B.A.G Films and Media Limited

Web: bagfilms.com NSE: BAGFILMS BSE: 532507 SECTOR: Media Entertainment & Publication - Entertainment | Add Note | View Notes

5 0(8%)

Volume

5L as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

56/100

Growth Score

58/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

107

No. of Shares

21.8

P/E

187.37

P/B

0.81

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

0.43

ROCE

Profit Growth

Listing Date

29-Jan-07

Promoter Holding

51.74%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week6%

1 Month4%

3 Months14%

6 Months5%

1 Year5%

YTD5%

Moving Average

5 Day SMA5

10 Day SMA5

20 Day SMA5

30 Day SMA5

50 Day SMA5

61 Day SMA5

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	5	5	5	5
Resistance 2	5	5	5	5
Resistance 1	5	5	5	5
Pivot Point	5	5	5	5
Support 1	5	5	5	5
Support 2	5	5	5	5
Support 3	5	5	5	5

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PFOCUS	23,889	307	9%	12%	22%	22%	0	209.8	2.74	301
2	SUNTV	18,014	457	3%	7%	25%	18%	0	209.8	0.01	1441
3	NAZARA	13,653	369	4%	1%	22%	22%	0	209.8	0.06	82
4	PVRINOX	11,111	1132	4%	0%	13%	4%	0	209.8	0.92	333
5	SAREGAMA	9,557	496	3%	5%	53%	2%	0	209.8	0.04	206
6	ZEEL	8,379	87	8%	9%	5%	26%	0	209.8	0.02	271
7	TIPSMUSIC	8,294	649	1%	5%	26%	26%	0	209.8	0.02	217
8	NETWORK18	4,290	28	2%	4%	1%	38%	0	209.8	0.67	155
9	DBCORP	3,481	195	1%	2%	4%	4%	0	209.8	0.11	332
10	NAVNETEDUL	2,902	131	0%	2%	1%	1%	0	209.8	0.05	369
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(2.41) 51.74%	(2.51) 49.37%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%	(0.01) 46.86%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.08%	(0.11) 0.06%	(0.01) 0.01%	(0.01) 0.02%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	48.27%	50.62%	53.14%	53.14%	53.14%	53.13%	53.05%	53.07%	53.12%	53.11%	53.13%	53.13%	53.14%	53.14%	53.14%	53.13%	53.14%	53.14%	53.14%	53.14%
No. of Shareholders	56,946	57,549	58,418	59,386	60,285	61,227	61,873	60,117	57,497	59,238	56,659	42,228	40,829	41,154	41,633	42,082	42,252	38,853	36,956	36,103

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	38.59	42.93	39.93	35.75	31.47	41.89	31.12	34.47	28.48	40.35	23.19	43.43	24.89	37.21	29.31	24.05	21.14	38.81	36.94	23.9	21.12
Sales Growth % (YoY)	22.6%	2.5%	28.3%	3.7%	10.5%	3.8%	34.2%	-20.6%	14.4%	8.4%	-20.9%	80.6%	17.7%	-4.1%	-20.7%	0.6%	0.1%	-4.5%	43.1%	25.7%	40.8%
Sales Growth % (QoQ)	-10.1%	7.5%	11.7%	13.6%	-24.9%	34.6%	-9.7%	21%	-29.4%	74%	-46.6%	74.5%	-33.1%	27%	21.9%	13.8%	-45.5%	5.1%	54.6%	13.2%	-
Expenses	31.42	36.74	37.07	32.37	26.11	31.78	26.47	30.87	26.12	38.3	20.42	30.85	20.73	29.86	19.47	23.61	26.09	37.77	25.54	19.54	17.75
Operating Profit	7.17	6.19	2.86	3.38	5.36	10.11	4.65	3.6	2.36	2.05	2.77	12.58	4.16	7.35	9.84	0.44	-4.95	1.04	11.4	4.36	3.37
OPM %	18.58	14.42	7.16	9.45	17.03	24.13	14.94	10.44	8.29	5.08	11.94	28.97	16.71	19.75	33.57	1.83	-23.42	2.68	30.86	18.24	15.96
Other Income	0.01	0.98	0.04	0.05	0.09	1.47	0.07	0.06	2.41	1.06	0.43	0.04	0.18	0.36	0.05	0.07	0.13	1.16	0.13	0.14	0.09
Interest	2.32	2.12	1.89	2.06	2.11	2.31	2.21	1.85	2	2.36	2.88	2.44	2.38	2.58	2.42	2.24	2.08	2.25	2.63	2.77	2.73
Depreciation	0.68	0.88	0.74	0.91	0.55	0.91	1.06	1.25	0.88	1.34	1.16	1.15	1.13	1.3	1.32	1.33	1.29	1.59	1.53	1.52	1.5
Profit before tax	4.18	4.17	0.27	0.46	2.79	8.36	1.45	0.56	1.89	-0.59	-0.84	9.03	0.83	3.83	6.15	-3.06	-8.19	-1.64	7.37	0.21	-0.77
Tax %	14.59	43.88	59.26	26.09	19.35	22.25	7.59	-3.57	16.4	-16.95	20.24	1.33	14.46	-0.26	-0.81	6.21	1.22	-0.61	0.95	33.33	10.39
Net Profit	3.57	2.34	0.11	0.34	2.25	6.49	1.33	0.57	1.59	-0.49	-1.01	8.9	0.7	3.84	6.21	-3.25	-8.29	-1.62	7.31	0.13	-0.86
Net Profit Growth % (QoQ)	52.6%	2027.3%	-67.6%	-84.9%	-65.3%	388%	133.3%	-64.2%	424.5%	51.5%	-111.3%	1171.4%	-81.8%	-38.2%	291.1%	60.8%	-411.7%	-122.2%	5523.1%	115.1%	-
Net Profit Growth % (YoY)	58.7%	-63.9%	-91.7%	-40.4%	41.5%	1424.5%	231.7%	-93.6%	127.1%	-112.8%	-116.3%	373.8%	108.4%	337%	-15%	-2600%	-864%	-	-	-	-
TTM Net Profit	6.36	5.04	9.19	10.41	10.64	9.98	3	0.66	8.99	8.1	12.43	19.65	7.5	-1.49	-6.95	-5.85	-2.47	4.96	6.58	-0.73	0
EPS in Rs	0.12	0.05	0.04	0.02	0.08	0.18	0.05	0.03	0.06	0.04	-0.03	0.23	0.03	0.11	0.16	-0.11	-0.24	-0.03	0.23	-0.02	-0.04

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	150	136	132	112	121	100	121	145	132	137	117	128	144	118
Sales Growth %	10.4%	3.1%	18%	-7.5%	20.2%	-16.7%	-16.8%	9.4%	-3.2%	16.4%	-8.2%	-11.6%	22.9%	0.5%
Expenses	132	112	110	99	101	97	111	111	105	104	89	102	119	125
Operating Profit	18	24	22	13	20	4	10	34	28	32	28	26	26	-8
OPM %	12	17	16	11	17	3.7	8	23	21	24	24	20	18	-7
Other Income	1	1	2	1	2	3	2	-2	1	1	1	1	3	1
Interest	8	8	10	9	10	13	12	13	14	16	15	16	19	11
Depreciation	3	4	5	5	6	8	11	13	17	13	15	24	19	21
Profit before tax	8	12	8	-1	5	-14	-11	5	-2	4	-1	-13	-10	-39
Tax %	34	18	20	18	4	1	-3	-1	-61	-2	-106	-29	-4	-2
Net Profit	5	10	7	-1	5	-15	-10	5	-1	4	0	-9	-9	-38
Net Profit Growth %	-50%	42.9%	800%	-120%	133.3%	-50%	-300%	600%	-125%	-	100%	-	76.3%	-
EPS in Rs	0.18	0.31	0.2	-0.08	0.14	-0.59	-0.46	0.17	-0.11	0.06	0	-0.53	-0.54	-2.24
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-14	2	19	-5	-11	-20	32	37	38	26	32	26	36	26
Cash from Investing Activity	2	4	-2	0	28	1	3	-3	-37	-17	-15	-3	-100	-47
Cash from Financing Activity	14	-5	-13	-11	-9	-13	-14	-16	-3	-12	-23	-14	55	29
Net Cash Flow	2	1	4	-16	8	-31	20	18	-2	-3	-6	9	-9	8

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	42	40	40	40	40	40	40	40	40	40	38	38	38	36	34	34
Reserves	130	120	118	113	111	102	104	93	105	115	70	71	70	73	81	50
Borrowings	120	0	120	0	108	125	134	139	140	141	152	158	155	153	156	141
Other Liabilities	126	256	120	262	120	118	106	100	109	97	94	100	89	69	77	58
Total Liabilities	418	416	398	415	379	384	382	372	393	392	353	367	351	331	348	284
Fixed Assets	20	21	22	27	28	30	33	39	45	55	63	77	70	66	93	111
CWIP	1	1	1	1	1	1	1	1	1	1	1	2	21	33	29	27
Investments	120	123	123	123	125	125	125	153	153	155	159	123	106	98	99	2
Other Assets	277	271	252	265	225	229	223	179	194	181	130	165	153	134	127	145
Total Assets	418	416	398	415	379	384	382	372	393	392	353	367	351	331	348	284

Delivery

Delivery Data: BAGFILMS

#	Date	4 22% 5	Q/T 598	Del 69
1	7-Sep	5	702	48
2	4-Sep	5	997	67
3	3-Sep	4	421	64
4	2-Sep	4	508	63
5	1-Sep	4	335	71
6	31-Aug	4	463	71
7	28-Aug	4	350	65
8	27-Aug	4	446	55
9	26-Aug	4	386	65
10	25-Aug	4	560	70
11	24-Aug	4	276	75
12	21-Aug	4	521	67
13	20-Aug	4	342	69
14	19-Aug	4	309	59
15	18-Aug	4	448	68
16	17-Aug	4	369	75
17	14-Aug	5	317	58
18	13-Aug	5	427	68
19	12-Aug	4	350	68
20	11-Aug	4	277	67
21	10-Aug	4	288	76
22	7-Aug	4	325	66
23	6-Aug	4	420	84
24	5-Aug	4	647	89
25	4-Aug	4	317	92
26	3-Aug	4	723	94
27	31-Jul	4	367	84
28	30-Jul	4	617	95
29	29-Jul	4	590	73
30	28-Jul	5	316	72
31	27-Jul	5	509	62
32	24-Jul	5	198	71
33	23-Jul	5	230	67
34	22-Jul	4	299	63
35	21-Jul	5	287	41
36	20-Jul	5	288	88
37	17-Jul	5	263	73
38	16-Jul	4	230	90
39	15-Jul	5	571	83
40	14-Jul	4	530	72
41	13-Jul	5	273	87
42	10-Jul	4	405	83
43	9-Jul	4	551	97
44	8-Jul	4	793	83
45	7-Jul	4	272	79
46	6-Jul	5	604	85
47	3-Jul	5	358	74
48	2-Jul	5	362	79
49	1-Jul	5	332	78
50	30-Jun	5	216	55

Daily Market Cap

Date	Total Market Cap	Change	Chg %
07-Sep	107c	8c	8.41
04-Sep	98c	4c	4.39
03-Sep	94c	44L	0.46
01-Sep	95c	87L	0.91
31-Aug	96c	1c	1.13
27-Aug	97c	22L	0.22
26-Aug	97c	2c	2.06
25-Aug	95c	1c	1.36
24-Aug	96c	3c	3.03
21-Aug	93c	4c	3.60
19-Aug	97c	65L	0.67
18-Aug	98c	2c	2.18
17-Aug	100c	22L	0.22
14-Aug	100c	2c	1.72
13-Aug	101c	11c	12.41
12-Aug	90c	62L	0.69
11-Aug	91c	21L	0.23
10-Aug	91c	1c	1.15
07-Aug	90c	0	0
06-Aug	90c	2c	2.04
05-Aug	92c	1c	1.34
04-Aug	93c	1c	1.13
31-Jul	92c	0	0
30-Jul	92c	3c	3.28
29-Jul	95c	1c	1.33
28-Jul	94c	0	0

Stock Checklist

Price is above from 52 week high low average: 29%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView