Bodhi Tree Multimedia Limited
Web: bodhitreemultimedia.com NSE: BTML BSE: 543767 SECTOR: Media Entertainment & Publication - Entertainment | Add Note | View Notes
8 0(-3%)
Volume
1L as on 23, Jun
Open
11
High
11
Low
10
Close
8
VWAP
6
52 Week High
10
52 Week Low
5
Quality Score
42/100
Growth Score
90/100
Valuation Score
50/100
Momentum Score
25/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
150
No. of Shares
P/E
46.44
P/B
4.97
Face Value
1
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
10.7
ROCE
-
Profit Growth
-
Listing Date
15-Feb-23
Promoter Holding
24.27%
FII Holding
0.39%
DII Holding
8.86%
Price Chart
Price Performance
1 Week8%
1 Month10%
3 Months3%
6 Months14%
1 Year14%
YTD14%
Moving Average
5 Day SMA6
10 Day SMA6
20 Day SMA6
30 Day SMA6
50 Day SMA6
61 Day SMA6
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 7 | 6 | 7 | 7 |
| Resistance 2 | 7 | 6 | 7 | 7 |
| Resistance 1 | 6 | 6 | 6 | 6 |
| Pivot Point | 6 | 6 | 6 | 6 |
| Support 1 | 6 | 6 | 6 | 6 |
| Support 2 | 6 | 6 | 6 | 6 |
| Support 3 | 5 | 6 | 6 | 5 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | PFOCUS | 23,052 | 296 | 9% | 12% | 22% | 22% | 0 | 209.8 | 2.74 | 301 |
| 2 | SUNTV | 18,559 | 471 | 0% | 8% | 26% | 17% | 0 | 209.8 | 0.01 | 1441 |
| 3 | NAZARA | 13,513 | 365 | 4% | 1% | 22% | 22% | 0 | 209.8 | 0.06 | 82 |
| 4 | PVRINOX | 12,006 | 1223 | 1% | 9% | 23% | 10% | 0 | 209.8 | 0.92 | 333 |
| 5 | SAREGAMA | 9,618 | 499 | 1% | 4% | 50% | 1% | 0 | 209.8 | 0.04 | 206 |
| 6 | ZEEL | 8,722 | 91 | 12% | 7% | 9% | 20% | 0 | 209.8 | 0.02 | 271 |
| 7 | TIPSMUSIC | 8,356 | 654 | 1% | 5% | 26% | 26% | 0 | 209.8 | 0.02 | 217 |
| 8 | NETWORK18 | 4,315 | 28 | 2% | 4% | 1% | 38% | 0 | 209.8 | 0.67 | 155 |
| 9 | DBCORP | 3,490 | 196 | 1% | 2% | 4% | 4% | 0 | 209.8 | 0.11 | 332 |
| 10 | NAVNETEDUL | 2,918 | 132 | 0% | 2% | 1% | 1% | 0 | 209.8 | 0.05 | 369 |
| Load More | |||||||||||
Quarterly Results
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30.1 | 34.96 | 39.02 | 23.4 | 18.12 | 40.21 | 16.87 | 14.01 | 18.01 | 21.86 | 12.9 | 13.02 | 16.21 | 21.97 | 11.13 | 6.05 | 3.47 | 14.66 |
| Sales Growth % (YoY) | 66% | -13% | 131% | 67% | 1% | 84% | 31% | 8% | 11% | - | 16% | 115% | 367% | 49.9% | - | - | - | - |
| Sales Growth % (QoQ) | -13.9% | -10.4% | 66.8% | 29.1% | -54.9% | 138.4% | 20.4% | -22.2% | -17.6% | 69.5% | -0.9% | -19.7% | -26.2% | 97.4% | 84% | 74.4% | -76.3% | - |
| Expenses | 27.51 | 30.12 | 34.95 | 19.49 | 16.84 | 35.47 | 14.39 | 11.62 | 18.62 | 20.49 | 11.94 | 11.38 | 14.4 | 17.36 | 10.14 | 6.69 | 3.39 | 12.8 |
| Operating Profit | 2.59 | 4.84 | 4.07 | 3.91 | 1.28 | 4.74 | 2.48 | 2.39 | -0.61 | 1.37 | 0.96 | 1.64 | 1.81 | 4.61 | 0.99 | -0.64 | 0.08 | 1.86 |
| OPM % | 8.6 | 13.84 | 10.43 | 16.71 | 7.06 | 11.79 | 14.7 | 17.06 | -3.39 | 6.27 | 7.44 | 12.6 | 11.17 | 20.98 | 8.89 | -10.58 | 2.31 | 12.69 |
| Other Income | 1.47 | 1.22 | 0.56 | 1 | 0.29 | -0.92 | 0.77 | 0.82 | 0 | 0.06 | 0.01 | 0.01 | 0.02 | 0.13 | 0.03 | -0.01 | 0.01 | 0.23 |
| Interest | 1.34 | 1.17 | 0.81 | 0.62 | 0.87 | 0.74 | 0.6 | 0.46 | 0.23 | 0.19 | 0.2 | 0.09 | 0.08 | 0.13 | 0.08 | 0.16 | 0.2 | 0.13 |
| Depreciation | 0.92 | 1.71 | 0.63 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0.05 | 0.12 | 0.02 |
| Profit before tax | 1.8 | 3.18 | 3.19 | 4.21 | 0.62 | 3 | 2.57 | 2.67 | -0.92 | 1.17 | 0.72 | 1.51 | 1.7 | 4.56 | 0.94 | -0.86 | -0.23 | 1.94 |
| Tax % | 56.67 | 34.28 | 26.33 | 27.55 | 22.58 | 37.33 | 29.18 | 15.73 | 9.78 | 9.4 | 61.11 | 35.1 | 25.88 | 28.51 | 0 | -12.79 | -17.39 | -13.92 |
| Net Profit | 0.78 | 2.09 | 2.35 | 3.05 | 0.48 | 1.88 | 1.81 | 2.25 | -1.02 | 1.06 | 0.28 | 0.98 | 1.26 | 3.26 | 0.93 | -0.75 | -0.2 | 2.21 |
| Net Profit Growth % (QoQ) | -62.7% | -11.1% | -23% | 535.4% | -74.5% | 3.9% | -19.6% | 320.6% | -196.2% | 278.6% | -71.4% | -22.2% | -61.3% | 250.5% | 224% | -275% | -109% | - |
| Net Profit Growth % (YoY) | 62.5% | 11.2% | 29.8% | 35.6% | 147.1% | 77.4% | 546.4% | 129.6% | -181% | -67.5% | -69.9% | 230.7% | 730% | 47.5% | - | - | - | - |
| TTM Net Profit | 8.27 | 7.97 | 7.76 | 7.22 | 6.42 | 4.92 | 4.1 | 2.57 | 1.3 | 3.58 | 5.78 | 6.43 | 4.7 | 3.24 | 2.19 | 1.26 | 2.01 | 0 |
| EPS in Rs | 0.03 | 0.1 | 0.08 | 0.15 | 0.02 | 0.12 | 0.08 | 0.1 | -0.03 | 0.09 | -0.01 | 0.04 | 0.07 | 0.18 | 0.05 | -0.04 | -0.01 | 0.12 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|---|---|
| Sales | 116 | 89 | 64 | 43 | 59 | 36 | 27 |
| Sales Growth % | 29.6% | 39.2% | 50.2% | -27.9% | 65.5% | 33.6% | - |
| Expenses | 101 | 80 | 58 | 37 | 56 | 32 | 23 |
| Operating Profit | 14 | 9 | 6 | 5 | 3 | 3 | 3 |
| OPM % | 12 | 10 | 9 | 12 | 5 | 9 | 12 |
| Other Income | 3 | 1 | 0 | 0 | 0 | 0 | 1 |
| Interest | 3 | 2 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 11 | 7 | 5 | 5 | 3 | 3 | 4 |
| Tax % | 29 | 33 | 30 | 29 | -6 | 24 | 3 |
| Net Profit | 8 | 5 | 4 | 3 | 3 | 2 | 4 |
| Net Profit Growth % | 60% | 25% | 33.3% | - | 50% | -50% | - |
| EPS in Rs | 0.35 | 0.27 | 0.19 | 0.18 | 0.18 | 0.14 | 0.9 |
| Dividend Payout % | 0 | 0 | 18 | 19 | 0 | 5 | 0 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -37 | -14 | -2 | -7 | -4 | 3 | -4 |
| Cash from Investing Activity | -10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing Activity | 50 | 14 | -2 | 10 | 2 | -1 | 4 |
| Net Cash Flow | 3 | 0 | -4 | 3 | -2 | 2 | 0 |
Balance Sheet
| Mar 2026 | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 12 | 12.5 | 12 | 12 | 1 | 1 | 0.26 |
| Reserves | 65 | 62 | 20 | 15.98 | 15 | 12 | 8 | 5 | 0 |
| Borrowings | 36 | 26 | 21 | 24.85 | 5 | 5 | 5 | 3 | 5 |
| Other Liabilities | 50 | 27 | 38 | 24.76 | 29 | 16 | 6 | 8 | 10 |
| Total Liabilities | 169 | 134 | 92 | 78.09 | 62 | 45 | 21 | 18 | 15 |
| Fixed Assets | 14 | 1 | 1 | 0.99 | 1 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 154 | 133 | 91 | 77.09 | 61 | 45 | 21 | 17 | 15 |
| Total Assets | 169 | 134 | 92 | 78.09 | 62 | 45 | 21 | 18 | 15 |
Delivery
Delivery Data: BTML
| # | Date | 5 74% 9 Value (Cr) | Q/T | 2448 Del | 68 Del | 3 1 | 4-Sep | 9 | 0 | 1015 | 76 | 0 | 2 | 3-Sep | 8 | 0 | 851 | 59 | 0 | 3 | 2-Sep | 8 | 0 | 1379 | 86 | 0 | 4 | 1-Sep | 8 | 0 | 768 | 65 | 0 | 5 | 31-Aug | 8 | 0 | 613 | 64 | 0 | 6 | 28-Aug | 9 | 0 | 794 | 85 | 0 | 7 | 27-Aug | 9 | 1 | 1093 | 81 | 0 | 8 | 26-Aug | 9 | 1 | 936 | 68 | 0 | 9 | 25-Aug | 9 | 2 | 1210 | 45 | 1 | 10 | 24-Aug | 8 | 0 | 436 | 64 | 0 | 11 | 21-Aug | 8 | 0 | 669 | 56 | 0 | 12 | 20-Aug | 8 | 1 | 644 | 66 | 1 | 13 | 19-Aug | 9 | 2 | 2986 | 75 | 1 | 14 | 18-Aug | 9 | 1 | 4709 | 97 | 1 | 15 | 17-Aug | 9 | 1 | 1259 | 62 | 1 | 16 | 14-Aug | 9 | 1 | 1190 | 73 | 1 | 17 | 13-Aug | 9 | 1 | 900 | 78 | 0 | 18 | 12-Aug | 9 | 1 | 702 | 70 | 1 | 19 | 11-Aug | 9 | 8 | 2615 | 68 | 5 | 20 | 10-Aug | 8 | 1 | 1028 | 69 | 1 | 21 | 7-Aug | 8 | 3 | 1002 | 53 | 2 | 22 | 6-Aug | 7 | 3 | 3214 | 69 | 2 | 23 | 5-Aug | 7 | 0 | 314 | 73 | 0 | 24 | 4-Aug | 7 | 0 | 742 | 92 | 0 | 25 | 3-Aug | 7 | 0 | 532 | 83 | 0 | 26 | 31-Jul | 7 | 2 | 1552 | 61 | 1 | 27 | 30-Jul | 6 | 0 | 772 | 74 | 0 | 28 | 29-Jul | 6 | 0 | 546 | 65 | 0 | 29 | 28-Jul | 6 | 0 | 431 | 79 | 0 | 30 | 27-Jul | 7 | 0 | 410 | 40 | 0 | 31 | 24-Jul | 7 | 2 | 1832 | 58 | 1 | 32 | 23-Jul | 6 | 0 | 187 | 86 | 0 | 33 | 22-Jul | 6 | 0 | 354 | 72 | 0 | 34 | 21-Jul | 6 | 0 | 188 | 89 | 0 | 35 | 20-Jul | 6 | 0 | 434 | 67 | 0 | 36 | 17-Jul | 6 | 0 | 592 | 68 | 0 | 37 | 16-Jul | 6 | 0 | 579 | 55 | 0 | 38 | 15-Jul | 6 | 0 | 428 | 78 | 0 | 39 | 14-Jul | 6 | 0 | 452 | 60 | 0 | 40 | 13-Jul | 6 | 0 | 503 | 71 | 0 | 41 | 10-Jul | 6 | 0 | 724 | 77 | 0 | 42 | 9-Jul | 6 | 0 | 472 | 81 | 0 | 43 | 8-Jul | 6 | 0 | 396 | 92 | 0 | 44 | 7-Jul | 6 | 0 | 829 | 81 | 0 | 45 | 6-Jul | 6 | 0 | 759 | 91 | 0 | 46 | 3-Jul | 6 | 0 | 704 | 86 | 0 | 47 | 2-Jul | 6 | 0 | 535 | 77 | 0 | 48 | 1-Jul | 6 | 0 | 604 | 93 | 0 | 49 | 30-Jun | 6 | 0 | 512 | 85 | 0 | 50 | 29-Jun | 6 | 0 | 592 | 82 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 04-Sep | 150c | 3c | 1.79 |
| 03-Sep | 152c | 91L | 0.60 |
| 01-Sep | 151c | 6c | 3.92 |
| 31-Aug | 158c | 2c | 0.91 |
| 26-Aug | 159c | 17c | 12.18 |
| 25-Aug | 142c | 18L | 0.13 |
| 24-Aug | 142c | 6c | 3.82 |
| 21-Aug | 148c | 11c | 7.20 |
| 19-Aug | 159c | 3c | 1.69 |
| 18-Aug | 162c | 91L | 0.56 |
| 17-Aug | 163c | 3c | 1.59 |
| 14-Aug | 160c | 3c | 1.89 |
| 13-Aug | 163c | 6c | 3.70 |
| 12-Aug | 157c | 9c | 6.26 |
| 11-Aug | 148c | 36L | 0.25 |
| 10-Aug | 148c | 18c | 14.19 |
| 06-Aug | 129c | 9c | 7.72 |
| 05-Aug | 120c | 2c | 1.34 |
| 04-Aug | 122c | 2c | 1.76 |
| 03-Aug | 124c | 2c | 1.16 |
| 31-Jul | 125c | 9c | 8.15 |
| 30-Jul | 116c | 2c | 1.27 |
| 29-Jul | 115c | 18L | 0.16 |
| 28-Jul | 115c | 7c | 5.82 |
| 27-Jul | 122c | 6c | 4.29 |
| 24-Jul | 127c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 58%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO
Mutual Fund Holdings
No mutual fund holding data available.