Bodhi Tree Multimedia Limited

Web: bodhitreemultimedia.com NSE: BTML BSE: 543767 SECTOR: Media Entertainment & Publication - Entertainment

6 0(1%)

Volume

1L as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

16/100

Growth Score

100/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

110

No. of Shares

18.2

P/E

46.44

P/B

4.97

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

10.7

ROCE

Profit Growth

Listing Date

15-Feb-23

Promoter Holding

24.27%

FII Holding

0.39%

DII Holding

9.31%

Price Chart

Price Performance

1 Week8%

1 Month10%

3 Months3%

6 Months14%

1 Year14%

YTD14%

Moving Average

5 Day SMA6

10 Day SMA6

20 Day SMA6

30 Day SMA6

50 Day SMA6

61 Day SMA6

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	7	6	7	7
Resistance 2	7	6	7	7
Resistance 1	6	6	6	6
Pivot Point	6	6	6	6
Support 1	6	6	6	6
Support 2	6	6	6	6
Support 3	5	6	6	5

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNTV	19,281	489	1%	6%	11%	17%	0	209.8	0.01	1441
2	NAZARA	11,262	304	4%	1%	22%	22%	0	209.8	0.06	82
3	ZEEL	9,932	103	3%	9%	24%	18%	0	209.8	0.02	271
4	PVRINOX	9,899	1008	2%	1%	4%	3%	0	209.8	0.92	333
5	SAREGAMA	9,426	489	0%	3%	48%	1%	0	209.8	0.04	206
6	TIPSMUSIC	8,629	675	1%	5%	26%	26%	0	209.8	0.02	217
7	NETWORK18	4,331	28	2%	4%	1%	38%	0	209.8	0.67	155
8	DBCORP	3,740	210	1%	2%	4%	4%	0	209.8	0.11	332
9	NAVNETEDUL	3,139	142	0%	2%	1%	1%	0	209.8	0.05	369
10	HATHWAY	1,890	11	5%	16%	16%	16%	0	209.8	0	82
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Sep 2022	Jun 2022	Mar 2022	Sep 2021	Mar 2021	Dec 2020
Promoters	(-0.21) 24.27%	(0.01) 24.43%	(0.01) 24.43%	(-10.91) 24.43%	(0.01) 35.29%	(0.01) 35.29%	(0.01) 35.30%	(0.01) 35.30%	(0.01) 35.30%	(-0.11) 35.30%	(0.01) 35.42%	(0.01) 35.42%	(0.01) 35.42%	(0.01) 35.42%	(-33.41) 35.42%	(0.01) 68.80%	(0.01) 68.80%	(0.01) 68.80%	(0.01) 68.80%
FIIs	(0.01) 0.39%	(-0.11) 0.39%	(0.11) 0.48%	(-0.21) 0.42%	(0.01) 0.61%	(0.01) 0.60%	(0.41) 0.62%	(-0.81) 0.23%	(0.61) 1.07%	(-0.41) 0.44%	(0.01) 0.88%	(0.41) 0.89%	(0.51) 0.48%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.71) 9.31%	(-0.11) 8.64%	(0.01) 8.79%	(3.31) 8.80%	(5.51) 5.51%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	66.04%	66.53%	66.30%	66.36%	58.61%	64.10%	64.08%	64.47%	63.63%	64.27%	63.71%	63.70%	64.10%	64.58%	64.59%	31.21%	31.20%	31.20%	31.20%
No. of Shareholders	21,498	21,419	21,980	22,357	20,245	17,875	14,063	14,975	4,023	1,871	1,062	923	717	345	275	167	171	180	194

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022
Sales	34.96	39.02	23.4	18.12	40.21	16.87	14.01	18.01	21.86	12.9	13.02	16.21	21.97	11.13	6.05	3.47	14.66
Sales Growth % (YoY)	-13.1%	131.3%	67%	0.6%	83.9%	30.8%	7.6%	11.1%	-0.5%	15.9%	115.2%	367.2%	49.9%	-	-	-	-
Sales Growth % (QoQ)	-10.4%	66.8%	29.1%	-54.9%	138.4%	20.4%	-22.2%	-17.6%	69.5%	-0.9%	-19.7%	-26.2%	97.4%	84%	74.4%	-76.3%	-
Expenses	30.12	34.95	19.49	16.84	35.47	14.39	11.62	18.62	20.49	11.94	11.38	14.4	17.36	10.14	6.69	3.39	12.8
Operating Profit	4.84	4.07	3.91	1.28	4.74	2.48	2.39	-0.61	1.37	0.96	1.64	1.81	4.61	0.99	-0.64	0.08	1.86
OPM %	13.84	10.43	16.71	7.06	11.79	14.7	17.06	-3.39	6.27	7.44	12.6	11.17	20.98	8.89	-10.58	2.31	12.69
Other Income	1.22	0.56	1	0.29	-0.92	0.77	0.82	0	0.06	0.01	0.01	0.02	0.13	0.03	-0.01	0.01	0.23
Interest	1.17	0.81	0.62	0.87	0.74	0.6	0.46	0.23	0.19	0.2	0.09	0.08	0.13	0.08	0.16	0.2	0.13
Depreciation	1.71	0.63	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.05	0.05	0.05	0.05	0	0.05	0.12	0.02
Profit before tax	3.18	3.19	4.21	0.62	3	2.57	2.67	-0.92	1.17	0.72	1.51	1.7	4.56	0.94	-0.86	-0.23	1.94
Tax %	34.28	26.33	27.55	22.58	37.33	29.18	15.73	9.78	9.4	61.11	35.1	25.88	28.51	0	-12.79	-17.39	-13.92
Net Profit	2.09	2.35	3.05	0.48	1.88	1.81	2.25	-1.02	1.06	0.28	0.98	1.26	3.26	0.93	-0.75	-0.2	2.21
Net Profit Growth % (QoQ)	-11.1%	-23%	535.4%	-74.5%	3.9%	-19.6%	320.6%	-196.2%	278.6%	-71.4%	-22.2%	-61.3%	250.5%	224%	-275%	-109%	-
Net Profit Growth % (YoY)	11.2%	29.8%	35.6%	147.1%	77.4%	546.4%	129.6%	-181%	-67.5%	-69.9%	230.7%	730%	47.5%	-	-	-	-
TTM Net Profit	7.97	7.76	7.22	6.42	4.92	4.1	2.57	1.3	3.58	5.78	6.43	4.7	3.24	2.19	1.26	2.01	0
EPS in Rs	0.1	0.08	0.15	0.02	0.12	0.08	0.1	-0.03	0.09	-0.01	0.04	0.07	0.18	0.05	-0.04	-0.01	0.12

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Sales	116	89	64	43	59	36	27
Sales Growth %	29.6%	39.2%	50.2%	-27.9%	65.5%	33.6%	-
Expenses	101	80	58	37	56	32	23
Operating Profit	14	9	6	5	3	3	3
OPM %	12	10	9	12	5	9	12
Other Income	3	1	0	0	0	0	1
Interest	3	2	1	1	0	0	0
Depreciation	2	0	0	0	0	0	0
Profit before tax	11	7	5	5	3	3	4
Tax %	29	33	30	29	-6	24	3
Net Profit	8	5	4	3	3	2	4
Net Profit Growth %	60%	25%	33.3%	-	50%	-50%	-
EPS in Rs	0.35	0.27	0.19	0.18	0.18	0.14	0.9
Dividend Payout %	0	0	18	19	0	5	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Cash from Operating Activity	-37	-14	-2	-7	-4	3	-4
Cash from Investing Activity	-10	0	0	0	0	0	0
Cash from Financing Activity	50	14	-2	10	2	-1	4
Net Cash Flow	3	0	-4	3	-2	2	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Equity Capital	18	18	12	12.5	12	12	1	1	0.26
Reserves	65	62	20	15.98	15	12	8	5	0
Borrowings	36	26	21	24.85	5	5	5	3	5
Other Liabilities	50	27	38	24.76	29	15	6	8	10
Total Liabilities	169	134	92	78.09	62	45	21	18	15
Fixed Assets	14	1	1	0.99	1	0	0	0	0
CWIP	0	0	0	0	0	0	0	0	0
Investments	1	0	0	0.01	0	0	0	0	0
Other Assets	154	133	91	77.09	61	45	21	17	15
Total Assets	169	134	92	78.09	62	45	21	18	15

Delivery

#	Date	6 26% 7	Value (Cr)	Q/T 1745	Del 65	Del 0
1	22-Jul	6	0	354	72	0
2	21-Jul	6	0	188	89	0
3	20-Jul	6	0	434	67	0
4	17-Jul	6	0	592	68	0
5	16-Jul	6	0	579	55	0
6	15-Jul	6	0	428	78	0
7	14-Jul	6	0	452	60	0
8	13-Jul	6	0	503	71	0
9	10-Jul	6	0	724	77	0
10	9-Jul	6	0	472	81	0
11	8-Jul	6	0	396	92	0
12	7-Jul	6	0	829	81	0
13	6-Jul	6	0	759	91	0
14	3-Jul	6	0	704	86	0
15	2-Jul	6	0	535	77	0
16	1-Jul	6	0	604	93	0
17	30-Jun	6	0	512	85	0
18	29-Jun	6	0	592	82	0
19	25-Jun	6	0	556	96	0
20	24-Jun	6	0	336	50	0
21	23-Jun	6	0	561	74	0
22	22-Jun	6	0	729	84	0
23	19-Jun	6	0	1170	93	0
24	18-Jun	6	0	694	90	0
25	17-Jun	6	0	1092	89	0
26	16-Jun	7	0	255	91	0
27	15-Jun	7	0	524	74	0
28	12-Jun	6	0	397	68	0
29	11-Jun	7	0	746	70	0
30	10-Jun	7	0	733	73	0
31	9-Jun	7	0	531	76	0
32	8-Jun	6	1	3308	84	1
33	5-Jun	6	1	2667	94	1
34	4-Jun	6	2	2551	35	1
35	3-Jun	6	0	992	49	0
36	2-Jun	6	0	649	66	0
37	1-Jun	6	0	809	47	0
38	29-May	6	1	1356	76	1
39	27-May	7	0	1052	71	0
40	26-May	7	0	454	93	0
41	25-May	6	0	831	95	0
42	22-May	7	0	182	89	0
43	21-May	7	0	512	66	0
44	20-May	6	0	926	92	0
45	19-May	6	0	447	90	0
46	18-May	6	0	354	77	0
47	15-May	7	0	398	89	0
48	14-May	7	0	286	57	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	110c	91L	0.83
22-Jul	109c	2c	1.32
21-Jul	111c	1c	1.16
17-Jul	109c	4c	3.84
16-Jul	114c	73L	0.64
15-Jul	114c	2c	1.72
14-Jul	116c	36L	0.31
13-Jul	117c	6c	5.25
10-Jul	111c	2c	1.67
09-Jul	109c	0	0
08-Jul	109c	2c	1.32
07-Jul	111c	1c	0.98
06-Jul	112c	2c	1.82
02-Jul	110c	2c	1.31
30-Jun	111c	73L	0.65
29-Jun	112c	91L	0.82
26-Jun	111c	36L	0.33
25-Jun	111c	91L	0.81
24-Jun	112c	2c	1.48
23-Jun	111c	36L	0.33
22-Jun	111c	6c	4.84
19-Jun	117c	1c	0.93
17-Jun	118c	3c	2.27
16-Jun	120c	2c	1.85
15-Jun	118c	0	0
12-Jun	118c	3c	2.40
11-Jun	121c	73L	0.60
10-Jun	120c	0	0

Stock Checklist

Price is below from 52 week high low average: 64%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView