Bodhi Tree Multimedia Limited

NSE: BTML BSE: 543767 SECTOR: Media Entertainment & Publication - Entertainment

7 0(1%)

Volume

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

120

No. of Shares

P/E

46.44

P/B

4.97

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

10.7

ROCE

Profit Growth

Listing Date

15-Feb-23

Promoter Holding

24.43%

FII Holding

0.39%

DII Holding

8.64%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	PFOCUS	22,244	287	0	0	0	0	0	0	0	0
2	SUNTV	20,266	514	6%	18%	10%	22%	0	0	0	0
3	NAZARA	10,842	293	4%	8%	13%	13%	0	0	0	0
4	PVRINOX	9,506	968	4%	4%	11%	2%	0	0	0	0
5	ZEEL	8,725	91	6%	6%	15%	35%	0	0	0	0
6	TIPSMUSIC	8,526	667	0	0	0	0	0	0	0	0
7	SAREGAMA	8,012	416	0%	14%	4%	29%	0	0	0	0
8	NETWORK18	4,871	32	1%	6%	11%	44%	0	0	0	0
9	DBCORP	3,709	208	5%	4%	3%	3%	0	0	0	0
10	NAVNETEDUL	3,166	143	5%	0%	0%	0%	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Sep 2022	Jun 2022	Mar 2022	Sep 2021	Mar 2021	Dec 2020
Promoters	(0.01) 24.43%	(0.01) 24.43%	(-10.91) 24.43%	(0.01) 35.29%	(0.01) 35.29%	(0.01) 35.30%	(0.01) 35.30%	(0.01) 35.30%	(-0.11) 35.30%	(0.01) 35.42%	(0.01) 35.42%	(0.01) 35.42%	(0.01) 35.42%	(-33.41) 35.42%	(0.01) 68.80%	(0.01) 68.80%	(0.01) 68.80%	(0.01) 68.80%
FIIs	(-0.11) 0.39%	(0.11) 0.48%	(-0.21) 0.42%	(0.01) 0.61%	(0.01) 0.60%	(0.41) 0.62%	(-0.81) 0.23%	(0.61) 1.07%	(-0.41) 0.44%	(0.01) 0.88%	(0.41) 0.89%	(0.51) 0.48%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(-0.11) 8.64%	(0.01) 8.79%	(3.31) 8.80%	(5.51) 5.51%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	66.53%	66.30%	66.36%	58.61%	64.10%	64.08%	64.47%	63.63%	64.27%	63.71%	63.70%	64.10%	64.58%	64.59%	31.21%	31.20%	31.20%	31.20%
No. of Shareholders	21,419	21,980	22,357	20,245	17,875	14,063	14,975	4,023	1,871	1,062	923	717	345	275	167	171	180	194

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022
Sales	39.02	23.4	18.12	40.21	16.87	14.01	18.01	21.86	12.9	13.02	16.21	21.97	11.13	6.05	3.47	14.66
Expenses	34.95	19.49	16.84	35.47	14.39	11.62	18.62	20.49	11.94	11.38	14.4	17.36	10.14	6.69	3.39	12.8
Operating Profit	4.07	3.91	1.28	4.74	2.48	2.39	-0.61	1.37	0.96	1.64	1.81	4.61	0.99	-0.64	0.08	1.86
OPM %	10.43	16.71	7.06	11.79	14.7	17.06	-3.39	6.27	7.44	12.6	11.17	20.98	8.89	-10.58	2.31	12.69
Other Income	0.56	1	0.29	-0.92	0.77	0.82	0	0.06	0.01	0.01	0.02	0.13	0.03	-0.01	0.01	0.23
Interest	0.81	0.62	0.87	0.74	0.6	0.46	0.23	0.19	0.2	0.09	0.08	0.13	0.08	0.16	0.2	0.13
Depreciation	0.63	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.05	0.05	0.05	0.05	0	0.05	0.12	0.02
Profit before tax	3.19	4.21	0.62	3	2.57	2.67	-0.92	1.17	0.72	1.51	1.7	4.56	0.94	-0.86	-0.23	1.94
Tax %	26.33	27.55	22.58	37.33	29.18	15.73	9.78	9.4	61.11	35.1	25.88	28.51	0	-12.79	-17.39	-13.92
Net Profit	2.35	3.05	0.48	1.88	1.81	2.25	-1.02	1.06	0.28	0.98	1.26	3.26	0.93	-0.75	-0.2	2.21
EPS in Rs	0.08	0.15	0.02	0.12	0.08	0.1	-0.03	0.09	-0.01	0.04	0.07	0.18	0.05	-0.04	-0.01	0.12

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Sales	89	64	43	59	36	27
Expenses	80	58	37	56	32	23
Operating Profit	9	6	5	3	3	3
OPM %	10	9	12	5	9	12
Other Income	1	0	0	0	0	1
Interest	2	1	1	0	0	0
Depreciation	0	0	0	0	0	0
Profit before tax	7	5	5	3	3	4
Tax %	33	30	29	-6	24	3
Net Profit	5	4	3	3	2	4
EPS in Rs	0.27	0.19	0.18	0.18	0.14	0.9
Dividend Payout %	0	18	19	0	5	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Cash from Operating Activity	-14	-2	-7	-4	3	-4
Cash from Investing Activity	0	0	0	0	0	0
Cash from Financing Activity	14	-2	10	2	-1	4
Net Cash Flow	0	-4	3	-2	2	0

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Equity Capital	18	12	12.5	12	12	1	1	0.26
Reserves	62	20	15.98	15	12	8	5	0
Borrowings	26	21	24.85	5	5	5	3	5
Other Liabilities	27	38	24.76	29	15	6	8	10
Total Liabilities	134	92	78.09	62	45	21	18	15
Fixed Assets	1	1	0.99	1	0	0	0	0
CWIP	0	0	0	0	0	0	0	0
Investments	0	0	0.01	0	0	0	0	0
Other Assets	133	91	77.09	61	45	21	17	15
Total Assets	134	92	78.09	62	45	21	18	15

Delivery

#	Date	5 41% 7	Value (Cr)	Q/T 940	Del 57	Del 0
1	27-May	7	0	1052	71	0
2	26-May	7	0	454	93	0
3	25-May	6	0	831	95	0
4	22-May	7	0	182	89	0
5	21-May	7	0	512	66	0
6	20-May	6	0	926	92	0
7	19-May	6	0	447	90	0
8	18-May	6	0	354	77	0
9	15-May	7	0	398	89	0
10	14-May	7	0	286	57	0
11	13-May	7	1	1167	58	0
12	12-May	6	0	1697	97	0
13	11-May	6	0	457	73	0
14	8-May	6	0	312	51	0
15	7-May	6	0	368	66	0
16	6-May	6	0	270	71	0
17	5-May	6	0	331	51	0
18	4-May	6	0	368	83	0
19	30-Apr	6	0	296	61	0
20	29-Apr	6	0	853	71	0
21	28-Apr	6	0	1104	83	0
22	27-Apr	6	0	539	62	0
23	24-Apr	6	0	490	60	0
24	23-Apr	6	0	815	80	0
25	22-Apr	6	0	1367	35	0
26	21-Apr	6	0	522	81	0
27	20-Apr	6	0	431	81	0
28	17-Apr	7	0	504	79	0
29	16-Apr	7	0	543	70	0
30	15-Apr	7	0	1574	68	0
31	13-Apr	7	0	256	49	0
32	10-Apr	7	1	739	53	0
33	9-Apr	7	0	920	55	0
34	8-Apr	6	0	563	40	0
35	7-Apr	6	0	1038	18	0
36	6-Apr	6	0	997	17	0
37	2-Apr	6	0	1295	39	0
38	1-Apr	6	0	651	36	0
39	30-Mar	5	0	470	64	0
40	27-Mar	6	1	1029	70	1
41	25-Mar	6	0	552	63	0
42	24-Mar	6	0	597	34	0
43	23-Mar	6	1	1053	91	1
44	20-Mar	6	1	1475	90	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	120c	0	0
27-May	120c	2c	1.23
26-May	119c	91L	0.76
25-May	119c	1c	1.05
22-May	121c	2c	1.22
21-May	119c	2c	1.23
20-May	118c	0	0
19-May	118c	55L	0.46
18-May	118c	96L	0.82
15-May	117c	1c	1.07
14-May	119c	5c	4.29
13-May	114c	72L	0.64
12-May	113c	0	0
11-May	113c	2c	1.42
07-May	115c	2c	1.40
06-May	116c	36L	0.31
05-May	117c	3c	2.12
04-May	119c	3c	2.48
30-Apr	116c	3c	2.28
29-Apr	119c	6c	5.27
28-Apr	113c	36L	0.32
24-Apr	113c	4c	3.68
23-Apr	118c	90L	0.77
22-Apr	117c	36L	0.31
21-Apr	116c	3c	2.27
20-Apr	119c	3c	2.80
17-Apr	116c	3c	2.87
16-Apr	119c	2c	1.34
15-Apr	121c	0	0

Stock Checklist

Price is below from 52 week high low average: 43%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView