	0	0	0	0	0	1	1	0	0	0	0	0	0	0
Investments	3	3.36	3	3.46	3	1	1	1	1	9	8	8	8	12	12.09	11.13
Other Assets	37	33.56	39	34.55	36	32	28	22	23	31	35	34	48	59	54.43	54.39
Total Assets	45	40.74	46	41.7	43	36	33	27	27	67	71	74	89	101	100.53	104.15

Delivery

#	Date	11 90% 21	Value (Cr)	Q/T 154	Del 65
1	13-May	17	0	74	69
2	12-May	17	0	94	94
3	11-May	18	0	100	76
4	8-May	18	1	222	46
5	7-May	19	0	285	67
6	6-May	16	0	169	34
7	5-May	16	0	89	51
8	4-May	17	0	35	49
9	30-Apr	17	0	66	75
10	29-Apr	16	0	163	38
11	28-Apr	16	0	81	69
12	27-Apr	16	0	123	39
13	24-Apr	16	0	90	58
14	23-Apr	16	0	96	66
15	22-Apr	17	0	109	50
16	21-Apr	17	1	230	43
17	20-Apr	19	0	296	75
18	17-Apr	16	0	12	56
19	16-Apr	16	0	39	81
20	15-Apr	15	0	162	95
21	13-Apr	15	0	32	66
22	10-Apr	15	0	77	70
23	9-Apr	15	0	48	61
24	8-Apr	15	0	156	55
25	7-Apr	14	0	57	63
26	6-Apr	14	0	142	96
27	2-Apr	13	0	145	86
28	1-Apr	13	0	142	80
29	30-Mar	11	0	60	83
30	27-Mar	12	0	81	71
31	25-Mar	13	0	66	65
32	24-Mar	13	0	78	59
33	23-Mar	13	0	97	82
34	20-Mar	13	0	117	70

Daily Market Cap

Date	Total Market Cap	Change	Chg %
13-May	36c	37L	1.06
12-May	35c	2c	5.80
11-May	37c	3c	6.22
07-May	40c	7c	22.46
06-May	33c	89L	2.66
05-May	33c	37L	1.12
04-May	33c	85L	2.50
30-Apr	34c	70L	2.02
29-Apr	35c	62L	1.82
28-Apr	34c	1c	3.58
24-Apr	33c	2c	6.02
23-Apr	35c	12L	0.35
22-Apr	35c	0	0
21-Apr	35c	4c	9.96
20-Apr	39c	6c	19.34
17-Apr	33c	1c	4.01
15-Apr	31c	0	0

Stock Checklist

Price is above from 52 week high low average: 3%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView